![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Annual Financials Frontier Communications Corp |
||||||||||||||||
Communication Services > Communication Services |
||||||||||||||||
|
||||||||||||||||
Frontier Communications Corporation was incorporated in 1935, originally under the name of Citizens Utilities Company and was known as Citizens Communications Company until July 31, 2008. The Company provides communication services to rural areas and small and medium-sized towns and cities in the U.S. The company offers local and long distance voice services, including basic telephone wireline services to residential and business customers; and packages of communications services. It also provides data and Internet services comprising residential services, such as broadband, dial up Internet, portal, and e-mail products; commercial services, such as Ethernet, dedicated Internet, multiprotocol label switching, and TDM data transport services; and optical transport services. In addition, the company offers switched access services that allow other carriers to use the facilities to originate and terminate their local and long distance voice traffic; and direct broadcast satellite and terrestrial utilizing fiber to the home services. Further, it sells third-party telecommunications equipment for business customers. It currently operates in 27 states throughout U.S. |
Key Statistics | |
---|---|
Market Cap | 4.99 Bil |
Enterprise Value | 12.24 Bil |
Forward P/E Ratio | 40.98 |
PEG Ratio | 26.96 |
Price/Sales (ttm) | 0.9707 |
Price/Book (ttm) | 1.15 |
Currency | USD |
Share Outstanding | 999.46 Mil |
Financial Highlights | |
---|---|
Fiscal Year Ends | Dec |
Most Recent Quarter (MRQ) | 2013-12-31 |
Profitability
| |
Profit Margin (ttm) | 4.79 % |
Operating Margin (ttm) | 20.60 % |
Management Effectiveness
| |
Return on Assets (ttm) | 0.66 % |
Return on Equity (ttm) | 2.76 % |
Income Statement
| |
Revenue (ttm) | 4.76 Bil |
Dividend Yield | 0.0860 |
Gross Profit (ttm) | 4.33 Bil |
Gross Margin (ttm) | 90.95 % |
EBITDA (ttm) | 2.00 Bil |
Diluted EPS (ttm) | 11.00 % |
Short Interest
| |
Settlement Date | 2014-02-28 |
Average Daily Volume | 11.15 Mil |
Short Interest | 209.15 Mil |
Short Interest Percentage Changed | 1.88 |
Days To Cover | 18.76 |
Days To Cover Percentage Changed | -13.61 |
Valuation Ratio
| |
Valuation Ratio As of Date | 2013-12-31 |
Sale Per Share | 4.79 |
Growth Annual Per Share 5 Year | -0.0738 |
Book Value Per Share | 4.06 |
CF Per Share | 1.50 |
FCE Per Share | 0.8661 |
Price To EPS | 40.98 |
Ratio PE 5 Year High | 86.68 |
Ratio PE 5 Year Low | 26.96 |
Price To Book | 1.15 |
Price To Sales | 0.9707 |
Price To Cash Flow | 3.09 |
Price To Free Cash Flow | 5.37 |
Dividend Rate | 0.4000 |
Dividend Yield | 0.0860 |
Dividend Payout Total Operation | 3.52 |
Payout Ratio | 3.52 |
Sustainable Growth Rate | -0.0698 |
Cash Return: | 0.0724 |
Company Information | |
---|---|
Company Name | Frontier Communications Corp |
Ticker symbol | NASDAQ:FTR |
Frontier Communications Corporation provides communication services to rural areas and small and medium-sized towns and cities in the U.S. Its offerings include data and Internet services, local and long distance voice services, and access services.
| |
Web Address | http://www.frontier.com |
Contact Information | 3 High Ridge Park Stamford, CT 06905 USA |
Numbers of Employees | 16,350 |
Officers and Directors Information | |||
---|---|---|---|
