Dearborn Bancorp, Inc. (Nasdaq:DEAR), the Holding Company for
Fidelity Bank ("Bank"), today reported a net income of $183,000 or
$0.02 per fully diluted common share for the three months ended
June 30, 2011 compared to a net loss of $13,629,000 or $(1.78) per
share for the three months ended June 30, 2010. For the first half
of 2011, the Company reported a net income of $337,000 or $0.04 per
share compared to a loss of $12,501,000 or $(1.63) for the first
half of 2010. The Company's Shareholders' Equity of
$28,355,000 equates to a tangible book value of $3.69 per share
compared to the market closing price of $1.17 on June 30,
2011. In accordance with regulatory capital guidelines, the
Bank remains "undercapitalized" at June 30, 2011.
At June 30, 2011 the Company's total assets were $867,274,000
compared to $933,113,000 at June 30, 2010. Total loans were
intentionally reduced from $783,032,000 to $697,523,000. Total
deposits declined from $827,664,000 to $773,526,000. Cash and
cash equivalents increased from $74,201,000 to $86,911,000, and
securities available for sale increased from $46,507,000 to
$62,781,000 from year to year. During the last year, the
Company has continued to focus on strategically reducing loan
balances to conserve capital while increasing the liquidity of the
balance sheet.
Michael J. Ross, President and Chief Executive Officer of both
the Company and the Bank, announced the financial results and
commented, "The Bank continues to generate solid core
earnings. Second quarter 2011 earnings were $183,000 net after
expenses of $1,641,000 in loan loss provision, $100,000 in
write-downs of other real estate owned, $1,517,000 in defaulted
loan expense and $720,000 in FDIC insurance premiums. Net
charge-offs for the first half of 2011 declined to $3,931,000
compared to $15,454,000 for the first half for
2010. Non-performing loans remain unacceptably high at
$128,151,000. Included in this category are $52,518,000 of
restructured troubled debt loans which are current according to
their restructured terms."
Mr. Ross continued, "The net interest margin grew to 4.00% for
the quarter ended June 30, 2011 compared to 3.68% a year ago,
primarily as a result of improved deposit
pricing. Additionally, management continues to maintain tight
control over operating expenses in the areas of wages, occupancy,
marketing, stationery and supplies, data processing as well as
certain discretionary expenses."
Ross concluded, "We are beginning to see the results of
declining Michigan unemployment which is now at 10.30% at May 31,
2011 down from 14.6% as of December 31, 2009. While we are
showing some positive signs in 2011, the determining factor as to
whether the Company can be solidly profitable in future quarters
remains dependent upon the appraised value of collateral and level
of charge-offs and write-downs. In that regard, we have yet to
see stabilization occur. Thus, our primary concerns for 2011
are the recovery of the Michigan economy, credit quality, and the
stability or improvement of the underlying collateral values in our
loan portfolio."
Dearborn Bancorp, Inc. is a registered bank holding
company. Its sole banking subsidiary is Fidelity Bank. The
Bank operates 15 offices in Wayne, Oakland, Macomb and Washtenaw
Counties in the State of Michigan. Its common shares trade on
the Nasdaq Global Market under the symbol DEAR.
Forward-Looking
Statements
This press release contains forward-looking statements (within
the meaning of the Private Securities Litigation Reform Act of
1995) that are based on current expectations. Words such as
"anticipates," "believes," "estimates," "expects," "forecasts,"
"intends," "is likely," "plans," "projects," variations of such
words and similar expressions are intended to identify such
forward-looking statements. These statements are not
guarantees of future performance and involve certain risks,
uncertainties and assumptions ("Future Factors") that are difficult
to predict with regard to timing, extent, likelihood and degree of
occurrence. Actual results and outcomes may materially differ
from what is expressed in forward-looking statements. Dearborn
Bancorp undertakes no obligation to update, amend or clarify
forward-looking statements, whether as a result of new information,
future events (whether anticipated or unanticipated), or
otherwise.
