CANTON, Mass., March 15, 2012 /PRNewswire/ -- Casual Male
Retail Group, Inc. (NASDAQ: CMRG), the largest retailer of big
& tall men's apparel and accessories, today reported operating
results for the fourth quarter and fiscal year ended January 28, 2012 ("fiscal 2011").
Fourth Quarter Highlights (4QFY11 vs. 4QFY10)
- Comparable sales increased 0.8% and total sales of $111.5 million were flat to last year.
- Gross margin decreased 70 basis points to 44.7%.
- Net income increased to $33.5
million, or $0.70 per diluted
share, from net income of $5.3
million, or $0.11 per diluted
share. Included in net income are two one-time, non-cash
transactions:
- The Company reversed a significant portion of its valuation
allowance, which resulted in a non-recurring income tax benefit of
$42.5 million, or $0.88 per diluted share.
- The Company recorded a partial, non-cash impairment charge of
$23.1 million, or $0.29 per diluted share, after tax, against the
"Casual Male" trademark.
- Adjusted Net Income for the fourth quarter of fiscal 2011,
excluding the impact of the non-recurring tax valuation allowance
and the impairment charge, was $5.0
million, or $0.10 per diluted
share, compared to net income of $5.3
million, or $0.11 per diluted
share, in fiscal 2010. See the Non-GAAP table below for a complete
reconciliation of non-GAAP Adjusted Net Income and to GAAP earnings
per share.
Fiscal 2011 Highlights (FY11 vs. FY10)
- Comparable sales increased 2.1% and total sales increased 1.0%
to $397.7 million.
- Gross margin improved 40 basis points to 46.2%.
- Net income increased to $42.7
million, or $0.89 per diluted
share, from $15.4 million, or
$0.32 per diluted share last year.
- Includes a non-recurring income tax benefit of $42.5 million, or $0.88 per diluted share, as discussed above.
- Includes an impairment charge on the "Casual Male" trademark of
$23.1 million, or $0.29 per diluted share, after tax, as discussed
above.
- Adjusted Net Income for fiscal 2011, excluding the impairment
charge and the non-recurring reversal of the tax valuation
allowance, was $14.2 million, or
$0.30 per diluted share, compared to
net income of $15.4 million, or
$0.32 per diluted share in fiscal
2010. See the Non-GAAP table below for a complete
reconciliation of non-GAAP Adjusted Net Income to GAAP earnings per
share.
- Debt-free and cash positive at January
28, 2012, the Company has full availability of $65.8 million under its credit facility and cash
on hand of $10.4 million. Cash on
hand increased $6.2 million versus
fiscal 2010.
Fiscal 2012 Outlook
For the fiscal year ending February 2,
2013, the Company is projecting, inclusive of the opening of
an estimated 35 DestinationXL® ("DXL®") stores, earnings per share
of $0.22 to $0.27, based on the
following:
- Comparable sales increase of 4.7%-6.6%, primarily driven by DXL
openings, and total sales of $416.5 - $423.9
million.
- Gross profit margin of 46.8% to 47.2%.
- SG&A expenses to increase by approximately 2.0-3.0% to an
approximate range of $158.5 to $159.5
million on a comparable 52 week basis. As a percentage
of sales, total SG&A expenses are expected to improve 30 to 70
basis points.
- Operating margin is expected to improve by between 20-110 basis
points after including depreciation and amortization charges of
approximately $15.4 million which
includes amortization expense of approximately $1.8 million on the "Casual Male" trademark,
which has a remaining estimated useful life of 7 years.
- Effective tax rate for fiscal 2012 of approximately 41%
compared to approximately 10% effective tax rate in fiscal 2011 due
to the valuation allowance reversal.
- Diluted earnings per share, before discontinued operations, of
$0.22-$0.27, which is comparable to
fiscal 2011 diluted earnings per share of $0.19 after adjusting for the trademark
impairment and normalizing the effective tax rate at 41%.
- Free cash flow (as defined below under Non-GAAP measures) of
approximately $10 million, which is
based on cash flow from operating activities (GAAP) of
approximately $45 million and capital
expenditures of approximately $35
million.
David Levin, President and CEO
stated, "From a strategic direction, 2011 was a critical year in
proving the DXL concept as being the optimal vehicle to service the
Company's marketplace. For the next several years, the
Company's focus will be on completing the transition by
accelerating DXL store openings, closing Rochester and Casual MaleXL stores and
maximizing its business on DestinationXL.com, all of which we
believe will result in significantly enhanced sales, profitability
and cash flow."