Executive Vice President, Human Resources and Administrative Services | Cecilia McKenney | AGE | 51 |
Lead Independent Director | Howard Schrott | AGE | 58 |
Independent Director | Jeri Finard | AGE | 53 |
Lead Independent Director | Myron Wick | AGE | 69 |
Independent Director | Peter Bynoe | AGE | 62 |
Independent Director | Leroy Barnes | AGE | 61 |
Chairman of the Board and Chief Executive Officer | Mary Wilderotter | AGE | 59 |
Executive Vice President, External Affairs | Kathleen Abernathy | AGE | 57 |
Independent Director | Larraine Segil | AGE | 64 |
President and Chief Operating Officer | Daniel Mccarthy | AGE | 48 |
Executive Vice President, Revenue Development | Melinda White | AGE | 53 |
Independent Director | Mark Shapiro | AGE | 42 |
Independent Director | Pamela Reeve | AGE | 63 |
Independent Director | James Kahan | AGE | 65 |
Independent Director | Edward Fraioli | AGE | 66 |
Senior Vice President and Controller | Susana D'Emic | AGE | 49 |
Senior Vice President and General Counsel | Andrew Crain | AGE | 52 |
Executive Vice President, Strategy | Lois Hedg-peth | AGE | 57 |
Executive Vice President and Chief Financial Officer | John Jureller | AGE | 54 |
Assistant Vice President, Corporate Communications | Brigid Smith | AGE | |
Senior Vice President, Controller and Chief Accounting Officer | Jennifer Lem | AGE | 53 |
Vice President, Corporate Counsel and Assistant Secretary | David Schwartz | AGE | |
Director | Virginia Ruesterholz | AGE | |
Vice President, Investor Relations | Luke Szymczak | AGE |
Income Statement PageFull History | ||||
---|---|---|---|---|
Period Ending | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
Quarter | Q4 | Q3 | Q2 | Q1 |
Total Revenue | 1.18 Bil | 1.19 Bil | 1.19 Bil | 1.21 Bil |
Cost Revenue | 110.61 Mil | 103.96 Mil | 107.11 Mil | 109.40 Mil |
Gross Profit | 1.07 Bil | 1.08 Bil | 1.08 Bil | 1.10 Bil |
Operational Cost
| ||||
Selling General and Administrative | 276.39 Mil | 333.33 Mil | 287.32 Mil | 291.57 Mil |
Research and Development | N/A | N/A | N/A | N/A |
Depreciation and Amortization | 282.28 Mil | 285.70 Mil | 297.85 Mil | 303.68 Mil |
Other Operating Expenses | 243.87 Mil | 256.12 Mil | 246.70 Mil | 249.93 Mil |
Total Operating Expenses | 922.80 Mil | 979.11 Mil | 924.38 Mil | 954.57 Mil |
Income From Continuing Operations
| ||||
Income Before Tax | 92.02 Mil | 43.86 Mil | -57.22 Mil | 84.06 Mil |
Income Tax Expenses | 24.26 Mil | 8.46 Mil | -18.76 Mil | 33.28 Mil |
Minority Interest | N/A | N/A | N/A | -2.64 Mil |
Net Income From Continuing Operation | 67.76 Mil | 35.40 Mil | -38.46 Mil | 50.78 Mil |
Extraordinary Items | 67.76 Mil | 35.40 Mil | -38.46 Mil | 48.14 Mil |
Net Income | 67.76 Mil | 35.40 Mil | -38.46 Mil | 48.14 Mil |
Net Income to Common Stockholders | N/A | N/A | N/A | N/A |
Diluted EPS | 0.0680 | 0.0400 | -0.0400 | 0.0500 |
Diluted Average Shares | 995.78 Mil | 994.11 Mil | 993.21 Mil | 992.55 Mil |
Normalized Basic EPS | 0.0682 | 0.0356 | 0.0551 | 0.0466 |
Normalized Diluted EPS | 0.0680 | 0.0356 | 0.0550 | 0.0466 |
Other Income Statement Information
| ||||
Net Non Operating Interest Income Expense | -166.87 Mil | -163.45 Mil | -166.43 Mil | -169.65 Mil |
Net Interest Income | -166.87 Mil | -163.45 Mil | -166.43 Mil | -169.65 Mil |
Non Net Interest Income | -1.27 Mil | 382,000.00 | 120,000.00 | 1.77 Mil |
Operating Expense | 812.19 Mil | 875.15 Mil | 817.26 Mil | 845.17 Mil |
Operating Income | 257.57 Mil | 206.17 Mil | 266.16 Mil | 250.82 Mil |
