DEVCON INTERNATIONAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE YEARS IN THE THREE-YEAR PERIOD
ENDED DECEMBER 31, 2006
(1)
|
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
(a)
|
Devcon International Corp. and its subsidiaries (the Company) provides electronic security services and products to residences, financial institutions, industrial and
commercial businesses and complexes, warehouses, facilities of government departments and health care and educational facilities. The Company also produces and distributes ready-mix concrete, crushed stone and sand and distributes bagged cement in
the Caribbean. The Company also performs earthmoving, excavating and filling operations, builds golf courses, roads and utility infrastructures, dredges waterways and constructs deep-water piers and marinas in the Caribbean. On March 21, 2007,
the Company completed the sale of fixed assets, inventory and customer lists constituting a majority of the assets of the Company's construction division. See Note 26, Subsequent Events, for further discussion.
|
(b)
|
BASIS OF PRESENTATION
|
These consolidated
financial statements include the accounts of Devcon International Corp. and its majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
The Companys investments in unconsolidated joint ventures and affiliates are accounted for under the equity and cost methods. Under the equity
method, original investments are recorded at cost and then adjusted by the Companys share of undistributed earnings or losses of these ventures. Other investments in unconsolidated joint ventures in which the Company owns less than 20% are
accounted for using the cost method.
ELECTRONIC
SECURITY SERVICES DIVISION
Revenue in the electronic security services division for monitoring and maintenance services is recognized
monthly as services are provided pursuant to the terms of subscriber contracts, which have prices that are fixed and determinable. The Company assesses the subscribers ability to meet the contract terms, including meeting payment obligations,
before entering into the contract. Deferred revenue results from customers who are billed for monitoring in advance of the period in which the services are provided, on a monthly, quarterly or annual basis.
The Company follows Staff Accounting Bulletin 104 (SAB 104), which requires the Company to defer certain installation revenue and expenses, primarily
equipment, direct labor and direct and incremental sales commissions incurred. The capitalized costs and deferred revenues related to the installation are then amortized over the 10 year life of an average customer relationship, on a straight line
basis. If the customer being monitored is disconnected prior to the expiration of the original expected life, the unamortized portion of the deferred installation revenue and related capitalized costs are recognized in the period the disconnection
becomes effective. In accordance with EITF 00-21, Revenue Arrangements with Multiple Deliverables, the security service contracts that include both installation and monitoring services are considered a single unit of accounting. The
criteria in EITF 00-21 that we do not meet for monitoring services and installation services to be considered separate units of accounting is that the installation service to our customers has no standalone value. The installation service alone is
not functional to our customers without the monitoring service.
Revenue in the electronic security services division for installation
services, for which no monitoring contract is connected, is recognized at the time the installation is completed.
74
MATERIALS DIVISION
Revenue is recognized when the products are delivered (FOB Destination), invoiced at a fixed price and the collectibility is reasonably assured.
CONSTRUCTION DIVISION
The Company uses the percentage-of-completion method of accounting for both financial statements and tax reports. Revenue is recorded based on the Companys estimates of the completion percentage of each project,
based on the cost-to-complete method. Anticipated contract losses, when probable and estimable, are charged to income. Changes in estimated contract profits are recorded in the period of change. Selling, general and administrative expenses are not
allocated to contract costs. Monthly billings are based on the percentage of work completed in accordance with each specific contract. While some contracts extend longer, most are completed within one year. Revenue is recognized under the
percentage-of-completion method when there is an agreement for the work, with a fixed price for the work performed or a fixed price for a quantity of work delivered, and collectibility is reasonably assured. The Company recognizes revenue relating
to claims only when there exists a legal basis supported by objective and verifiable evidence and additional identifiable costs are incurred due to unforeseen circumstances beyond the Companys control. Change orders resulting in incremental
revenue are recognized when the change order is signed by the customer. Change orders which are deductive are recognized when the amount can be reliably estimated.
(d)
|
CASH AND CASH EQUIVALENTS
|
Cash and cash
equivalents include cash, time deposits and highly liquid debt instruments with an original maturity of three months or less.
(e)
|
ACCOUNTS RECEIVABLE, NET
|
The Company performs
periodic credit evaluations of its customers and maintains an allowance for potential credit losses based on historical experience and other information available to management.
Notes receivable are recorded at
cost, less a related allowance for impaired notes receivable. Management, considering current information and events regarding the borrowers ability to repay their obligations, considers a note to be impaired when it is probable that the
Company will be unable to collect all amounts due according to the contractual terms of the note agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows
discounted at the notes effective interest rate.
For the security division, inventories
are primarily electronic sensors, wire and control panels (component parts) purchased from independent suppliers. The inventories of component parts are valued using the weighted average historical cost method to value inventory which
approximates the first-in first-out cost method. If the installation of security systems will have future recurring revenue, the costs to install are deferred and included in work in process inventory. When the installation is complete, the deferred
installation costs are capitalized and included in other current and long term assets accordingly. The capitalized installation costs are then amortized over the life of an average customer contract life or 10 years. If the site being monitored is
disconnected prior to completion of the original expected life, the unamortized portion of the deferred installation and direct costs to acquire are expensed.
75
For the construction and materials division purchased inventory, primarily cement, concrete block and
sand are valued at invoice cost plus inbound freight. Manufactured aggregate and inventory values include allocable extracting, crushing, and washing costs, which includes labor, supplies, extraction royalties and quarry department direct overhead.
Selling and general administrative costs are not allocated to inventory. Amounts are removed from inventory based upon average costs, which are adjusted quarterly.
(h)
|
PROPERTY, PLANT AND EQUIPMENT
|
Property, plant and
equipment are stated at cost. Depreciation is calculated on the straight-line method over the estimated useful life of each asset. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the
estimated useful life of the asset.
Useful lives or lease terms for each asset type are summarized below:
|
|
|
Buildings
|
|
15 - 30 years
|
Leasehold improvements
|
|
3 - 30 years
|
Equipment
|
|
3 - 20 years
|
Furniture and fixtures
|
|
3 - 10 years
|
Depreciation expense was $5.0 million, $4.0 million and $2.3 million for 2006, 2005 and 2004
respectively, excluding discontinued operations.
(i)
|
IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF
|
The Company accounts for the impairment of long-lived assets in accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of (SFAS No. 144). SFAS No. 144 requires write-downs to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be
generated by those assets are less than the assets carrying amount.
Assets with a carrying value of $82.1 million held and used by
the Company at December 31, 2006, including property, plant and equipment and amortizable intangible assets, are reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. For
purposes of evaluating the recoverability of long-lived assets to be held and used, a recoverability test is performed based on assumptions concerning the amount and timing of estimated future cash flows reflecting varying degrees of perceived risk.
Impairments to long-lived assets to be disposed of are recorded based upon the fair value of the applicable assets. Since judgment is involved in determining the fair value and useful lives of long-lived assets, there is a risk that the carrying
value of our long-lived assets may be overstated or understated. Management believes that a one percent change in any material underlying assumptions would not by itself result in the need to impair an asset.
If the long-lived assets are identified as being planned for disposal or sale, they would be separately presented in the balance sheet and reported at
the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability
sections of the balance sheet.
In 2006, we continued to evaluate and analyze our operations in accordance with SFAS No. 144. This
analysis, coupled with certain transactions that we entered into, indicated that certain operating units were impaired. In the fourth quarter of 2006,
76
we sold construction equipment for less than the carrying value of the equipment resulting in an impairment charge, recorded in the third quarter of 2006, of
$0.4 million. Subsequent to December 31, 2006, we entered into an agreement to sell the joint venture operations and the assets of DevMat and, in anticipation of this sale, we recorded an impairment charge of $0.7 million in the fourth quarter
of 2006. In March 2007, we sold construction assets and, based on the net book value of those assets, we recorded an impairment charge of $2.8 million in the fourth quarter of 2006. The cash flow unit and impairment charge recorded in 2006 were as
follows:
|
|
|
|
|
|
(dollars in thousands)
|
Description of Cash Flow Unit
|
|
Impairment Charge
|
Construction equipment
|
|
$
|
389
|
Construction housing project Sint Maarten
|
|
|
112
|
DevMat joint venture operations
|
|
|
680
|
Construction assets
|
|
|
2,788
|
|
|
|
|
Total 2006 Asset Impairment Charge
|
|
$
|
3,969
|
|
|
|
|
In 2005, based on continued operating losses and an undiscounted forecast of future cash flows
prepared at the cash flow unit, there were a number of operations for which an impairment charge was necessary. The cash flow unit and impairment charge recorded in 2005 were as follows:
|
|
|
|
|
|
(dollars in thousands)
|
Description of Cash Flow Unit
|
|
Impairment Charge
|
Materials division on St. Martin
|
|
$
|
1,782
|
Construction division
|
|
|
1,140
|
DevMat joint venture operations
|
|
|
135
|
|
|
|
|
Total 2005 Asset Impairment Charge
|
|
$
|
3,057
|
|
|
|
|
Customer accounts are stated at fair value based on the discounted cash flows over the estimated
life of the customer contracts and relationships. The Company uses a valuation study at the time of acquisition to determine the value and estimated life of customer accounts purchased in order to determine an appropriate method by which to amortize
the acquired asset. The amortization life is based on historic analysis of customer relationships combined with estimates of expected future revenues from customer accounts. The Company amortizes customer accounts on a straight-line basis over the
expected life of the customer contracts, which varies from four to seventeen years, and records an additional charge equal to the remaining unamortized value of the customer account when customers discontinue service before the end of the expected
life. The additional charge for discontinued accounts is equal to the remaining net book value of the customer contract and relationship for the specific customer account canceled.
Customer accounts are tested on a periodic basis or as circumstances warrant. Factors we consider important that could trigger an impairment review
include the following:
high levels of customer attrition;
continuing recurring losses above our expectations; and
adverse regulatory rulings.
An impairment test of customer accounts would have to be performed when the undiscounted expected future operating cash flows by asset group, which consists primarily of capitalized customer accounts, is less than the carrying value of that
asset group. An impairment would be recognized if the fair value of the customer accounts is less than the net book value of customer accounts.
77
(j)
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Goodwill
represents the excess of the purchase price over the fair value of the net assets of acquired businesses. Pursuant to Statement of Financial Accounting Standards (SFAS) No. 142, Accounting for Goodwill and Other Intangible
Assets, we ceased amortizing goodwill effective December 31, 2001.
Goodwill and indefinite-lived intangible assets relate to
the Companys electronic security services segment and are assessed for impairment annually on June 30th and, more frequently, if a triggering event occurs utilizing a valuation study. In performing this assessment, management relies on a
number of factors including operating results, business plans, economic projections, anticipated future cash flows, and transactions and market place data. There are inherent uncertainties related to these factors and judgment in applying them to
the analysis of goodwill impairment. Since judgment is involved in performing goodwill valuation analyses, there is a risk that the carrying value of our goodwill may be overstated or understated. As of June 30, 2006, the Company was not aware of
any items or events that would cause it to adjust the recorded value of goodwill for impairment. Based upon the assessment performed as of June 30, 2006, the estimated fair value of the reporting unit exceeded its carrying amount by approximately
$19.7 million.
In performing this assessment, management uses the income approach and the similar transactions method of the market
approach to develop the fair value of the Reporting Unit in order to assess its potential impairment of goodwill. The income approach is based on a discounted cash flow model which relies on a number of factors, including operating results, business
plans, economic projections and anticipated future cash flows. Rates used to discount future cash flows are dependent upon interest rates and the cost of capital at a point in time. The similar transactions method is a market approach methodology in
which the fair value of a business is estimated by analyzing the prices at which companies similar to the subject, which are used as guidelines, have sold in controlling interest transactions (mergers and acquisitions). Target companies are compared
to the subject company, and multiples paid in transactions are analyzed and applied to subject company data, resulting in value indications. Comparability can be affected by, among other things, the product or service produced or sold, geographic
markets served, competitive position, profitability, growth expectations, size, risk perception, and capital structure. There are inherent uncertainties related to these factors and managements judgment in applying them to the analysis of
goodwill impairment. It is possible that assumptions underlying the impairment analysis will change in such a manner that impairment in value may occur in the future.
As of December 31, 2006 the Company was not aware of any items or events that would cause us to adjust the recorded value of goodwill for impairment. Based upon the most recent assessment as of December 31, 2006, the
estimated fair value of the reporting unit exceeded its carrying amount by approximately $18.1 million. Management believes the most significant assumption which would have an effect on the estimated fair value of goodwill is the long-term attrition
rate after considering customer price increases, the growth rates and the discount rate. Assuming a growth rate of 8% and an attrition rate of 8%, the Company estimates that a one percentage point increase in these assumptions would impact the fair
value of the reporting unit as follows (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in assumption
|
|
|
|
1%
|
|
|
2%
|
|
|
3%
|
|
Growth Rate
|
|
$
|
5,464
|
|
|
$
|
11,197
|
|
|
$
|
17,206
|
|
Attrition Rate
|
|
$
|
(7,481
|
)
|
|
$
|
(14,480
|
)
|
|
$
|
(21,026
|
)
|
Discount Rate
|
|
$
|
2,148
|
|
|
$
|
(10,852
|
)
|
|
$
|
(14,465
|
)
|
The customer account growth rate, attrition rate and discount rate that were used to arrive at the
fair value calculation were approximately 5.5%, (8.5%) and 13%, respectively. The projected customer account growth rate, attrition rate and discount rates that were used to arrive at the fair value calculation were approximately 10.0%, (8.0%) and
13%, respectively.
(k)
|
FOREIGN CURRENCY TRANSLATION
|
All balances
denominated in foreign currencies are revalued at year-end rates to the respective functional currency of each subsidiary. For the subsidiary with a functional currency other than the U.S. dollar, assets and liabilities have been translated into
U.S. dollars at year-end exchange rates. Income statement accounts are translated into U.S. dollars at average exchange rates during the period. The translation adjustment increased (decreased) equity by $660,532, $(502,610) and $(241,263) in 2006,
2005 and 2004, respectively. Gains or losses on foreign currency transactions are reflected in the net income of the period. The income (expense) recorded in selling, general & administrative expenses was $199,034, $(306,069) and $184,449
in 2006, 2005 and 2004, respectively.
The Company does not record a foreign exchange loss or gain on long-term inter-company debt for its
subsidiaries. This gain or loss is deferred and combined with the translation adjustment of said subsidiary. If and when the debt is paid, in part or whole, the deferred loss or gain will be realized and will affect the result of the respective
period.
(l)
|
(LOSS) INCOME PER SHARE
|
The Company computes
(loss) income per share in accordance with the provisions of SFAS No. 128, Earnings per Share, which establishes standards for computing and presenting basic and diluted income per share. Basic (loss) income per share is computed by
dividing net (loss) available to common shareholders by the weighted average number of shares outstanding during the period. Diluted (loss) income per share is computed assuming the exercise of stock options under the treasury stock method and the
related income tax effects, if not antidilutive. For loss periods, common share equivalents are excluded from the calculation, as their effect would be antidilutive. See Note 13 of the notes to the consolidated financial statements for the
computation of basic and diluted number of shares.
78
Income taxes are accounted for under
the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company and certain of its domestic subsidiaries file consolidated federal and state
income tax returns. Subsidiaries located in U.S. possessions and foreign countries file individual income tax returns. U.S. income taxes are not provided on undistributed earnings, which are expected to be permanently reinvested by foreign
subsidiaries, unless the earnings can be repatriated in a tax-free or cash-flow neutral manner. The Company does not have any undistributed earnings for which a deferred tax liability has not been recognized. Under APB 23,
Accounting for
Income Taxes Special Areas
, a deferred tax liability is not recognized for any excess of financial statement carrying amount over the tax basis of an investment in the stock of a foreign subsidiary that is essentially permanent in
duration since the indefinite criteria is met. A deferred tax liability is not recognized for undistributed foreign earnings that are or will be invested in a foreign entity indefinitely. In assessing the ability to realize a portion of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making the assessment. The valuation allowance for deferred tax
assets as of December 31, 2006 and December 31, 2005 was $11.3 million and $9.9 million, respectively.
Management of the Company has
made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted
accounting principles. Actual results could differ from these estimates.
Effective January 1,
2006, the Company adopted Statement of Financial Accounting Standards No.123 (revised 2004), Share-Based Payments (SFAS 123R). The Company adopted SFAS 123R using the modified prospective basis. Under this method,
compensation costs recognized beginning January 1, 2006 included costs related to 1) all share-based payments granted prior to but not yet vested as of January 1, 2006, based on previously estimated grant-date fair values and 2) all
share-based payments granted subsequent to December 31, 2005 based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. The Company has continued to use the Black-Scholes option pricing model to estimate the
fair value of stock options granted subsequent to the date of adoption of SFAS 123R.
Prior to January 1, 2006, the Company applied
the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock
options. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price.