Future Factors include changes in interest rates and interest
rate relationships; demand for products and services; the degree of
competition by traditional and non-traditional competitors; changes
in banking regulation; changes in tax laws; changes in prices,
levies and assessments; the impact of technological advances;
governmental and regulatory policy changes; the outcomes of
contingencies, trends in customer behavior as well as their ability
to repay loans; actions by bank regulators; availability of
capital; changes in local real estate values; changes in the
national and local economy; and other factors, including risk
factors disclosed from time to time in filings made by Dearborn
Bancorp with the Securities and Exchange Commission. These are
representative of the Future Factors and could cause a difference
between an ultimate actual outcome and a preceding forward-looking
statement.
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
(Dollars, in thousands) |
|
Unaudited |
|
Unaudited |
|
6/30/2011 |
12/31/2010 |
6/30/2010 |
ASSETS |
|
|
|
Cash and cash equivalents |
|
|
|
Cash and due from banks |
$8,021 |
$6,645 |
$7,088 |
Federal funds sold |
55 |
55 |
57 |
Interest bearing deposits with banks |
78,835 |
87,075 |
67,056 |
Total cash and cash equivalents |
86,911 |
93,775 |
74,201 |
|
|
|
|
Mortgage loans held for sale |
-- |
353 |
1,169 |
Securities available for sale |
62,781 |
54,811 |
46,507 |
Federal Home Loan Bank stock |
3,514 |
3,605 |
3,698 |
Loans |
|
|
|
Loans |
697,523 |
735,851 |
783,032 |
Allowance for loan losses |
(27,076) |
(27,971) |
(31,574) |
Net loans |
670,447 |
707,880 |
751,458 |
|
|
|
|
Premises and equipment, net |
18,764 |
19,195 |
19,724 |
Real estate owned |
20,546 |
21,502 |
23,976 |
Accrued interest receivable |
3,094 |
3,286 |
3,181 |
Other assets |
1,217 |
11,277 |
9,199 |
|
|
|
|
Total assets |
$867,274 |
$915,684 |
$933,113 |
|
|
|
|
LIABILITIES |
|
|
|
Deposits |
|
|
|
Non-interest bearing deposits |
$103,368 |
$88,266 |
$91,447 |
Interest bearing deposits |
670,158 |
723,835 |
736,217 |
Total deposits |
773,526 |
812,101 |
827,664 |
|
|
|
|
Other liabilities |
|
|
|
Federal Home Loan Bank advances |
53,668 |
63,716 |
63,799 |
Accrued interest payable |
1,093 |
1,056 |
941 |
Other liabilities |
632 |
1,852 |
746 |
Subordinated debentures |
10,000 |
10,000 |
10,000 |
Total liabilities |
838,919 |
888,725 |
903,150 |
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
Common stock - no par value 100,000,000
shares authorized, 7,683,940 shares at 6/30/11, 7,685,
706 shares at 12/31/10 and 7,685,705 shares at 6/30/10 |
132,262 |
132,083 |
131,991 |
Retained earnings |
(103,761) |
(104,099) |
(102,350) |
Accumulated other comprehensive income
(loss) |
(146) |
(1,025) |
322 |
Total stockholders' equity |
28,355 |
26,959 |
29,963 |
|
|
|
|
Total liabilities and stockholders'
equity |
$867,274 |
$915,684 |
$933,113 |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
CONDENSED CONSOLIDATED
STATEMENTS OF INCOME (Unaudited) |
|
|
|
|
|
(In thousands, except share data) |
Three Months Ended |
Six Months Ended |
|
6/30/2011 |
6/30/2010 |
6/30/2011 |
6/30/2010 |
Interest income |
|
|
|
|
Interest on loans |
$10,107 |
$11,536 |
$20,476 |
$23,314 |
Interest on securities, available for
sale |
410 |
157 |
852 |
325 |
Interest on deposits with banks |
158 |
64 |
295 |
101 |
Interest on federal funds |