Operating Revenue | 1.18 Bil | 1.19 Bil | 1.19 Bil | 1.21 Bil |
Other Income Expense | 1.32 Mil | 1.14 Mil | -156.94 Mil | 2.89 Mil |
Reconciled Cost Of Revenue | 110.61 Mil | 103.96 Mil | 107.11 Mil | 109.40 Mil |
Reconciled Depreciation | 282.28 Mil | 285.70 Mil | 297.85 Mil | 303.68 Mil |
Normalized Income | 67.76 Mil | 35.40 Mil | 54.69 Mil | 46.24 Mil |
Non Operating Income | 1.32 Mil | 1.14 Mil | -156.94 Mil | 2.89 Mil |
Non Operating Expenses | -166.87 Mil | -163.45 Mil | -166.43 Mil | -169.65 Mil |
EBITDA | 539.89 Mil | 493.40 Mil | 407.18 Mil | 559.15 Mil |
Net Income From Continuing Operation Net Minority Interest | 67.76 Mil | 35.40 Mil | -38.46 Mil | 48.14 Mil |
Continuing And Discontinued Basic EPS | 0.0682 | 0.0356 | -0.0387 | 0.0485 |
Continuing And Discontinued Diluted EPS | 0.0680 | 0.0356 | -0.0387 | 0.0485 |
Basic EPS | 0.0682 | 0.0400 | -0.0400 | 0.0500 |
Diluted Continuous Operations | 0.0680 | 0.0356 | -0.0387 | 0.0485 |
Dividend Per Share | 0.1000 | 0.1000 | 0.1000 | 0.1000 |
Amortization | 77.02 Mil | 76.98 Mil | N/A | N/A |
Depreciation | 205.25 Mil | 208.72 Mil | N/A | N/A |
Depreciation Amortization Depletion | 282.28 Mil | 285.70 Mil | 297.85 Mil | 303.68 Mil |
Gain On Sale Of Security | N/A | N/A | 111,000.00 | 1.30 Mil |
General And Administrative Expense | 276.39 Mil | 333.33 Mil | 287.32 Mil | 291.57 Mil |
Interest Expense | 165.60 Mil | 163.84 Mil | 166.55 Mil | 171.42 Mil |
Interest Expense Non Operating | 165.60 Mil | 163.84 Mil | 166.55 Mil | 171.42 Mil |
Interest Income Non Operating | -1.27 Mil | 382,000.00 | 120,000.00 | 1.77 Mil |
Misc Other Special Charges | N/A | N/A | 157.06 Mil | -1.59 Mil |
Salaries And Wages | 276.39 Mil | 333.33 Mil | 287.32 Mil | 291.57 Mil |
Net Income From Continuing And Discontinued Operation | 67.76 Mil | 35.40 Mil | -38.46 Mil | 48.14 Mil |
Earning Before Interest And Tax | 257.61 Mil | 207.70 Mil | 109.33 Mil | 255.48 Mil |
EBITDA | 539.89 Mil | 493.40 Mil | 407.18 Mil | 559.15 Mil |
Basic Continuous Operations | 0.0682 | 0.0356 | -0.0387 | 0.0485 |
Basic Average Shares | 993.20 Mil | 993.12 Mil | 992.61 Mil | 991.87 Mil |
Net Income Including Noncontrolling Interests | 67.76 Mil | 35.40 Mil | -38.46 Mil | 50.78 Mil |
Total Unusual Items | N/A | N/A | -142.34 Mil | 2.89 Mil |
Total Unusual Items Excluding Goodwill | N/A | N/A | -142.34 Mil | 2.89 Mil |
Tax Rate For Calcs | 0.2903 | 0.2968 | 0.3456 | 0.3420 |
Calculated Tax Effect Of Unusual Items | N/A | N/A | -49.19 Mil | 987,592.09 |
Form Type | N/A | 10-Q | 10-Q | 10-Q |
Balance Sheet PageFull History | ||||
---|---|---|---|---|
Period Ending | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 |
Quarter | Q4 | Q3 | Q2 | Q1 |
Asset
| ||||
Current Asset
| ||||
Cash and Cash Equivalents | 880.04 Mil | 661.00 Mil | 548.63 Mil | 875.91 Mil |
Short term Investments | N/A | N/A | N/A | N/A |
Accounts Receivable | 427.36 Mil | 430.08 Mil | 451.22 Mil | 480.75 Mil |
Other Receivable | 51.86 Mil | 42.14 Mil | 35.28 Mil | N/A |
Total Receivable | 658.82 Mil | 472.22 Mil | 649.10 Mil | 480.75 Mil |
Inventory | N/A | N/A | N/A | N/A |
Other Current Assets | N/A | N/A | N/A | 65.76 Mil |
Total Current Assets | 1.62 Bil | 1.32 Bil | 1.28 Bil | 1.55 Bil |
Long Term Investments | N/A | N/A | N/A | N/A |
Property Plant and Equipment | 7.26 Bil | 7.29 Bil | 7.36 Bil | 7.42 Bil |
Goodwill | 6.34 Bil | 6.34 Bil | 6.34 Bil | 6.34 Bil |