The Company granted 299,000 stock options in 2006. The Company did not grant any options in 2005. The per share weighted-average fair value of stock options granted during 2006 and 2004 was $2.15 and $3.11,
respectively, on the grant date, using the Black Scholes option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
2006
|
|
|
2004
|
|
Expected dividend yield
|
|
|
|
|
|
|
Expected price volatility
|
|
41.3
|
%
|
|
27.5
|
%
|
Risk-free interest rate
|
|
5.1
|
%
|
|
3.6
|
%
|
Expected life of options
|
|
4.0 years
|
|
|
5.5 years
|
|
79
During 2006, the Company determined compensation cost based on fair value at the grant date for stock
options under SFAS 123R. Such compensation cost is included in the 2006 results of operations in the condensed consolidated financial statements. Had the Company determined compensation cost based on fair value at the grant date for stock options
under SFAS 123 during 2005 and 2004, the Companys net (loss) income would have been the pro forma amounts below:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
Net (loss) income, as reported
|
|
$
|
(14,316
|
)
|
|
$
|
10,637
|
|
Add total stock-based employee compensation expense
included in reported net income, net of tax
|
|
|
75
|
|
|
|
25
|
|
Deduct total stock-based employee compensation expense
determined under fair-value based method for all
rewards, net of
tax
|
|
|
(79
|
)
|
|
|
(186
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma net (loss) income
|
|
$
|
(14,320
|
)
|
|
$
|
10,476
|
|
Basic (loss) income per share, as reported
|
|
$
|
(2.42
|
)
|
|
$
|
2.44
|
|
Basic (loss) income per share, pro forma
|
|
$
|
(2.43
|
)
|
|
$
|
2.40
|
|
Diluted (loss) income per share, as reported
|
|
$
|
(2.42
|
)
|
|
$
|
2.09
|
|
Diluted (loss) income per share, pro forma
|
|
$
|
(2.43
|
)
|
|
$
|
2.06
|
|
Certain reclassifications of
amounts previously reported have been made to the accompanying consolidated financial statements in order to maintain consistency and comparability between periods presented.
In September 2005, the Company sold its U.S. Virgin Islands quarries, concrete batch plant, and building products business. In March 2006, the Company
sold its outstanding common shares of Antigua Masonry Products, Ltd., a subsidiary, the business of which constituted all of the Companys materials business in Antigua and Barbuda. Finally, in May 2006, the Company sold its fixed assets and
substantially the entire inventory of its joint venture assets of Puerto Rico Crushing Company. In accordance with the provisions of Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, the results of these operations have been reclassified from continuing to discontinued operations for all years presented in the accompanying Consolidated Statements of Operations, as well as Notes 4, 17, and 18 of the Notes
to the Consolidated Financial Statements.
In accordance with SFAS No. 13, the
Company performs a review of newly acquired leases to determine whether a lease should be treated as a capital or operating lease. Capital lease assets are capitalized and depreciated over the term of the initial lease. A liability equal to the
present value of the aggregated lease payments is recorded utilizing the stated lease interest rate. If an interest rate is not stated the Company will determine an estimated cost of capital and utilize that rate to calculate the present value. If
the lease has an increasing rate over time and/or is an operating lease, all leasehold incentives, rent holidays, or other incentives will be considered in determining if a deferred rent liability is required. Leasehold incentives are capitalized
and depreciated over the initial term of the lease.
(r)
|
Recent Accounting Pronouncements
|
In July 2006, the
Financial Accounting Standards Board, or FASB, issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes -- an interpretation of FASB Statement No. 109 (FIN 48), which clarifies the accounting for
uncertainty in tax positions. This Interpretation requires that the Company recognize in its consolidated financial statements, the impact of a tax position if that position is more likely than not of being sustained upon examination, based on the
technical merits of the position. FIN 48 also requires expanded disclosures, including identification of tax positions for which it is reasonably possible that total amounts of unrecognized tax benefits will significantly change in the next twelve
months, a
80
description of tax years that remain subject to examinations by major tax jurisdiction, a tabular reconciliation of the total amount of unrecognized tax
benefits at the beginning and end of each annual reporting period, the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate and the total amount of interest and penalties recognized in the statement of
operations and financial position. The provisions of FIN 48 are effective as of the beginning of the 2007 calendar year, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. The
Company is currently evaluating the impact that the adoption of FIN 48 will have on its future results of operations and financial position.
In September 2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measures. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and enhances
disclosures about fair value measures required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. SFAS No. 157 is effective for fiscal years beginning after
November 15, 2007. The Company is currently evaluating the impact that the adoption of SFAS No. 157 will have on its future consolidated financial statements.
In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans. SFAS No. 158 requires the recognition of the funded status of a
benefit plan in the balance sheet; the recognition in other comprehensive income of gains or losses and prior service costs or credits arising during the period, but which are not included as components of periodic benefit cost; the measurement of
defined benefit plan assets and obligations as of the balance sheet date; and disclosure of additional information about the effects on periodic benefit cost for the following fiscal year arising from delayed recognition in the current period. In
addition, SFAS No. 158 amends SFAS No. 87, Employers Accounting for Pensions, and SFAS No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions, to include guidance regarding selection of
assumed discount rates for use in measuring the benefit obligation. Effective December 31, 2006, the Company adopted the provisions of SFAS No. 158 and the adoption of SFAS No. 158 had no impact on its consolidated statement of operations for the
year ended December 31, 2006.
In September 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), which provides interpretive guidance on the consideration of the effects of prior year
misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 is effective for fiscal years ending after November 15, 2006, allowing a one-time transitional cumulative effect adjustment to beginning
retained earnings as of January 2006 for errors that were not previously deemed material, but are material under the guidance in SAB 108. The Company adopted SAB 108 in the fourth quarter of 2006 with no material impact to its consolidated financial
statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities --
Including an amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has
been elected will be recognized in earnings at each subsequent reporting date. SFAS No. 159 is effective for the Company on January 1, 2008. The Company evaluating the impact that the adoption of SFAS No. 159 will have on its future results of
operations and financial position.
(2)
|
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
|
In connection with the Companys review of the fair market valuation and accounting treatment of certain derivative liabilities as well as the carrying value of the related Series A Convertible Preferred Stock it was noted that the
fair valuation model applied did not adequately capture and value certain features of the conversion option embedded within the Series A Convertible Preferred Stock. The substantive changes reflected in this Amendment are: (1) the re-valuation
of the derivative liability 2) adjustment to the carrying value of the Series A Convertible Preferred Stock and 3) reclassification of Series A Convertible Preferred Stock dividends payable and accretion charges to net loss
available to common shareholders.
81
Valuation of Derivative Liability
On October 20, 2006, pursuant to the terms of the SPA, the private placement investors received, in exchange for the Notes, an aggregate of 45,000 shares of Series A Convertible Preferred Stock, par value $.10 per
share, with a liquidation preference equal to $1,000, convertible into common stock at a conversion price equal to $9.54 per share. Upon the issuance of the Series A Convertible Preferred Stock, the following embedded derivatives were identified
within the Series A Convertible Preferred Stock: i) the ability to convert the Preferred Stock for common stock; ii) the option of the Company to satisfy dividends payable on the Series A Convertible Preferred Stock in common stock in lieu of cash;
iii) the potential increase in the dividend rate of the Preferred Stock in the event a certain level of net cash proceeds from the sale of the our construction and material division assets are not realized within a specified time frame (referred to
as the legacy asset rate adjustment) and (iv) a change in control redemption right. The embedded derivatives within the Series A Convertible Preferred Stock (Series A) were bifurcated and valued as a single compound derivative liability
at $5.8 million at the date of issuance. Upon further review it was concluded that the valuation model used did not properly address a capping feature in the conversion option. Using a binomial model it was concluded that the embedded derivatives
within the Series A Convertible Preferred Stock that were bifurcated should have been valued at $0.5 million. This adjustment impacted the account balance of the derivative liability, the carrying value of the Series A Convertible
Preferred Stock as well as interest expense. At December 31, 2006, the Company had originally calculated the fair value of the embedded derivative to be $8.4 million. Based on the change in the valuation model the revised fair value of the embedded
derivative at December 31, 2006 was determined to be $4.5 million. The change in the fair value of the embedded derivative impacted the carrying value of the Series A Convertible Preferred Stock as shown below in the restatement tables.
Reclassification of Dividends Payable and Accretion Charges
The Series A Convertible Preferred Stock accrues dividend in accordance with the Securities Purchase Agreement.. The dividends accrued for the year ended December 31, 2006 were incorrectly charged to interest expense
instead of deducted from net loss available for common stockholders in accordance with FASB Statement No. 128,
Earnings per Share
. The accretion of the discount on the Series A Convertible Preferred Stock was also incorrectly charged to
interest expense instead of deducted from net loss available for common stockholders. In addition, issuance expenses related to preferred stock with redemption features that are not classified as liabilities in accordance with FASB Statement No. 150
Financial Instruments with Characteristics of Both Liabilities and Equity,
should be deducted from such preferred stock or from additional paid-in capital arising in connection with the sale of the stock. The accretion should be charged to
retained earnings (unless declared out of paid-in capital). Therefore, the amortization of the issuance costs related to the Series A Convertible Preferred Stock was reclassified from interest expense and deducted from net loss available for common
stockholders.
The following sets forth the condensed consolidated balance sheet as of December 31, 2006 and the condensed consolidated
statement of operations for the year ended December 31, 2006 as originally reported and as restated.
Consolidated Balance Sheet:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
Liability
|
|
|
Long-term
Deferred
Tax Liability
|
|
Series A
Convertible
Preferred
Stock
|
|
Retained
Earnings
|
|
As originally reported
|
|
$
|
8,390
|
|
|
$
|
4,682
|
|
$
|
35,873
|
|
$
|
4,910
|
|
Adjust the estimated fair market value of the derivative
|
|
|
(3,928
|
)
|
|
|
|
|
|
5,267
|
|
|
(1,339
|
)
|
Adjustment to true up the Discount on Series A Convertible Preferred Stock
|
|
|
|
|
|
|
|
|
|
28
|
|
|
(28
|
)
|
Tax effect of restatement adjustments
|
|
|
|
|
|
|
336
|
|
|
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As restated
|
|
$
|
4,462
|
|
|
$
|
5,018
|
|
$
|
41,168
|
|
$
|
3,207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Expense
|
|
|
Derivative
Financial
Instrument
Benefit
|
|
|
Income Tax
Benefit
|
|
|
Net Loss
|
|
|
Net Loss
Available to
Common
Shareholders
|
|
As originally reported
|
|
$
|
22,348
|
|
|
$
|
5,942
|
|
|
$
|
(7,627
|
)
|
|
$
|
(28,714
|
)
|
|
$
|
|
|
Adjust the estimated fair market value of the derivative
|
|
|
|
|
|
|
(1,339
|
)
|
|
|
|
|
|
|
(1,339
|
)
|
|
|
|
|
Reclassification of accretion of deferred issuance costs
|
|
|
(121
|
)
|
|
|
|
|
|
|
|
|
|
|
121
|
|
|
|
(121
|
)
|
Reclassification of dividends payable
|
|
|
(890
|
)
|
|
|
|
|
|
|
|
|
|
|
890
|
|
|
|
(890
|
)
|
Adjustment to true up the Discount on Series A Convertible Preferred Stock
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
(4
|
)
|
Tax effect of restatement adjustments
|
|
|
|
|
|
|
|
|
|
|
336
|
|
|
|
(336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As restated
|
|
$
|
21,361
|
|
|
$
|
4,603
|
|
|
$
|
(7,291
|
)
|
|
$
|
(29,402
|
)
|
|
$
|
(1,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On February 28, 2005, the
Company, through Devcon Security Services Corporation (DSS), a wholly owned subsidiary, completed the acquisition of certain net assets of Starpoint Limiteds electronic security services operation (an entity controlled by Adelphia
Communications Corporation, a Delaware corporation) for approximately $40.2 million in cash, based substantially upon contractually RMR of approximately $1.15 million. The transaction was completed pursuant to the terms of an Asset Purchase
Agreement, dated as of January 21, 2005 as amended (the Asset Purchase Agreement). Other than the Asset Purchase Agreement, there is no material relationship between the parties. The transaction received approval by the United
States Bankruptcy Court for the Southern District of New York in an order issued on January 28, 2005.
83
The Company utilized $24.6 million of the $35.0 million available under a Credit Facility provided by
CIT, as discussed in Note 10, Debt, to satisfy a portion of the cash purchase price for the acquisition. The balance of the purchase price, including payment of $0.6 million of transaction costs, was satisfied by using cash on hand.
The acquisition was recorded using the purchase method of accounting. The purchase price allocation is based upon a valuation study as to fair value. The
purchase price, adjusted for certain non-performing contracts as well as certain working capital adjustments, has been recorded pursuant to the terms of the Asset Purchase Agreement and appropriately allocated to each account set out below. Results
included for the acquisition are for the period February 28, 2005 to December 31, 2006.
The purchase price allocation is as
follows:
|
|
|
|
|
Purchase Price Allocation Starpoint
|
|
(dollars in thousands)
|
|
Accounts receivable
|
|
$
|
1,021
|
|
Inventory
|
|
|
276
|
|
Fixed Assets
|
|
|
313
|
|
Contractual agreements
|
|
|
6,460
|
|
Customer relationships
|
|
|
11,370
|
|
Deferred revenue
|
|
|
(2,192
|
)
|
Other liabilities
|
|
|
(487
|
)
|
Goodwill
|
|
|
21,904
|
|
|
|
|
|
|
Total Price Allocation
|
|
$
|
38,665
|
|
|
|
|
|
|
On November 10, 2005, DSH entered into a Stock Purchase Agreement with the sellers of the
issued and outstanding capital stock, and certain of Sellers representatives, of Coastal Security Company, (Coastal), pursuant to which DSH agreed to purchase all of the issued and outstanding capital stock of Coastal for
approximately $50.8 million in cash, including transaction costs. As more completely discussed in Note 10, Debt, to finance the acquisition, in addition to utilizing existing cash, the Company refinanced its existing senior secured revolving credit
facility provided by certain lenders and CIT Financial USA, Inc, with a new $70 million Credit Agreement with CapitalSource Finance, LLC (CapitalSource Revolving Credit Facility).
The acquisition was recorded using the purchase method of accounting. The purchase price allocation is based upon a valuation study as to fair value.
Under the purchase method of accounting, the purchase price allocation could be adjusted for up to one year based on information which, if known at the date of acquisition, would have effected the allocation. Additionally, under the terms of the
Stock Purchase Agreement, there could be adjustments to the purchase price, and thereby the allocation thereof, based on a post closing review of the final balance sheet and recurring monthly monitoring revenue of Coastal.
84
The purchase price allocation is as follows:
|
|
|
|
|
Preliminary Purchase Price Allocation Coastal
|
|
(dollars in thousands)
|
|
Cash
|
|
$
|
214
|
|
Accounts receivable
|
|
|
1,596
|
|
Inventory
|
|
|
890
|
|
Other current assets
|
|
|
164
|
|
Net fixed assets
|
|
|
1,002
|
|
Contractual agreements
|
|
|
8,700
|
|
Customer relationships
|
|
|
20,300
|
|
Non compete agreement
|
|
|
1,200
|
|
Accounts payable
|
|
|
(582
|
)
|
Accrued wages
|
|
|
(603
|
)
|
Deferred revenue
|
|
|
(584
|
)
|
Deferred tax liability
|
|
|
(3,931
|
)
|
Other liabilities
|
|
|
(492
|
)
|
Goodwill
|
|
|
22,936
|
|
|
|
|
|
|
Total Purchase Price Allocation
|
|
$
|
50,810
|
|
|
|
|
|
|
On March 6, 2006, the Company completed the acquisition of Guardian International, Inc.
(Guardian) under the terms of an Agreement and Plan of Merger, dated as of November 9, 2005, between the Company, an indirect wholly-owned subsidiary of the Company and Guardian in which the Company acquired all of the outstanding
capital stock of Guardian for an estimated aggregate cash purchase price of approximately $65.5 million, excluding transaction costs of $1.7 million. This purchase price consisted of (i) approximately $24.6 million paid to the holders of the
common stock of Guardian, (ii) approximately $23.3 million paid to redeem two series of Guardians preferred stock, (iii) approximately $13.3 million used to assume and pay specified Guardian debt obligations and expenses and
(iv) approximately $1.0 million used to satisfy specified expenses incurred by Guardian in connection with the merger. The balance of the purchase consideration, approximately $3.3 million, was placed in escrow. Subject to reconciliation based
upon RMR and net working capital levels as of closing and subject to other possible adjustments, Guardian common shareholders received a partial pro-rata distribution from escrow in July 2006, with the balance pending resolution of certain specific
income tax matters.
In order to finance the acquisition of Guardian, the Company increased the amount of cash available under its
CapitalSource Revolving Credit Facility from $70 million to $100 million and used $35.6 million under this facility, together with the net proceeds from the issuance of notes and warrants, to purchase Guardian and repay the $8 million CapitalSource
Bridge Loan. The Company issued to certain investors, under the terms of a Securities Purchase Agreement, dated as of February 10, 2006, an aggregate principal amount of $45 million of notes along with warrants to acquire an aggregate of
1,650,943 shares of the Companys common stock at an exercise price of $11.925 per share. On October 20, 2006, the notes were exchanged for Series A Convertible Preferred Stock.
The Company recorded the acquisition using the purchase method of accounting. The preliminary purchase price allocation is based upon a valuation study
as to fair value. Additionally, the preliminary purchase price allocation reflects adjustments since the acquisition date resulting from information subsequently obtained to complete an estimate of the fair value of the acquired assets and
liabilities. Through December 31, 2006, the net effect of those adjustments was $2.9 million additional value allocated to Goodwill, primarily related to the estimated value of deferred tax liabilities. Results of operations included for the
acquisition are for the period March 6, 2006 to December 31, 2006.