DestinationXL
During fiscal 2011, the Company opened twelve DXL stores,
bringing the total number of DXL stores to sixteen. Fourteen
of these stores are considered "comp stores" and had a combined
comparable store sales increase of 9.0% and 12.8% for the fourth
quarter and fiscal year 2011, respectively, when compared to the
prior year store sales in each market area. The inventory
assortment in the DXL store brings all of the Company's brands
together under one roof, which introduces our customer to an
expanded selection of merchandise and improves the shopping
experience. The size of the DXL stores, which have almost
triple the product assortments of Casual MaleXL stores, currently
averages 10,000 square feet. Future DXL openings are expected
to average 8,500 to 9,000 square feet within a target range of
7,000 to 10,000 square feet depending on the needs of each specific
market. The Company expects the average buildout to be in the
$60-$75 per square foot range,
depending on market size, compared to over $80 per foot for the initial stores.
The Company expects to have 150-175 DXL store locations by the
end of fiscal 2015 and management sees the potential for DXL to
ultimately reach up to 250 stores. The increase in the potential
number of DXL stores by approximately 150 stores is a result of the
successful test of the smaller-sized DXL stores in 2011. At
the same time, the Company intends to close or replace the majority
of its Casual MaleXL stores with DXL stores over the next several
years, retaining primarily its outlet stores in the long term, and
expects to have approximately 150 Casual MaleXL stores and 6
Rochester Clothing stores by the end of 2015. Because the
selling square footage of a DXL store is significantly larger than
a Casual Male store, we do not expect a significant decrease in
total selling square footage despite the decline in store counts.
In fiscal 2012, the Company plans to open 35 new DXL stores and
expects to close approximately 70 Casual MaleXL and 2 Rochester
Clothing stores.
In the third quarter of fiscal 2011, the Company launched its
DestinationXL website. Similar to the store concept, the
DestinationXL website combines all of the Company's existing
e-commerce websites into one enhanced website, enabling customers
to shop across all of the Company's brands and product extensions.
No longer is a Rochester Clothing or a Casual MaleXL customer
limited in his ability to access the Company's full product
assortment.
International Web Stores
Subsequent to year end, the Company decided to discontinue its
European Direct business including terminating its contract with
GSI Commerce, Inc. ("GSI"), who provides the web store design,
order processing, fulfillment and customer call center services for
the Company's European web stores. The Company's European
operations, which will be reflected as discontinued operations in
fiscal 2012, have been unprofitable since inception, with net
losses of $2.1 million, $2.0 million, and $1.5
million for the years ended January
28, 2012, January 29, 2011,
and January 30, 2010, respectively.
The Company expects to incur approximately $1.5 million in termination charges in fiscal
2012.
Trademark Impairment
The Company recorded a non-cash impairment charge in the fourth
quarter of fiscal 2011 of $23.1
million, or $0.29 per diluted
share, associated with the partial write-down of its "Casual Male"
trademark. With the success of the DXL store concept, the
Company has closed 36 Casual MaleXL stores over the past two years
and plans to close an additional 70 stores in fiscal 2012.
With an expected 35-40 DXL stores opening each year, the
Company expects that approximately 150 Casual MaleXL stores
(including outlet stores) will remain open by the end of 2015.
With respect to the Casual MaleXL stores, the longer term
plan is to operate primarily Casual MaleXL Outlet stores. As
a result, the existing carrying value of the "Casual Male"
trademark was reduced to its valuation of $6.1 million, which the Company will amortize on
an accelerated basis over its remaining useful life of 7 years.
Sales
For the fourth quarter of fiscal 2011, total sales of
$111.5 million were flat to the prior
year, and comparable sales increased 0.8% as compared to the fourth
quarter of fiscal 2010.
For fiscal 2011, total sales increased 1.0% to $397.7 million, and comparable sales increased
2.1% as compared to fiscal 2010. On a comparable basis, sales
from our retail business increased 2.4% and sales from our domestic
direct businesses increased 1.5%. Contributing to our increased
comparable sales of 2.1% was an increase of 12.8% from our 14
comparable DXL stores.
Sales for fiscal 2011 were below plan, primarily due to a 3.1%
decline in total store traffic compared to fiscal 2010. While
the Company continues to see improvements in its "average retail"
metrics, store traffic and an unseasonably mild winter directly
affected sales. Sales for the first six months of fiscal 2011
were trending in line with expectations, with a comparable sales
increase of 3.5% and store traffic down only 1.5%. However, in the
third quarter of fiscal 2011, store traffic was down 5.6% and
although it improved slightly in the fourth quarter to a negative
3.7%, total sales for fiscal 2011 were adversely impacted.