Other Intangible Assets | 1.21 Bil | 1.29 Bil | 1.37 Bil | 1.46 Bil |
Accumulated Depreciation | -7.59 Bil | -7.42 Bil | -7.22 Bil | -7.01 Bil |
Other Assests | N/A | N/A | N/A | N/A |
Total Assets | 16.64 Bil | 16.49 Bil | 16.60 Bil | 17.01 Bil |
Liabilites
| ||||
Current Liabilites
| ||||
Accounts Payable | 327.26 Mil | 231.45 Mil | 271.94 Mil | 219.01 Mil |
Accrued Expenses | N/A | N/A | N/A | N/A |
Other Current Liabilities | 461.50 Mil | 358.74 Mil | 364.43 Mil | 356.91 Mil |
Total Current Liabilities | 1.30 Bil | 1.12 Bil | 1.15 Bil | 915.94 Mil |
Total Long Term Debt | 7.87 Bil | 7.89 Bil | 7.90 Bil | 8.37 Bil |
Capital Lease Obligations | N/A | N/A | N/A | N/A |
Minority Interest | N/A | N/A | N/A | 7.92 Mil |
Other Non-Current Liabilities | 11.28 Bil | 11.46 Bil | 11.52 Bil | 12.03 Bil |
Total Liabilities | 12.58 Bil | 12.59 Bil | 12.67 Bil | 12.95 Bil |
Stockholders' Equity
| ||||
Redeemable Preferred Stock | N/A | N/A | N/A | N/A |
Preferred Stock | N/A | N/A | N/A | N/A |
Common Stock | 257.00 Mil | 257.00 Mil | 257.00 Mil | 257.00 Mil |
Retained Earnings | 76.11 Mil | 108.29 Mil | 72.89 Mil | 111.35 Mil |
Treasury Stock | 338.15 Mil | 337.91 Mil | 333.45 Mil | 365.71 Mil |
Additional Paid-In Capital | 4.32 Bil | 4.32 Bil | 4.41 Bil | 4.54 Bil |
Other Stockholder Equity | N/A | N/A | N/A | N/A |
Total Stockholder Equity | 4.06 Bil | 3.91 Bil | 3.94 Bil | 4.06 Bil |
Net Tangible Assets | -2.28 Bil | -2.43 Bil | -2.40 Bil | -2.28 Bil |
Other Balance Sheet Information
| ||||
Current Accrued Expenses | 188.64 Mil | 203.38 Mil | 188.55 Mil | 208.11 Mil |
Gains Losses Not Affecting Retained Earnings | -260.53 Mil | -438.78 Mil | -470.08 Mil | -476.83 Mil |
Capital Stock | 257.00 Mil | 257.00 Mil | 257.00 Mil | 257.00 Mil |
Common Stock Equity | 4.06 Bil | 3.91 Bil | 3.94 Bil | 4.06 Bil |
Non Current Deferred Liabilities | 2.42 Bil | 2.30 Bil | 2.32 Bil | 2.34 Bil |
Current Deferred Taxes Assets | N/A | 116.56 Mil | N/A | 103.61 Mil |
Goodwill And Other Intangible Assets | 7.55 Bil | 7.63 Bil | 7.71 Bil | 7.79 Bil |
Gross PPE | 14.85 Bil | 14.71 Bil | 14.58 Bil | 14.43 Bil |
Other Non Current Assets | 208.23 Mil | 250.64 Mil | 254.72 Mil | 249.99 Mil |
Payables | 393.53 Mil | 304.86 Mil | 337.28 Mil | 293.01 Mil |
Payables And Accrued Expenses | 582.17 Mil | 508.24 Mil | 525.83 Mil | 501.13 Mil |
Total Tax Payable | 66.28 Mil | 73.41 Mil | 65.34 Mil | 74.00 Mil |
Total Capitalization | 11.93 Bil | 11.79 Bil | 11.84 Bil | 12.43 Bil |
Total Non Current Assets | 15.02 Bil | 15.17 Bil | 15.32 Bil | 15.46 Bil |
Other Non Current Liabilities | 262.31 Mil | 254.95 Mil | 252.89 Mil | 264.98 Mil |
Invested Capital | 12.19 Bil | 12.05 Bil | 12.09 Bil | 12.49 Bil |
Tangible Book Value | -3.50 Bil | -3.72 Bil | -3.77 Bil | -3.73 Bil |
Total Equity | 4.06 Bil | 3.91 Bil | 3.94 Bil | 4.06 Bil |
Working Capital | 317.25 Mil | 198.65 Mil | 128.78 Mil | 632.22 Mil |
Current Deferred Assets | N/A | 116.56 Mil | N/A | 103.61 Mil |
Ordinary Shares Number | 999.46 Mil | 999.52 Mil | 1.00 Bil | 998.13 Mil |
Treasury Shares Number | 28.52 Mil | 28.47 Mil | 27.46 Mil | 29.86 Mil |
TotalLiabilities Net Minority Interest | 12.58 Bil | 12.59 Bil | 12.67 Bil | 12.94 Bil |
Total Non Current Liabilities Net Minority Interest | 11.28 Bil | 11.46 Bil | 11.52 Bil | 12.02 Bil |
Total Equity Gross Minority Interest | 4.06 Bil | 3.91 Bil | 3.94 Bil | 4.07 Bil |
Cash Cash Equivalents And Short Term Investments | 880.04 Mil | 661.00 Mil | 548.63 Mil | 875.91 Mil |