-- |
-- |
-- |
1 |
Total interest income |
10,675 |
11,757 |
21,623 |
23,741 |
|
|
|
|
|
Interest expense |
|
|
|
|
Interest on deposits |
1,868 |
2,925 |
3,987 |
6,468 |
Interest on other liabilities |
204 |
376 |
464 |
762 |
Total interest expense |
2,072 |
3,301 |
4,451 |
7,230 |
|
|
|
|
|
Net interest income |
8,603 |
8,456 |
17,172 |
16,511 |
Provision for loan losses |
1,641 |
11,803 |
3,036 |
11,903 |
|
|
|
|
|
Net interest income (loss) after provision
for loan losses |
6,962 |
(3,347) |
14,136 |
4,608 |
|
|
|
|
|
Non-interest income |
|
|
|
|
Service charges on deposit accounts |
320 |
380 |
638 |
723 |
Fees for other services to customers |
30 |
49 |
65 |
85 |
Gain on the sale of loans |
48 |
66 |
70 |
124 |
Gain on the sale of securities |
-- |
-- |
-- |
69 |
Gain (loss) on the sale of real estate
owned |
(116) |
43 |
(192) |
32 |
Loss on the write-down of real estate
owned |
(100) |
(3,693) |
(426) |
(4,349) |
Other income |
98 |
78 |
200 |
180 |
Total non-interest income (loss) |
280 |
(3,077) |
355 |
(3,136) |
|
|
|
|
|
Non-interest expense |
|
|
|
|
Salaries and employee benefits |
3,091 |
3,078 |
6,281 |
6,197 |
Occupancy and equipment expense |
727 |
777 |
1,509 |
1,631 |
Amortization of intangible expense |
-- |
-- |
-- |
-- |
FDIC assessment |
720 |
1,125 |
1,670 |
2,075 |
Advertising and marketing |
42 |
33 |
75 |
60 |
Stationery and supplies |
98 |
75 |
177 |
147 |
Professional services |
223 |
306 |
436 |
472 |
Data processing |
183 |
174 |
377 |
360 |
Defaulted loan expense |
1,517 |
1,054 |
2,697 |
2,089 |
Other operating expenses |
458 |
583 |
932 |
942 |
Total non-interest expense |
7,059 |
7,205 |
14,154 |
13,973 |
|
|
|
|
|
Income (loss) before federal income tax
expense |
183 |
(13,629) |
337 |
(12,501) |
Income tax expense (benefit) |
-- |
-- |
-- |
-- |
|
|
|
|
|
Net income (loss) |
$183 |
($13,629) |
$337 |
($12,501) |
|
|
|
|
|
Per share data: |
|
|
|
|
Net income (loss) - basic |
0.02 |
(1.78) |
0.04 |
(1.63) |
Net income (loss) - diluted |
0.02 |
(1.78) |
0.04 |
(1.63) |
|
|
|
|
|
Weighted average number of shares outstanding
- basic |
7,645,940 |
7,645,940 |
7,645,940 |
7,645,940 |
Weighted average number of shares outstanding
- diluted |
7,652,211 |
7,645,940 |
7,655,549 |
7,645,940 |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
CONSOLIDATED FINANCIAL
DATA |
|
|
|
|
|
|
(Dollars in thousands, except share and per
share data) |
Quarter ended |
|
6/30/2011 |
3/31/2011 |
12/31/2010 |
9/30/2010 |
6/30/2010 |
|
|
|
|
|
|
EARNINGS SUMMARY |
|
|
|
|
|
Net interest income |
$8,603 |
$8,569 |
$8,818 |
$8,750 |
$8,456 |
Provision for loan loss |
$1,641 |
$1,395 |
$3,575 |
$500 |
$11,803 |
Total non-interest income |
$280 |
$75 |
($888) |
$18 |
($3,077) |
Total non-interest expense |
$7,059 |
$7,095 |
$7,022 |
$7,537 |
$7,205 |
Income taxes (benefit) |
$0 |
$0 |
($288) |
$100 |
$0 |
Net income (loss) |
$183 |
$154 |
($2,379) |
$631 |
($13,629) |
Basic earnings per share |
$0.02 |
$0.02 |
($0.31) |
$0.08 |
($1.78) |
Diluted earnings per share |
$0.02 |
$0.02 |
($0.31) |
$0.08 |
($1.78) |
|
|
|
|
|
|
MARKET DATA |
|
|
|
|
|
Book value per share |
$3.69 |
$3.51 |
$3.51 |
$3.92 |
$3.90 |
Tangible book value per share |
$3.69 |
$3.51 |
$3.51 |
$3.92 |
$3.90 |
Market value per share |
$1.17 |
$1.42 |
$1.65 |
$1.79 |
$1.87 |
Average basic common shares |
7,645,940 |
7,645,940 |
7,645,940 |
7,645,940 |
7,645,940 |