85
The purchase price allocation is as follows:
|
|
|
|
|
Purchase Price Allocation Guardian
|
|
(dollars in thousands)
|
|
Cash
|
|
$
|
930
|
|
Accounts receivable
|
|
|
2,377
|
|
Inventory
|
|
|
1,376
|
|
Other assets
|
|
|
135
|
|
Net fixed assets
|
|
|
1,097
|
|
Customer contracts
|
|
|
14,000
|
|
Customer relationships
|
|
|
30,000
|
|
Trade name
|
|
|
1,400
|
|
Accounts payable and other liabilities
|
|
|
(3,511
|
)
|
Deferred revenue
|
|
|
(2,782
|
)
|
Deferred tax liability
|
|
|
(11,018
|
)
|
Goodwill
|
|
|
32,434
|
|
|
|
|
|
|
Total Purchase Price Allocation
|
|
$
|
66,438
|
|
|
|
|
|
|
Acquired deferred revenue results from customers who are billed for monitoring in advance of the
period in which the services are provided, on a monthly, quarterly or annual basis. This deferred revenue would be recognized as monitoring and maintenance services are provided pursuant to the terms of subscriber contracts.
The following table shows the condensed consolidated results of continuing operations of the Company, SEC, Starpoint, Coastal and Guardian, as though
these acquisitions had been completed at the beginning of each year being reported:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
Twelve Months Ended December 31
|
|
|
2006
(as restated)
|
|
|
2005
|
|
|
2004
|
Revenue
|
|
$
|
110,665
|
|
|
$
|
118,037
|
|
|
$
|
93,805
|
Net (loss) income
|
|
$
|
(29,442
|
)
|
|
$
|
(13,513
|
)
|
|
$
|
11,566
|
(Loss) income per common share basic
|
|
$
|
(4.89
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
2.65
|
(Loss) income per common share diluted
|
|
$
|
(4.89
|
)
|
|
$
|
(2.29
|
)
|
|
$
|
2.27
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
6,025,777
|
|
|
|
5,904,043
|
|
|
|
4,363,476
|
Diluted
|
|
|
6,025,777
|
|
|
|
5,904,043
|
|
|
|
5,096,566
|
(4)
|
DISCONTINUED OPERATIONS
|
On September 30,
2005, the Company and its wholly owned subsidiary, V.I. Cement & Building Products, Inc. completed the sale of its U.S. Virgin Islands material operations to Heavy Materials, LLC, a U.S. Virgin Islands limited liability company and private
investor group, pursuant to an Asset Purchase Agreement dated as of August 15, 2005, for $10.7 million in cash plus the issuance of a promissory note (the Note) to the Company in the aggregate principal amount of $2.6 million. The
Note has a term of three years bearing interest at 5% per annum with interest only being paid quarterly in arrears during the first twelve months and principal and accrued interest being paid quarterly (principal being paid in eight equal
quarterly installments) for the remainder of the term of the Note until the maturity date. The cash proceeds, $10.4 million net of closing costs, were received in October 2005. All quarterly payments have been received by the Company.
On March 2, 2006, the Company entered into a Stock Purchase Agreement with A. Hadeed or his nominee and Gary ORourke, under which the Company
completed the sale of all of the issued and outstanding common shares of Antigua Masonry Products (AMP). In connection with this sale, the purchasers acknowledged that preferred shares of AMP with a face value equal to EC
86
1,436,485 (US $532,032) as of the date of the sale (collectively, the Preferred Shares) were outstanding and owned beneficially and of record by
certain third parties and that such Preferred Shares were reflected as debt on AMPs books and records. The purchasers further acknowledged that their acquisition of AMP was subject to the Preferred Shares and that the purchasers have sole
responsibility of satisfying and discharging all obligations represented by such Preferred Shares, which represented an aggregate amount slightly in excess of $500,000. Under the terms of this Stock Purchase Agreement, the purchasers acquired
493,051 common shares of AMP for a purchase price equal to $5.1 million, subject to certain adjustments. This purchase price was paid entirely in cash. In addition, the transaction included transfers of certain assets from the Antigua operations to
the Company, as well as pre-closing transfers to AMP of certain preferred shares in AMP that were owned by the Company.
On May 2,
2006, the Company sold its fixed assets and substantially all of the inventory of Puerto Rico Crushing Company (PRCC) in a sale agreement with Mr. Jose Criado, through a company controlled by Mr. Criado. As part of the sale,
Mr. Criado assumed substantially all employee-related severance costs and liabilities arising from the lease agreement (including reclamation and leveling) for the quarry land for a purchase price of $700,000 in cash and a two-year 5% note in
an amount equal to the value of inventory as of the closing date, which was $27,955.
The accompanying Consolidated Statements of
Operations for all the years presented have been adjusted to classify the material operations of the U.S Virgin Islands, AMP and PRCC as discontinued operations. Selected statement of operations data for the Companys discontinued operations is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
Period Ending December 31,
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
Total revenue
|
|
$
|
3,528
|
|
|
$
|
27,106
|
|
|
$
|
27,624
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from discontinued operations
|
|
|
(3
|
)
|
|
|
766
|
|
|
|
2,254
|
Pre-tax gain on disposal of discontinued operations
|
|
|
297
|
|
|
|
2,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before tax
|
|
|
294
|
|
|
|
3,068
|
|
|
|
2,254
|
Income tax (provision) benefit
|
|
|
|
|
|
|
(1,992
|
)
|
|
|
846
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net of income taxes
|
|
$
|
294
|
|
|
$
|
1,076
|
|
|
$
|
3,100
|
A summary of the total assets of discontinued operations included in the accompanying consolidated
balance sheet is as follows:
|
|
|
|
|
|
(dollars in thousands)
December 31, 2006
|
Cash
|
|
$
|
485
|
Accounts receivable, net of allowance
|
|
|
992
|
Notes receivable, net
|
|
|
407
|
Inventory
|
|
|
592
|
Other assets
|
|
|
438
|
Property and equipment, net
|
|
|
5,057
|
|
|
|
|
Total Assets
|
|
$
|
7,971
|
|
|
|
|
(5)
|
IMPAIRMENT OF LONG LIVED ASSETS
|
Impairment
Charges in 2006
In 2006, the Company continued to evaluate and analyze our operations in accordance with SFAS No. 144. This
analysis, coupled with certain transactions that the Company entered into, indicated that certain operating units were impaired. In the fourth quarter of 2006, the Company sold construction equipment for less than the carrying value of the equipment
resulting in an impairment charge,
87
recorded in the third quarter of 2006, of $0.4 million. Subsequent to December 31, 2006, the Company entered into an agreement to sell the joint venture
operations and the assets of DevMat and, in anticipation of this sale, the Company recorded an impairment charge of $0.7 million in the fourth quarter of 2006. In March 2007, the Company sold construction assets and, based on the net book value of
those assets, the Company recorded an impairment charge of $2.8 million in the fourth quarter of 2006. See Note 26, Subsequent Events. The impairment charge recorded in 2006 was as follows:
|
|
|
|
|
|
(dollars in thousands)
|
Description of Cash Flow Unit
|
|
Impairment Charge
|
Construction equipment
|
|
$
|
389
|
Construction housing project Sint Maarten
|
|
|
112
|
DevMat joint venture operations
|
|
|
680
|
Construction assets
|
|
|
2,788
|
|
|
|
|
Total 2006 Asset Impairment Charge
|
|
$
|
3,969
|
|
|
|
|
Impairment Charges in 2005
An analysis of the various construction contracts, quarry and material aggregate sites, as well as the operations of the DevMat joint venture, determined
that for purposes of compliance with SFAS No. 144, the Company had identifiable cash flow operating units for which an impairment analysis should be prepared. The impairment charge recorded in 2006 was as follows:
|
|
|
|
|
|
(dollars in thousands)
|
Description of Cash Flow Unit
|
|
Impairment Charge
|
Materials division on St. Martin
|
|
$
|
1,782
|
Construction division
|
|
|
1,140
|
DevMat joint venture operations
|
|
|
135
|
|
|
|
|
Total 2005 Asset Impairment Charge
|
|
$
|
3,057
|
|
|
|
|
The quarry, aggregate and ready-mix operations on the Island of St. Martin/Sint Maarten had
closely related operational management and interdependence. A discounted forecast of future operating cash flows for the St. Martin/Sint Maarten operations resulted in an impairment charge of $1.8 million. The operations have historically generated
losses and breakeven to negative net cash flows after required capital expenditures to maintain the assets. The ability to generate revenues and resulting value of the assets for the St. Martin operations is largely controlled by the island economy
of St. Martin/Sint Maarten. Fair market value for the long-lived assets sold individually was considered, but did not identify a value greater than the forecast of cash flows. The future depreciable life of the St. Martin/Sint Maarten assets was
determined as unchanged from historic rates.
The construction operations consisted of an existing backlog of construction projects
combined with a forecast of projects which were under various states of preparing bids and expected start dates. The preparation of bids, budgeting, equipment management and contract administration was performed centrally at the Companys
construction offices in Deerfield Beach, Florida. Accordingly, an appropriate amount of administrative overhead was identified and charged to the gross margin forecasted for the construction projects. After review of the forecasted discounted cash
flows, an impairment charge of $1.1 million was recorded for the construction operations. The future depreciable life of the construction operation assets was determined as unchanged from historic rates.
After developing a probability forecast of the revenues and expenses of the DevMat joint venture operations, the Company determined that there was an
impairment of $135,000 on DevMats long-lived assets. The Company further determined that the useful life expected for the long-lived assets was approximately five years from December 31, 2005 after considering a reasonable amount of
capital expenditures projected to maintain the assets during the reduced useful life.
88
Additionally, during the fourth quarter of 2005, the Company recorded a $1.0 million impairment charge
for the Puerto Rico operations as determined by the anticipated net proceeds from sale of the PRRC operations in May 2006. These operations have been classified as discontinued operations for all periods presented. See Note 4, Discontinued
Operations.
Impairment Charges in 2004
In the fourth quarter of 2004, the Company recorded an impairment charge for its materials division based upon a review of leasehold improvements on three of its quarry sites. The Company determined that the aggregate
material, included within these quarry bases was no longer providing a future benefit to the Companys extraction operations and, accordingly, a $0.6 million charge was recorded.
Accounts receivable consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
Materials division trade accounts
|
|
$
|
1,790
|
|
|
$
|
3,302
|
|
Materials division trade accounts, related person
|
|
|
|
|
|
|
|
|
Construction division trade accounts receivable, including retainage
|
|
|
6,579
|
|
|
|
7,874
|
|
Construction division trade accounts, including retainage, related person
|
|
|
506
|
|
|
|
469
|
|
Security division trade accounts
|
|
|
10,721
|
|
|
|
4,186
|
|
Due from sellers and other receivables
|
|
|
1,214
|
|
|
|
3,750
|
|
Due from employees
|
|
|
10
|
|
|
|
248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,820
|
|
|
|
19,829
|
|
Allowance for doubtful accounts
|
|
|
(2,026
|
)
|
|
|
(1,785
|
)
|
|
|
|
|
|
|
|
|
|
Total accounts receivable, net
|
|
$
|
18,794
|
|
|
$
|
18,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
1,785
|
|
|
$
|
2,785
|
|
|
$
|
2,166
|
|
Allowance charged to operations, net
|
|
|
1,120
|
|
|
|
320
|
|
|
|
1,547
|
|
Allowance obtained through acquisitions
|
|
|
222
|
|
|
|
293
|
|
|
|
40
|
|
Allowance eliminated with divestitures
|
|
|
(550
|
)
|
|
|
|
|
|
|
|
|
Direct write-downs charged to the allowance
|
|
|
(551
|
)
|
|
|
(1,613
|
)
|
|
|
(968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,026
|
|
|
$
|
1,785
|
|
|
$
|
2,785
|
|
Recovery of previously written off receivables:
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
12
|
|
The construction divisions trade accounts receivable includes retention billings of
$3,411,716 and $1,703,388 as of December 31, 2006 and 2005, respectively.
89
Notes receivable consists of the following:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
2005
|
Unsecured promissory notes receivable with varying terms and maturity dates through 2010, (interest rates between 7.0% and
12.0%)
|
|
$
|
1,403
|
|
$
|
584
|
Notes receivable with varying terms and maturity dates through 2013, secured by property or equipment, (interest rates between 8% and 11%)
|
|
|
609
|
|
|
1,044
|
Unsecured promissory note related to customer receivable
|
|
|
19
|
|
|
|
Unsecured promissory notes receivable bearing interest at 8.0 % with varying maturity dates through 2006, guaranteed by a director of the
Company and various owners of debtor, related person
|
|
|
|
|
|
2,160
|
Unsecured promissory note receivable bearing interest at 5.0% due in installments through 2008
|
|
|
1,971
|
|
|
2,631
|
Unsecured promissory notes receivable bearing interest at 8.0% due in 2006
|
|
|
|
|
|
339
|
Unsecured note bearing interest at 2.0 % over the prime rate, due in monthly installments through 2007 (interest rates between 7.25% and
8.15%)
|
|
|
541
|
|
|
528
|
|
|
|
|
|
|
|
Trade notes receivable
|
|
$
|
4,543
|
|
$
|
7,286
|
|
|
|
|
|
|
|
Inventories consist
of the following:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
2005
|
Security Services Inventory component parts
|
|
$
|
1,800
|
|
$
|
910
|
Security Services Work in Process
|
|
|
976
|
|
|
390
|
Aggregates and Sand
|
|
|
890
|
|
|
847
|
Block, Cement and Material Supplies
|
|
|
807
|
|
|
530
|
Other
|
|
|
33
|
|
|
215
|
|
|
|
|
|
|
|
|
|
$
|
4,506
|
|
$
|
2,892
|
|
|
|
|
|
|
|
(8)
|
INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES AND AFFILIATES
|
At December 31, 2006 and 2005, the Company had investments in unconsolidated joint ventures and affiliates consisting of a 1.2 % equity interest in a real estate project in the Bahamas and a 33.3 %
interest in a real estate company in Puerto Rico. See Note 19 to these Consolidated Financial Statements. At December 31, 2004, the Company had a 50% interest in a real estate project in South Florida. During 2005, the real estate project in
South Florida sold the remaining property. The Company received proceeds of $368,000 and realized a gain on investment of $343,573. Equity earnings of zero, $340,000 and $71,300 were recognized in 2006, 2005, and 2004, respectively, on ventures
accounted for under the equity method.
90
(9)
|
INTANGIBLE ASSETS AND GOODWILL
|
Intangible assets and goodwill consists of the following as of December 31, 2006 and December 31, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
Goodwill
|
|
|
Customer Lists
and Relationships
|
|
|
Other
|
|
|
Total
|
|
Ending balance, December 31, 2004
|
|
$
|
1,115
|
|
|
$
|
3,698
|
|
|
$
|
622
|
|
|
$
|
5,435
|
|
Acquisition of businesses
|
|
|
49,078
|
|
|
|
47,678
|
|
|
|
1,200
|
|
|
|
97,956
|
|
Purchase price adjustment
|
|
|
(1,298
|
)
|
|
|
(848
|
)
|
|
|
|
|
|
|
(2,146
|
)
|
Purchased from third parties
|
|
|
|
|
|
|
669
|
|
|
|
|
|
|
|
669
|
|
Less disposition of cancelled customer accounts
|
|
|
|
|
|
|
(1,551
|
)
|
|
|
|
|
|
|
(1,551
|
)
|
Less sale of customer accounts
|
|
|
(876
|
)
|
|
|
(955
|
)
|
|
|
|
|
|
|
(1,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2005
|
|
|
48,019
|
|
|
|
48,691
|
|
|
|
1,822
|
|
|
|
98,532
|
|
Less accumulated amortization
|
|
|
|
|
|
|
(2,641
|
)
|
|
|
(98
|
)
|
|
|
(2,739
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, net, December 31, 2005
|
|
|
48,019
|
|
|
|
46,050
|
|
|
|
1,724
|
|
|
|
95,793
|
|
Acquisition of businesses
|
|
|
32,434
|
|
|
|
44,000
|
|
|
|
1,400
|
|
|
|
77,834
|
|
Purchase price adjustment
|
|
|
(2,865
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,865
|
)
|
Purchased from third parties
|
|
|
|
|
|
|
698
|
|
|
|
|
|
|
|
698
|
|
Less disposition of cancelled customer accounts
|
|
|
|
|
|
|
(7,040
|
)
|
|
|
|
|
|
|
(7,040
|
)
|
Less sale of customer accounts
|
|
|
(1,011
|
)
|
|
|
(3,331
|
)
|
|
|
|
|
|
|
(4,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2006
|
|
|
76,577
|
|
|
|
80,377
|
|
|
|
3,124
|
|
|
|
160,078
|
|
Less accumulated amortization
|
|
|
|
|
|
|
(9,589
|
)
|
|
|
(334
|
)
|
|
|
(9,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
76,577
|
|
|
$
|
70,788
|
|
|
$
|
2,790
|
|
|
$
|
150,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense was $17.7 million, $4.2 million and $0.2 million for the
years ended December 31, 2006, 2005 and 2004, respectively.
The table below presents the weighted average life in
years of the Companys intangible assets.