Current Debt | 257.92 Mil | 257.91 Mil | 257.91 Mil | 57.90 Mil |
Current Debt And Capital Lease Obligation | 257.92 Mil | 257.91 Mil | 257.91 Mil | 57.90 Mil |
Non Current Deferred Taxes Liabilities | 2.42 Bil | 2.30 Bil | 2.32 Bil | 2.34 Bil |
Employee Benefits | 725.33 Mil | 1.02 Bil | 1.05 Bil | 1.05 Bil |
Interest Payable | 188.64 Mil | 203.38 Mil | 188.55 Mil | 208.11 Mil |
Long Term Debt And Capital Lease Obligation | 7.87 Bil | 7.89 Bil | 7.90 Bil | 8.37 Bil |
Non Current Pension And Other Postretirement Benefit Plans | 725.33 Mil | 1.02 Bil | 1.05 Bil | 1.05 Bil |
Prepaid Assets | 68.57 Mil | 64.49 Mil | 69.95 Mil | N/A |
Restricted Cash | 11.41 Mil | 9.26 Mil | 9.26 Mil | 22.13 Mil |
Taxes Receivable | 179.61 Mil | N/A | 162.60 Mil | N/A |
Total Debt | 8.13 Bil | 8.15 Bil | 8.16 Bil | 8.43 Bil |
Form Type | N/A | 10-Q | 10-Q | 10-Q |
Cash Flow PageFull History | ||||
---|---|---|---|---|
Period Ending | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 |
Quarter | Q3 | Q2 | Q1 | Q3 |
Net Income | 47.72 Mil | 12.32 Mil | 50.78 Mil | 124.12 Mil |
Operarting Activities, Cash Flows
| ||||
Depreciation | 887.23 Mil | 601.52 Mil | 303.68 Mil | 962.76 Mil |
Amortization | N/A | N/A | N/A | N/A |
Deferred Tax | -43.31 Mil | -19.15 Mil | -10.13 Mil | 59.79 Mil |
Changes In Accounts Receivables | 57.47 Mil | 43.20 Mil | 48.95 Mil | 19.94 Mil |
Change In Inventory | N/A | N/A | N/A | N/A |
Changes In Other Current Assets | -10.41 Mil | -50.32 Mil | N/A | 9.43 Mil |
Changes in Working Capital | -44.26 Mil | -82.27 Mil | 4.35 Mil | -101.66 Mil |
Total Cash Flow From Operating Activities | 1.08 Bil | 680.71 Mil | 359.29 Mil | 1.16 Bil |
Investing Activities, Cash Flows
| ||||
Capital Expenditure | -484.08 Mil | -326.52 Mil | -189.01 Mil | -609.88 Mil |
Net Business Purchase And Sale | -15.04 Mil | -3.24 Mil | 4.18 Mil | 34.88 Mil |
Total Cash Flow From Investing Activities | -456.05 Mil | -288.49 Mil | -184.31 Mil | -527.64 Mil |
Financing Activities, Cash Flows
| ||||
Cash Dividends Paid | -299.82 Mil | -199.87 Mil | -99.81 Mil | -299.55 Mil |
Sale Purchase of Stock | N/A | N/A | N/A | N/A |
Net Borrowings | -957.98 Mil | -943.50 Mil | -517.13 Mil | 475.97 Mil |
Other Cash Flows From Financing Activities | -27.03 Mil | -26.75 Mil | -7.28 Mil | -35.67 Mil |
Total Cash Flow From Investing Activities | -1.28 Bil | -1.17 Bil | -624.22 Mil | 140.75 Mil |
Effect Of Exchange Rate Changes | N/A | N/A | N/A | N/A |
Cash Interest Paid, Supplemental | 493.43 Mil | 348.46 Mil | 168.10 Mil | 445.12 Mil |
Cash Taxes Paid, Supplemental | 82.68 Mil | 83.46 Mil | 947,000.00 | 4.09 Mil |
Change In Cash and Cash Equivalents | -665.54 Mil | -777.90 Mil | -450.62 Mil | 773.40 Mil |
Other Cash Flow Information
| ||||
Beginning Cash Position | 1.33 Bil | 1.33 Bil | 1.33 Bil | 326.09 Mil |
End Cash Position | 661.00 Mil | 548.63 Mil | 875.91 Mil | 1.10 Bil |
Change In Account Payable | -91.32 Mil | -75.16 Mil | -84.76 Mil | -131.03 Mil |
Change In Payable | -91.32 Mil | -75.16 Mil | -84.76 Mil | -131.03 Mil |
Depreciation And Amortization | 887.23 Mil | 601.52 Mil | 303.68 Mil | 962.76 Mil |
Net Long Term Debt Issuance | -957.98 Mil | -943.50 Mil | -517.13 Mil | 475.97 Mil |
Net Income From Continuing Operations | 47.72 Mil | 12.32 Mil | 50.78 Mil | 124.12 Mil |
Operating Gains Losses | 208.05 Mil | 153.79 Mil | 5.02 Mil | 95.28 Mil |
Other Non Cash Items | 19.91 Mil | 14.50 Mil | 5.60 Mil | 19.99 Mil |