Average diluted common shares |
7,645,940 |
7,645,940 |
7,645,940 |
7,645,940 |
7,645,940 |
Period end common shares |
7,683,940 |
7,685,706 |
7,685,705 |
7,685,705 |
7,685,705 |
|
|
|
|
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
Return on average assets |
0.08% |
0.07% |
-1.02% |
0.27% |
-5.67% |
Return on average equity |
2.53% |
2.21% |
-29.72% |
7.92% |
-123.92% |
Net interest margin (FTE) |
4.00% |
3.96% |
3.93% |
3.89% |
3.68% |
Efficiency ratio |
77.58% |
78.43% |
74.47% |
77.18% |
79.80% |
|
|
|
|
|
|
ASSET QUALITY |
|
|
|
|
|
Net charge-offs (YTD) |
$3,931 |
$1,395 |
$23,132 |
$17,697 |
$15,454 |
Nonperforming loans |
$128,151 |
$120,688 |
$115,090 |
$112,000 |
$113,676 |
Other real estate |
$20,546 |
$22,120 |
$21,502 |
$25,043 |
$23,976 |
Nonperforming loans to total loans |
18.37% |
16.80% |
15.64% |
14.72% |
14.52% |
Nonperforming assets to total assets |
17.15% |
15.92% |
14.92% |
14.95% |
14.75% |
Allowance for loan loss to total loans |
3.88% |
3.89% |
3.80% |
3.92% |
4.03% |
|
|
|
|
|
|
CAPITAL & LIQUIDITY |
|
|
|
|
|
Average equity to average assets |
3.31% |
3.12% |
3.42% |
3.41% |
4.58% |
Tier 1 capital to risk weighted assets |
5.28% |
5.20% |
4.91% |
4.96% |
4.63% |
Total capital to risk weighted assets |
6.53% |
6.49% |
6.19% |
6.24% |
6.07% |
Loan to deposit ratio |
90.17% |
90.43% |
90.61% |
93.98% |
94.61% |
Loan to funding ratio |
84.32% |
83.72% |
84.02% |
87.12% |
87.84% |
|
|
|
|
|
|
END OF PERIOD BALANCES |
|
|
|
|
|
Total portfolio loans |
$697,523 |
$718,187 |
$735,851 |
$760,683 |
$783,032 |
Earning assets |
$842,708 |
$871,514 |
$881,750 |
$881,847 |
$901,519 |
Total assets |
$866,274 |
$896,994 |
$915,684 |
$916,731 |
$933,113 |
Deposits |
$773,526 |
$794,153 |
$812,101 |
$809,418 |
$827,664 |
Total shareholders' equity |
$28,355 |
$26,994 |
$26,959 |
$30,154 |
$29,963 |
|
|
|
|
|
|
AVERAGE BALANCES |
|
|
|
|
|
Total portfolio loans |
$706,189 |
$729,132 |
$750,443 |
$772,662 |
$801,464 |
Earning assets |
$861,733 |
$880,384 |
$893,065 |
$892,406 |
$926,477 |
Total assets |
$887,428 |
$907,609 |
$928,838 |
$926,017 |
$963,919 |
Deposits |
$786,602 |
$802,646 |
$820,714 |
$818,691 |
$844,001 |
Total shareholders' equity |
$29,364 |
$28,278 |
$31,761 |
$31,593 |
$44,114 |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
(Dollars, in thousands) |
|
|
|
|
|
|
Quarter Ended |
|
6/30/11 |
3/31/11 |
12/31/10 |
9/30/10 |
6/30/10 |
ASSETS |
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
Cash and due from banks |
$8,021 |
$7,454 |
$6,645 |
$7,136 |
$7,088 |
Federal funds sold |
55 |
55 |
55 |
56 |
57 |
Interest bearing deposits with banks |
78,835 |
95,801 |
87,075 |
70,216 |
67,056 |
Total cash and cash equivalents |
86,911 |
103,310 |
93,775 |
77,408 |
74,201 |
|
|
|
|
|
|
Mortgage loans held for sale |
-- |
749 |
353 |
572 |
1,169 |
Securities |
62,781 |
53,117 |
54,811 |
46,622 |
46,507 |
Federal Home Loan Bank stock |
3,514 |
3,605 |
3,605 |
3,698 |
3,698 |
Loans |
|
|
|
|
|
Loans |
697,523 |
718,187 |
735,851 |
760,683 |
783,032 |
Allowance for loan loss |
(27,076) |
(27,971) |
(27,971) |
(29,831) |
(31,574) |
Net loans |
670,447 |
690,216 |
707,880 |
730,852 |
751,458 |
|
|
|
|
|
|
Bank premises and equipment, net |
18,764 |
18,969 |
19,195 |
19,415 |
19,724 |
Other real estate |
20,546 |
22,120 |
21,502 |
25,043 |
23,976 |
Other intangible assets |
-- |
-- |
-- |
-- |
-- |