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(Amount in years)
|
|
Goodwill
|
|
(a
|
)
|
|
(a
|
)
|
|
(a
|
)
|
Customer accounts
|
|
10.0
|
|
|
11.2
|
|
|
11.6
|
|
Other
|
|
2.3
|
|
|
3.8
|
|
|
4.6
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
9.9
|
|
|
11.0
|
|
|
11.3
|
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Goodwill is not amortized but, along with all other intangible assets, is reviewed for possible impairment each year at June 30 or when indicators of impairment exist.
|
91
The table below reflects the estimated aggregate customer account amortization for each of the five
succeeding years on the Companys existing customer account base as of December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
Aggregate amortization expense
|
|
$
|
14,716
|
|
$
|
11,773
|
|
$
|
9,418
|
|
$
|
7,539
|
|
$
|
6,028
|
Debt consists of the
following:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
2005
|
Installment notes payable in monthly installments through 2008, bearing interest at a weighted average rate of 6.7% and secured by equipment
with a carrying value of approximately $250,000
|
|
$
|
158
|
|
$
|
91
|
Secured note payable due November 9, 2008, bearing interest at the LIBOR rate plus a margin ranging from 3.25% to 5.75%
|
|
|
89,120
|
|
|
54,967
|
Secured note payable due March 10, 2006, bearing interest at the prime interest rate, 7.00% at December 31, 2005
|
|
|
|
|
|
8,000
|
Unsecured note payable to the Companys former Chairman, settled in October 2006, bearing interest at the prime interest rate (7.00% at
December 31, 2005)
|
|
|
|
|
|
1,725
|
Unsecured notes payable due through 2011, bearing interest at a rate of 7.0% - eliminated with divestiture of AMP
|
|
|
|
|
|
532
|
|
|
|
|
|
|
|
Total debt outstanding
|
|
$
|
89,278
|
|
$
|
65,315
|
|
|
|
|
|
|
|
Total current maturities on long-term debt
|
|
$
|
76
|
|
$
|
9,794
|
|
|
|
|
|
|
|
Total long-term debt excluding current maturities
|
|
$
|
89,202
|
|
$
|
55,521
|
|
|
|
|
|
|
|
On February 28, 2005, the Company, through DSS, one of its indirect wholly-owned
subsidiaries, completed the acquisition of certain net assets of the electronic security services operations of Adelphia Communications Corporation, a Delaware corporation, for approximately $40.2 million in cash. DSS and its direct parent, Devcon
Security Holdings, Inc. (DSH), a wholly-owned subsidiary of the Company, financed this acquisition through available cash on hand and a $35 million senior secured revolving credit facility provided by certain lenders and CIT Financial
USA, Inc., serving as agent.
On November 10, 2005, DSH entered into a Stock Purchase Agreement with the sellers of the issued and
outstanding capital stock, and certain of Sellers representatives, of Coastal, pursuant to which DSH agreed to purchase all of the issued and outstanding capital stock of Coastal for approximately $50.8 million in cash. In order to obtain the
necessary funds to complete the stock purchase, DSH and DSS, (together the Borrowers), entered into a Credit Agreement with CapitalSource, (as Agent and Lender), along with other lenders party to the Credit
Agreement from time to time (Lenders) (collectively, the Credit Agreement). The Credit Agreement, which replaced the CIT facility, provided a three-year revolving credit facility in the maximum principal amount of $70,000,000
for the purpose of providing funds for permitted acquisitions, to refinance existing indebtedness, for the purchase and generation of alarm contracts, for the issuance of letters of credit and for other lawful purposes not prohibited by the Credit
Agreement. In connection with the replacement of the CIT facility, the Company expensed $0.9 million of unamortized debt issuance costs. The Borrowers agreed to secure all of their obligations under the loan documents relating to the Credit
Agreement by granting to Agent, for the benefit of Agent and Lenders, a security interest in and second priority perfected lien on (1) substantially all of their existing and after-acquired personal and real property and (2) all capital
stock owned by each Borrower of each other Borrower. In addition, the Company pledged to Agent, for the benefit of Agent and Lenders, all of its capital stock of DSS. The interest rate on the outstanding obligations under the Credit Agreement is
tied to the base rate plus margin as specified therein or, at the Borrowers option, to LIBOR plus margin.
92
Also, on November 10, 2005 and in connection with the acquisition of Coastal, the Borrowers entered
into a Bridge Loan Agreement with CapitalSource Finance LLC, as lender (CapitalSource Bridge Loan Agreement), providing for a 120-day bridge loan in the principal amount of $8,000,000 for the purchase and generation of alarm contracts,
the acquisition of Coastal, and for other lawful purposes not prohibited by the CapitalSource Bridge Loan Agreement. The Borrowers agreed to secure all of their obligations under the loan documents relating to the CapitalSource Bridge Loan Agreement
by granting to CapitalSource a security interest in and first priority perfected lien upon (1) substantially all of their existing and after-acquired personal and real property, and (2) all capital stock owned by each Borrower of each
other Borrower. In addition, Devcon pledged to CapitalSource all of its capital stock of DSS all of its stock in Antigua Masonry Products, Ltd., and all of its stock in Bahamas Construction and Development, Limited, as further security for the
Borrowers obligations under the loan documents relating to the Bridge Loan Agreement. The interest rate on the outstanding obligations under the CapitalSource Bridge Loan Agreement is at the prime rate.
Also in connection with the CapitalSource Bridge Loan Agreement, the Company entered into a Guaranty with CapitalSource, dated as of November 10,
2005 (the Guaranty), pursuant to which the Company guaranteed the payment and performance of the Borrowers obligations under the Bridge Loan documents as well as all costs, expenses and liabilities that may be incurred or advanced
by CapitalSource in any way in connection with the foregoing. In both the Credit Agreement and the CapitalSource Bridge Loan Agreement, the Borrowers provided Agent and Lenders (with respect to the Credit Agreement) and CapitalSource (with respect
to the CapitalSource Bridge Loan Agreement) with indemnification for liabilities arising in connection with such agreements, representations and warranties, agreements and affirmative and negative covenants including financial covenants as set forth
in such agreements.
The Credit Agreement and the CapitalSource Bridge Loan Agreement are cross-collateralized and cross-defaulted. Events
of default under the Credit Agreement, include but are not limited to: (a) failure to make principal or interest payments when due and such default continues for three business days, and failure to make payments to Agent for reimbursable
expenses within ten business days of their request, (b) any representation or warranty proves incorrect in any material respect, (c) failure to observe obligations relating to cash management, negative covenants (including regarding
mergers, investments, loans, indebtedness, guaranties, liens and sale of stock and assets) and financial covenants (regarding a leverage ratio, a fixed charge coverage ratio, annual capital expenditure limitations and an attrition ratio of not
greater than 11%), (d) defaults under the CapitalSource Bridge Loan Agreement, (e) a default or breach with respect to any indebtedness and certain guaranty obligations in excess of $300,000 individually or $500,000 in the aggregate,
(f) certain events related to insolvency or the commencement of bankruptcy proceedings and (g) any change of control, change of management or the occurrence of any material adverse effect, as further set forth in the Credit Agreement. Upon
an event of default under the Credit Agreement and the CapitalSource Bridge Loan Agreement, CapitalSource, as Agent or Bridge Loan Lender, as the case may be, may avail itself of various remedies including, without limitation, suspending or
terminating existing commitments to make advances or immediately demanding payment on outstanding loans, as well as other remedies available to it under law and equity. As of December 31, 2005, the Company was in compliance with the covenants
of the credit agreement and bridge loan.
On February 10, 2006, the Company issued to certain investors, under the terms of a
Securities Purchase Agreement (SPA), an aggregate principal amount of $45 million of notes (the Notes) along with warrants to acquire an aggregate of 1,650,943 shares of the Companys common stock at an exercise price of
$11.925 per share. In order to finance the acquisition of Guardian which took place on March 6, 2006, the Company increased the amount of cash available under its Credit Agreement from $70 million to $100 million and used $35.6 million under
this facility together with the net proceeds from the issuance of the notes and warrants to purchase Guardian and repay the $8 million CapitalSource Bridge Loan Agreement.
93
The Credit Agreement contains a number of non-financial covenants imposing restrictions on the
Companys electronic security services divisions ability to, among other things, i) incur more debt, ii) pay dividends, redeem or repurchase stock or make other distributions or impair the ability of any subsidiary to make such payments
to the borrower; iii) use assets as security in other transactions, iv) merge or consolidate with others or v) guarantee obligations of others. The Credit Agreement also contains financial covenants that require the Companys subsidiaries which
comprise the electronic security services division to meet a number of financial ratios and tests. Failure to comply with the obligations in the Credit Agreement could result in an event of default, which, if not cured or waived, could permit
acceleration of this indebtedness or of other indebtedness, allowing senior lenders to foreclose on the Companys electronic security services assets. In October and November 2006, the Company was not in compliance with certain financial
covenants and on December 29, 2006, obtained a waiver and third amendment to the Credit Agreement that waived these breaches and amended the following provisions of the Credit Agreement; (i) increased the maximum leverage ratio from 26.0x to 1.0 to
26.6x to 1.0 (ii) reduced the minimum fixed charge coverage ratio from 1.25 to 1.0 to 1.15 to 1.0 and (iii) increased the maximum capital expenditures from $1.5 million to $1.75 million. As a result of this waiver and third amendment, at December
31, 2006, the Company was in compliance with the covenants of the Credit Agreement. (See Note 26Subsequent Events-CapitalSource Credit Agreement.)
At December 31, 2006, the Company had $10.9 million of unused facility under the Credit Agreement and zero borrowing capacity without violating debt covenants. The effective interest on all debt outstanding,
excluding lines of credit, was 11.6% at December 31, 2006 and 9.1 % at December 31, 2005.
At December 31, 2006, the
Company had a $0.2 million line of credit with a bank in Sint Maarten. No amounts were outstanding under this line of credit as of December 31, 2006 or 2005.
The total maturities of all debt subsequent to December 31, 2006 are as follows:
|
|
|
|
2007
|
|
$
|
76
|
2008
|
|
|
89,186
|
2009
|
|
|
16
|
2010
|
|
|
|
2011
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
$
|
89,278
|
|
|
|
|
94
(11)
|
Series A Convertible Preferred Stock
|
On February
10, 2006, the Company issued to certain investors, under the terms of the SPA, the Notes along with warrants to acquire an aggregate of 1,650,943 shares of the Companys common stock at an exercise price of $11.925 per share.
On October 20, 2006, pursuant to the terms of the SPA, the private placement investors received, in exchange for the Notes, an aggregate of 45,000 shares
of Series A Convertible Preferred Stock, par value $0.10 per share with a liquidation preference equal to $1,000, convertible into common stock at a conversion price equal to $9.54 per share for each share of Series A Convertible Preferred Stock.
The Series A Convertible Preferred Stock has an 8% dividend rate payable quarterly
in cash or stock at the option of the Company, on April 1, July 1, October 1, and January 1. The dividend rate is subject to adjustment as defined in the SPA. The Series A Convertible Preferred Stock is convertible into the Companys common
stock at a price of $9.54 or 90% of the lowest Closing Bid Price for the last 3 trading days, if in default. The conversion price is subject to adjustment for anti-dilution transactions, as defined. Shares may be redeemed in cash if 1) the shares
are not registered, 2) at maturity on or about October 20, 2012, in three equal installments payable in cash on the 4
th
, 5
th
and 6
th
anniversary of the issuance date, 3) at the
option of the holder, for cash, on May 11, 2009 or 4) at the option of the Company, for cash, on or after May 11, 2009. The Series A Convertible Preferred Stock has a mandatory conversion into Common Stock, at the option of the Company, after 2
years from date of issuance, if the common stock price exceeds 175% of the conversion price for 60 consecutive trading days.
The Series A
Convertible Preferred Stock was issued at a discount of $0.5 million on October 20, 2006. The Company is amortizing the discount over the term of the Series A Convertible Preferred Stock using the effective interest rate method. At December 31,
2006, the amortization of the discount on the Series A Convertible Preferred Stock amounted to less than $.01 million and was charged to net loss available to common shareholders.
The Series A Convertible Preferred Stock is classified outside stockholders equity as it may be mandatorily redeemable at the option of the holder
or upon the occurrence of an event that is not solely within the control of the Company. Any preferred dividends as well as the accretion of the $0.5 million discount are deducted from net income (loss) available to common shareholders. In
connection with entering into the Notes, Warrants and Preferred Stock arrangements, the Company paid fees totaling $3.9 million. These fees were accounted for as deferred financing costs and are amortized on a straight line basis over 4.0 years.
Through December 31, 2006, the Company amortized approximately $0.6 million of these costs. The unamortized balance of deferred financing costs at December 31, 2006 amounted to $3.3 million and are recorded as a reduction of the carrying value
of the Series A Convertible Preferred Stock in the accompanying consolidated balance sheet. The Series A Preferred Stock is accreted to its liquidation value based on the effective interest method over the period to the earliest redemption
date. The accretion of the deferred issuance costs was charged to retained earnings (if a deficit balance then the charge is to additional paid-in capital). For the year ended December 31, 2006, approximately $121,000 of amortization of
deferred issuance costs was charged to retained earnings and deducted from net loss available to common shareholders. In addition, it was determined that the Series A Convertible Preferred Stock has several embedded derivatives that met the
requirements for bifurcation at the date of issuance. (See Note 12-Derivative Instruments.)
The issuance of the Series A Convertible
Preferred Stock and of the warrants could cause the issuance of greater than 20% of the Companys outstanding shares of common stock upon the conversion of the Series A Convertible Preferred Stock and the exercise of the warrants. The creation
of a new class of preferred stock was subject to shareholder approval under Florida law, while, for various reasons related to the potential issuance of greater than 20% of the Companys outstanding shares of common stock, the issuance of the
Series A Convertible Preferred Stock required shareholder approval under the rules of Nasdaq. Holders of more than 50% of the Companys common stock approved the foregoing. The approval became effective after the Securities and Exchange
Commission rules and regulations relating to the delivery of an information statement on Schedule 14C to our shareholders was satisfied.
On April 2, 2007, effective as of March 30, 2007, the Company entered into the Forbearance Agreements with certain institutional investors (the Required Holders) holding, in the aggregate, a majority of the Companys
previously-issued Series A Convertible Preferred Stock.
Under the terms of these Forbearance Agreements, the Required Holders have agreed
that for a period of time ending no later than January 2, 2008, they shall each refrain from taking any remedial action with respect to the Companys failure (the Effectiveness Failure) to have declared effective by the Securities
and Exchange Commission a registration statement registering the resale of the shares of the Companys common stock underlying the Series A Preferred Shares and warrants as required by a Registration Rights Agreement, dated February 10, 2006,
by and between the Company, the Required Holders and the remaining holder of the Series A Convertible Preferred Stock (the Registration Rights Agreement). The parties also agreed to refrain from declaring the occurrence of any
Triggering Event with respect to the Effectiveness Failure and from delivering any Notice of Redemption at Option of Holder with respect thereto or demanding any amounts due and payable with respect to the Effectiveness Failure,
including without limitation, any Registration Delay Payments. No remedial actions were taken by the Required Holders.
95
The Forbearance Agreements also contain agreements to amend the governing Certificate of Designations to
revise certain terms of the Series A Convertible Preferred Stock, including, without limitation, a reduction in the conversion price of the Series A Convertible Preferred Stock to $6.75, allowance for the accrual of dividends on the Series A
Convertible Preferred Stock at a rate equal to 10% per annum, which dividends may be payable in kind, and a revision of the definition of the Leverage Ratio. The revised definition shall provide for the Leverage Ratio to be calculated as a multiple
of recurring monthly revenue (Performing RMR) as opposed to EBITDA and a revision of the Maximum Leverage Ratio covenant to require the Maximum Leverage Ratio to equal 38x Performing RMR, commencing on June 30, 2008. The parties to the
Forbearance Agreement also agreed to allow dividends to accrue but not be payable until the expiration of the Forbearance Period. The revised terms to the Series A Convertible Preferred Stock will become effective upon the approval of the Restated
Certificate of Designations by a majority of the Companys shareholders at the Companys annual meeting which is scheduled to be held on June 30, 2007. At December 31, 2006, the Company accrued $0.9 million of dividends payable which
is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet. This amount was charged to net loss available to common shareholders for the year ended December 31, 2006.
Notwithstanding these Forbearance Agreements, on April 3, 2007, an institutional investor who holds shares of the Companys Series A Convertible
Preferred Stock, but was not a party to the Forbearance Agreements, transmitted a notice of redemption to the Company alleging the Company failed to timely pay certain Registration Delay Payments constituting a Triggering Event which gave such
investor the right to require the Company to redeem all shares of Series A Convertible Preferred Stock held by such investor. The Company disagrees that this investor has such redemption right and intends to vigorously contest the actions taken by
this investor to enforce such alleged right. The investor holds shares of the Companys Series A Convertible Preferred Stock with a face value equal to $7,000,000. The Company does not believe that a liability for any registration delay
payments in accordance with the Registration Rights Agreement is warranted. See Note 26 Subsequent Events Forbearance and Amendment Agreements.
(12)
|
Derivative Instruments
|
Derivative financial
instruments, such as warrants and embedded derivative instruments of a host instrument, which risk and rewards of such derivatives are not clearly and closely related to the risk and rewards of the host instrument, are generally required to be
bifurcated and separately valued from the host instrument with which they relate.