Long Term Debt Payments | -1.71 Bil | -1.69 Bil | -517.13 Mil | -624.03 Mil |
Pension And Employee Benefit Expense | 62.87 Mil | 8.61 Mil | 5.02 Mil | 24.22 Mil |
Purchase Of Business | -21.04 Mil | -9.23 Mil | -1.82 Mil | -13.11 Mil |
Deferred Income Tax | -43.31 Mil | -19.15 Mil | -10.13 Mil | 59.79 Mil |
Net Other Investing Changes | 43.08 Mil | 41.27 Mil | 517,000.00 | 47.36 Mil |
Stock Based Compensation | 12.56 Mil | 8.93 Mil | 3.89 Mil | 12.95 Mil |
Changes In Account Receivables | 57.47 Mil | 43.20 Mil | 48.95 Mil | 19.94 Mil |
Income Tax Paid Supplemental Data | 82.68 Mil | 83.46 Mil | 947,000.00 | 4.09 Mil |
Interest Paid Supplemental Data | 493.43 Mil | 348.46 Mil | 168.10 Mil | 445.12 Mil |
Repayment Of Debt | -1.71 Bil | -1.69 Bil | -517.13 Mil | -624.03 Mil |
Free Cash Flow | 591.26 Mil | 354.19 Mil | 170.28 Mil | 550.41 Mil |
Long Term Debt Issuance | 750.00 Mil | 750.00 Mil | N/A | 1.10 Bil |
Sale of Business | 6.00 Mil | 6.00 Mil | 6.00 Mil | 47.99 Mil |
Issuance of Debt | 750.00 Mil | 750.00 Mil | N/A | 1.10 Bil |
Form Type | 10-Q | 10-Q | 10-Q | 10-Q |
Institutional Holdings (TTM) | |
---|---|
As of Date | 2014-02-28 |
Number Of Owners | 896.00 |
Total Shares Owned | 673.90 Mil |
Percentage Ownership | 67.45 |
Total Market Value | 3.29 Bil |
Number Of New Owners | 120.00 |
Total Shares Bought By New Owners | 12.16 Mil |
Number Of Sold Out Owners | 91.00 |
Total Shares Sold Out | 12.79 Mil |
Number Of Existing Owner Buying | 256.00 |
Total Shares Bought | 63.33 Mil |
Number Of Existing Owner Selling | 273.00 |
Total Shares Sold | 51.99 Mil |
Trailing Market Return | |
---|---|
Period Ending Date | 2014-03-14 |
Trailing Market Return after 1 Day | 1.01 |
Trailing Market Return after 1 Week | 1.63 |
Trailing Market Return after 1 Month | 8.76 |
Trailing Market Return after 3 Month | 14.64 |
Trailing Market Return after 6 Month | 19.31 |
Trailing Market Return after 9 Month | 25.36 |
Trailing Market Return after 1 Year | 31.46 |
Trailing Market Return after 3 Year | -6.41 |
Trailing Market Return after 5 Year | 5.48 |
Trailing Market Return after 7 Year | -4.77 |
Trailing Market Return Month To Date | 4.30 |
Trailing Market Return Quarter To Date | 9.46 |
Trailing Market Return Year To Date | 9.46 |
Return Statistics | ||||
---|---|---|---|---|
Period Ending | 2014-02-28 | 2014-02-28 | 2014-02-28 | 2014-02-28 |
Number Of Months | 12.00 | 36.00 | 60.00 | 120.00 |
Mean | 2.22 | -0.4553 | 0.4640 | 0.2771 |
Standard Deviation | 10.82 | 24.70 | 22.55 | 23.50 |
Best 3 Month Return | 13.64 | 30.94 | 30.94 | 30.94 |
Worst 3 Month Return | 2.63 | -29.14 | -29.14 | -32.74 |
Alpha | N/A | -0.0125 | -0.0059 | -0.0009 |
Beta | N/A | 0.7883 | 0.6426 | 0.7433 |
Profitability Ratios (TTM) | |
---|---|
Report Date | 2013-12-31 |
Gross Margin | 0.9095 |
Operating Margin | 0.2060 |
EBT Margin | 0.0342 |
Tax Rate | 0.2903 |
Net Margin | 0.0237 |
Sales Per Employee | 348,833.41 |
EBIT Margin | 0.1743 |
EBITDA Margin | 0.4199 |
Normalized Net Profit Margin | 0.0479 |
Interest Coverage | 1.24 |
Inc Per Employee Total Operation | 8,266.30 |
Efficiency Ratios (TTM) | |
---|---|
Report Date | 2013-12-31 |
Days In Sale | 36.84 |
Days In Inventory | N/A |
Days In Payment | 281.71 |
Cash Conversion Cycle | N/A |
Receivable Turnover | 9.91 |
Inventory Turnover | N/A |
Payable Turnover | 1.30 |
Fixed Assets Turnover | 0.6452 |
Assets Turnover | 0.2771 |
ROE | 0.0276 |
ROA | 0.0066 |
ROIC | -0.0286 |
FCF Sales Ratio | 0.1808 |