Gross Profit Margin
In the fourth quarter of fiscal 2011, gross profit margin
decreased 70 basis points to 44.7%. This decrease was
comprised of a 60 basis point decrease in merchandise margin, and a
10 basis point increase in occupancy costs. In order to
maintain appropriate inventory levels and improve customer traffic
in the fourth quarter, the Company increased its promotional
activity and reduced pricing on seasonal inventory, which had a
negative impact on the gross margin rate through increased
markdowns.
For fiscal 2011, gross margin increased 40 basis points as
compared to fiscal 2010. The increase of 40 basis points was
comprised of a 25 basis point increase in merchandise margin and an
improvement of 15 basis points in occupancy costs.
SG&A
On a dollar basis, SG&A expenses decreased 0.9% to
$40.7 million in the fourth quarter
of fiscal 2011 as compared to last year's fourth quarter. As a
percentage of sales, SG&A expenses declined 30 basis points to
36.5%.
For fiscal 2011, SG&A expenses as a percentage of sales were
38.9% as compared to 38.3% for fiscal 2010. SG&A expenses
increased 2.5% as compared to fiscal 2010 to $154.8 million. The increase of $3.8 million, which was slightly favorable to
plan, primarily related to increases of approximately $4.0 million in payroll-related expenses, such as
modest salary increases, severance payments, reinstatement of the
401K employer match, and increased staffing in our global sourcing
and merchandising areas, and $2.3
million related to accruals for anticipated litigation
settlements, primarily associated with three California wage and hour class action suits,
and legal expense to date. SG&A increases were partially
offset by approximately $4.8 million
in bonus savings due to the Company's not achieving its 2011
performance targets.
Interest Expense
Net interest expense for the fourth quarter of fiscal 2011 was
flat when compared to the fourth quarter of fiscal 2010.
For fiscal 2011, net interest was $0.6
million as compared to $0.7
million in fiscal 2010. The interest expense for fiscal 2011
primarily relates to unused line fees on the credit facility as a
result of having minimal borrowings during fiscal 2011. The
Company's average outstanding borrowings under its credit facility
were less than $1.0 million during
fiscal 2011 as compared to $5.2
million in fiscal 2010.
Provision for Income Taxes
The income tax provision for the fourth quarter and fiscal year
2011 of $51.1 million and
$50.1 million, respectively, includes
the reversal of substantially all of its deferred tax valuation
allowance, which resulted in a non-recurring tax benefit of
$42.5 million, or $0.88 per diluted share.
Cash Flow
Cash flow from operating activities was $23.4 million for fiscal 2011 as compared to
$19.0 million for fiscal 2010.
Free Cash Flow (as defined below under Non-GAAP Measures) in
fiscal 2011 was $5.4 million as
compared to $10.0 million in fiscal
2010. The decrease in free cash flow for fiscal 2011 as
compared to fiscal 2010 of $4.6
million is due to a $9.0
million increase in capital spending for the Company's 12
DXL stores, which were opened in fiscal 2011. This capital
spending increase was partially offset by increased cash flow from
operations of $4.4 million.
Balance Sheet & Liquidity
At January 28, 2012, the Company
had cash on hand of $10.4 million and
full availability under its credit facility of $65.8 million. The Company's average
borrowings under this facility during fiscal 2011 averaged less
than $1.0 million.
The Company spent $18.0 million in
capital expenditures during fiscal 2011, primarily related to its
new DXL stores and e-commerce site, which were funded completely
from cash generated from operations.
Inventories at the end of fiscal 2011 increased 12.2% to
$104.2 million as compared to
$92.9 million at the end of fiscal
2010. The increase of $11.3
million is primarily due to cost increases during the year,
and to higher in-transit inventory levels from a year ago.
Excluding in-transit inventory levels, the Company's unit
inventories increased approximately 1% from year ago levels.
The increase in in-transit inventory was due to a shift in
our merchandise receipts to receive selected Spring merchandise
earlier, especially imports, to avoid out-of-stock positions and
delays to our stores.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
generally accepted accounting principles (GAAP), the above
discussion refers to non-GAAP adjusted net income and related
non-GAAP diluted earnings per share ("non-GAAP" or "adjusted").
These measures should not be considered superior to or as a
substitute for net income or diluted earnings per share derived in
accordance with GAAP. The Company believes that these
non-GAAP measures are useful as an additional means for investors
to evaluate the Company's operating results, when reviewed in
conjunction with the Company's GAAP financial statements. The
Company believes the inclusion of these non-GAAP measures enhance
an investor's understanding of the underlying trends in the
Company's business and provide for better comparability between
different periods in different years.
The above discussion also refers to free cash flow, which also
is a non-GAAP measure. The presentation of non-GAAP free cash
flow is not a measure determined by GAAP and should not be
considered superior to or as a substitute for net income or cash
flows from operating activities or any other measure of performance
derived in accordance with GAAP. In addition, all companies do not
calculate non-GAAP financial measures in the same manner and,
accordingly, "free cash flows" presented in this release may not be
comparable to similar measures used by other companies. The Company
calculates free cash flows as cash flow from operating activities
less capital expenditures and less discretionary store asset
acquisitions, if applicable.
Below are tables showing the reconciliation of all GAAP measures
to non-GAAP measures.
Conference Call
Investors are invited to listen to a broadcast of the Company's
conference call to discuss its fiscal 2011 earnings results.
The conference call will broadcast live today, Thursday, March 15, 2012 at 9:00 a.m. Eastern Time and can be accessed at
http://investor.casualmale.com. The call will be archived
online within one hour after its completion. Participating in
the call will be David Levin,
President and Chief Executive Officer, and Dennis Hernreich, Executive Vice President,
Chief Operating Officer and Chief Financial Officer.
During the conference call, the Company may discuss and answer
questions concerning business and financial developments and
trends. The Company's responses to questions, as well as
other matters discussed during the conference call, may contain or
constitute information that has not been disclosed previously.
Casual Male Retail Group, Inc., the largest retailer of big and
tall men's apparel with operations throughout the United States, Canada and Europe, operates 419 Casual Male XL retail and
outlet stores, 16 Destination XL stores, 14 Rochester Clothing
stores, and direct-to-consumer businesses which include several
catalogs and e-commerce sites, including www.destinationxl.com. The
Company offers product assortments in big sizes XL-7XL, tall sizes
LT-6XLT and waist sizes 38-66. In addition, the Company carries a
complete line of men's footwear, ranging in sizes from 10 to 18.
The Company is headquartered in Canton,
Massachusetts, and its common stock is listed on the NASDAQ
Global Market under the symbol "CMRG."
Certain information contained in this press release,
including the Company's expectations regarding operating results
for fiscal 2012 as well as the Company's expectations regarding
store openings and closings during fiscal 2012, constitutes
forward-looking statements under the federal securities laws. The
discussion of forward-looking information requires management of
the Company to make certain estimates and assumptions regarding the
Company's strategic direction and the effect of such plans on the
Company's financial results. The Company's actual results and the
implementation of its plans and operations may differ materially
from forward-looking statements made by the Company. The Company
encourages readers of forward-looking information concerning the
Company to refer to its prior filings with the Securities and
Exchange Commission, including without limitation, its Annual
Report on Form 10-K filed on March 18,
2011, that set forth certain risks and uncertainties that
may have an impact on future results and direction of the
Company.
Forward-looking statements contained in this press release
speak only as of the date of this release. Subsequent events or
circumstances occurring after such date may render these statements
incomplete or out of date. The Company undertakes no obligation and
expressly disclaims any duty to update such statements.
[tables to
follow]
|
|
CASUAL MALE
RETAIL GROUP, INC.
|
|
GAAP TO
NON-GAAP NET INCOME AND EPS RECONCILIATION
|
|
|
|
|
|
|
|
|
|
For the
three months
|
|
For the
twelve months
|
|
|
ended
January 28, 2012
|
|
ended
January 28, 2012
|
|
|
Net
Income
|
EPS, on
a
diluted
basis
|
|
Net
income
|
EPS, on
a
diluted
basis
|
|
|
|
|
|
|
|
|
(in thousands, except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, on a GAAP
basis
|
$
33,492
|
$
0.70
|
|
$
42,663
|
$
0.89
|
|
|
|
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
Provision for trademark
impairment
|
13,982
|
$
0.29
|
|
13,982
|
$
0.29
|
|
($23.1 million less $9.1 million
deferred
|
|
|
|
|
|
|
tax benefit)
|
|
|
|
|
|
|
Deduct:
|
|
|
|
|
|
|
Non-Recurring Reversal of
Valuation Allowance
|
(42,451)
|
$
(0.88)
|
|
(42,451)
|
$
(0.88)
|
|
|
|
|
|
|
|
|
Adjusted net income, on a
Non-GAAP basis
|
$
5,023
|
$
0.10
|
|
$
14,194
|
$
0.30
|
|
|
|
|
|
|
|
|
Weighted average number of
common shares
|
|
|
|
|
|
|
outstanding on a
diluted basis
|
|
48,131
|
|
|
48,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASUAL MALE
RETAIL GROUP, INC.
|
|
GAAP TO
NON-GAAP FREE CASH FLOW RECONCILIATION
|
|
|
|
|
|
Projected
|
|
|
(in thousands)
|
Fiscal
2011
|
Fiscal
2010
|
|
Fiscal
2012
|
|
|
|
|
|
|
|
|
|
Cash flow from operating
activities (GAAP)
|
$
23,426
|
$
19,022
|
|
$
45,000
|
|
|
|
|
|
|
|
|
|
Cash flow from operations before
change in
|
|
|
|
|
|
|
operating assets and
liabilities
|
$
26,360
|
$
30,165
|
|
|
|
|
Change in operating assets and
liabilities
|
(2,934)
|
(11,143)
|
|
|
|
|
Cash flow from operating
activities (GAAP)
|
$
23,426
|
$
19,022
|
|
$
45,000
|
|
|
|
|
|
|
|
|
|
Less: Capital
expenditures
|
(18,038)
|
(9,031)
|
|
$
(35,000)
|
|
|
Less: Store acquisitions, if
applicable
|
-
|
-
|
|
|
|
|
Free Cash Flow
(non-GAAP)
|
$
5,388
|
$
9,991
|
|
$
10,000
|
|
|
|
|
|
|
|
|
CASUAL MALE
RETAIL GROUP, INC.
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended
|
|
For the year
ended
|
|
|
|
|
January 28,
2012
|
|
January 29,
2011
|
|
January 28,
2012
|
|
January 29,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
111,491
|
|
$
111,471
|
|
$
397,655
|
|
$
393,642
|
|
Cost of goods sold including occupancy
|
|
|
61,636
|
|
60,855
|
|
213,828
|
|
213,215
|
|
Gross profit
|
|
|
49,855
|
|
50,616
|
|
183,827
|
|
180,427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
40,682
|
|
41,069
|
|
154,773
|
|
150,933
|
|
Provision for trademark
impairment
|
|
|
23,110
|
|
-
|
|
23,110
|
|
-
|
|
Depreciation and
amortization
|
|
|
3,511
|
|
3,398
|
|
12,551
|
|
13,245
|
|
Total expenses
|
|
|
67,303
|
|
44,467
|
|
190,434
|
|
164,178
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
(17,448)
|
|
6,149
|
|
(6,607)
|
|
16,249
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
|
-
|
|
-
|
|
(252)
|
|
531
|
|
Interest expense, net
|
|
|
(172)
|
|
(204)
|
|
(556)
|
|
(689)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
(17,620)
|
|
5,945
|
|
(7,415)
|
|
16,091
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income
taxes
|
|
|
(51,112)
|
|
613
|
|
(50,078)
|
|
720
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
33,492
|
|
$
5,332
|
|
$
42,663
|
|
$
15,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share -
basic
|
|
|
$
0.70
|
|
$
0.11
|
|
$
0.90
|
|
$
0.33
|
|
Net income per share -
diluted
|
|
|
$
0.70
|
|
$
0.11
|
|
$
0.89
|
|
$
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
47,543
|
|
47,101
|
|
47,424
|
|
46,946
|
|
Diluted
|
|
|
48,131
|
|
47,870
|
|
48,044
|
|
47,565
|
|
|
|
|
|
|
|
|
|
|
|
CASUAL MALE
RETAIL GROUP, INC.
|
|
CONSOLIDATED
BALANCE SHEETS
|
|
January 28,
2012 and January 29, 2011
|
|
(In
thousands)
|
|
|
|
|
|
|
|
|
January
28,
|
|
January
29,
|
|
|
2012
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
10,353
|
|
$
4,114
|
|
Inventories
|
104,167
|
|
92,889
|
|
Other current assets
|
12,452
|
|
12,503
|
|
Property and equipment,
net
|
45,933
|
|
39,051
|
|
Goodwill and other
intangibles
|
8,654
|
|
32,262
|
|
Deferred tax assets
|
50,370
|
|
-
|
|
Other assets
|
1,792
|
|
1,794
|
|
Total
assets
|
$
233,721
|
|
$
182,613
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued
expenses
|
|
|
|
|
and other
liabilities
|
$
58,847
|
|
$
47,762
|
|
Deferred taxes
|
-
|
|
1,538
|
|
Deferred gain on
sale-leaseback
|
20,516
|
|
21,981
|
|
Stockholders' equity
|
154,358
|
|
111,332
|
|
Total liabilities
and stockholders' equity
|
$
233,721
|
|
$
182,613
|
|
|
|
|
|
SOURCE Casual Male Retail Group, Inc.