The following freestanding and embedded derivative
financial instruments were identified with the issuance of the Notes : i) the warrants, which is a freestanding derivative, and ii) the right to purchase the Series A Convertible Preferred Stock upon issuance (the Right to Purchase),
which is a freestanding derivative instrument within the SPA. The Company valued the Warrants and the Right to Purchase at March 6, 2006, their date of issuance, using an appropriate option pricing model (the Model). The Warrants, which
were issued in connection with the issuance of the Notes, are detachable and have a three-year life expiring on March 6, 2009. The Company evaluated the classification of the Warrants in accordance with Emerging Issues Task Force No. 00-19,
Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in a Companys Own Stock (EITF No. 00-19),
and concluded that the warrants do not meet the criteria under EITF 00-19 for equity
classification since there is no limit as to the number of shares that will be issued in a cashless exercise and the Company is economically compelled to deliver registered shares since the maximum liquidating damages is a significant percentage of
the proceeds from the issuance of the securities. The Rights to Purchase are deemed to be issued in connection with the issuance of the Notes, and have a life which expires on the date the Preferred Stock is issued. The Model determined an $8.6
million aggregate value for these derivatives and this value has been recorded as derivative instrument liability and classified as current or long term in accordance with respective maturity dates. The Model assumptions for initial valuation of the
Warrants and Rights to Purchase the Preferred Stock as of the issuance date were a risk free rate of 4.77% and 4.77%, respectively, and volatility for the Companys common stock of 50% and 30%, respectively. The volatility factors differ
because of the specific terms related to the Warrants and the conversion rights. Since these derivatives are associated with the Notes, the face value of the notes were recorded net of the $8.6 million attributed to these derivative liabilities.
Accordingly, the Company accreted the $8.6 million carrying value of the Notes, using the effective rate method, over the life of the Notes and recorded a non-cash charge amounting to $8.6 million to interest expense from the date of issuance
through October 20, 2006, the date of exchange of the Notes into Series A Convertible Preferred Stock. Additionally, the derivative liability amounts have been re-valued at each balance sheet date with the resulting change in value being recorded as
income or expense to arrive at net income. From the date of issuance through October 20, 2006, an aggregate benefit of $7.3 million has been recorded with respect to the re-valuation of these derivatives liabilities and the fair value of the Right
to Purchase derivative liability was adjusted to zero at October 20, 2006 as the Right to Purchase was executed by the Note Holders. The remaining derivative liability at October 20, 2006 of $1.3 million related to the Warrants.
96
On October 20, 2006, pursuant to the terms of the SPA, the private placement investors received, in
exchange for the Notes, an aggregate of 45,000 shares of Series A Convertible Preferred Stock, par value $.10 per share, with a liquidation preference equal to $1,000, convertible into common stock at a conversion price equal to $9.54 per share.
Upon the issuance of the Series A Convertible Preferred Stock, the following embedded derivatives were identified within the Series A Convertible Preferred Stock: i) the ability to convert the Preferred Stock for common stock; ii) the option of the
Company to satisfy dividends payable on the Series A Convertible Preferred Stock in common stock in lieu of cash (dividend put option); iii) the potential increase in the dividend rate of the Preferred Stock in the event a certain level of net cash
proceeds from the sale of our construction and material division assets are not realized within a specified time frame (referred to as the legacy asset rate adjustment) and (iv) a change in control redemption right. The embedded derivatives within
the Series A Convertible Preferred Stock were bifurcated and valued as a single compound derivative liability at $0.5 million at the date of issuance. On April 2, 2007, the Company entered into a Forbearance Agreement with respect to the Series A
Convertible Preferred Stock with some of the institutional investors, which among other amended terms eliminated the legacy rate adjustment and provided for payment of dividends in cash, therefore, at December 31, 2006, the legacy rate adjustment
and the dividend put option derivatives were deemed to have zero value. The Company recorded a $3.2 million charge related to the write off of this net derivative asset.
The Model assumptions for revaluation of the Warrants and the embedded derivatives at December 31, 2006 were a risk free rate of 4.65%, and volatility for the Companys common stock of 45%. For the year ended
December 31 2006, a benefit of $0.5 million has been recorded with respect to the re-valuation of these derivatives liabilities and warrants. A total aggregate benefit of $4.6 million has been recorded with respect to the valuation of all
derivatives and warrants for the year ended December 31, 2006. At December 31, 2006, the derivative liability amounted to $4.5 million, of which $3.7 million related to the conversion feature in current and long-term portions of the preferred stock
and $0.8 million related to the Warrants.
The following table summarizes the activity for each derivative instrument for the year ended
December 31, 2006.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
(Income)
Expense
|
|
|
Warrants
|
|
|
Conversion
option
|
|
|
Dividend put
options
|
|
|
Legacy
asset rate
adjustment
|
|
|
Right to
Purchase
|
|
Fair value of derivatives at March 6, 2007
|
|
$
|
|
|
|
$
|
(4,817,561
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(3,744,434
|
)
|
Fair value adjustments prior to exchange of Notes
|
|
|
(7,305,683
|
)
|
|
|
3,561,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,744,434
|
|
Exchange of Notes at October 20, 2006
|
|
|
|
|
|
|
|
|
|
|
(3,717,016
|
)
|
|
|
3,918,602
|
|
|
|
(706,126
|
)
|
|
|
|
|
Fair value adjustments post exchange of Notes
|
|
|
2,702,587
|
|
|
|
502,294
|
|
|
|
7,595
|
|
|
|
(3,918,602
|
)
|
|
|
706,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 and for the twelve months then ended
|
|
$
|
(4,603,096
|
)
|
|
$
|
(754,018
|
)
|
|
$
|
(3,709,421
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
The following table sets forth the
computation of basic and diluted share data:
|
|
|
|
|
|
|
|
|
Common stock:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
2005
|
|
|
2004
|
|
Weighted average number of shares outstanding basic
|
|
6,025,777
|
|
5,904,043
|
|
|
4,363,476
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Options and Warrants
|
|
|
|
|
|
|
733,090
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding diluted
|
|
6,025,777
|
|
5,904,043
|
|
|
5,096,566
|
|
|
|
|
|
|
|
|
|
|
Options and Warrants not included above (anti-dilutive)
|
|
3,176,200
|
|
1,053,000
|
|
|
1,010,000
|
|
|
|
|
|
Shares outstanding:
|
|
|
|
|
|
|
|
|
Beginning outstanding shares
|
|
6,001,888
|
|
5,738,713
|
|
|
3,296,373
|
|
Repurchase of shares
|
|
|
|
(17,300
|
)
|
|
(8,247
|
)
|
Issuance of shares
|
|
31,960
|
|
280,475
|
|
|
2,450,587
|
|
|
|
|
|
|
|
|
|
|
Ending outstanding shares
|
|
6,033,848
|
|
6,001,888
|
|
|
5,738,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock:
|
|
|
|
|
|
|
|
|
2006
|
|
2005
|
|
2004
|
Shares outstanding:
|
|
|
|
|
|
|
Beginning outstanding shares
|
|
|
|
|
|
|
Issuance of shares
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
Ending outstanding shares
|
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
The Company adopted stock
option plans for officers and employees in 1986, 1992 and 1999, and amended the 1999 plan in 2003. While each plan terminates 10 years after the adoption date, issued options have their own schedule of termination. Until 1996, 2002 and 2009, options
to acquire up to 300,000, 350,000, and 600,000 shares, respectively, of common stock may be granted at no less than fair market value on the date of grant.
On September 22, 2006, the Companys board of directors adopted the Devcon International Corp. 2006 Incentive Compensation Plan (2006 Plan). The terms of the 2006 plan provide for grants of stock
options, stock appreciation rights or SARs, restricted stock, deferred stock, other stock-related awards and performance awards that may be settled in cash, stock or other property. The purpose of the 2006 plan is to provide a means for the Company
to attract key personnel to provide services to provide a means whereby those key persons can acquire and maintain stock ownership, and provide annual and long term performance incentives to expend their maximum efforts in the creation of
shareholder value. The effective date of the plan coincides with the date of shareholder approval which occurred on November 10, 2006. After the effective date of the 2006 plan, no further awards may be made under the Devcon International Corp.
1999 Stock Option Plan.
Under the 2006 plan, the total number of shares of the Companys common stock that may be subject to the
granting of awards is equal to 800,000 shares, plus the number of shares with respect to which awards previously granted thereunder that terminate without being exercised, and the number of shares that are surrendered in payment of any awards or any
tax withholding requirements. On November 10, 2006, 299,000 options were granted to directors, officers and employees under the 2006 plan.
98
All stock options granted pursuant to the 1986 Plan not already exercisable, vest and become fully
exercisable (1) on the date the optionee reaches 65 years of age and for the six-month period thereafter or as otherwise modified by the Companys Board of Directors, (2) on the date of permanent disability of the optionee and for the
six-month period thereafter, (3) on the date of a change of control and for the six-month period thereafter and (4) on the date of termination of the optionee from employment by the Company without cause and for the six-month period after
termination. Stock options granted under the 1992 and 1999 Plan vest and become exercisable in varying terms and periods set by the Compensation Committee of the Board of Directors. Options issued under the 1992 and 1999 Plan expire after 10 years.
The Company adopted a stock-option plan for directors in 1992 that terminated in 2002. Options to acquire up to 50,000 shares of common
stock were granted at no less than the fair-market value on the date of grant. The 1992 Directors Plan provided each director an initial grant of 8,000 shares and additional grants of 1,000 shares annually immediately subsequent to their
reelection as a director. Stock options granted under the Directors Plan have 10-year terms, vest and become fully exercisable six months after the issue date. As the directors plan was fully granted in 2000, the directors have received
their annual options since then from the employee plans.
Stock option activity by year was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Plans
|
|
Directors Plan
|
|
|
Shares
|
|
|
Weighted Avg.
Exercise Price
|
|
Shares
|
|
|
Weighted Avg.
Exercise Price
|
Balance at December 31, 2003
|
|
782,595
|
|
|
$
|
4.07
|
|
19,000
|
|
|
$
|
5.78
|
Granted
|
|
174,000
|
|
|
$
|
9.85
|
|
|
|
|
$
|
|
Exercised
|
|
(237,231
|
)
|
|
$
|
3.25
|
|
|
|
|
$
|
|
Expired
|
|
(2,800
|
)
|
|
$
|
1.50
|
|
(11,000
|
)
|
|
$
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
716,564
|
|
|
$
|
5.11
|
|
8,000
|
|
|
$
|
9.38
|
Granted
|
|
|
|
|
$
|
|
|
|
|
|
$
|
|
Exercised
|
|
(266,754
|
)
|
|
$
|
5.70
|
|
|
|
|
$
|
|
Expired
|
|
(13,000
|
)
|
|
$
|
7.58
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
436,810
|
|
|
$
|
5.68
|
|
8,000
|
|
|
$
|
9.38
|
Granted
|
|
299,000
|
|
|
$
|
5.51
|
|
|
|
|
$
|
|
Exercised
|
|
(31,960
|
)
|
|
$
|
4.34
|
|
8,000
|
|
|
$
|
9.38
|
Expired
|
|
(46,700
|
)
|
|
$
|
5.97
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
657,150
|
|
|
$
|
6.10
|
|
|
|
|
$
|
|
|
|
|
|
|
Available for future grant
|
|
506,000
|
|
|
|
|
|
|
|
|
|
|
Weighted average information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Range
|
|
Number
Of
Shares
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Life
|
|
Number
Of
Shares
Exercisable
|
|
Weighted
Average
Exercise
Price
|
$1.50-$2.94
|
|
179,450
|
|
$
|
2.04
|
|
2.3
|
|
200,000
|
|
$
|
2.04
|
$5.51-$7.00
|
|
301,500
|
|
|
5.51
|
|
9.8
|
|
71,000
|
|
|
5.52
|
$8.01-$9.38
|
|
134,200
|
|
|
8.21
|
|
7.1
|
|
110,393
|
|
|
8.13
|
$12.00-$15.83
|
|
42,000
|
|
|
12.91
|
|
7.6
|
|
33,000
|
|
|
12.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
657,150
|
|
$
|
5.59
|
|
6.9
|
|
414,393
|
|
$
|
5.25
|
As of December 31, 2006, there was approximately $496,934 of total unrecognized compensation cost
related to unvested stock options granted under our stock option plan. The cost is expected to be recognized over a weighted average of 2.82 years.
99
On July 30,
2004, the Company closed the transaction with Coconut Palm Capital Investors I, Ltd. (Coconut Palm), which the Company entered into on April 2, 2004. The transaction received shareholder approval at the annual meeting on
July 30, 2004. Coconut Palm purchased from the Company 2,000,000 units for a purchase price of $9.00 per unit.
Each
unit (a Unit) consists of (i) one share of common stock, par value $0.10 (the Common Stock), of the Company, (ii) a warrant to purchase one share of Common Stock at an exercise price of $10.00 per share with a term
of three years, (iii) a warrant to purchase one half of one share of Common Stock at an exercise price of $11.00 per share with a term of four years and (iv) a warrant to purchase one half of one share of Common Stock at an exercise price
of $15.00 per share with a term of five years. Coconut Palm distributed 50 percent of the warrants to Messrs. Rochon, Ferrari, Ruzika and others for future services to the Company. Based on the value of the warrants the Company recorded a one-time
compensation expense of $390,000 in the third quarter of 2004.
Based on the number of shares that Coconut Palm purchased
and the number of shares of Common Stock of the Company outstanding on July 30, 2004, Coconut Palm acquired approximately 35.3 percent of Common Stock outstanding immediately after the closing of the Purchase Agreement. Coconut Palm will also
be entitled, on a fully diluted basis, to acquire up to 57.6 percent of the Common Stock of the Company outstanding upon exercise of the warrants. In addition, two individuals designated by Coconut Palm, Richard C. Rochon and Mario B. Ferrari, were
elected to the Companys board of directors.
In connection with the March 2006 issuance of $45,000,000 of term notes,
the Company issued warrants to acquire an aggregate of 1,650,943 shares of common stock at an exercise price of $11.925 per share. This issuance of warrants is further discussed in Note 10, Debt, Note 11, Series A Convertible Preferred Stock and
Note 12, Derivative Instruments.
Income tax (benefit)
expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
2006 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
80
|
|
|
$
|
(8,814
|
)
|
|
$
|
(8,734
|
)
|
Foreign
|
|
|
1,146
|
|
|
|
297
|
|
|
|
1,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,226
|
|
|
$
|
(8,517
|
)
|
|
$
|
(7,291
|
)
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(1,495
|
)
|
|
$
|
(4,120
|
)
|
|
$
|
(5,615
|
)
|
Foreign
|
|
|
5,111
|
|
|
|
|
|
|
|
5,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,616
|
|
|
$
|
(4,120
|
)
|
|
$
|
(504
|
)
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
1,008
|
|
|
$
|
1,792
|
|
|
$
|
2,800
|
|
Foreign
|
|
|
(905
|
)
|
|
|
(609
|
)
|
|
|
(1,514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
103
|
|
|
$
|
1,183
|
|
|
$
|
1,286
|
|
100
The actual expense differs from the expected tax (benefit) expense computed
by applying the U.S. federal corporate income tax rate of 34% to (loss) income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) December 31,
|
|
|
|
2006
(as restated)
|
|
|
2005
|
|
|
2004
|
|
Computed expected
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax (benefit) expense
|
|
$
|
(12,575
|
)
|
|
$
|
(5,404
|
)
|
|
$
|
3,000
|
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Repatriation of foreign income
|
|
|
1,625
|
|
|
|
2,890
|
|
|
|
5,270
|
|
Derivative expense associated with financial instruments
|
|
|
1,347
|
|
|
|
|
|
|
|
|
|
Tax incentives of foreign subsidiaries
|
|
|
|
|
|
|
(2,811
|
)
|
|
|
(3,205
|
)
|
Change in deferred tax valuation allowance
|
|
|
1,409
|
|
|
|
794
|
|
|
|
(1,269
|
)
|
Additional foreign taxes
|
|
|
1,146
|
|
|
|
5,116
|
|
|
|
(799
|
)
|
Differences in effective rate in foreign jurisdiction and other
|
|
|
(243
|
)
|
|
|
(1,089
|
)
|
|
|
(1,711
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(7,291
|
)
|
|
$
|
(504
|
)
|
|
$
|
1,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant portions of the deferred tax assets and liabilities results from the tax effects of
temporary difference:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
(as restated)
|
|
|
2005
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Plant and equipment, principally due to difference in depreciation and capitalized interest
|
|
$
|
2,395
|
|
|
$
|
182
|
|
Net operating loss carry-forwards
|
|
|
13,939
|
|
|
|
7,245
|
|
Foreign tax credit
|
|
|
3,246
|
|
|
|
3,134
|
|
Compensation
|
|
|
1,572
|
|
|
|
1,614
|
|
Estimated losses on construction projects
|
|
|
|
|
|
|
506
|
|
Reserves and other
|
|
|
472
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
$
|
21,624
|
|
|
$
|
12,750
|
|
Less valuation allowance
|
|
|
(11,284
|
)
|
|
|
(9,875
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
10,340
|
|
|
$
|
2,875
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets, principally due to purchase valuation of customer lists
|
|
$
|
(12,295
|
)
|
|
$
|
(6,206
|
)
|
Estimated losses on construction projects
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
$
|
(12,305
|
)
|
|
$
|
(6,206
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax
|
|
$
|
(1,965
|
)
|
|
$
|
(3,331
|
)
|
|
|
|
|
|
|
|
|
|
In assessing the ability to realize a portion of deferred tax assets, management considers whether
it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making the assessment. Taxable temporary differences giving rise to deferred tax liabilities will
reverse in the same period and jurisdiction and are of the same character as the temporary differences giving rise to the deferred tax assets net of valuation allowances. The valuation allowance for deferred tax assets as of December 31, 2006
and December 31, 2005 was $11.3 million and $9.9 million, respectively. The increase (decrease) in valuation allowance was $1.4 million and $1.3 million in 2006 and 2005, respectively. The increase in valuation allowance primarily consisted of
the addition of a $0.6 million valuation on the foreign tax credit created from the withholding taxes deemed paid and an increase of $1.5 million in valuation allowance due to a net increase in 2006 foreign and state net operating losses. These
increases were offset in part by a reduction in the valuation allowance due to a reduction in prior year foreign net operating loss carry forward and change in state tax rates due to the acquisition (discussed below).