FCF Net Income Ratio | 7.63 |
Capital Expenditure Sales Ratio | 0.1333 |
Efficiency Ratios Page | Full History | |||
---|---|---|---|---|
Period Ending Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Days In Sales | 36.84 | 41.87 | 41.23 | 36.48 |
Days In Payment | 281.71 | 299.11 | 263.74 | 201.99 |
Receivable Turnover | 9.91 | 8.72 | 8.85 | 10.01 |
Payable Turnover | 1.30 | 1.22 | 1.38 | 1.81 |
Fixed Assets Turnover | 0.6452 | 0.6659 | 0.6927 | 0.7082 |
Assets Turnover | 0.2771 | 0.2848 | 0.2966 | 0.3067 |
ROE | 0.0276 | 0.0319 | 0.0310 | 0.0553 |
ROA | 0.0066 | 0.0078 | 0.0085 | 0.0123 |
ROIC | -0.0286 | -0.0251 | -0.0211 | -0.0201 |
FCF Sales Ratio | 0.1808 | 0.1496 | 0.1426 | 0.1697 |
FCF Net Income Ratio | 7.63 | 5.49 | 5.00 | 4.22 |
Capital Expenditure Sales Ratio | 0.1333 | 0.1601 | 0.1573 | 0.1522 |
Valuation Ratios Page | Full History | |||
---|---|---|---|---|
As of Date | 2013-12-31 | 2012-12-31 | 2011-12-30 | 2010-12-31 |
Sales Per Share | 4.79 | 5.05 | 5.29 | 5.83 |
Book Value Per Share | 4.06 | 4.11 | 4.48 | 5.23 |
CF Per Share | 1.50 | 1.57 | 1.59 | 1.88 |
FCF Per Share | 0.8661 | 0.7562 | 0.7540 | 0.9897 |
Price To EPS | 40.98 | 31.06 | 34.13 | 41.49 |
Ratio PE 5 Year High | 86.68 | 93.93 | 106.40 | 68.44 |
Ratio PE 5 Year Low | 26.96 | 22.21 | 31.75 | 22.68 |
Price To Book | 1.15 | 1.04 | 1.15 | 1.86 |
Price To Sales | 0.9707 | 0.8470 | 0.9742 | 1.67 |
Price To Cash Flow | 3.09 | 2.73 | 3.25 | 5.18 |
Price To Free Cash Flow | 5.37 | 5.66 | 6.83 | 9.83 |
Cash Return | 0.0724 | 0.0631 | 0.0570 | 0.0364 |
Div Rate | 0.4000 | 0.4000 | 0.4000 | 0.7500 |
Dividend Yield | 0.0860 | 0.0935 | 0.1456 | 0.0899 |
Div Payout Tot Ops | 3.52 | 2.90 | 4.96 | 3.72 |
Div Payout 5 Year | 3.53 | 3.18 | 2.91 | 2.10 |
Div Yield 5 Year | 0.1194 | 0.1201 | 0.1063 | 0.0995 |
Payout Ratio | 3.52 | 2.90 | 4.97 | 3.73 |
Sustainable Growth Rate | -0.0698 | -0.0607 | -0.1231 | -0.1509 |
Growth Ratios Page | Full History | |||
---|---|---|---|---|
Period Ending Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Diluted EPS 1 Year Growth | -0.1538 | -0.1333 | -0.3478 | -0.3947 |
Diluted EPS 3 Year Growth | -0.2180 | -0.3006 | -0.3592 | -0.2927 |
Diluted EPS 5 Year Growth | -0.2804 | -0.2752 | -0.3237 | -0.1745 |
Diluted Continuous EPS 1 Year Growth | -0.1760 | -0.0867 | -0.3568 | -0.3979 |
Diluted Continuous EPS 3 Year Growth | -0.2148 | -0.2928 | -0.3580 | -0.2881 |
Diluted Continuous EPS 5 Year Growth | -0.2758 | -0.2668 | -0.2801 | -0.1685 |
Dividend 1 YearGrowth | N/A | -0.4667 | -0.1429 | -0.1250 |
Dividend 3 YearGrowth | -0.2297 | -0.2632 | -0.0914 | -0.0435 |
Dividend 5 YearGrowth | -0.1674 | -0.1674 | -0.0559 | -0.0264 |
Equity Per Share 1 Year Growth | -0.0137 | -0.0810 | -0.1438 | 3.98 |
Equity Per Share 3 Year Growth | -0.0811 | 0.5770 | 0.3899 | 0.1975 |
Equity Per Share 5 Year Growth | 0.1947 | 0.0621 | 0.0638 | 0.1088 |
Equity Per Share 10 Year Growth | -0.0202 | -0.0009 | -0.0430 | -0.0213 |
Revenue 1 Year Growth | -0.0499 | -0.0441 | 0.3806 | 0.7931 |
Revenue 3 Year Growth | 0.0783 | 0.3326 | 0.3283 | 0.1840 |
Revenue 5 Year Growth | 0.1631 | 0.1698 | 0.2095 | 0.1192 |
Revenue 10 Year Growth | 0.0689 | 0.0650 | 0.0787 | 0.0774 |
Operating Income1YearGrowth | -0.0065 | 0.0973 | 0.1653 | 0.2736 |
Operating Income3YearGrowth | 0.0830 | 0.1765 | 0.1188 | 0.0305 |
Operating Income5YearGrowth | 0.0883 | 0.0695 | 0.0690 | 0.0493 |
Operating Income10YearGrowth | 0.0560 | 0.0953 | 0.1347 | 0.1692 |