Accrued interest receivable |
2,094 |
3,310 |
3,286 |
3,301 |
3,181 |
Other assets |
1,217 |
1,598 |
11,277 |
9,820 |
9,199 |
|
|
|
|
|
|
Total assets |
$866,274 |
$896,994 |
$915,684 |
$916,731 |
$933,113 |
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Deposits |
|
|
|
|
|
Non-interest bearing deposits |
$103,368 |
$95,076 |
$88,266 |
$87,205 |
$91,447 |
Interest bearing deposits |
670,158 |
699,077 |
723,835 |
722,213 |
736,217 |
Total deposits |
773,526 |
794,153 |
812,101 |
809,418 |
827,664 |
|
|
|
|
|
|
Other liabilities |
|
|
|
|
|
Federal Home Loan Bank advances |
53,668 |
63,668 |
63,716 |
63,716 |
63,799 |
Other liabilities |
632 |
1,100 |
1,692 |
972 |
942 |
Accrued interest payable |
1,093 |
1,079 |
1,216 |
2,471 |
745 |
Subordinated debentures |
10,000 |
10,000 |
10,000 |
10,000 |
10,000 |
Total liabilities |
838,919 |
870,000 |
888,725 |
886,577 |
903,150 |
|
|
|
|
|
|
Total stockholders' equity |
28,355 |
26,994 |
26,959 |
30,154 |
29,963 |
|
|
|
|
|
|
Total liabilities and stockholders'
equity |
867,274 |
896,994 |
915,684 |
916,731 |
933,113 |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
CONSOLIDATED STATEMENT
OF OPERATIONS |
|
|
|
|
|
|
(Dollars, in thousands) |
Quarter ended |
|
6/30/2011 |
3/31/2011 |
12/31/2010 |
9/30/2010 |
6/30/2010 |
|
|
|
|
|
|
INTEREST INCOME |
|
|
|
|
|
Interest on loans, including fees |
$10,107 |
$10,369 |
$11,026 |
$11,328 |
$11,536 |
Interest on other earning assets |
568 |
579 |
487 |
391 |
221 |
Total interest income |
10,675 |
10,948 |
11,513 |
11,719 |
11,757 |
|
|
|
|
|
|
INTEREST EXPENSE |
|
|
|
|
|
Interest on deposits |
1,868 |
2,119 |
2,381 |
2,578 |
2,925 |
Interest on other liabilities |
204 |
260 |
314 |
391 |
376 |
Total interest expense |
2,072 |
2,379 |
2,695 |
2,969 |
3,301 |
|
|
|
|
|
|
Net interest income |
8,603 |
8,569 |
8,818 |
8,750 |
8,456 |
Provision for loan loss |
1,641 |
1,395 |
3,575 |
500 |
11,803 |
|
|
|
|
|
|
Net interest income (loss) after
provision for loan loss |
6,962 |
7,174 |
5,243 |
8,250 |
(3,347) |
|
|
|
|
|
|
NON-INTEREST INCOME |
|
|
|
|
|
Deposit service charges |
350 |
353 |
388 |
401 |
429 |
Gain on the sale of loans |
48 |
22 |
101 |
54 |
66 |
Loss on the sale or write-down of real
estate |
(216) |
(402) |
(1,499) |
(998) |
(3,650) |
Other |
98 |
102 |
122 |
561 |
78 |
Total non-interest income (loss) |
280 |
75 |
(888) |
18 |
(3,077) |
|
|
|
|
|
|
NON-INTEREST EXPENSE |
|
|
|
|
|
Salaries and employee benefits |
3,091 |
3,190 |
3,189 |
3,050 |
3,078 |
Occupancy and equipment expense |
727 |
782 |
767 |
857 |
777 |
Other expense |
3,241 |
3,123 |
3,066 |
3,630 |
3,350 |
Total non-interest expense |
7,059 |
7,095 |
7,022 |
7,537 |
7,205 |
|
|
|
|
|
|
Income (loss) before income tax
provision |
183 |
154 |
(2,667) |
731 |
(13,629) |
Income tax provision (benefit) |
-- |
-- |
(288) |
100 |
-- |
|
|
|
|
|
|
Net income (loss) |
$183 |
$154 |
($2,379) |
$631 |
($13,629) |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
DEPOSIT
INFORMATION |
(In thousands) |
|
June 30 |
Category |
2011 |
2010 |
|
|
|
Non-interest bearing |
|
|
Demand |
$103,368 |
$91,446 |
|
|
|
Interest bearing |
|
|
Interest Checking |
$72,855 |
$79,195 |
Money market |
56,321 |
57,476 |
Savings |
42,951 |
43,343 |
Time, under $100,000 |
233,600 |
287,761 |
Time, $100,000 and over |
264,431 |
268,443 |
|
670,158 |
736,218 |
|
|
|
|
$773,526 |
$827,664 |
|
DEARBORN BANCORP, INC.
AND SUBSIDIARY |
ASSET QUALITY
DATA |
(Dollars, in thousands) |
|
|
|
|
|
|
6/30/2011 |
3/31/2011 |
12/31/2010 |
9/30/2010 |
6/30/2010 |
|
|
|
|
|
|
Troubled debt restructuring |
$56,922 |
$48,499 |
$48,527 |
$39,714 |
$38,530 |
Loans over 90 days past due and still
accruing |
1,463 |
236 |
-- |
-- |
-- |
Non-accrual loans |
69,766 |
71,953 |
66,563 |
72,286 |
75,146 |
Total non-performing loans |
128,151 |
120,688 |
115,090 |
112,000 |
113,676 |
Other real estate and other repossessed
assets |
20,546 |
22,120 |
21,502 |
25,043 |
23,976 |
Total non-performing assets |
$148,697 |
$142,808 |
$136,592 |
$137,043 |
$137,652 |
|
|
|
|
|
|
Net charge-offs (year to date) |
$3,931 |
$1,395 |
$23,132 |
$17,697 |
$15,454 |
Allowance for loan losses |
27,076 |
27,971 |
27,971 |
29,831 |
31,574 |
|
|
|
|
|
|
|
|
ASSET QUALITY
RATIOS |
|
|
|
6/30/2011 |
3/31/2011 |
12/31/2010 |
9/30/2010 |
6/30/2010 |
|
|
|
|
|
|
Non-accrual loans to total loans |
10.00% |
10.02% |
9.05% |
9.50% |
9.60% |
Non-performing loans to total loans |
18.37% |
16.80% |
15.64% |
14.72% |
14.52% |
Non-performing assets to total assets |
17.15% |
15.92% |
14.92% |
14.95% |
14.75% |
Loans over 90 days past due and still
accruing to total loans |
0.21% |
0.03% |
--% |
--% |
--% |
Net charge-offs to average loans |
0.55% |
0.19% |
2.94% |
2.21% |
1.90% |
Allowance for loan losses to non-performing
loans |
21.13% |
23.18% |
24.30% |
26.63% |
27.78% |
Allowance for loan losses to non-performing
assets |
18.21% |
19.59% |
20.48% |
21.77% |
22.94% |
Allowance for loan losses to total loans |
3.88% |
3.89% |
3.80% |
3.92% |
4.03% |
|
Dearborn Bancorp,
Inc. |
Loan Information at
June 30, 2011 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Loan Detail |
Other Related Data |
|
|
Accruing Loans |
|
Allowance |
Year to Date |
Other Real |
|
6/30/11 |
Current |
TDR |
30 to 89
past due |
90+ days
past due |
Non-Accrual |
For Loan
Losses |
Net
Charge-Offs |
Estate
Owned |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
$24,054 |
$22,067 |
$0 |
$36 |
$0 |
$1,951 |
$1,018 |
$317 |
$55 |
Commercial Loans |
102,115 |
78,188 |
5,546 |
5,247 |
0 |
13,134 |
5,152 |
1,319 |
3,383 |
Land Development -
Residential |
19,522 |
6,789 |
1,978 |
0 |
0 |
10,755 |
1,647 |
316 |
6,190 |
Land Development - Non
Residential |
9,272 |
2,385 |
4,000 |
958 |
0 |
1,929 |
1,849 |
0 |
1,969 |
Commercial Construction Loans -
Residential |
9,950 |
72 |
2,607 |
0 |
0 |
7,271 |
2,553 |
354 |
1,405 |
Commercial Construction Loans - Non
Residential |
13,749 |
1,962 |
11,544 |
0 |
0 |
243 |
1,337 |
58 |
1,314 |
Commercial Mortgage
Loans |
482,967 |
408,009 |
31,247 |
8,693 |
1,463 |
33,555 |
13,391 |
1,533 |
5,789 |
Residential Mortgage
Loans |
35,894 |
33,600 |
0 |
1,366 |
0 |
928 |
129 |
34 |
441 |
|
|
|
|
|
|
|
|
|
|
Totals |
$697,523 |
$553,072 |
$56,922 |
$16,300 |
$1,463 |
$69,766 |
$27,076 |
$3,931 |
$20,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Information at
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Loan
Detail |
Other Related
Data |
|
|
Accruing
Loans |
|
Allowance |
Year to Date |
Other Real |
|
3/31/11 |
Current |
TDR |
30 to 89 past
due |
90+ days past
due |
Non-Accrual |
For Loan Losses |
Net Charge-Offs |
Estate Owned |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
$25,477 |
$23,056 |
$0 |
$242 |
$0 |
$2,179 |
$1,258 |
($8) |
$114 |
Commercial Loans |
106,859 |
86,091 |
5,071 |
2,080 |
0 |
13,617 |
5,943 |
125 |
3,310 |
Land Development -
Residential |
19,749 |
6,879 |
1,980 |
0 |
0 |
10,890 |
2,309 |
68 |
7,791 |
Land Development - Non
Residential |
9,596 |
3,422 |
4,000 |
231 |
0 |
1,943 |
1,813 |
0 |
1,760 |
Commercial Construction Loans -
Residential |
9,835 |
71 |
2,462 |
0 |
0 |
7,302 |
2,015 |
268 |
1,405 |
Commercial Construction Loans - Non
Residential |
13,222 |
1,420 |
11,544 |
0 |
0 |
258 |
2,179 |
58 |
1,314 |
Commercial Mortgage
Loans |
495,919 |
428,635 |
23,442 |
8,804 |
236 |
34,802 |
12,307 |
785 |
5,886 |
Residential Mortgage
Loans |
37,530 |
36,180 |
0 |
388 |
0 |
962 |
147 |
99 |
540 |
|
|
|
|
|
|
|
|
|
|
Totals |
$718,187 |
$585,754 |
$48,499 |
$11,745 |
$236 |
$71,953 |
$27,971 |
$1,395 |
$22,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Information at
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Loan
Detail |
Other Related
Data |
|
|
Accruing
Loans |
|
Allowance |
Year to Date |
Other Real |
|
12/31/10 |
Current |
TDR |
30 to 89 past
due |
90+ days past
due |
Non-Accrual |
For Loan Losses |
Net Charge-Offs |
Estate Owned |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
$25,871 |
$24,123 |
$0 |
$215 |
$0 |
$1,533 |
$1,115 |
$816 |
$114 |
Commercial Loans |
121,015 |
100,252 |
5,600 |
1,475 |
0 |
13,688 |
6,571 |
6,055 |
3,125 |
Land Development -
Residential |
21,975 |
7,995 |
2,076 |
0 |
0 |
11,904 |
1,757 |
10,003 |
6,829 |
Land Development - Non
Residential |
9,970 |
4,236 |
0 |
4,000 |
0 |
1,734 |
972 |
300 |
1,786 |
Commercial Construction Loans -
Residential |
10,613 |
388 |
2,462 |
0 |
0 |
7,763 |
2,467 |
1,886 |
1,405 |
Commercial Construction Loans - Non
Residential |
12,568 |
706 |
11,545 |
0 |
0 |
317 |
2,674 |
36 |
1,314 |
Commercial Mortgage
Loans |
495,501 |
427,587 |
26,844 |
12,612 |
0 |
28,458 |
12,102 |
3,833 |
6,383 |
Residential Mortgage
Loans |
38,338 |
37,172 |
0 |
0 |
0 |
1,166 |
313 |
203 |
546 |
|
|
|
|
|
|
|
|
|
|
Totals |
$735,851 |
$602,459 |
$48,527 |
$18,302 |
$0 |
$66,563 |
$27,971 |
$23,132 |
$21,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Information at
September 30, 2010 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Loan
Detail |
Other Related
Data |
|
|
Accruing
Loans |
|
Allowance |
Year to Date |
Other Real |
|
9/30/10 |
Current |
TDR |
30 to 89 past
due |
90+ days past
due |
Non-Accrual |
For Loan Losses |
Net Charge-Offs |
Estate Owned |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
$27,391 |
$25,476 |
$0 |
$1,015 |
$0 |
$900 |
$586 |
$588 |
$114 |
Commercial Loans |
126,573 |
104,470 |
5,780 |
2,728 |
0 |
13,595 |
7,937 |
3,643 |
2,695 |
Land Development -
Residential |
26,668 |
9,091 |
1,980 |
0 |
0 |
15,597 |
3,668 |
7,496 |
6,917 |
Land Development - Non
Residential |
9,374 |
8,056 |
0 |
0 |
0 |
1,318 |
863 |
300 |
1,786 |
Commercial Construction Loans -
Residential |
11,407 |
336 |
2,450 |
0 |
0 |
8,621 |
2,691 |
1,739 |
1,290 |
Commercial Construction Loans - Non
Residential |
17,370 |
14,170 |
3,200 |
0 |
0 |
0 |
1,985 |
36 |
1,948 |
Commercial Mortgage
Loans |
501,059 |
433,191 |
26,304 |
11,936 |
0 |
29,628 |
11,806 |
3,736 |
9,677 |
Residential Mortgage
Loans |
40,841 |
37,878 |
0 |
336 |
0 |
2,627 |
295 |
159 |
616 |
|
|
|
|
|
|
|
|
|
|
Totals |
$760,683 |
$632,668 |
$39,714 |
$16,015 |
$0 |
$72,286 |
$29,831 |
$17,697 |
$25,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Information at
June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Loan
Detail |
Other Related
Data |
|
|
Accruing
Loans |
|
Allowance |
Year to Date |
Other Real |
|
6/30/10 |
Current |
TDR |
30 to 89 past
due |
90+ days past
due |
Non-Accrual |
For Loan Losses |
Net Charge-Offs |
Estate Owned |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
$28,017 |
$26,782 |
$0 |
$184 |
$0 |
$1,051 |
$1,176 |
$386 |
$114 |
Commercial Loans |
134,199 |
108,465 |
6,916 |
4,684 |
0 |
14,134 |
5,037 |
2,664 |
2,012 |
Land Development -
Residential |
29,233 |
9,506 |
1,980 |
746 |
0 |
17,001 |
2,437 |
7,171 |
6,034 |
Land Development - Non
Residential |
9,427 |
8,108 |
0 |
0 |
0 |
1,319 |
1,815 |
300 |
1,786 |
Commercial Construction Loans -
Residential |
11,060 |
687 |
2,160 |
0 |
0 |
8,213 |
2,516 |
1,711 |
1,525 |
Commercial Construction Loans - Non
Residential |
17,935 |
14,402 |
3,200 |
0 |
0 |
333 |
4,413 |
36 |
2,869 |
Commercial Mortgage
Loans |
511,265 |
441,566 |
24,274 |
14,895 |
0 |
30,530 |
13,833 |
3,005 |
8,786 |
Residential Mortgage
Loans |
41,896 |
39,248 |
0 |
83 |
0 |
2,565 |
347 |
181 |
850 |
|
|
|
|
|
|
|
|
|
|
Totals |
$783,032 |
$648,764 |
$38,530 |
$20,592 |
$0 |
$75,146 |
$31,574 |
$15,454 |
$23,976 |
CONTACT: Michael J. Ross, President & CEO
(313) 565-5700
Jeffrey L. Karafa, CFO
(313) 381-3200
Dearborn Bancorp (NASDAQ:DEAR)
Historical Stock Chart
From Oct 2024 to Nov 2024
Dearborn Bancorp (NASDAQ:DEAR)
Historical Stock Chart
From Nov 2023 to Nov 2024