101
We determined that for the calendar year ended December 31, 2006, the utilization of the deferred
tax assets is premised on the recognition of the deferred liabilities created primarily by the acquisitions of the Guardian and Coastal business in the same periods. The expected realizability of deferred tax assets may also be achieved based on
income generated from continuing domestic operations.
During 2005, the Company repatriated $20.4 million of previously un-remitted
earnings from Antigua, of which $5.1 million was withheld for Antiguan withholding taxes, which were deemed paid by utilization of a portion of the $7.5 million tax credit received as part of an agreement with the Antiguan Government. During 2006,
the Company distributed an additional $4.6 millions of earnings before the sale of the material division subsidiaries in Antigua, using another $1.2 million of the withholding tax credits.
At December 31, 2006, the Company had accumulated net operating loss carry-forwards available to offset future taxable income in its Caribbean
operations of about $20.4 million, which expire at various times through the year 2012. All tax loss carry forwards at December 31, 2006, consisted of net operating losses expiring from 2007 to 2012.
At December 31, 2006, the Company had accumulated net operating loss carry-forwards available to offset future taxable incomes of $11.1 million and
a $50.3 million for Federal and State, respectively.
During 2005, the Companys subsidiary, Virgin Islands Cement & Building
Products, Inc. sold its materials business for $13.3 million. The net impact on the deferred asset was a reduction of the asset by $1.0 million. The tax on income from discontinued operations including the gain was $1.7 million. This was partially
offset by a loss in continuing operations.
In November 2005, the Company acquired Coastal for $50.8 million in a stock purchase. In
conjunction with the identification and valuation of finite lived assets under FAS 141, an additional deferred liability of $3.9 million was established through the purchase accounting.
In March 2006, the Company sold all of the issued and outstanding common shares of AMP, a subsidiary, the business of which constituted all of the
Companys materials business in Antigua and Barbuda, for a purchase price equal to $5.1 million in cash, subject to specified adjustments. The tax on income from discontinued operations including the gain was $0.0 million and $0.3 million for
2006 and 2005, respectively.
In March 2006, the Company acquired Guardian for $65.5 million in cash. In conjunction with the
identification and valuation of finite lived assets under FAS 141, an additional net deferred liability of $11.0 million was established through the purchase accounting.
In May 2006, the Company sold all of the fixed assets and substantially all of the inventory of its joint venture assets of PRCC, for a purchase price of $700,000 cash and a two-year 5% note for $27,955, the value of
the inventory as of the closing date. The net impact on the deferred asset was zero.
102
(17)
|
FOREIGN SUBSIDIARIES
|
Combined
financial information for the Companys foreign Caribbean subsidiaries, except for those located in the U.S. Virgin Islands and Puerto Rico, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
|
2005
|
Current assets
|
|
$
|
13,347
|
|
|
$
|
14,645
|
Advances (from) to the Company
|
|
|
(12,144
|
)
|
|
|
292
|
Property, plant and equipment, net
|
|
|
6,448
|
|
|
|
14,897
|
Investments in joint ventures and affiliates, net
|
|
|
523
|
|
|
|
123
|
Notes receivable
|
|
|
1,112
|
|
|
|
4,078
|
Other assets
|
|
|
842
|
|
|
|
1,353
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
10,128
|
|
|
$
|
35,388
|
|
|
|
Current liabilities
|
|
$
|
3,686
|
|
|
$
|
6,077
|
Long-term liabilities
|
|
|
1,421
|
|
|
|
3,304
|
Equity
|
|
|
5,021
|
|
|
|
26,007
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
10,128
|
|
|
$
|
35,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
|
2005
|
|
2004
|
Revenue
|
|
$
|
40,555
|
|
|
$
|
49,708
|
|
$
|
32,299
|
Income before income taxes
|
|
|
(4,535
|
)
|
|
|
2,262
|
|
|
14,097
|
Net income
|
|
|
(4,535
|
)
|
|
|
2,254
|
|
|
13,491
|
(18) SEGMENT REPORTING
The Company is organized based on the products and services it provides. Under this organizational structure the Company has three
reportable divisions: electronic security services, materials and construction. The electronic security services division provides installation, monitoring and service of electronic security systems for commercial and residential customers. The
construction division consists of land development and marine construction projects. The materials division includes manufacturing and distribution of ready-mix concrete, concrete block, crushed aggregate and cement. The accounting policies of the
segments are those described in Note 1, Summary of Significant Accounting Policies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
Revenue (including inter-segment):
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
53,987
|
|
|
$
|
18,515
|
|
|
$
|
943
|
|
Material
|
|
|
15,815
|
|
|
|
13,410
|
|
|
|
15,870
|
|
Construction
|
|
|
35,970
|
|
|
|
39,776
|
|
|
|
25,672
|
|
Other
|
|
|
632
|
|
|
|
862
|
|
|
|
184
|
|
Elimination of inter-segment revenue
|
|
|
(781
|
)
|
|
|
(781
|
)
|
|
|
(1,135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,623
|
|
|
$
|
71,782
|
|
|
$
|
41,534
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
(as restated)
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
(9,933
|
)
|
|
$
|
(2,455
|
)
|
|
$
|
|
|
Material
|
|
|
|
|
|
|
(3
|
)
|
|
|
(9
|
)
|
Construction
|
|
|
|
|
|
|
(3
|
)
|
|
|
(22
|
)
|
Other
|
|
|
(11,428
|
)
|
|
|
(151
|
)
|
|
|
(92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(21,361
|
)
|
|
$
|
(2,612
|
)
|
|
$
|
(123
|
)
|
|
|
|
|
Operating (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
(7,349
|
)
|
|
$
|
(771
|
)
|
|
$
|
(108
|
)
|
Material
|
|
|
(520
|
)
|
|
|
(5,613
|
)
|
|
|
(2,987
|
)
|
Construction
|
|
|
(7,644
|
)
|
|
|
(2,916
|
)
|
|
|
4,593
|
|
Other
|
|
|
(332
|
)
|
|
|
(111
|
)
|
|
|
(56
|
)
|
Unallocated corporate overhead
|
|
|
(7,314
|
)
|
|
|
(5,545
|
)
|
|
|
(4,421
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(23,159
|
)
|
|
$
|
(14,956
|
)
|
|
$
|
(2,979
|
)
|
|
|
|
|
Other income, net
|
|
|
7,533
|
|
|
|
1,672
|
|
|
|
11,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
$
|
(36,987
|
)
|
|
$
|
(15,896
|
)
|
|
$
|
8,823
|
|
|
|
|
|
Total Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
182,092
|
|
|
$
|
114,483
|
|
|
|
|
|
Material
|
|
|
5,626
|
|
|
|
14,544
|
|
|
|
|
|
Construction
|
|
|
21,985
|
|
|
|
30,861
|
|
|
|
|
|
Other
|
|
|
3,194
|
|
|
|
5,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
212,897
|
|
|
$
|
165,467
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
18,846
|
|
|
$
|
4,498
|
|
|
$
|
244
|
|
Material
|
|
|
722
|
|
|
|
1,175
|
|
|
|
581
|
|
Construction
|
|
|
2,449
|
|
|
|
2,281
|
|
|
|
1,635
|
|
Discontinued
|
|
|
50
|
|
|
|
2,280
|
|
|
|
2,530
|
|
Other
|
|
|
684
|
|
|
|
260
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
22,751
|
|
|
$
|
10,494
|
|
|
$
|
5,035
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
$
|
1,635
|
|
|
$
|
346
|
|
|
$
|
7
|
|
Material
|
|
|
621
|
|
|
|
2,216
|
|
|
|
3,163
|
|
Construction
|
|
|
1,637
|
|
|
|
5,698
|
|
|
|
5,208
|
|
Other
|
|
|
203
|
|
|
|
1,373
|
|
|
|
1,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,096
|
|
|
$
|
9,633
|
|
|
$
|
9,762
|
|
Operating
loss is revenue less operating expenses. In computing operating loss, the following items have not been added or deducted: interest expense, income tax expense, equity in earnings from unconsolidated joint ventures and affiliates, interest and other
income and minority interest.
Additionally, the Company recorded a $1.0 million loss on debt extinguished by the electronic
security services division in 2005 as a result of refinancing the CIT facility.
104
Revenue by geographic area includes sales to unaffiliated customers based on customer
location, not the selling entitys location. The Company moves its equipment from country to country; therefore, to make this disclosure meaningful the geographic area separation for assets is based on the location of the legal entity owning
the assets. One customer, the owner of one of the Companys projects in the Bahamas, accounted for $0.3 million, $6.2 million and $10.4 million of revenue in 2006, 2005 and 2004, respectively, reported in the construction division.
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
2006
|
|
2005
|
|
2004
|
Revenue by geographic areas:
|
|
|
|
|
|
|
|
|
|
U.S. and its territories
|
|
$
|
65,068
|
|
$
|
22,073
|
|
$
|
4,985
|
Netherlands Antilles
|
|
|
14,238
|
|
|
12,938
|
|
|
9,967
|
Antigua and Barbuda
|
|
|
3,767
|
|
|
2,983
|
|
|
1,863
|
French West Indies
|
|
|
4,985
|
|
|
6,853
|
|
|
6,131
|
Bahamas
|
|
|
17,565
|
|
|
26,917
|
|
|
16,866
|
Other foreign areas
|
|
|
|
|
|
18
|
|
|
1,722
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
105,623
|
|
$
|
71,782
|
|
$
|
41,534
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net, by geographic areas:
|
|
|
|
|
|
|
|
|
|
U.S. and its territories
|
|
$
|
4,834
|
|
$
|
6,840
|
|
$
|
10,948
|
Netherlands Antilles
|
|
|
657
|
|
|
297
|
|
|
1,199
|
Antigua and Barbuda
|
|
|
2,365
|
|
|
8,794
|
|
|
8,314
|
French West Indies
|
|
|
653
|
|
|
391
|
|
|
1,635
|
Bahamas
|
|
|
2,773
|
|
|
5,414
|
|
|
5,649
|
Other foreign areas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
11,282
|
|
$
|
21,736
|
|
$
|
27,745
|
|
|
|
|
|
|
|
|
|
|
(19)
|
RELATED PERSON TRANSACTIONS
|
The
Companys policies and procedures provide that related person transactions be approved in advance by either the audit committee or a majority of disinterested directors.
The Company leases from the wife of Mr. Donald L. Smith, Jr., a director and former Chairman and Chief Executive Officer of the
Company, a 1.8-acre parcel of real property in Deerfield Beach, Florida. This property is being used for the Companys equipment logistics and maintenance activities. The property is subject to a 5-year lease entered into in January 2002
providing for rent of $95,000 per year. This rent was based on comparable rental contracts for similar properties in Deerfield Beach, as evaluated by management. There has been a verbal agreement to extend this lease for a year. This lease has been
assumed by the purchaser of the construction division assets of which Mr. Donald Smith is a part.
The Company has
entered into various construction and payment deferral agreements with an entity which owns and manages a resort project in the Bahamas in which Mr. Donald L. Smith Jr., a director and former Chairman and Chief Executive Officer of the
Company, a prior director of the Company and a subsidiary of the Company are minority partners owning 11.3 percent, 1.55 percent and 1.2 percent, respectively. Mr. Smith is also a member of the entitys managing committee.
|
|
|
As of January 1, 2003, the Company entered into a payment deferral agreement with the resort project whereby several notes, which are guaranteed partly by
certain owners of the project, evidenced a loan totaling $2.0 million owed to the Company. Mr. Donald Smith, Jr. issued a personal guarantee for the total amount due under this loan agreement to the Company. This loan was paid during 2006.
|
105
|
|
|
The Company has entered into construction contracts with the resort project. In late 2004, the Company entered into a $15.2 million contract, which contract was
increased to $15.9 million, to construct a marina and breakwater for the same entity. The resort project secured third party financing for this latter contract. In connection with contracts on the project, the Company recorded revenues of $6.2
million for 2005. As of December 31, 2005, the marina and breakwater contract was substantially complete.
|
|
|
|
The outstanding balance of trade receivables from the resort project was $0.3 million as of December 31, 2005. The outstanding balance of note receivables was
$2.2 million as of December 31, 2005. The receivables were paid during 2006. The Company has recorded interest income of $28,138, $216,202 and $206,491 for the years ended December 31, 2006, 2005 and 2004, respectively. The billings in
excess of cost were $0 and $50,922 as of December 31, 2006 and 2005, respectively.
|
|
|
|
In the second quarter of 2005, the Company entered into a construction contract to build a $3.0 million residence on Lot 22 of the resort project whereby certain
investors in the entity owning and managing the resort provide the funding for the construction of the residence. At December 31, 2005, the Company recorded revenue of $0.4 million with a backlog of $2.5 million in connection with this project.
During 2006 the Company recorded revenue of $0.9 million. On December 31, 2006 and December 31, 2005 the receivable balance attributable to this job was $0.2 million. The cost in excess of billings and estimated earnings was zero and
$20,247 at December 31, 2006 and December 31, 2005, respectively. Subsequent to the Companys fiscal year end, on March 13, 2007, the Company and Mr. Smith entered into a Termination and Release Agreement. Under the terms of
the agreement, Mr. Smith and the Company release each other from any further obligation related to Lot 22. Specifically, the Agreement provides that neither the Company nor Mr. Smith shall have any obligation to perform any services for or
make any payments to each other. construction company
|
Refer to Note 26Subsequent Events Sale of
Construction Division.
On June 6, 1991, the Company issued a promissory note in favor of Donald Smith, Jr., a director and former
Chairman and Chief Executive Officer of the Company, in the aggregate principal amount of $2,070,000. The note provided that the balance due under the note was due on January 1, 2004, but this maturity date was extended by agreement between
Mr. Smith and the Company to October 1, 2006. At December 31, 2005 $1.7 million was outstanding under the note. The balance under the note would have become immediately due and payable upon a change of control. This note was paid in
October 2006.
The Company owned a 50% interest in ZSC South, a joint venture, which was liquidated in 2005. Mr. W. Douglas Pitts, a
director, owned a 5% interest in the joint venture. Courtelis Company managed the joint ventures operations and Mr. Pitts is the President of Courtelis Company. In the third quarter of 2005, the joint venture sold its last remaining parcel of
land and the Company recorded a gain of $0.4 million.
On July 30, 2004, the Company purchased an electronic security services company
managed and controlled by Mr. Ruzika, our former Chief Executive Officer, for approximately $4.7 million, subject to certain purchase price adjustments after the closing. The initial allocation of the assets of the company purchased was based
on fair value and included $70,000 of working capital, $306,000 of property, plant and equipment, $2.6 million of customer contracts, $356,000 of deferred tax assets and $1.7 million of goodwill and other intangibles. The Company assumed $277,000 of
deferred revenue liability. The Company paid the purchase price with a combination of $2.5 million in cash and 214,356 shares of the Companys common stock. Additionally, on October 5, 2005, 13,718 shares were issued upon finalization of
the purchase price adjustments.
106
Mr. James R. Cast, a former director, through his tax and consulting practice, provided services to us
for more than ten years. The Company paid Mr. Cast $75,000, $59,400 and $59,400 for consulting services provided to the Company in 2006, 2005 and 2004, respectively. Mr. Cast resigned from the Board of Directors in January 2006.
The Company has entered into a retirement agreement with Mr. Richard Hornsby, former Senior Vice President and Director. He retired from the Company
at the end of 2004. During 2005 he received his full salary. From 2006 he will receive annual payments of $32,000 for life. During 2003, the Company recorded an expense of $232,000 for services rendered; this amount was paid to Mr. Hornsby in
2005. The Company expensed the net present value of the obligation to pay Mr. Hornsby $32,000 annually for life, over his estimated remaining service period at the Company, during 2004. The net present value of the future obligation was
estimated at $276,933 and $337,596 at December 31, 2006 and December 31, 2005, respectively.
On August 12, 2005, the
Company entered into a Management Services Agreement, dated as of August 12, 2005 and retroactive to April 18, 2006 (the Management Agreement), with Royal Palm Capital Management, LLLP (Royal Palm), to provide
management services. Royal Palm Capital Management, LLLP is an affiliate of Coconut Palm Capital Investors I Ltd. (Coconut Palm) with whom the Company completed a transaction on June 30, 2004, whereby Coconut Palm invested $18
million into the Company for purposes of the Company entering into the electronic security services industry. Richard Rochon, the Companys Chairman, and Mario Ferrari, one of the Companys directors, are principals of Coconut Palm and
Royal Palm. Mr. Rochon has also been the Companys acting Chief Executive Officer since the resignation of Steven Ruzika subsequent to December 31, 2006. Robert Farenhem, a principal of Royal Palm, was the Companys interim Chief
Financial Officer from April 18, 2005 through December 20, 2005, and once again in February 2007. See Note 26, Subsequent Events.
The management services to be provided include, among other things, assisting the Company with, among other matters, establishing certain office, accounting and administrative procedures, obtaining financing relating to business operations
and acquisitions, developing and implementing advertising, promotional and marketing programs, facilitating certain securities matters (both proposed offerings and ongoing compliance issues) and future acquisitions and dispositions, developing tax
planning strategies and formulating risk management policies. Under the terms of the Management Agreement, the Company is obligated to pay Royal Palm a management fee in the amount of $30,000 per month. In connection with this agreement, the Company
incurred $360,000 and $274,702 during the year ended December 31, 2006 and December 31, 2005, respectively.
In addition, the
Company leases certain office space to Royal Palm under an agreement dated January 1, 2006. For the period ending December 31, 2006 Royal Palm paid a total of $90,000 in rent to the Company.
On January 23, 2006, the Company entered into a stock purchase agreement with Donald L. Smith, Jr., a director and former Chairman and Chief
Executive Officer, under the terms of which the Company agreed to sell to Mr. Smith all of the issued and outstanding shares of two of our subsidiaries, Antigua Masonry Products, Ltd., an Antigua corporation, or AMP, and M21 Industries, Inc.,
which subsidiaries collectively comprised the operations of the Companys materials division in Antigua, for an aggregate purchase price equal to approximately $5 million, subject to adjustments provided in the stock purchase agreement. The
stock purchase agreement permitted $1,725,000 of the purchase price to be paid by cancellation of a note payable by the Company to Mr. Smith. The Company retained the right to review other offers to purchase these Antigua operations. The
parties to the stock purchase agreement elected to exercise their right to negotiate the sale of the Companys materials division in Antigua with a third party. As a result, on March 2, 2006, the Company entered into a stock purchase
agreement with A. Hadeed or his nominee and Gary ORourke and terminated the stock purchase agreement entered into with Mr. Smith on January 23, 2006. The terms of the new stock purchase agreement provided for a purchase price equal
to approximately $5.1 million, subject to adjustments provided in the stock purchase agreement. The entire purchase price was contemplated to be paid entirely in cash as opposed to the partial payment through surrender of the $1,725,000 note the
Company had previously issued to Mr. Smith. In addition, the terms of the new stock purchase agreement excluded M21 Industries, Inc. from the sale but contemplated transfers of certain assets from the Antigua operations to Devcon as well as the
pre-closing transfer to AMP of certain preferred shares in AMP that were owned by Devcon. The purchaser agreed to pay all taxes incurred as a result of the transaction. The Company completed the sale of its materials division in Antigua on
May 2, 2006.
107
(20)
|
COSTS AND ESTIMATED EARNINGS ON CONTRACTS
|
Costs
and estimated earnings on contracts are included in the accompanying consolidated balance sheets under the following captions:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
Costs and estimated earnings in excess of billings
|
|
$
|
1,485
|
|
|
$
|
2,066
|
|
Billings in excess of costs and estimated earnings
|
|
|
(1,037
|
)
|
|
|
(1,256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
448
|
|
|
$
|
810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs incurred on uncompleted contracts
|
|
$
|
45,867
|
|
|
$
|
38,940
|
|
Costs incurred on completed contracts
|
|
|
25,176
|
|
|
|
13,283
|
|
Estimated earnings
|
|
|
9,227
|
|
|
|
11,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,270
|
|
|
|
63,633
|
|
Less: Billings to date
|
|
|
79,822
|
|
|
|
62,823
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
448
|
|
|
$
|
810
|
|
|
|
|
|
|
|
|
|
|
(21)
|
COMMITMENTS AND CONTINGENCIES
|
Lease Commitments
The Company leases real property, buildings and equipment under operating leases that expire over periods of one to ten years. Future
minimum lease payments under non-cancelable operating leases with terms in excess of one year as of December 31, 2006 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Years ending December 31,
|
|
Property
|
|
Vehicles and
Equipment
|
|
Total
|
2007
|
|
$
|
2,276
|
|
$
|
640
|
|
$
|
2,916
|
2008
|
|
|
1,503
|
|
|
627
|
|
|
2,130
|
2009
|
|
|
1,486
|
|
|
415
|
|
|
1,901
|
2010
|
|
|
1,160
|
|
|
161
|
|
|
1,321
|
2011
|
|
|
896
|
|
|
12
|
|
|
908
|
Thereafter
|
|
|
3,584
|
|
|
|
|
|
3,584
|
|
|
|
|
|
|
|
|
|
|
Total Minimum lease payments
|
|
$
|
10,905
|
|
$
|
1,855
|
|
$
|
12,760
|
|
|
|
|
|
|
|
|
|
|
Total rent expense for property was $2,080,216, $1,636,474 and $1,716,825 in for the years ended
December 31, 2006, 2005 and 2004, respectively. Total operating lease and rental expense for vehicles and equipment was $1,790,724, $2,747,793 and $1,977,277 for the years ended December 31, 2006, 2005 and 2004, respectively. The equipment
leases are normally on a month-to-month basis. Some operating leases provide for contingent rentals or royalties based on related sales and production; contingent rent expense amounted to $4,865, $16,274 and $12,549 for the years ended
December 31, 2006, 2005 and 2004, respectively.
The Company received a rent holiday of five months and a leasehold incentive of
$68,500 when the Company renewed the lease for its office location in Deerfield Beach, Florida starting January 1, 2004. The
108
Company received a leasehold incentive of $559,102 for the principal executive offices in Boca Raton, Florida, which was utilized over the first ten months
of 2006. Under SFAS No. 13, a deferred rent liability of $701,120 was recorded for these two leases. The leasehold improvements are being amortized through the end of the initial lease terms, excluding renewal periods, through May 2009 and
August 2015 for Deerfield Beach and Boca Raton, respectively.
Legal Matters
Northshore Partners
During
the second quarter of 2002, the Company issued a construction contract performance guarantee together with one of the Companys customers, Northshore Partners, Inc., (Northshore), in favor of Estate Plessen Associates L.P. and
JPMorgan Chase Bank, for $5.1 million. Northshore Partners was an important customer on St. Croix and the construction contract that Northshore Partners had with Estate Plessen Associates L.P. had requirements for the Companys construction
materials. The Company provided a letter of credit for $500,000 as collateral for its performance guarantee. The construction project was finished in September 2003 and the performance guarantee expired, without a claim being made, in 2005. The
Company received an up front fee of $154,000, recognition of which was deferred until expiration of the guarantee and determination that the Company had no contingent liability. Such determination was made and the $154,000 fee was recognized in the
third quarter of 2005.
Yellow Cedar
In the fall of 2000, VICBP, a subsidiary, was under contract with the Virgin Islands Port Authority, or VIPA, for the construction of the expansion of the St. Croix Airport. During the project, homeowners and
residents of the Yellow Cedar Housing Community, located next to the end of the expansion project, claimed to have experienced several days of excessive dust in their area as a result of the ongoing construction work and have claimed damage to their
property and personal injury. The homeowners of Yellow Cedar have filed two separate lawsuits for unspecified damages against VIPA and VICBP as co-defendants. In both cases VICBP, as defendant, has agreed to indemnify VIPA for any civil action as a
result of the construction work. VICBP brought a declaratory judgment action in the District Court of the Virgin Islands to determine whether there is coverage under the primary policy. On October 23, 2007, the declaratory judgment was ruled in
favor of insurers and we have since filed an Appeal of the Denial. If the Appeal of the Denial for the Companys Summary Judgment is favorable to us, VICBP would be liable for the $50 per claim and the original $50,000 deductible. However, this
was satisfied when the initial claims were resolved with claimants. Additionally, the Company will recover its legal expenses for pursuing the Summary Judgment.
VICBP cannot accurately estimate actual damages to the claimants since a significant part of the property damage claims were resolved prior to the litigation and credible evidence of the bodily injury portion of the
lawsuit has not been presented. Additionally, because the legal process continues, VICBP is unable to determine how all of the facts of this matter will be resolved under St. Croix environmental law. As a result of all the uncertainties, the outcome
cannot be reasonably determined at this time and the Company is unable to estimate the loss, if any, in accordance with FASB No. 5,
Accounting for Contingencies
(FASB No. 5). However, we do not believe that the outcome
will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.
Petit
On July 25, 1995, the Companys subsidiary, Societe des Carrieres de Grande Case, or SCGC, entered
into an agreement with Mr. Fernand Hubert Petit, Mr. Francois Laurent Petit and Mr. Michel Andre Lucien Petit, collectively referred to as, Petit, to lease a quarry located in the French side of St. Martin. Another lease was entered
into by SCGC on October 27, 1999 for the same and additional property. Another Company subsidiary, Bouwbedrijf Boven Winden, N.A., or BBW, entered into a materials supply agreement with Petit on July 31, 1995. This materials supply
agreement was amended on October 27, 1999 and under the terms of this amendment the Company became a party to the materials supply agreement.
In May 2004, the Company advised Petit that the Company would possibly be removing our equipment within the time frames provided in our agreements and made a partial quarterly payment under the materials supply agreement. On June 3,
2004, Petit advised the Company in writing that Petit was terminating the materials supply agreement immediately because Petit had not received the full quarterly payment and also advised that Petit would not renew the 1999 lease when it expired on
October 27, 2004. Petit refused to accept the remainder of the quarterly payment from us in the amount of $45,000.
Without prior
notice to BBW, Petit obtained orders to impound BBW assets on St. Martin (the French side) and Sint Maarten (the Dutch side). The assets sought to be impounded included bank accounts and receivables. BBW has no assets on St. Martin, but
approximately $341,000 of its assets have been impounded on Sint Maarten. In obtaining the orders, Petit claimed that $7.6 million is due on the supply agreement (the full payment that would be due by us if the contract continued for the entire
potential term and the Company continued to mine the quarry), $2.7 million is due for quarry restoration and $3.7 million is due for pain and suffering for a total claim amounting to $14.0 million. The materials supply agreement provided that it
could be terminated by us on July 31, 2004.
In February 2005, SCGC, BBW and Devcon entered into agreements with Petit, which provided
for the following:
|
|
|
The purchase by SCGC of three hectares of land located within the quarry property previously leased from Petit for approximately $1.1 million;
|
|
|
|
A two-year lease of approximately 15 hectares of land (the 15 Hectare Lease), on which SCGC operates a crusher, ready-mix concrete plant and aggregates
storage at a total cost of $100,000, which arrangement was entered into February 2005;
|
109
|
|
|
The granting of an option to SCGC to purchase two hectares of land (the 2 Hectare Option) prior to December 31, 2006 for $2 million, with $1
million due on each of December 31, 2006 (was paid in September 2006) and December 31, 2008, subject to the terms below:
|
|
|
|
In the event that SCGC exercises this option, Petit agrees to withdraw all legal actions against us and our subsidiaries;
|
|
|
|
In the event that SCGC does not exercise the option to purchase and Petit is subsequently awarded a judgment, SCGC has the option to offset approximately $1.2
million against the judgment amount and transfer ownership of the three hectare parcel purchased by SCGC back to Petit;
|
|
|
|
The granting of an option to SCGC to purchase five hectares of land (the 5 Hectare Option) prior to June 30, 2010 for $3.6 million, payable $1.8
million on June 30, 2010 and $1.8 million on June 30, 2012; and
|
|
|
|
The granting of an option to SCGC to extend the 15 Hectare Lease through June 30, 2010 (with annual rent of $55,000) if the 2 Hectare Option is exercised and
subsequent extensions, if the 5 Hectare Option is exercised, of the lease (with annual rent of $65,000) equal to the terms of mining authorizations obtained from the French Government agencies.
|
In February 2005 the Company purchased the three hectares of land for $1.1 million in cash and executed the 15 Hectare Lease.
In September 2006 the Company exercised the 2 Hectare Option and transferred $1 million in cash to the appropriate agent of Petit. It is currently our
intention to make the additional $1 million payment required under the option agreement on December 31, 2008 to the appropriate agent of Petit.
As of December 31, 2006, Petit has refused to accept the $1 million payment unless Devcon International Corp., the parent company, agrees to guarantee payment of the $1 million due on December 31, 2008. As
Devcon International Corp. was not referenced in or party to the 2 Hectare Option, the Company believes that Petits request is without merit. Currently, the $1 million remains on deposit with the appropriate third-party escrow agent pending
the outcome of this dispute. It is managements position that based on the circumstances leading up to the current legal claims made by Petit, the Company is unable to either reasonably estimate or determine the outcome of these claims.
Under the terms of the 15 Hectare Lease, Petit agreed that an adjacent 6,000 square meter parcel, on which SCGCs aggregate wash
plant, scale, maintenance building and administrative offices are located, was included. SCGC has been operating its aggregate wash plant, scale, maintenance building and administrative offices on the adjacent property without incident or dispute
with Petit for eleven years. Subsequent to refusing to accept the $1 million option payment, Petit has taken steps to impede SCGCs ability to access the 6,000 square meters of property, resulting in SCGCs inability to access the
aggregate wash plant, scale, maintenance building and administrative facilities required to carry out its mining operation. Petit now claims that the 6,000 square meters is located elsewhere on the parcel. Currently quarry operations have ceased and
sales of mined aggregate to third parties have ceased. However, during 2006, the Companys ready mix operation in St. Martin was not affected. In late 2006, the Company began importing aggregate from third party vendors in anticipation of the
Petit non compliance. In March 2007, Petit blocked access to our ready-mix operation. Accordingly, the ready-mix operation has ceased and the Company is attempting to enforce easements to the owned and leased parcels. Under St. Martin labor
compensation laws, the Company does not incur the full cost of employee salaries if they are prevented from working under situations such as this dispute.
The Company has engaged French legal counsel to pursue SCGCs rights under the agreements executed in February 2005. At this time, it is the Companys position that any asserted claims would arise from SCGC
since it is suffering losses due to its inability to utilize its ready-mix operation. Any claim would be considered a gain contingency and therefore under SFAS No. 5 would not be recorded.
110
Senior Credit Facility
The Companys Senior Loan provided by CIT issued in February 2005 was refinanced in November 2005. Accordingly, with its repayment, a non-recourse
performance guarantee secured by the Companys stock in DSH was released.
In connection with the CIT Senior Loan repayment, and
financing the acquisition of Coastal Security Services in November 2005, the Company entered into a $70 million revolving credit agreement with CapitalSource Finance LLC replacing in full the CIT facility. The specific terms of the CapitalSource
revolving credit facility are more specifically described in Note 10, Debt. The Company signed a non-recourse performance guarantee with CapitalSource and pledged, as collateral, the Companys stock in DSH. In connection with the March 2006
acquisition of Guardian, the Company increased the facility with CapitalSource to $100 million.
General
The Company is subject to certain Federal, state and local environmental laws and regulations. Management believes that the Company is in compliance with
all such laws and regulations. Compliance with environmental protection laws has not had a material adverse effect on the Companys consolidated financial condition, results of operations or cash flows in the past and is not expected to have a
material adverse effect in the foreseeable future.
(22)
|
BUSINESS AND CREDIT CONCENTRATIONS
|
For the
construction and materials divisions, the Companys customer base is primarily located in the Caribbean with the most substantial credit concentration within the Construction division. Typically, customers within this division engage the
Company to develop large marinas, resorts and other site improvements and consequently, make up a larger percentage of total sales.
For
the years ended December 31, 2006, 2005 and 2004, the Company reported revenue for one Bahamian customer of 0.9%, 7.3% and 15.3% of total revenue respectively. As of December 31, 2006 and December 31, 2005, the ongoing project for the
abovementioned customer had backlog of zero and $0.3 million, respectively. A subsidiary and one of the Companys directors are minority owners of and the director is a member of the managing committee of the entity developing this project. As
of December 31, 2006, the total receivable balance from this customer is $0.3 million related to the construction project in the Bahamas.
For the period ended December 31, 2006, there were four customers that represented more than 10% of construction receivables. As of December 31, 2006, the total receivable from these customers was $0.9 million, $0.8 million, $0.8
million and $0.7 million, respectively. These amounts include retention billings of $0.2 million, $0.8 million, $0.2 million and $0.4 million, respectively. Although receivables are generally not collateralized, the Company may place liens or their
equivalent in the event of nonpayment. The Company estimates an allowance for doubtful accounts based on the creditworthiness of customers as determined by specific events or circumstances and by applying a percentage to the receivables within a
specific aging category.
For the year ended December 31, 2006, three customers in the construction division accounted for more than
10% of total sales for this division. One customer in the U.S. Virgin Islands accounted for 12.4%, one in Antigua accounted for 11.1% and one in the Bahamas accounted for 10.9% of total sales for the construction division.
For the year ended December 31, 2006, one customer in the materials division accounted for $4.5 million, or 28.7%, of total sales for this division.
No single customer within the security division accounted for more than 10% of total sales. For the electronic security services division,
the Companys customer base is concentrated in Florida and the New York City, New York metropolitan area.
111
The Company has a union agreement with certain of its employees on Antigua and Barbuda. The union
contract expired in November 2006 and is in the process of being renegotiated. In the interim, the Company is honoring the terms of the original agreement. There have been no labor conflicts in the past.
The Company has a union agreement with certain of its employees working for Mutual Alarm. The contract expires in June, 2007. There have been no labor
conflicts in the past.
The Company provides, to
certain employees, defined retirement and severance benefits. Accrued expenses which arise in accordance with these benefits are based upon periodic actuarial valuations which use the projected unit credit method for calculation and are charged to
the consolidated statements of operations in a systematic basis over the expected average remaining service lives of current employees who are eligible to receive the required benefits. The net expense with respect to certain of these required
benefits is assessed in accordance with the advice of professional qualified actuaries. The net expense included in the consolidated statements of operations for the years ended December 31, 2006, 2005 and 2004 was $0.7 million, $0.8 million
and $1.0 million, respectively. The actuarial present value of the accumulated benefits at December 31, 2006 and 2005 was $3.4 million and $5.0 million, respectively.
The obligations which arise under these plans are not governed by any regulatory agency and there is no requirement to fund the obligations and
accordingly the Company has not done so. Obligations which are payable to employees upon retirement or separation with the Company are paid from cash on hand at the time of retirement or separation in accordance with the terms of the respective
plans.
The following sets forth the estimated cash payments required to be paid out to eligible employees for the next five years:
|
|
|
|
|
|
(dollars in thousands)
|
2007
|
|
$
|
453
|
2008
|
|
|
457
|
2009
|
|
|
446
|
2010
|
|
|
446
|
2011
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
U.S. Pension
|
|
|
Foreign Pension
|
|
|
|
2006
|
|
|
2005
|
|
|
2006
|
|
|
2005
|
|
Weighted avg. discount rate
|
|
|
4.5
|
%
|
|
|
4.3
|
%
|
|
|
5.0
|
%
|
|
|
5.0
|
%
|
Expected return on plan assets
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
3.0
|
%
|
Service cost
|
|
$
|
80
|
|
|
$
|
98
|
|
|
$
|
|
|
|
$
|
61
|
|
Net pension costs
|
|
$
|
125
|
|
|
$
|
370
|
|
|
$
|
|
|
|
$
|
272
|
|
The Company sponsors various 401(k) plans for some employees over the age of 21 who have completed
a minimum number of months of employment. The Company matches employee contributions between 3.0% and 4.0% of an employees salary. Company contributions totaled $325,133, $267,499 and $173,994 in 2006, 2005 and 2004, respectively.
(24)
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
The carrying
amount of financial instruments including cash, cash equivalents, the majority of the accounts receivable, other current assets, accounts payable trade and other, accrued expenses and other liabilities, and notes payable to banks approximated fair
value at December 31, 2006 because of the short maturity of these instruments. The carrying value of debt and most notes receivable approximated fair value at December 31, 2006 and 2005 based upon the present value of estimated future cash
flows.
112
(25)
|
SELECTED QUARTERLY DATA (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts shown in thousands except share and per share data information)
|
|
|
|
2006 Quarters (as restated)
|
|
|
2005 Quarters
|
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
|
1st
|
|
|
2nd
|
|
|
3rd
|
|
|
4th
|
|
Revenue
|
|
$
|
23,849
|
|
|
$
|
28,551
|
|
|
$
|
26,141
|
|
|
$
|
27,082
|
|
|
$
|
15,059
|
|
|
$
|
19,220
|
|
|
$
|
16,680
|
|
|
$
|
20,823
|
|
Gross Margin
|
|
|
4, 802
|
|
|
|
9,870
|
|
|
|
6,351
|
|
|
|
9,431
|
|
|
|
4, 153
|
|
|
|
4,189
|
|
|
|
640
|
|
|
|
4,882
|
|
(Loss) income from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
(9,254
|
)
|
|
|
(361
|
)
|
|
|
(11,093
|
)
|
|
|
(8,988
|
)
|
|
|
(2,160
|
)
|
|
|
(1,598
|
)
|
|
|
(4,364
|
)
|
|
$
|
(7,270
|
)
|
Discontinued operations
|
|
|
483
|
|
|
|
(56
|
)
|
|
|
(148
|
)
|
|
|
15
|
|
|
|
595
|
|
|
|
1,178
|
|
|
|
2,580
|
|
|
|
(3,277
|
)
|
Net (loss) income
|
|
|
(8,771
|
)
|
|
|
(417
|
)
|
|
|
(11,241
|
)
|
|
|
(8,973
|
)
|
|
|
(1,565
|
)
|
|
|
(420
|
)
|
|
|
(1,784
|
)
|
|
|
(10,547
|
)
|
Basic Net (Loss) income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(1.54
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.84
|
)
|
|
$
|
(1.49
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(1.21
|
)
|
Discontinued operations
|
|
|
0.08
|
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.00
|
)
|
|
|
0.10
|
|
|
|
0.20
|
|
|
|
0.43
|
|
|
|
(0.55
|
)
|
Net (Loss)
|
|
|
(1.46
|
)
|
|
|
(0.07
|
)
|
|
|
(1.86
|
)
|
|
|
(1.49
|
)
|
|
|
(0.27
|
)
|
|
|
(0.07
|
)
|
|
|
(0.30
|
)
|
|
|
(1.76
|
)
|
Diluted Net (Loss) income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
(1.54
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(1.84
|
)
|
|
$
|
(1.49
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.73
|
)
|
|
$
|
(1.21
|
)
|
Discontinued operations
|
|
|
0.08
|
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
|
(0.00
|
)
|
|
|
0.10
|
|
|
|
0.20
|
|
|
|
0.43
|
|
|
|
(0.55
|
)
|
Net (Loss)
|
|
|
(1.46
|
)
|
|
|
(0.07
|
)
|
|
|
(1.86
|
)
|
|
|
(1.49
|
)
|
|
|
(0.27
|
)
|
|
|
(0.07
|
)
|
|
|
(0.30
|
)
|
|
|
(1.76
|
)
|
Resignation of Chief
Executive Officer.
On January 22, 2007, Mr. Stephen J. Ruzika resigned as Chief Executive Officer of the Company. Also on January 22, 2007, the Board of Directors of the Company appointed Richard C. Rochon, the Companys
Chairman of the Board, to the position of Acting Chief Executive Officer of the Company. Mr. Rochon has been the Companys Chairman since January 24, 2006, and a director of the Company since 2004. Mr. Rochon is Chairman and
Chief Executive Officer of Royal Palm Capital Partners, a private investment and management firm. He is also a Principal of Royal Palm Capital Management, LLLP, an affiliate of Royal Palm Capital Partners.
Resignation of Chief Financial Officer.
On February 9, 2007, Mr. George M. Hare resigned as Chief Financial Officer of the Company. On
February 13, 2007, the Board of Directors of the Company appointed Robert C. Farenhem, a Principal of Royal Palm Capital Management, LLLP, to the position of interim Chief Financial Officer of the Company. Mr. Farenhem has been a Principal
and the Chief Financial Officer of Royal Palm Capital Partners since April 2003 and has been a director and officer of Coconut Palm Acquisition Corp., a blank check company, since April 29, 2005. Between April 18, 2005 and
December 20, 2005, Mr. Farenhem was the Companys interim Chief Financial Officer.
Sale of Construction Division.
On
March 21, 2007, the Company completed the transactions contemplated by a certain Asset Purchase Agreement, dated as of March 12, 2007 ("Asset Purchase Agreement"), by and between the Company and BitMar Ltd., a Turks and Caicos corporation
and successor-in-interest to Tiger Oil, Inc., a Florida corporation ("Purchaser"), consisting of the sale of fixed assets, inventory and customer lists constituting a majority of the assets of the Company's construction division ("Construction
Division"), for approximately $5.3 million, subject to a holdback of $525,000 to be retained for resolution of certain indemnification matters in the form of a non-negotiable promissory note bearing a term of 120 days. The Company retained working
capital of $6.7 million, including approximately $2.1 million in notes receivable, as of December 31, 2006. The majority of the Company's leasehold interests were retained by the Company with the Purchaser assuming only the Company's shop
location at Southwest 10th Street, Deerfield Beach, Florida and entering into a 90-day sublease of the headquarters of the Construction Division located at 1350 East Newport Center Drive in Deerfield Beach, Florida. In addition, the Company entered
into a three-year noncompetition agreement under the terms of which the Company agreed not to engage in business competitive with that of the Construction Division in any country, territory or other area bordering the Caribbean Sea and the Atlantic
Ocean ("Territory"), excluding any production and distribution of ready-mix concrete, crushed stone, sand, concrete block, asphalt and bagged cement throughout the Territory and also agreed to other standard provisions concerning the
non-solicitation of customers and employees of the Construction Division. In addition, Seller and Purchaser entered into a Transition Services Agreement (Transition Services Agreement) under the terms of which, Seller has agreed to make
available certain of Seller's employees and independent contractors and other non-employees to assist Purchaser with the operation of the Construction Division through September 16, 2007.
113
As a result of this transaction, in the fourth quarter of 2006, the Company recognized an impairment
charge on the construction assets of approximately $2.8 million. An additional loss on the sale of these assets of $261,828 was recorded during the nine months ended September 30, 2007 upon final transfer of assets to the Purchaser. During the
quarter ended March 31, 2007, the Company established an accrued liability of $201,659 for the Deerfield lease in accordance with FASB No. 146
Accounting for Costs Associated with Exit or Disposal Activities
(FASB No.
146). The Company also accrued employee severance and retention costs in accordance with FASB No. 146 amounting to $759,742. During the three months ended September 30, 2007, the Company accrued an additional $391,000 which comprised of
costs associated with additional contingencies, unanticipated jurisdictional employment requirements, and costs associated with closure of certain plant facilities. Donald L. Smith, Jr., the Companys former Chairman and Chief Executive Officer
and a current director of the Company and Donald L. Smith, III, a former officer of the Company, are principals of the Purchaser. Other than the Asset Purchase Agreement, Transition Services Agreement, and the Companys relationship with Donald
L. Smith, Jr. and Donald L. Smith, III, there is no material relationship between the Company and the Purchaser of which the Company is aware.
Discontinued of Operations
. On March 30, 2007, the Board of Directors approved a board resolution to authorize management to sell the remaining assets of the Construction, Materials and Utilities Divisions upon such terms and
conditions, including price, as management determines to be appropriate.
Forbearance and Amendment Agreements.
On April 2,
2007, effective as of March 30, 2007, the Company entered into Forbearance and Amendment Agreements (the Forbearance Agreements) with certain institutional investors (the Required Holders) holding, in the aggregate, a majority of
the Companys previously-issued Series A Convertible Preferred Stock (the Series A Preferred Stock).
Under the terms of
these Forbearance Agreements, the Required Holders agreed that for a period of time ending no later than January 2, 2008, they shall each refrain from taking any remedial action with respect to the Companys failure (the Effectiveness
Failure) to have declared effective by the United States Securities and Exchange Commission a registration statement registering the resale of the shares of Devcons common stock underlying the Series A Preferred Shares and warrants as
required by a Registration Rights Agreement, dated February 20, 2005, by and between the Company, the Required Holders and the remaining holder of the Series A Preferred Shares (the Registration Rights Agreement). The parties also agreed
to refrain from declaring the occurrence of any Triggering Event with respect to the Effectiveness Failure and from delivering any Notice of Redemption at Option of Holder with respect thereto or demanding any amounts due and payable
with respect to the Effectiveness Failure, including without limitation, any Registration Delay Payments. No remedial actions were taken by the Required Holders.
Pursuant to the terms of these Forbearance Agreements, the Company agreed to submit to its shareholders for approval at the Companys annual shareholder meeting a form of Amended and Restated Certificate of
Designations (the Amended Certificate of Designations) setting forth certain revised terms of the Series A Preferred Stock as described in the Forbearance Agreements. On June 29, 2007, the Companys shareholders approved the Amended
Certificate of Designations at the Companys annual shareholder meeting. The Company filed the Amended Certificate of Designations with the Secretary of State of Florida on July 13, 2007, effective as of such date.
In connection with the filing of the Amended Certificate of Designations, the Company and the parties to the Forbearance Agreements entered into an
Amended and Restated Securities Purchase Agreement, dated as of July 13, 2007 (the Amended Securities Purchase Agreement), and an Amended and Restated Registration Rights Agreement, dated as of July 13, 2007 (the Amended
Registration Rights Agreement).
The Amended Securities Purchase Agreement contains terms similar to the original Securities Purchase
Agreement entered into among the parties on February 10, 2006 except that one holder agreed to sell back to the Company warrants to purchase 1,284,067 shares of the Companys common stock, par value $.10 (the Common Stock). The
Amended Certificate of Designations also included a reduction in the conversion price of the Series A Preferred Shares to $6.75, allowance for the accrual of dividends on the Series A Preferred Shares at a rate equal to 10% per annum, which
dividends may be payable in kind, and a revision of the definition of the Leverage Ratio. The revised definition shall provide for the Leverage Ratio to be calculated as a multiple of recurring monthly revenue (Performing RMR) as opposed
to EBITDA and a revision of the Maximum Leverage Ratio covenant to require the Maximum Leverage Ratio to equal 38x Performing RMR, commencing on June 30, 2008. In addition, each of the parties to the Amended Securities Purchase Agreement waived
certain rights to receive Registration Delay Payments and certain other provisions set forth in the governing documents. In addition, the parties executed an Amended and Restated Registration Rights Agreement which removed the obligation to have
declared effective by the United States Securities and Exchange Commission by January 2, 2008 a registration statement registering the resale of the shares of Devcons common stock underlying the Series A Preferred Shares and warrants
as required by the Registration Rights Agreement, dated February 20, 2005.
With respect to the other holder of the Series A
Convertible Preferred Stock, which did not enter into the Forbearance Agreements but had filed a lawsuit against the Company, on August 16, 2007, the Company entered into a Settlement Agreement and Release of Claims (the Settlement
Agreement) pursuant to which the Company resolved all claims against the Company set forth in the lawsuit such holder filed. See
Settlement with Preferred Stockholder
below.
On June 29, 2007, the Companys shareholders approved the Amended Certificate of Designations at the Companys annual shareholder meeting. The
Company filed the Amended Certificate of Designations with the Secretary of State of Florida on July 13, 2007, effective as of such date. In connection with the filing of the Amended Certificate of Designations, the Company and the parties to the
Forbearance Agreements entered into the Amended SPA and the Amended and Restated Registration Rights Agreement. The Amended SPA contains terms similar to the original SPA entered into among the parties on February 10, 2006, except that one holder
agreed to sell back to the Company warrants to purchase 1,284,067 shares of the Companys common stock, and the parties thereto acknowledged and agreed that the Companys dividend payment obligations with respect to the Preferred Stock
accruing from January 1, 2007 through the Closing date (July 13, 2007) of the Amended SPA have been satisfied by adding such dividends to the Stated Value of the shares of Preferred Stock. Thus, the Company now has the option of paying the dividends
in-kind and not to deplete cash resources for these dividend payments. At September 30, 2007, approximately $2.9 million of accrued dividends were paid in-kind and reclassified to the carrying value of the Preferred Stock. The Company filed the
Amended Certificate of Designations with the Secretary of State of Florida on July 13, 2007, effective as of such date.
CapitalSource
Credit Agreement
. On September 25, 2007, certain subsidiaries (the Borrowers) of the Company entered into a Consent and Fifth Amendment (the Fifth Amendment) with CapitalSource Finance LLC (CapitalSource). The
Fifth Amendment to the Credit Agreement dated as of November 10, 2005, as amended, increased the total commitment to $105.0 million from $100.0 million (with the borrowers having the ability to increase this commitment further to $125.0 million),
extended the maturity date of the Credit Agreement to September 25, 2010, and adjusted the interest rate and certain financial and other covenants provided therein. The proceeds from the Credit Agreement were used to partially fund the redemption of
certain shares of the Companys Preferred Stock in connection with settlement arrangements the Company had entered into to settle all claims set forth in the lawsuit (the Lawsuit) disclosed under the caption Series A
Convertible Preferred Stockholder in Item 3Legal Proceedings.
Repurchase Plan.
On July 24, 2007, the
Companys Board of Directors approved the repurchase of up to $5.0 million of its common stock between July 24, 2007 and December 31, 2008. At September 30, 2007, the Company had repurchased 163,834 shares for a total cost of $0.6 million.
Settlement with Preferred Stockholder
. On August 16, 2007, the Company entered into a Settlement Agreement and Release of Claims
(the Settlement Agreement) pursuant to which, subject to the payment of the Settlement Amount set forth below, the Company resolved all claims against the Company set forth in the lawsuit (the Lawsuit) disclosed under the
Caption Series A Convertible Preferred Stockholder in Item 3Legal Proceedings. Pursuant to the Settlement Agreement, on September 28, 2007, the Company paid one of the plaintiffs in the Lawsuit an amount equal to $7.4
million, which included accrued dividends since January 1, 2007, (the Settlement Amount), and the plaintiffs returned all shares of the Companys Preferred Stock held by them to the Company. In return, all parties to the Lawsuit
entered into mutual releases releasing each other from any and all claims.
114