Net Income 1 Year Growth | -0.1742 | -0.0867 | -0.0200 | 0.2640 |
Net Income 3 Year Growth | -0.0959 | 0.0420 | -0.0644 | -0.1074 |
Net Income 5 Year Growth | -0.0918 | -0.0864 | -0.1537 | -0.0548 |
Net Income Cont Ops 1 Year Growth | -0.1742 | -0.0867 | -0.0200 | 0.2640 |
Net Income Cont Ops 3 Year Growth | -0.0959 | 0.0420 | -0.0644 | -0.1074 |
Net Income Cont Ops 5 Year Growth | -0.0918 | -0.0864 | -0.1005 | -0.0527 |
CFO 1 Year Growth | -0.0366 | -0.0128 | 0.2868 | 0.6455 |
CFO 3 Year Growth | 0.0696 | 0.2786 | 0.2861 | 0.1415 |
CFO 5 Year Growth | 0.1513 | 0.1357 | 0.1317 | 0.0768 |
CFO 10 Year Growth | 0.0740 | 0.0054 | 0.1138 | 0.1477 |
FCF 1 Year Growth | 0.1480 | 0.0028 | 0.1607 | 0.3237 |
FCF 3 Year Growth | 0.1014 | 0.1550 | 0.1836 | 0.0840 |
FCF 5 Year Growth | 0.1380 | 0.0819 | 0.0528 | 0.0228 |
FCF 10 Year Growth | 0.0660 | -0.0285 | 0.6641 | N/A |
Operating Revenue 1 Year Growth | -0.0499 | -0.0441 | 0.3806 | 0.7931 |
Operating Revenue 3 Year Growth | 0.0783 | 0.3326 | 0.3283 | 0.1840 |
Operating Revenue 5 Year Growth | 0.1631 | 0.1698 | 0.2095 | 0.1192 |
Operating Revenue 10 Year Growth | 0.0689 | 0.0650 | 0.0787 | 0.0774 |
Growth Ann Capital Spending 5 Year | 0.1710 | 0.2051 | 0.2514 | 0.1657 |
Growth Ann Gross Profit 5 Year | 0.1653 | 0.1686 | 0.1983 | 0.1075 |
Avg Gross Margin 5 Year | 0.8843 | 0.8826 | 0.8835 | 0.8919 |
Avg Post Tax Margin 5 Year | 0.0353 | 0.0469 | 0.0594 | 0.0877 |
Avg Pre Tax Margin 5 Year | 0.0578 | 0.0769 | 0.0977 | 0.1269 |
Avg Net Profit Margin 5 Year | 0.0353 | 0.0469 | 0.0594 | 0.0877 |
Avg Ret Common Equity 5 Year | 0.0862 | 0.1289 | 0.1623 | 0.2217 |
Avg Ret Assets 5 Year | 0.0105 | 0.0144 | 0.0187 | 0.0274 |
Avg Ret Invested Capital 5 Year | -0.0236 | -0.0196 | -0.0158 | -0.0069 |
Financial Health Ratios Page | Full History | |||
---|---|---|---|---|
Period Ending Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
Fiscal Year End | 12.00 | 12.00 | 12.00 | 12.00 |
Current Ratio | 1.24 | 1.34 | 1.07 | 0.7840 |
Quick Ratio | 1.18 | 1.20 | 0.7963 | 0.5694 |
Debt Total Capital Ratio | 0.6600 | 0.6711 | 0.6481 | 0.6057 |
Debt Equity Ratio | 1.94 | 2.04 | 1.84 | 1.54 |
Financial Leverage | 4.10 | 4.32 | 3.92 | 3.44 |
Total Debt To Equity | 2.01 | 2.18 | 1.86 | 1.59 |
Accession Number | 0000020520-14-000017 | 0000020520-13-000011 | 0000020520-12-000020 | 0000020520-11-000010 |
Form Type | 10-K | 10-K | 10-K | 10-K |
Profitability Ratios Page | Full History | |||
---|---|---|---|---|
Period Ending Date | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
StatementType | Annual | Annual | Annual | Annual |
DataType | A | A | A | A |
CurrencyId | USD | USD | USD | USD |
FiscalYearEnd | 12.00 | 12.00 | 12.00 | 12.00 |
GrossMargin | 0.9095 | 0.8956 | 0.8738 | 0.8629 |
OperatingMargin | 0.2060 | 0.1970 | 0.1716 | 0.2033 |
EBTMargin | 0.0342 | 0.0457 | 0.0469 | 0.0713 |
TaxRate | 0.2903 | 0.3304 | 0.3592 | 0.4248 |
NetMargin | 0.0237 | 0.0273 | 0.0285 | 0.0402 |
SalesPerEmployee | 348,833.41 | 340,942.38 | 340,457.34 | 256,599.66 |
EBITMargin | 0.1743 | 0.1830 | 0.1738 | 0.2087 |
EBITDAMargin | 0.4199 | 0.4357 | 0.4414 | 0.4440 |
NormalizedNetProfitMargin | 0.0479 | 0.0384 | 0.0274 | 0.0379 |
InterestCoverage | 1.24 | 1.33 | 1.37 | 1.52 |
IncPerEmployeeTotOps | 8,266.30 | 9,294.97 | 9,715.19 | 10,315.74 |
FormType | 10-K | 10-K | 10-K | 10-K |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: 1-888-992-3836 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions