DEVCON INTERNATIONAL CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR EACH OF THE YEARS IN THE TWO-YEAR PERIOD
ENDED DECEMBER 31, 2007
(1)
|
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
(a)
|
Devcon International Corp. and its subsidiaries (the Company) provides electronic security services and products to residences, financial institutions, industrial and
commercial businesses and complexes, warehouses, facilities of government departments and health care and educational facilities. The Company also produces and distributes ready-mix concrete, crushed stone and sand and distributes bagged cement in
the Caribbean. On March 21, 2007, the Company completed the sale of fixed assets, inventory and customer lists constituting a majority of the assets of the Companys construction operations. On March 30, 2007, the Companys Board
of Directors passed a resolution which authorized management to sell the remaining assets of the construction, materials and utilities operations upon such terms and conditions, including price, as management determines to be appropriate. The Board
resolution provided the Companys management with the authority and commitment to establish a plan to sell these assets which are immediately available for sale. The Company has divested of pieces of these segments and continues to diligently
work on identifying potential buyers which the Company expects to finalize within one year of the date of the board resolution. Therefore, in accordance with FASB No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets
(FASB No. 144), at December 31, 2007 and 2006, the Company has classified the assets for these discontinued operations as held for sale and the related operations have been treated as discontinued operations for all
periods presented.
|
On January 10, 2008, the Company sold all of the issued and outstanding stock of Societe Des
Carrieres de Grand Case (SCGC), a quarry and ready-mix operation located in St. Martin, French West Indies. Thus, the remaining non-electronic security operation is Saint Martin Masonry Products, a ready-mix operation located in Sint
Maarten, Netherland Antilles. This operation has been treated as a discontinued operation for all periods presented.
(b)
|
BASIS OF PRESENTATION
|
These consolidated
financial statements include the accounts of Devcon International Corp. and its majority-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
The Companys investments in unconsolidated joint ventures and affiliates are accounted for under the equity and cost methods. Under the equity
method, original investments are recorded at cost and then adjusted by the Companys share of undistributed earnings or losses of these ventures. Other investments in unconsolidated joint ventures in which the Company owns less than 20% are
accounted for using the cost method.
Revenue for monitoring and
maintenance services is recognized monthly as services are provided pursuant to the terms of subscriber contracts, which have prices that are fixed and determinable. The Company assesses the subscribers ability to meet the contract terms,
including meeting payment obligations, before entering into the contract. Deferred revenue results from customers who are billed for monitoring in advance of the period in which the services are provided, on a monthly, quarterly or annual basis.
The Company follows Staff Accounting Bulletin 104 (SAB 104), which requires the Company to defer certain installation revenue and expenses,
primarily equipment, direct labor and direct and incremental sales commissions incurred. The capitalized costs and deferred revenues related to the installation are then amortized over the 10 year life of an average customer relationship, on a
straight line basis. If the customer being monitored is disconnected prior to the expiration of the original expected life, the unamortized portion of the deferred installation revenue and related capitalized costs are recognized in the period the
disconnection becomes effective. In accordance with EITF 00-21, Revenue Arrangements with Multiple Deliverables, the security service contracts that include both installation and monitoring services are considered a single unit of
accounting. The criteria in EITF 00-21 that the Company does not meet for monitoring services and installation services to be considered separate units of accounting is that the installation service to customers has no standalone value. The
installation service alone is not functional to customers without the monitoring service.
Revenue for installation services, for which no
monitoring contract is connected, is recognized at the time the installation is completed.
(d)
|
CASH AND CASH EQUIVALENTS
|
Cash and cash
equivalents include cash, time deposits and highly liquid debt instruments with an original maturity of three months or less.
37
(e)
|
ACCOUNTS RECEIVABLE, NET
|
The Company performs
periodic credit evaluations of its customers and maintains an allowance for potential credit losses based on historical experience and other information available to management.
Notes receivable are recorded at
cost, less a related allowance for impaired notes receivable. Management, considering current information and events regarding the borrowers ability to repay their obligations, considers a note to be impaired when it is probable that the
Company will be unable to collect all amounts due according to the contractual terms of the note agreement. When a loan is considered to be impaired, the amount of the impairment is measured based on the present value of expected future cash flows
discounted at the notes effective interest rate.
Inventories are primarily electronic
sensors, wire and control panels (component parts) purchased from independent suppliers. The inventories of component parts are valued using a standard cost method to value inventory which approximates the first-in first-out cost method.
If the installation of security systems will have future recurring revenue, the costs to install are deferred and included in work in process inventory. When the installation is complete, the deferred installation costs are capitalized and included
in other current and long term assets accordingly. The capitalized installation costs are then amortized over the life of an average customer contract life or 10 years. If the site being monitored is disconnected prior to completion of the original
expected life, the unamortized portion of the deferred installation and direct costs to acquire are expensed.
(h)
|
PROPERTY, PLANT AND EQUIPMENT
|
Property, plant and
equipment are stated at cost. Depreciation is calculated on the straight-line method over the estimated useful life of each asset. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the
estimated useful life of the asset.
Useful lives or lease terms for each asset type are summarized below:
|
|
|
Buildings
|
|
15 - 30 years
|
Leasehold improvements
|
|
3 - 30 years
|
Equipment
|
|
3 - 20 years
|
Furniture and fixtures
|
|
3 - 10 years
|
Depreciation expense was $1.4 million and $1.5 million, for 2007 and 2006, respectively, excluding
discontinued operations.
(i)
|
IMPAIRMENT OF LONG-LIVED ASSETS AND LONG-LIVED ASSETS TO BE DISPOSED OF
|
The Company accounts for the impairment of long-lived assets in accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of (SFAS No. 144). SFAS No. 144 requires write-downs to be recorded on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows estimated to be
generated by those assets are less than the assets carrying amount.
Assets with a carrying value of $60.1 million held and used by
the Company at December 31, 2007, including property, plant and equipment and amortizable intangible assets, are reviewed for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. For
purposes of evaluating the recoverability of long-lived assets to be held and used, a recoverability test is performed based on assumptions concerning the amount and timing of estimated future cash flows reflecting varying degrees of perceived risk.
Impairments to long-lived assets to be disposed of are recorded based upon the fair value of the applicable assets. Since judgment is involved in determining the fair value and useful lives of long-lived assets, there is a risk that the carrying
value of our long-lived assets may be overstated or understated. Management believes that a one percent change in any material underlying assumptions would not by itself result in the need to impair an asset.
If the long-lived assets are identified as being planned for disposal or sale, they would be separately presented in the balance sheet and reported at the
lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of
the balance sheet. See Note 4 Impairment of Long-Lived Assets.
Customer accounts are stated at fair value based on the discounted cash flows over the estimated life of the customer contracts and relationships. The Company uses a valuation study at the time of acquisition to determine the value and
estimated life of customer accounts purchased in order to determine an appropriate method by which to amortize the
38
acquired asset. The amortization life is based on historic analysis of customer relationships combined with estimates of expected future revenues from
customer accounts. The Company amortizes customer accounts on a straight-line basis over the expected life of the customer contracts, which varies from four to seventeen years, and records an additional charge equal to the remaining unamortized
value of the customer account when customers discontinue service before the end of the expected life. The additional charge for discontinued accounts is equal to the remaining net book value of the customer contract and relationship for the specific
customer account canceled.
Customer accounts are tested on a periodic basis or as circumstances warrant. Factors we consider important that
could trigger an impairment review include the following:
|
|
|
High levels of customer attrition;
|
|
|
|
Continuing recurring losses above our expectations; and
|
|
|
|
Adverse regulatory rulings
|
An
impairment test of customer accounts would have to be performed when the undiscounted expected future operating cash flows by asset group, which consists primarily of capitalized customer accounts, is less than the carrying value of that asset
group. Impairment would be recognized if the fair value of the customer accounts is less than the net book value of customer accounts.
(j)
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
Goodwill
represents the excess of the purchase price over the fair value of the net assets of acquired businesses. Goodwill and indefinite-lived intangible assets relate to the Companys electronic security services segment and are assessed for
impairment annually on June 30th and, more frequently, if a triggering event occurs utilizing a valuation study. In performing this assessment, management relies on a number of factors including operating results, business plans, economic
projections, anticipated future cash flows, and transactions and market place data. There are inherent uncertainties related to these factors and judgment in applying them to the analysis of goodwill impairment. Since judgment is involved in
performing goodwill valuation analyses, there is a risk that the carrying value of our goodwill may be overstated or understated. As of June 30, 2007, the Company was not aware of any items or events that would cause it to adjust the recorded
value of goodwill for impairment. Based upon the assessment performed as of June 30, 2007, the estimated fair value of the reporting unit exceeded its carrying amount by approximately $12.3 million.
In performing this assessment, management uses the income approach and the similar transactions method of the market approach to develop the fair value of
the Reporting Unit in order to assess its potential impairment of goodwill. The income approach is based on a discounted cash flow model which relies on a number of factors, including operating results, business plans, economic projections and
anticipated future cash flows. Rates used to discount future cash flows are dependent upon interest rates and the cost of capital at a point in time. The similar transactions method is a market approach methodology in which the fair value of a
business is estimated by analyzing the prices at which companies similar to the subject, which are used as guidelines, have sold in controlling interest transactions (mergers and acquisitions). Target companies are compared to the subject company,
and multiples paid in transactions are analyzed and applied to subject company data, resulting in value indications. Comparability can be affected by, among other things, the product or service produced or sold, geographic markets served,
competitive position, profitability, growth expectations, size, risk perception, and capital structure. There are inherent uncertainties related to these factors and managements judgment in applying them to the analysis of goodwill impairment.
It is possible that assumptions underlying the impairment analysis will change in such a manner that impairment in value may occur in the future.
As of December 31, 2007 the Company was not aware of any items or events that would cause us to adjust the recorded value of goodwill for impairment. Based upon the most recent assessment as of December 31, 2007, the estimated
fair value of the reporting unit exceeded its carrying amount by approximately $22.2 million. Management believes the most significant assumption which would have an effect on the estimated fair value of goodwill is the long-term attrition rate
after considering customer price increases, the growth rates and the discount rate. The long-term projected customer account growth rate, attrition rate and discount rates that were used to arrive at the fair value calculation were approximately
10.0%, (8.0%) and 12%, respectively. The Company estimates that a one percentage point increase in these long-term projected assumptions would impact the fair value of the reporting unit as follows (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in assumption
|
|
|
|
1%
|
|
|
2%
|
|
|
3%
|
|
Growth Rate
|
|
$
|
13,577
|
|
|
$
|
31,244
|
|
|
$
|
55,104
|
|
Attrition Rate
|
|
$
|
(14,776
|
)
|
|
$
|
(26,732
|
)
|
|
$
|
(36,602
|
)
|
Discount Rate
|
|
$
|
(13,534
|
)
|
|
$
|
(24,568
|
)
|
|
$
|
(33,743
|
)
|
39
(k)
|
FOREIGN CURRENCY TRANSLATION
|
As of
December 31, 2007 all foreign subsidiaries have been classified as discontinued operations and their related foreign currency translation adjustments are included in net loss for discontinued operations within the Statement of Operations in the
accompanying consolidated financial statements. All balances denominated in foreign currencies are revalued at year-end rates to the respective functional currency of each subsidiary. For the subsidiary with a functional currency other than the U.S.
dollar, assets and liabilities have been translated into U.S. dollars at year-end exchange rates. Income statement accounts are translated into U.S. dollars at average exchange rates during the period. The translation adjustment increased
(decreased) equity by $(0.1) million and $0.7 million at December 31, 2007 and 2006, respectively. Gains or losses on foreign currency transactions are reflected in the net loss of the respective periods. The income (expense) recorded in
discontinued operations was $0.3 million and $0.2 million, in 2007 and 2006, respectively.
The Company does not record a foreign exchange
loss or gain on long-term inter-company debt for its subsidiaries. This gain or loss is deferred and combined with the translation adjustment of said subsidiary. If and when the debt is paid, in part or whole, the deferred loss or gain will be
realized and will affect the result of the respective period.
(l)
|
(LOSS) INCOME PER SHARE
|
The Company computes
(loss) income per share in accordance with the provisions of SFAS No. 128, Earnings per Share, which establishes standards for computing and presenting basic and diluted income per share. Basic (loss) income per share is computed by
dividing net (loss) available to common shareholders by the weighted average number of shares outstanding during the period. Diluted (loss) income per share is computed assuming the exercise of stock options under the treasury stock method and the
related income tax effects, if not anti-dilutive. For loss periods, common share equivalents are excluded from the calculation, as their effect would be anti-dilutive. See Note 11, Capital Stock for the computation of basic and diluted number of
shares.
Income taxes are accounted for under
the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective
tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company and certain of its domestic subsidiaries file consolidated federal and state
income tax returns. Subsidiaries located in U.S. possessions and foreign countries file individual income tax returns. U.S. income taxes are not provided on undistributed earnings, which are expected to be permanently reinvested by foreign
subsidiaries, unless the earnings can be repatriated in a tax-free or cash-flow neutral manner. The Company does not have any undistributed earnings for which a deferred tax liability has not been recognized. Under APB 23,
Accounting for
Income Taxes Special Areas
, a deferred tax liability is not recognized for any excess of financial statement carrying amount over the tax basis of an investment in the stock of a foreign subsidiary that is essentially permanent in
duration since the indefinite criteria is met. A deferred tax liability is not recognized for undistributed foreign earnings that are or will be invested in a foreign entity indefinitely. In assessing the ability to realize a portion of deferred tax
assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making the assessment. The valuation allowance for deferred tax
assets as of December 31, 2007 and 2006 was $17.8 million and $11.3 million, respectively.
Effective January 1, 2007, the Company
adopted Financial Accounting Standards Board (FASB) Interpretation No. (FIN) 48, Accounting for Uncertainty in Income Taxes and FSP FIN 48-1, which amended certain provisions of FIN 48. FIN 48 clarifies the accounting for
uncertainty in income taxes recognized in financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition
and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 requires that the Company determine whether the benefits of the Companys tax positions are more likely than not of being sustained upon audit based on the
technical merits of the tax position. The provisions of FIN 48 also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods and disclosure. In connection with the adoption of FIN No. 48, the
Company analyzed the filing positions in all of the federal and state jurisdictions where the Company is required to file income tax returns, as well as all open tax years in these jurisdictions. There was no impact on the Companys condensed
consolidated financial statements upon adoption of FIN No. 48 on January 1, 2007. The Company did not have any unrecognized tax benefits and there was no effect on the financial condition or results of operations for the year ended
December 31, 2007 as a result of implementing FIN 48, or FSP FIN 48-1. In accordance with
40
FIN 48, the Company adopted the policy of recognizing penalties in selling, general and administrative expenses and interest, if any, related to unrecognized
tax positions as income tax expense. The tax years 2004-2007 remain subject to examination by major tax jurisdictions.
Management of the Company has
made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted
accounting principles. Actual results could differ from these estimates.
The Company accounts for
internal-use software development costs in accordance with American Institute of Certified Public Accountants (AICPA) Statement of Position 98-1,
Accounting for the Cost of Software Developed or Obtained for Internal Use,
or SOP 98-1. SOP 98-1 specifies that software costs, including internal payroll costs, incurred in connection with the development or acquisition of software for internal use is charged to technology development expense as incurred until the
project enters the application development phase. Costs incurred in the application development phase are capitalized and will be depreciated using the straight-line method over an estimated useful life of three years, beginning when the software is
ready for use. During the years ended December 31, 2007 and 2006 the amounts capitalized were insignificant.
Effective January 1,
2006, the Company adopted Statement of Financial Accounting Standards No.123 (revised 2004), Share-Based Payments (SFAS 123R). The Company adopted SFAS 123R using the modified prospective basis. Under this method,
compensation costs recognized beginning January 1, 2006 included costs related to 1) all share-based payments granted prior to but not yet vested as of January 1, 2006, based on previously estimated grant-date fair values and 2) all
share-based payments granted subsequent to December 31, 2005 based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. The Company has continued to use the Black-Scholes option pricing model to estimate the
fair value of stock options granted subsequent to the date of adoption of SFAS 123R.
Prior to January 1, 2006, the Company applied the
intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for its fixed plan stock
options. As such, compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price.
The Company granted 215,000 and 299,000 stock options in 2007 and 2006, respectively. The per share weighted-average fair value of stock options granted during 2007 and 2006 was $1.76 and $2.15, respectively, on the
grant date, using the Black Scholes option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
Expected dividend yield
|
|
|
|
|
|
|
Expected price volatility
|
|
41.80-53.69
|
%
|
|
41.30
|
%
|
Risk-free interest rate
|
|
4.35-5.07
|
%
|
|
5.10
|
%
|
Expected life of options
|
|
4-6 years
|
|
|
4 years
|
|
During 2007 and 2006, the Company determined compensation cost based on fair value at the grant
date for stock options under SFAS 123R. Such compensation cost is included in the 2007 and 2006 results of operations in the accompanying consolidated financial statements. See Note 12, Stock Option Plans.
Certain reclassifications of
amounts previously reported have been made to the accompanying consolidated financial statements in order to maintain consistency and comparability between periods presented.
In March 2006, the Company sold its outstanding common shares of Antigua Masonry
Products, Ltd., a subsidiary, the business of which constituted all of the Companys materials business in Antigua and Barbuda. In May 2006, the Company sold its fixed assets and substantially the entire inventory of its joint venture assets of
Puerto Rico Crushing Company. In March 2007, the Company completed the sale of fixed assets inventory and customer lists constituting a majority of the assets of the Companys construction operation. In addition, in March 2007, the
Companys Board of Directors passed a resolution which would authorize management to sell the remaining assets of the construction, materials and utilities operations upon such terms and conditions, including price, as management determines to
be appropriate. The Board resolution has provided the Companys management with the authority and commitment to establish a plan to sell these assets which are immediately available for sale. The Company has divested of pieces of these segments
and continues to
41
diligently work on identifying potential buyers which the Company expects to finalize within one year of the date of the board resolution. In accordance with
the provisions of Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the results of these operations have been reclassified from continuing to discontinued operations
for all years presented in the accompanying Consolidated Statements of Operations, as well as Note 3 of the Notes to the Consolidated Financial Statements.
In accordance with SFAS No. 13, the
Company performs a review of newly acquired leases to determine whether a lease should be treated as a capital or operating lease. Capital lease assets are capitalized and depreciated over the term of the initial lease. A liability equal to the
present value of the aggregated lease payments is recorded utilizing the stated lease interest rate. If an interest rate is not stated the Company will determine an estimated cost of capital and utilize that rate to calculate the present value. If
the lease has an increasing rate over time and/or is an operating lease, all leasehold incentives, rent holidays, or other incentives will be considered in determining if a deferred rent liability is required. Leasehold incentives are capitalized
and depreciated over the initial term of the lease.
The Company expenses
advertising costs as incurred. Advertising expenses totaled $0.5 million and $1.3 million for the years ended December 31, 2007 and 2006, respectively.
(t)
|
RECENT ACCOUNTING PRONOUNCEMENTS
|
In September
2006, the FASB issued Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measures. SFAS No. 157 defines fair value, establishes a framework for measuring fair value and enhances disclosures
about fair value measures required under other accounting pronouncements, but does not change existing guidance as to whether or not an instrument is carried at fair value. SFAS No. 157 is effective for fiscal years beginning after
November 15, 2007. The Company is currently evaluating the impact that the adoption of SFAS No. 157 will have on its future consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an
amendment of FASB Statement No. 115. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has
been elected will be recognized in earnings at each subsequent reporting date. SFAS No. 159 is effective on January 1, 2008. The Company is currently evaluating the impact that the adoption of SFAS No. 159 will have on its
future consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141 (revised 2007)
Business
Combinations
(FASB No. 141(R)). FASB No. 141(R) retains the fundamental requirements of the original pronouncement requiring that the purchase method be used for all business combinations. FASB No. 141(R) defines
the acquirer as the entity that obtains control of one or more businesses in the business combination, establishes the acquisition date as the date that the acquirer achieves control and requires the acquirer to recognize the assets acquired,
liabilities assumed and any non-controlling interest at their fair values as of the acquisition date. FASB No. 141(R) also requires that acquisition-related costs be recognized separately from the acquisition. FASB No. 141(R) is effective
for the Company for fiscal 2010. The Company is currently evaluating the impact that the adoption of FASB No. 141(R) will have on its future consolidated financial statements.
In December 2007, the FASB issued Statement No. 160,
Noncontrolling Interests in Consolidated Financial Statementsan amendment of ARB
No. 51 (FASB No. 160)
. The objective of FASB No. 160 is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in its consolidated financial
statements by establishing accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This Statement applies to all entities that prepare consolidated financial statements, except
not-for-profit organizations. FASB No. 160 amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It also amends certain of ARB 51s
consolidation procedures for consistency with the requirements of FASB No. 141 (R). This Statement is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008 (that is,
January 1, 2009, for entities with calendar year-ends). Earlier adoption is prohibited. The effective date of this Statement is the same as that of the related Statement 141(R). FASB No. 160 will be effective for the Companys fiscal
2010. This Statement shall be applied prospectively as of the beginning of the fiscal year in which this Statement is initially applied, except for the presentation and disclosure requirements. The presentation and disclosure requirements shall be
applied retrospectively for all periods presented. The Company is currently evaluating the impact that the adoption of FASB No. 160 will have on its future consolidated financial statements
42
On March 6, 2006, the Company
completed the acquisition of Guardian International, Inc. (Guardian) under the terms of an Agreement and Plan of Merger, dated as of November 9, 2005, between the Company, an indirect wholly-owned subsidiary of the Company and
Guardian in which the Company acquired all of the outstanding capital stock of Guardian for an estimated aggregate cash purchase price of approximately $65.5 million, excluding transaction costs of $1.7 million. This purchase price consisted of
(i) approximately $24.6 million paid to the holders of the common stock of Guardian, (ii) approximately $23.3 million paid to redeem two series of Guardians preferred stock, (iii) approximately $13.3 million used to assume and
pay specified Guardian debt obligations and expenses and (iv) approximately $1.0 million used to satisfy specified expenses incurred by Guardian in connection with the merger. The balance of the purchase consideration, approximately $3.3
million, was placed in escrow. Subject to reconciliation based upon RMR and net working capital levels as of closing and subject to other possible adjustments, Guardian common shareholders received a partial pro-rata distribution from escrow in July
2006, with the balance pending resolution of certain specific income tax matters. In September 2007, the income tax matters were resolved and the remaining balance in escrow of $0.3 million was distributed to the Guardian common shareholders.
In order to finance the acquisition of Guardian, the Company increased the amount of cash available under its CapitalSource Revolving
Credit Facility from $70 million to $100 million and used $35.6 million under this facility, together with the net proceeds from the issuance of notes and warrants, and purchased Guardian and repaid the $8 million CapitalSource Bridge Loan. The
Company issued to certain investors, under the terms of a SPA, dated as of February 10, 2006, an aggregate principal amount of $45 million of notes along with warrants to acquire an aggregate of 1,650,943 shares of the Companys common
stock at an exercise price of $11.925 per share. On October 20, 2006, the notes were exchanged for Preferred Stock.
The Company
recorded the acquisition using the purchase method of accounting. The purchase price allocation was based upon a valuation study as to fair value. Additionally, the purchase price allocation reflects adjustments from the acquisition date that
resulted from information subsequently obtained to estimate the fair value of the acquired assets and liabilities. Through December 31, 2006, the net effect of those adjustments was $2.9 million additional value allocated to Goodwill, primarily
related to the estimated value of deferred tax liabilities. Results of operations included for the acquisition are for the period March 6, 2006 to December 31, 2006.
The purchase price allocation is as follows:
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Cash
|
|
$
|
930
|
|
Accounts receivable
|
|
|
2,377
|
|
Inventory
|
|
|
1,376
|
|
Other assets
|
|
|
135
|
|
Net fixed assets
|
|
|
1,097
|
|
Customer contracts
|
|
|
14,000
|
|
Customer relationships
|
|
|
30,000
|
|
Trade name
|
|
|
1,400
|
|
Accounts payable and other liabilities
|
|
|
(3,511
|
)
|
Deferred revenue
|
|
|
(2,782
|
)
|
Deferred tax liability
|
|
|
(11,018
|
)
|
Goodwill
|
|
|
32,522
|
|
|
|
|
|
|
Total Purchase Price Allocation
|
|
$
|
66,526
|
|
|
|
|
|
|
Acquired deferred revenue results from customers who are billed for monitoring in advance of the
period in which the services are provided, on a monthly, quarterly or annual basis. This deferred revenue would be recognized as monitoring and maintenance services are provided pursuant to the terms of subscriber contracts.
The following table shows the condensed consolidated results of continuing operations of the Company and Guardian, as though this acquisition had been
completed at the beginning of 2006:
|
|
|
|
|
|
|
2006
|
|
Revenue
|
|
$
|
59,033
|
|
Net loss
|
|
$
|
(28,984
|
)
|
Loss per common share basic
|
|
$
|
(4.81
|
)
|
Loss per common share diluted
|
|
$
|
(4.81
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
Basic
|
|
|
6,025,777
|
|
Diluted
|
|
|
6,025,777
|
|
43
(3)
|
DISCONTINUED OPERATIONS
|
In March 2007, the
Companys Board of Directors passed a resolution which would authorize management to sell the remaining assets of the construction, materials and utilities operations upon such terms and conditions, including price, as management determines to
be appropriate. The Board resolution provided the Companys management with the authority and commitment to establish a plan to sell these assets, some of which have been sold with the remaining assets being immediately available for sale. The
Company is seeking to identify potential buyers which we expect to finalize within one year of the date of the board resolution. Therefore, in accordance with FASB No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets
(FASB No. 144), as of December 31, 2007, the Company has classified the related assets as held for sale and the related operations have been treated as discontinued operations for all periods presented.
On March 21, 2007, the Company completed the transactions contemplated by a certain Asset Purchase Agreement, dated as of March 12, 2007
(Asset Purchase Agreement), by and between the Company and BitMar Ltd., a Turks and Caicos corporation and successor-in-interest to Tiger Oil, Inc., a Florida corporation (Purchaser), consisting of the sale of fixed assets,
inventory and customer lists constituting a majority of the assets of the Companys construction operations (Construction Operations), for approximately $5.3 million, subject to a holdback of $525,000 to be retained for resolution
of certain indemnification matters in the form of a non-negotiable promissory note bearing a term of 120 days. The promissory note was applied to reduce amounts the Company owed to the Purchaser. The Company retained working capital of $8.0 million,
including approximately $1.7 million in notes receivable, as of March 31, 2007. The majority of the Companys leasehold interests were retained by the Company with the Purchaser assuming only the Companys shop location in Deerfield
Beach, Florida and entering into a 90-day sublease of the headquarters of the Construction Operations also located in Deerfield Beach, Florida. As of June 27, 2007, the Company has entered into an extended sublease agreement beyond the original
90 day period with the Purchaser. In addition, the Company entered into a three-year noncompetition agreement under the terms of which the Company agreed not to engage in business competitive with that of the Construction Operations in any country,
territory or other area bordering the Caribbean Sea and the Atlantic Ocean (Territory), excluding any production and distribution of ready-mix concrete, crushed stone, sand, concrete block, asphalt and bagged cement throughout the
Territory and also agreed to other standard provisions concerning the non-solicitation of customers and employees of the Construction Operations. In addition, Seller and Purchaser entered into a Transition Services Agreement under the terms of
which, Seller agreed to make available certain of Sellers employees and independent contractors and other non-employees to assist Purchaser with the execution of the Construction Operations through September 16, 2007. As of
December 31, 2007, the Transition Services Agreement was terminated.
As a result of this transaction, in the fourth quarter of 2006,
the Company recognized an impairment charge on the construction assets of approximately $2.8 million. An additional loss on the sale of these assets of $0.3 million was recorded during the year ended December 31, 2007 upon final transfer of
assets to the Purchaser. The Company established an accrued liability of $0.2 million for the Deerfield lease in accordance with FASB No. 146 Accounting for Costs Associated with Exit or Disposal Activities (FASB
No. 146). At December 31, 2007, the related unpaid balance was $0.2 million. This accrued liability is included in other long term liabilities in the accompanying consolidated balance sheet and was charged to discontinued
operations. The Company also accrued employee severance and retention costs in accordance with FASB No. 146. This amounted to $0.8 million and the severance portion was included in accrued expense, retirement and severance and the payroll
related benefits were included in accrued expenses and other liabilities. All of these amounts were charged to discontinued operations. The Company accrued an additional $0.4 million which comprised of costs associated with additional contingencies,
unanticipated jurisdictional employment requirements, and costs associated with closure of certain plant facilities. For the year ended December 31, 2007, the Company made payments of $1.1 million related to these charges. At December 31,
2007, the related unpaid severance balance amounted to $0.1 million.
As of February 28, 2007 the Purchaser assumed performance of the
contracts transferred pursuant to the sale agreement, (i.e., all rights, benefits, duties and obligations for work performed after this date become the responsibility of the Purchaser). The Company continued to recognize revenue of these contracts
during this interim period. In these cases the Purchaser performed as a subcontractor, for which the Purchaser indemnified the Company from any new contract completion risks relating to these contracts. At December 31, 2007, the Company had an
amount payable to the Purchaser of $0.5 million related to a project which was completed by the Purchaser.
Donald L. Smith, Jr., the
Companys former Chairman and Chief Executive Officer and a current director of the Company and Donald L. Smith, III, a former officer of the Company, are principals of the Purchaser. Other than the Asset Purchase Agreement, Transition Services
Agreement and the Companys relationship with Donald L. Smith, Jr. and Donald L. Smith, III, there is no material relationship between the Company and the Purchaser of which the Company is aware.
On June 27, 2006, the Company sold its Boca-Raton-based third-party monitoring operations.
On May 2, 2006, the Company sold its fixed assets and substantially all
the inventory of Puerto Rico Crushing Company (PRCC) in a sale agreement with Mr. Jose Criado, through a company controlled by Mr. Criado. As part of the sale, Mr. Criado assumed substantially all employee-related
severance costs and liabilities arising from the lease agreement (including reclamation and leveling) for the quarry land for a purchase price of $700,000 in cash and a two-year 5% note in an amount equal to the value of inventory as of the closing
date, which was $27,955.
44
On March 2, 2006, the Company entered into a Stock Purchase Agreement with A. Hadeed or his nominee
and Gary ORourke, under which the Company completed the sale of all of the issued and outstanding common shares of Antigua Masonry Products (AMP). In connection with this sale, the purchasers acknowledged that preferred shares of AMP
with a face value equal to EC 1,436,485 (US $532,032) as of the date of the sale (collectively, the AMP Preferred Shares) were outstanding and owned beneficially and of record by certain third parties and that such AMP Preferred Shares
were reflected as debt on AMPs books and records. The purchasers further acknowledged that their acquisition of AMP was subject to the AMP Preferred Shares and that the purchasers have sole responsibility of satisfying and discharging all
obligations represented by such AMP Preferred Shares. Under the terms of this Stock Purchase Agreement, the purchasers acquired 493,051 common shares of AMP for a purchase price equal to $5.1 million, subject to certain adjustments. This purchase
price was paid entirely in cash. In addition, the transaction included transfers of certain assets from the Antigua operations to the Company, as well as pre-closing transfers to AMP of certain preferred shares in AMP that were owned by the Company.
The accompanying Consolidated Statements of Operations for all years presented have been adjusted to classify all non-electronic security
services operations as discontinued operations. Selected statement of operations data for the Companys discontinued operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Total Revenue
|
|
$
|
21,260
|
|
|
$
|
55,165
|
|
Pre-tax (loss) from discontinued operations
|
|
|
(6,810
|
)
|
|
|
(4,220
|
)
|
Pre-tax (loss) gain on disposal of discontinued operations
|
|
|
(365
|
)
|
|
|
297
|
|
|
|
|
|
|
|
|
|
|
(Loss) before income taxes
|
|
|
(7,175
|
)
|
|
|
(3,923
|
)
|
Income tax provision (benefit)
|
|
|
(777
|
)
|
|
|
1,749
|
|
|
|
|
|
|
|
|
|
|
(Loss) from discontinued operations, net of tax
|
|
$
|
(6,398
|
)
|
|
$
|
(5,672
|
)
|
|
|
|
|
|
|
|
|
|
A summary of the total assets of discontinued operations included in the accompanying consolidated balance sheet
is as follows:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
December 31,
2007
|
|
December 31,
2006
|
Cash
|
|
$
|
521
|
|
$
|
1,953
|
Accounts receivable, net of allowance
|
|
|
4,253
|
|
|
8,416
|
Notes receivable, net
|
|
|
1,269
|
|
|
2,162
|
Inventory
|
|
|
592
|
|
|
1,730
|
Other assets
|
|
|
526
|
|
|
5,761
|
Assets held for sale
|
|
|
2,263
|
|
|
757
|
Property and equipment, net
|
|
|
|
|
|
8,333
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
9,424
|
|
$
|
29,112
|
|
|
|
|
|
|
|
(4)
|
IMPAIRMENT OF LONG-LIVED ASSETS
|
In 2007, the
Company evaluated and analyzed both the continuing and discontinued operations in accordance with SFAS 144. While the Company does not believe an impairment charge is necessary for the continuing operations, the Company entered into certain
transactions that indicated that certain of the discontinued operations were impaired. On January 10, 2008, the Company sold 100% of the issued and outstanding stock of SCGC, a quarry and ready-mix operation located in St. Martin . Based on the
net book value of those assets, an impairment charge was recorded in discontinued operations of $0.9 million in the fourth quarter of 2007. See Note 22- Subsequent Events. During the year ended December 31, 2007, the Company also recorded $0.2
million of impairment charges primarily related to certain assets in the utility operations. The total impairment charge recorded for the year ended December 31, 2007 was $1.1 million.
In 2006, the Company evaluated and analyzed its operations in accordance with SFAS No. 144. This analysis, coupled with certain transactions entered
into, indicated that certain operating units were impaired. In the fourth quarter of 2006, the Company sold construction equipment for less than the carrying value of the equipment resulting in an impairment charge, recorded in the third quarter of
2006, of $0.4 million. Subsequent to December 31, 2006, the Company entered into an agreement to sell the joint venture operations and the assets of DevMat and, in anticipation of this sale, the Company recorded an impairment charge of $0.7
million in
45
the fourth quarter of 2006. In March 2007, the Company sold construction assets and, based on the net book value of those assets, recorded an impairment
charge of $2.8 million in the fourth quarter of 2006. The cash flow unit and impairment charge recorded in 2006 were as follows:
Impairment Charges in 2006
|
|
|
|
|
|
(dollars in thousands)
|
Description of Cash Flow Unit
|
|
Impairment Charge
|
Construction equipment
|
|
$
|
389
|
Construction housing project Sint Maarten
|
|
|
112
|
DevMat joint venture operations
|
|
|
680
|
Construction assets
|
|
|
2,788
|
|
|
|
|
Total 2006 Asset Impairment Charge
|
|
$
|
3,969
|
|
|
|
|
Accounts receivable consist of the
following:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Materials division trade accounts
|
|
$
|
708
|
|
|
$
|
1,790
|
|
Construction division trade accounts receivable, including retainage
|
|
|
3,335
|
|
|
|
6,579
|
|
Construction division trade accounts, including retainage, related person
|
|
|
|
|
|
|
506
|
|
Security division trade accounts
|
|
|
8,824
|
|
|
|
10,721
|
|
Due from sellers and other receivables
|
|
|
1,381
|
|
|
|
1,214
|
|
Due from employees
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,248
|
|
|
|
20,820
|
|
Allowance for doubtful accounts
|
|
|
(2,189
|
)
|
|
|
(2,026
|
)
|
|
|
|
|
|
|
|
|
|
Total accounts receivable, net
|
|
$
|
12,059
|
|
|
$
|
18,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
2007
|
|
|
2006
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
2,026
|
|
|
$
|
1,785
|
|
Allowance charged to operations, net
|
|
|
2,326
|
|
|
|
1,120
|
|
Allowance obtained through acquisitions
|
|
|
|
|
|
|
222
|
|
Allowance eliminated with divestitures
|
|
|
|
|
|
|
(550
|
)
|
Direct write-downs charged to the allowance
|
|
|
(2,163
|
)
|
|
|
(551
|
)
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,189
|
|
|
$
|
2,026
|
|
|
|
|
|
|
|
|
|
|
46
Notes receivable, net consists of the following:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
Unsecured promissory notes receivable with varying terms and maturity dates through 2009, (interest rates at prime plus 2%)
|
|
$
|
1,385
|
|
$
|
1,403
|
Notes receivable with varying terms and maturity dates through 2013, secured by property or equipment, (interest rates between 8% and 11%)
|
|
|
9
|
|
|
609
|
Unsecured promissory note related to customer receivable
|
|
|
|
|
|
19
|
Unsecured promissory note receivable bearing interest at 5.0% due in installments through 2008
|
|
|
|
|
|
1,971
|
Unsecured note bearing interest at 2.0 % over the prime rate, due in monthly installments through 2007 (interest rates between 7.25% and
8.15%)
|
|
|
|
|
|
541
|
|
|
|
|
|
|
|
Trade notes receivable, net
|
|
$
|
1,394
|
|
$
|
4,543
|
|
|
|
|
|
|
|
Inventories consist of the following:
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
Security Services Inventory component parts
|
|
$
|
1,703
|
|
$
|
1,800
|
Security Services Work in Process
|
|
|
1,464
|
|
|
976
|
Aggregates and Sand
|
|
|
139
|
|
|
890
|
Block, Cement and Material Supplies
|
|
|
429
|
|
|
807
|
Other
|
|
|
24
|
|
|
33
|
|
|
|
|
|
|
|
|
|
$
|
3,759
|
|
$
|
4,506
|
|
|
|
|
|
|
|
(7)
|
INTANGIBLE ASSETS AND GOODWILL
|
Intangible assets and goodwill
consists of the following as of December 31, 2007 and December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
Goodwill
|
|
|
Customer Lists
and Relationships
|
|
|
Other
|
|
|
Total
|
|
Beginning balance, net, January 1, 2006
|
|
$
|
48,019
|
|
|
$
|
46,050
|
|
|
$
|
1,724
|
|
|
$
|
95,793
|
|
Acquisition of businesses
|
|
|
32,434
|
|
|
|
44,000
|
|
|
|
1,400
|
|
|
|
77,834
|
|
Purchase price adjustment
|
|
|
(2,865
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,865
|
)
|
Purchased from third parties
|
|
|
|
|
|
|
698
|
|
|
|
|
|
|
|
698
|
|
Less disposition of cancelled customer accounts
|
|
|
|
|
|
|
(7,040
|
)
|
|
|
|
|
|
|
(7,040
|
)
|
Less sale of customer accounts
|
|
|
(1,011
|
)
|
|
|
(3,331
|
)
|
|
|
|
|
|
|
(4,342
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2006
|
|
|
76,577
|
|
|
|
80,377
|
|
|
|
3,124
|
|
|
|
160,078
|
|
Less accumulated amortization
|
|
|
|
|
|
|
(9,589
|
)
|
|
|
(334
|
)
|
|
|
(9,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, net, December 31, 2006
|
|
|
76,577
|
|
|
|
70,788
|
|
|
|
2,790
|
|
|
|
150,155
|
|
Purchase price adjustment
|
|
|
(88
|
)
|
|
|
|
|
|
|
|
|
|
|
(88
|
)
|
Purchased from third parties
|
|
|
|
|
|
|
551
|
|
|
|
|
|
|
|
551
|
|
Less customer accounts
|
|
|
|
|
|
|
(6,154
|
)
|
|
|
|
|
|
|
(6,154
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, December 31, 2007
|
|
|
76,489
|
|
|
|
65,185
|
|
|
|
2,790
|
|
|
|
144,464
|
|
Less accumulated amortization
|
|
|
|
|
|
|
(9,813
|
)
|
|
|
(331
|
)
|
|
|
(10,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance, net, December 31, 2007
|
|
$
|
76,489
|
|
|
$
|
55,372
|
|
|
$
|
2,459
|
|
|
$
|
134,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
Included in the other category is $1.9 million of trademark intangible assets with infinite lives and
therefore not amortizable. Amortization expense was $16.3 million and $17.7 million for the years ended December 31, 2007 and 2006, respectively.
The
table below presents the weighted average life in years of the Companys intangible assets.
|
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
|
|
|
(Amount in years)
|
|
Goodwill
|
|
(a
|
)
|
|
(a
|
)
|
Customer accounts
|
|
10
|
|
|
10
|
|
Other
|
|
1.7
|
|
|
2.3
|
|
|
|
|
|
|
|
|
Weighted average
|
|
9.7
|
|
|
9.9
|
|
|
|
|
|
|
|
|
(a)
|
Goodwill is not amortized but, along with all other intangible assets, is reviewed for possible impairment each year at June 30 or when indicators of impairment exist.
|
The table below reflects the estimated aggregate amortization for non-compete agreements and customer account amortization
for each of the five succeeding years on the Companys existing customer account base as of December 31, 2007 (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
After
|
Aggregate amortization expense
|
|
$
|
9,771
|
|
$
|
9,600
|
|
$
|
6,599
|
|
$
|
5,218
|
|
$
|
5,218
|
|
$
|
19,565
|
Debt consists of the following:
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
December 31,
|
|
|
2007
|
|
2006
|
Installment notes payable in monthly installments through 2008, bearing interest at a weighted average rate of 6.7% and secured by equipment
with a carrying value of approximately $250,000
|
|
$
|
68
|
|
$
|
158
|
Secured note payable due September 25, 2010, bearing interest at the LIBOR rate plus a margin ranging from 3.75% to 5.75%
|
|
|
94,420
|
|
|
89,120
|
|
|
|
|
|
|
|
Total debt outstanding
|
|
$
|
94,488
|
|
$
|
89,278
|
Total current maturities on long-term debt
|
|
$
|
48
|
|
$
|
76
|
|
|
|
|
|
|
|
Total long-term debt excluding current maturities
|
|
$
|
94,440
|
|
$
|
89,202
|
|
|
|
|
|
|
|
On February 10, 2006, the Company issued to certain investors, under the terms of the SPA, an
aggregate principal amount of $45 million of notes (the Notes) along with warrants to acquire an aggregate of 1,650,943 shares of the Companys common stock at an exercise price of $11.925 per share. In order to finance the
acquisition of Guardian, which took place on March 6, 2006, the Company increased the amount of cash available under its credit agreement (Credit Agreement) with CapitalSource Finance LLC (CapitalSource) from $70.0
million to $100.0 million and used $35.6 million under this facility together with the net proceeds from the issuance of the notes and warrants to purchase Guardian and repay the $8.0 million CapitalSource Bridge Loan Agreement. The Borrowers agreed
to secure all of their obligations under the loan documents relating to the Credit Agreement by granting to Agent, for the benefit of Agent and Lenders, a security interest in and second priority perfected lien on (1) substantially all of their
existing and after-acquired personal and real property and (2) all capital stock owned by each Borrower of each other Borrower.
The
Credit Agreement contains a number of non-financial covenants imposing restrictions on the Companys electronic security services operations ability to, among other things, i) incur more debt, ii) pay dividends, redeem or repurchase stock
or make other distributions or impair the ability of any subsidiary to make such payments to the borrower; iii) use assets as security in other transactions, iv) merge or consolidate with others or v) guarantee obligations of others The Credit
Agreement also contains financial covenants that require the Companys subsidiaries which comprise the electronic security services to meet a number of financial ratios and tests. Failure to comply with the obligations in the Credit Agreement
could result in an event of default, which, if not cured or waived, could permit acceleration of this indebtedness or of other indebtedness, allowing senior lenders to foreclose on the Companys electronic security services assets.
48
In October and November 2006, the Company was not in compliance with certain financial covenants and on
December 29, 2006, obtained a waiver and third amendment to the Credit Agreement that waived these breaches and amended the following provisions of the Credit Agreement; (i) increased the maximum leverage ratio from 26.0x to 1.0 to 26.6x
to 1.0 (ii) reduced the minimum fixed charge coverage ratio from 1.25 to 1.0 to 1.15 to 1.0 and (iii) increased the maximum capital expenditures from $1.5 million to $1.75 million.
On May 10, 2007, the Company received a fourth amendment to the Credit Agreement which amended the fixed charge coverage ratio calculation from
using interest paid in cash to accrued interest. On September 25, 2007, certain subsidiaries (the Borrowers) of the Company entered into a Consent and Fifth Amendment (the Fifth Amendment) to the Credit Agreement with
CapitalSource). The Fifth Amendment to the Credit Agreement dated September 25, 2007, increased the total commitment to $105.0 million from $100.0 million (with the Borrowers having the ability to increase this commitment further to $125.0
million), extended the maturity date of the Credit Agreement to September 25, 2010, increased the Maximum Leverage Ratio to 28.0x, amended Minimum Fixed Charge Coverage Ratio to be 1.25 to 1.0 after June 30, 2008, and certain financial and
other covenants provided therein. The Company incurred debt issuance costs amounting to $0.7 million related to the execution of the Fifth Amendment. These debt issuance costs are being amortized over the term of the loan using the effective
interest rate method. At December 31, 2007 and 2006, the unamortized balance of these debt issuance costs amounted to $1.0 million and $0.7 million, respectively. The Companys effective interest rate at December 31, 2007 and 2006 was
10.8% and 11.6%, respectively.
At December 31, 2007, the Company had $10.6 million of unused facility under the Credit Agreement and
zero borrowing capacity as the Company was not in compliance with the debt covenant requirements at December 31, 2007, specifically the required attrition ratio. On March 14, 2008, the Company amended the terms and conditions of its Credit
Agreement (Waiver and Sixth Amendment) which included a waiver of noncompliance matters to the extent that the noncompliance matters constituted a default or an event of default under the Credit Agreement at December 31, 2007. See
Note 22 Subsequent Events.
At December 31, 2006, the Company had a $0.2 million line of credit with a bank in Sint Maarten. No
amounts were outstanding under this line of credit as of December 31, 2007 or 2006.
The total maturities of all debt subsequent to
December 31, 2007 are as follows:
|
|
|
|
2008
|
|
$
|
48
|
2009
|
|
|
20
|
2010
|
|
|
94,420
|
2011
|
|
|
|
2012
|
|
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
$
|
94,488
|
|
|
|
|
On February 10, 2006, the
Company issued to certain investors, under the terms of the SPA, the Notes along with warrants to acquire an aggregate of 1,650,943 shares of the Companys common stock at an exercise price of $11.925 per share.
On October 20, 2006, pursuant to the terms of the SPA, the private placement investors received, in exchange for the Notes, an aggregate of 45,000
shares of Preferred Stock, par value $0.10 per share with a liquidation preference equal to $1,000, convertible into common stock at a conversion price equal to $9.54 per share for each share of Preferred Stock. On July 13, 2007, the conversion
price was adjusted to $6.75. See further discussion below.
The Preferred Stock has
an 8% dividend rate payable quarterly in cash or stock at the option of the Company, on April 1, July 1, October 1, and January 1. The dividend rate is subject to adjustment as defined in the SPA. The Preferred Stock is
convertible into the Companys common stock at a price of $9.54 or 90% of the lowest Closing Bid Price for the last 3 trading days, if in default. The conversion price is subject to adjustment for anti-dilution transactions, as defined. Shares
may be redeemed in cash if 1) the shares are not registered, 2) at maturity on or about October 20, 2012, in three equal installments payable in cash on the 4
th
, 5
th
and 6
th
anniversary of the issuance date, 3) at the option of the holder, for cash, on May 11, 2009 or 4) at the option of the Company, for cash, on or after May 11, 2009. The Preferred Stock has a mandatory conversion into Common Stock, at the
option of the Company, after 2 years from date of issuance, if the common stock price exceeds 175% of the conversion price for 60 consecutive trading days.
The Preferred Stock was issued at a discount of $0.5 million on October 20, 2006. The Company is amortizing the discount over the term of the Preferred Stock using the effective interest rate method. For the year
ended December 31, 2007 and 2006, the
49
amortization of the discount on the Preferred Stock amounted to $0.2 million and less than $0.1 million, respectively, and was charged to net loss available
to common shareholders. The accretion amount charged for the year ended December 31, 2007 includes $0.1 million of unamortized discount written off related to the pro-rata portion of the Preferred Stock that was redeemed in September 2007. See
further discussion below.
The Preferred Stock is classified outside stockholders equity as it may be mandatorily redeemable at the
option of the holder or upon the occurrence of an event that is not solely within the control of the Company. Any preferred dividends as well as the accretion of the $0.5 million discount are deducted from net income (loss) available to common
shareholders. In connection with entering into the Notes, Warrants and Preferred Stock arrangements, the Company paid fees totaling $3.9 million. These fees were accounted for as deferred financing costs and are amortized on a straight line basis
over 4.0 years. Through October 20, 2006 (date of the exchange of the Notes), the Company amortized approximately $0.5 million of these costs and was charged to interest expense. The Preferred Stock is accreted to its liquidation value based on
the effective interest method over the period to the earliest redemption date. The accretion of the deferred issuance costs was charged to retained earnings (if a deficit balance then the charge is to additional paid-in capital). For the year ended
December 31, 2007 and 2006, approximately $1.1 million and $0.1 million of amortization of deferred issuance costs was charged to retained earnings and deducted from net loss available to common shareholders. The accretion amount charged for
the year ended December 31, 2007 includes $0.4 million of unamortized deferred issuance costs written off related to the pro-rata portion of the Preferred Stock that was redeemed in September 2007. See further discussion below. The unamortized
balance of deferred financing costs at December 31, 2007 and 2006, amounted to $2.2 million and $3.3 million, respectively, and are recorded as a reduction of the carrying value of the Preferred Stock in the accompanying consolidated balance
sheet. In addition, it was determined that the Preferred Stock has several embedded derivatives that met the requirements for bifurcation at the date of issuance. (See Note 10, Derivative Instruments.)
The issuance of the Preferred Stock and of the warrants could cause the issuance of greater than 20% of the Companys outstanding shares of common
stock upon the conversion of the Preferred Stock and the exercise of the warrants. The creation of a new class of preferred stock was subject to shareholder approval under Florida law, while, for various reasons related to the potential issuance of
greater than 20% of the Companys outstanding shares of common stock, the issuance of the Preferred Stock required shareholder approval under the rules of Nasdaq. Holders of more than 50% of the Companys common stock approved the
foregoing. The approval became effective after the Securities and Exchange Commission rules and regulations relating to the delivery of an information statement on Schedule 14C to our shareholders was satisfied.
On April 2, 2007, effective as of March 30, 2007, the Company entered into the Forbearance Agreements with certain institutional investors (the
Required Holders) holding, in the aggregate, a majority of the Companys previously-issued Preferred Stock.
Under the
terms of these Forbearance Agreements, the Required Holders have agreed that for a period of time ending no later than January 2, 2008, they shall each refrain from taking any remedial action with respect to the Companys failure (the
Effectiveness Failure) to have declared effective by the Securities and Exchange Commission a registration statement registering the resale of the shares of the Companys common stock underlying the Preferred Stock and warrants as
required by a Registration Rights Agreement, dated February 10, 2006, by and between the Company, the Required Holders and the remaining holder of the Preferred Stock (the Registration Rights Agreement). The parties also agreed to
refrain from declaring the occurrence of any Triggering Event with respect to the Effectiveness Failure and from delivering any Notice of Redemption at Option of Holder with respect thereto or demanding any amounts due and payable with
respect to the Effectiveness Failure, including without limitation, any Registration Delay Payments. No remedial actions were taken by the Required Holders.
The Forbearance Agreements also contain agreements to amend the governing Certificate of Designations to revise certain terms of the Preferred Stock, including, without limitation, a reduction in the conversion price
of the Preferred Stock to $6.75, allowance for the accrual of dividends on the Preferred Stock at a rate equal to 10% per annum, which dividends may be payable in kind, and a revision of the definition of the Leverage Ratio. The revised
definition shall provide for the Leverage Ratio to be calculated as a multiple of recurring monthly revenue (Performing RMR) as opposed to EBITDA and a revision of the Maximum Leverage Ratio covenant to require the Maximum Leverage Ratio
to equal 38x Performing RMR, commencing on June 30, 2008. The parties to the Forbearance Agreement also agreed to allow dividends to accrue but not be payable until the expiration of the Forbearance Period.
On June 29, 2007, the Companys shareholders approved the Amended and
Restated Certificate of Designations at the Companys annual shareholder meeting. The Company filed the Amended Certificate of Designations with the Secretary of State of Florida on July 13, 2007, effective as of such date. In connection
with the filing of the Amended Certificate of Designations, the Company and the parties to the Forbearance Agreements entered into the Amended SPA and the Amended and Restated Registration Rights Agreement. The Amended SPA contains terms similar to
the original SPA entered into among the parties on February 10, 2006, except that one holder agreed to sell back to the Company warrants to purchase 1,284,067 shares of the Companys common stock, and the parties thereto acknowledged and
agreed that the Companys dividend payment obligations with respect to the Preferred Stock accruing prior to the Closing date (July 13, 2007) of the Amended SPA have been satisfied by adding such dividends to the Stated Value of the shares of
Preferred Stock. Thus, the Company now has the option of paying the dividends in-kind and not to
50
deplete cash resources for these dividend payments. At December 31, 2006, the Company accrued $0.9 million of dividends payable which is included in
accrued expenses and other liabilities in the accompanying consolidated balance sheet. This amount was charged to net loss available to common shareholders for the year ended December 31, 2006. For the year ended December 31, 2007, $4.3
million of dividends payable were declared from and charged to additional paid-in capital and deducted from net loss available for common shareholders. Of the $4.3 million of dividends payable, $3.9 million were accreted to the stated value of the
Preferred Stock. The difference of $0.4 million dividends were paid in cash to an investor in connection with the lawsuit discussed below.
On September 28, 2007, the Company redeemed 7,000 shares of the Companys Preferred Stock at $1,000 stated value per share, in connection with previously disclosed settlement arrangements the Company had entered into to settle all
claims set forth in the lawsuit (the Lawsuit) disclosed under the Caption Series A Convertible Preferred Stockholder in Item 3Legal Proceedings, the total amount paid by the Company upon redemption of the
shares was $7.4 million, which included accrued dividends since January 1, 2007.
In connection with the redemption of the Preferred
Stock, for the year ended December 31, 2007, the Company charged to additional paid-in-capital $0.4 million of unamortized deferred issuance costs and $0.1 million of unamortized discount related to the pro-rata portion of the Preferred Stock.
The carrying value of the Preferred Stock at December 31, 2007 and 2006, was $39.4 million and $41.2 million, respectively.
(10)
|
Derivative Instruments
|
Derivative financial
instruments, such as warrants and embedded derivative instruments of a host instrument, which risk and rewards of such derivatives are not clearly and closely related to the risk and rewards of the host instrument, are generally required to be
bifurcated and separately valued from the host instrument with which they relate.
The following freestanding and embedded derivative
financial instruments were identified with the issuance of the Notes : i) the warrants, which is a freestanding derivative, and ii) the right to purchase the Preferred Stock upon issuance (the Right to Purchase), which is a freestanding
derivative instrument within the SPA. The Company valued the Warrants and the Right to Purchase at March 6, 2006, their date of issuance, using an appropriate option pricing model (the Model). The Warrants, which were issued in
connection with the issuance of the Notes, are detachable and have a three-year life expiring on March 6, 2009. The Company evaluated the classification of the Warrants in accordance with Emerging Issues Task Force No. 00-19,
Accounting for
Derivative Financial Instruments Indexed to, and Potentially Settled in a Companys Own Stock (EITF No. 00-19),
and concluded that the warrants do not meet the criteria under EITF 00-19 for equity classification since there is
no limit as to the number of shares that will be issued in a cashless exercise and the Company is economically compelled to deliver registered shares since the maximum liquidating damages is a significant percentage of the proceeds from the issuance
of the securities. The Rights to Purchase are deemed to be issued in connection with the issuance of the Notes, and have a life which expires on the date the Preferred Stock is issued. The Model determined an $8.6 million aggregate value for these
derivatives and this value has been recorded as derivative instrument liability and classified as current or long term in accordance with respective maturity dates. The Model assumptions for initial valuation of the Warrants and Rights to Purchase
the Preferred Stock as of the issuance date were a risk free rate of 4.77% and 4.77%, respectively, and volatility for the Companys common stock of 50% and 30%, respectively. The volatility factors differ because of the specific terms related
to the Warrants and the conversion rights. Since these derivatives are associated with the Notes, the face value of the notes was recorded net of the $8.6 million attributed to these derivative liabilities. Accordingly, the Company accreted the $8.6
million carrying value of the Notes, using the effective rate method, over the life of the Notes and recorded a non-cash charge amounting to $8.6 million to interest expense from the date of issuance through October 20, 2006, the date of
exchange of the Notes into Preferred Stock. Additionally, the derivative liability amounts have been re-valued at each balance sheet date with the resulting change in value being recorded as income or expense to arrive at net income. From the date
of issuance through October 20, 2006, an aggregate benefit of $7.3 million has been recorded with respect to the re-valuation of these derivatives liabilities and the fair value of the Right to Purchase derivative liability was adjusted to zero
at October 20, 2006 as the Right to Purchase was executed by the Note Holders. The remaining derivative liability at October 20, 2006 of $1.3 million related to the Warrants.
On October 20, 2006, pursuant to the terms of the SPA, the private
placement investors received, in exchange for the Notes, an aggregate of 45,000 shares of Preferred Stock, par value $.10 per share, with a liquidation preference equal to $1,000, convertible into common stock at a conversion price equal to $9.54
per share. On July 13, 2007, the conversion price was adjusted to $6.75. (See Note 9, Preferred Stock). Upon the issuance of the Preferred Stock, the following embedded derivatives were identified within the Preferred Stock: i) the ability to
convert the Preferred Stock for common stock; ii) the option of the Company to satisfy dividends payable on the Preferred Stock in common stock in lieu of cash (dividend put option); iii) the potential increase in the dividend rate of the Preferred
Stock in the event a certain level of net cash proceeds from the sale of our construction and material operation assets are not realized within a specified time frame (referred to as the legacy asset rate adjustment) and (iv) a change in
control redemption right. The embedded derivatives within the Preferred Stock were bifurcated and valued as a single compound derivative liability at $0.5 million at the date of issuance. On April 2, 2007, the Company entered into a Forbearance
Agreement with respect to the Preferred Stock with some of the institutional investors, which among other amended terms eliminated the legacy rate adjustment and provided for payment of dividends in cash, therefore, at December 31, 2006, the
legacy rate adjustment and the dividend put option derivatives were deemed to have zero value. The Company recorded a $3.2 million charge, during the year ended December 31, 2006, related to the write off of this net derivative asset.
51
As indicated in Note 9-Preferred Stock, effective July 13, 2007, the Company entered into an Amended
SPA which contained terms similar to the original SPA entered into among the parties on February 10, 2006, except that one holder agreed to sell back to the Company warrants to purchase 1,284,067 shares of the Companys common stock. The
Company purchased back the warrants at fair value which was determined to be $0.2 million. At December 31, 2007, the derivative liability was adjusted accordingly.
The Model assumptions for the estimated fair valuation of the Warrants and the remaining embedded derivatives at December 31, 2007 and 2006 were an average risk free rate of 3.27% and 4.65%, respectively, and
volatility for the Companys common stock of 45% and 45%, respectively. For the years ended December 31, 2007 and 2006, a benefit of $3.0 million and $0.5 million, respectively, was recorded with respect to the re-valuation of these
derivative liabilities and warrants. A total aggregate benefit of $4.6 million was recorded with respect to the valuation of all derivatives and warrants for the year ended December 31, 2006. At December 31, 2007 and 2006, the derivative
liability amounted to $1.3 million and $4.5 million, respectively, of which $1.3 million and $3.7 million, respectively, related to the conversion feature of the preferred stock and less than $0.1 million and $0.8 million, respectively, related to
the Warrants.
The following table summarizes the activity for each derivative instrument for the years ended December 31, 2007 and
2006, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative
(Income)
Expense
|
|
|
Warrants
|
|
|
Conversion
option
|
|
|
Dividend put
options
|
|
|
Legacy
asset rate
adjustment
|
|
|
Right to
Purchase
|
|
Fair value of derivatives at March 6, 2007
|
|
$
|
|
|
|
$
|
(4,817,561
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(3,744,434
|
)
|
Fair value adjustments prior to exchange of Notes
|
|
|
(7,305,683
|
)
|
|
|
3,561,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,744,434
|
|
Exchange of Notes at October 20, 2006
|
|
|
|
|
|
|
|
|
|
|
(3,715,016
|
)
|
|
|
3,918,602
|
|
|
|
(706,126
|
)
|
|
|
|
|
Fair value adjustments post exchange of Notes
|
|
|
2,702,587
|
|
|
|
502,294
|
|
|
|
7,595
|
|
|
|
(3,918,602
|
)
|
|
|
706,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2006 and for the twelve months then ended
|
|
$
|
(4,603,096
|
)
|
|
$
|
(754,018
|
)
|
|
$
|
(3,707,421
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivatives at January 1, 2007
|
|
$
|
|
|
|
$
|
(754,018
|
)
|
|
$
|
(3,707,421
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Buyback of Investor warrants
|
|
|
|
|
|
|
166,929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustments for the year ended December 31, 2007
|
|
|
3,019,308
|
|
|
|
586,708
|
|
|
|
2,432,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2007 and for the twelve months then ended
|
|
$
|
(3,019,308
|
)
|
|
$
|
(381
|
)
|
|
$
|
(1,274,821
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 24, 2007, the
Companys Board of Directors approved the repurchase of up to $5.0 million of its common stock between July 24, 2007 and December 31, 2008. At December 31, 2007, the Company had repurchased 263,800 shares for a total cost of $1.0
million. The Company accounts for the repurchase of shares at cost.
The following table sets forth the computation of basic and diluted
share data:
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
Common stock:
|
|
|
|
|
|
Weighted average number of shares outstanding basic
|
|
6,156,898
|
|
|
6,025,777
|
Effect of dilutive securities:
|
|
|
|
|
|
Options and Warrants
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding diluted
|
|
6,156,898
|
|
|
6,025,777
|
|
|
|
|
|
|
Options and Warrants not included above (anti-dilutive)
|
|
9,981,826
|
|
|
6,118,411
|
Shares outstanding:
|
|
|
|
|
|
Beginning outstanding shares
|
|
6,033,848
|
|
|
6,001,888
|
Issuance of shares
|
|
201,730
|
|
|
31,960
|
Repurchase of shares
|
|
(286,300
|
)
|
|
|
|
|
|
|
|
|
Ending outstanding shares
|
|
5,949,278
|
|
|
6,033,848
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
|
|
|
|
|
2007
|
|
|
2006
|
Preferred stock:
|
|
|
|
|
|
Beginning outstanding shares
|
|
45,000
|
|
|
|
Issuance of shares
|
|
|
|
|
45,000
|
Redemption of shares
|
|
(7,000
|
)
|
|
|
|
|
|
|
|
|
Ending outstanding shares
|
|
38,000
|
|
|
45,000
|
|
|
|
|
|
|
The Company adopted stock
option plans for officers and employees in 1986, 1992 and 1999, and amended the 1999 plan in 2003. While each plan terminated 10 years after the adoption date, issued options have their own schedule of termination.
On September 22, 2006, the Companys board of directors adopted the Devcon International Corp. 2006 Incentive Compensation Plan (2006
Plan). The terms of the 2006 plan provide for grants of stock options, stock appreciation rights or SARs, restricted stock, preferred stock, other stock-related awards and performance awards that may be settled in cash, stock or other
property. The purpose of the 2006 plan is to provide a means for the Company to attract key personnel to provide services to provide a means whereby those key persons can acquire and maintain stock ownership, and provide annual and long term
performance incentives to expend their maximum efforts in the creation of shareholder value. The effective date of the plan coincides with the date of shareholder approval which occurred on November 10, 2006. After the effective date of the
2006 plan, no further awards may be made under the Devcon International Corp. 1999 Stock Option Plan.
Under the 2006 plan, the total
number of shares of the Companys common stock that may be subject to the granting of awards is equal to 800,000 shares, plus the number of shares with respect to which awards previously granted thereunder that terminate without being
exercised, and the number of shares that are surrendered in payment of any awards or any tax withholding requirements. In 2007 and 2006, there were 215,000 and 299,000 options granted, respectively, to directors, officers and employees under the
2006 plan. The Company uses the Black-Scholes option pricing model to estimate the fair value of stock options granted in accordance with SFAS 123R. Stock-based compensation cost in the amount of $0.4 million for each of the years ended
December 31, 2007 and 2006, respectively. These amounts are included in the results of operations in the accompanying consolidated financial statements.
All stock options granted pursuant to the 1986 Plan have vested and been exercised or forfeited Stock options granted under the 1992 and 1999 Plan vest and become exercisable in varying terms and periods set by the
Compensation Committee of the Board of Directors. Options issued under the 1992 and 1999 Plan expire after 10 years.
The Company adopted a
stock-option plan for directors in 1992 that terminated in 2002. Stock options granted under the Directors Plan have 10-year terms, vest and become fully exercisable six months after the issue date. As the directors plan was fully
granted in 2000, the directors have received their annual options since then from the employee plans.
Stock option activity by year was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee Plans
|
|
Directors Plan
|
|
|
Shares
|
|
|
Weighted
Avg. Exercise
Price
|
|
Shares
|
|
Weighted
Avg. Exercise
Price
|
Options outstanding at January 1, 2006
|
|
436,810
|
|
|
$
|
5.68
|
|
8,000
|
|
$
|
9.38
|
Granted
|
|
299,000
|
|
|
$
|
5.51
|
|
|
|
$
|
|
Exercised
|
|
(31,960
|
)
|
|
$
|
4.34
|
|
|
|
$
|
|
Expired/Forfeited
|
|
(46,700
|
)
|
|
$
|
5.97
|
|
8,000
|
|
$
|
9.38
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2006
|
|
657,150
|
|
|
$
|
6.10
|
|
|
|
$
|
|
Granted
|
|
215,000
|
|
|
$
|
3.34
|
|
|
|
$
|
|
Exercised
|
|
(68,950
|
)
|
|
$
|
1.78
|
|
|
|
$
|
|
Expired/Forfeited
|
|
(397,000
|
)
|
|
$
|
6.05
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at December 31, 2007
|
|
406,200
|
|
|
$
|
4.60
|
|
|
|
|
|
Options exercisable at December 31, 2007
|
|
307,130
|
|
|
$
|
4.77
|
|
|
|
|
|
Options available for future grants
|
|
448,500
|
|
|
|
|
|
|
|
|
|
53
Weighted average information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Price Ranger
|
|
Number of
Shares
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Life
|
|
Number of
Shares
Exercisable
|
|
Weighted
Average
Exercise
Price
|
$1.50-$3.30
|
|
120,000
|
|
$
|
2.89
|
|
9.42
|
|
65,426
|
|
$
|
2.73
|
$3.39-$5.50
|
|
115,000
|
|
$
|
3.49
|
|
3.03
|
|
109,260
|
|
$
|
3.45
|
$5.51-7.00
|
|
145,200
|
|
$
|
5.58
|
|
5.44
|
|
106,444
|
|
$
|
5.60
|
$12.00-15.83
|
|
26,000
|
|
$
|
12.00
|
|
6.59
|
|
26,000
|
|
$
|
12.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
406,200
|
|
$
|
4.60
|
|
6.43
|
|
307,130
|
|
$
|
4.77
|
As of December 31, 2007, there was approximately $0.2 million of total unrecognized
compensation cost related to unvested stock options granted under our stock option plan. The cost is expected to be recognized over a weighted average of 2.74 years.
On July 30,
2004, the Company closed the transaction with Coconut Palm Capital Investors I, Ltd. (Coconut Palm), which the Company entered into on April 2, 2004. The transaction received shareholder approval at the annual meeting on
July 30, 2004. Coconut Palm purchased from the Company 2,000,000 units for a purchase price of $9.00 per unit.
Each
unit (a Unit) consists of (i) one share of common stock, par value $0.10 (the Common Stock), of the Company, (ii) a warrant to purchase one share of Common Stock at an exercise price of $10.00 per share with a term
of three years, (iii) a warrant to purchase one half of one share of Common Stock at an exercise price of $11.00 per share with a term of four years and (iv) a warrant to purchase one half of one share of Common Stock at an exercise price
of $15.00 per share with a term of five years. Coconut Palm distributed 50 percent of the warrants to Messrs. Rochon, Ferrari, Ruzika and others for future services to the Company. Based on the value of the warrants the Company recorded a one-time
compensation expense of $0.4 million in the third quarter of 2004. The 2,000,000 Units to purchase one share of Common Stock at an exercise price of $10.00 per share expired on July 30, 2007.
Based on the number of shares that Coconut Palm purchased and the number of shares of Common Stock of the Company outstanding on
July 30, 2004, Coconut Palm acquired approximately 35.3 percent of Common Stock outstanding immediately after the closing of the Purchase Agreement. Coconut Palm was also entitled, on a fully diluted basis, to acquire up to 57.6 percent (as of
March 7, 2008, 49.5% net of treasury shares) of the Common Stock of the Company outstanding upon exercise of the warrants. In addition, two individuals designated by Coconut Palm, Richard C. Rochon and Mario B. Ferrari, were elected to the
Companys board of directors.
In connection with the March 2006 issuance of $45.0 million of term notes, the Company
issued warrants to acquire an aggregate of 1,650,943 shares of common stock at an exercise price of $11.925 per share. Effective July 13, 2007, the Company entered into an Amended SPA which contained terms similar to the original SPA entered
into among the parties on February 10, 2006, except that one holder agreed to sell back to the Company warrants to purchase 1,284,067 shares of the Companys common stock. The Company purchased back the warrants at fair value which was
determined to be $0.2 million. This issuance of warrants is further discussed in Note 9 Preferred Stock and Note 10 Derivative Instruments.
Income tax (benefit) expense from
continuing operations consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(40
|
)
|
|
$
|
(2,329
|
)
|
|
$
|
(2,369
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
80
|
|
|
$
|
(9,120
|
)
|
|
$
|
(9,040
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54
The actual expense (benefit) from continuing operations differs from the expected tax
(benefit) expense computed by applying the U.S. federal corporate income tax rate of 34% to (loss) income before income taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Computed expected
|
|
|
|
|
|
|
|
|
Tax (benefit) expense
|
|
$
|
(6,688
|
)
|
|
$
|
(11,142
|
)
|
Increase (reduction) in income taxes resulting from:
|
|
|
|
|
|
|
|
|
Repatriation of foreign income
|
|
|
|
|
|
|
1,625
|
|
Derivative expense associated with financial instruments
|
|
|
(1,027
|
)
|
|
|
1,347
|
|
Tax incentives of foreign subs
|
|
|
|
|
|
|
|
|
Change in deferred tax valuation allowance
|
|
|
5,799
|
|
|
|
315
|
|
Additional foreign taxes
|
|
|
|
|
|
|
|
|
Differences in effective rate in foreign jurisdiction and other
|
|
|
(453
|
)
|
|
|
(1,185
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
(2,369
|
)
|
|
$
|
(9,040
|
)
|
|
|
|
|
|
|
|
|
|
Significant portions of the deferred tax assets and liabilities results from the tax effects of
temporary difference:
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
December 31,
|
|
|
|
2007
|
|
|
2006
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Plant and equipment, principally due to difference in depreciation and capitalized interest
|
|
$
|
1,765
|
|
|
$
|
2,395
|
|
Net operating loss carry-forwards
|
|
|
18,934
|
|
|
|
13,269
|
|
Foreign tax credit
|
|
|
3,246
|
|
|
|
3,245
|
|
Compensation
|
|
|
1,387
|
|
|
|
1,572
|
|
Estimated losses on construction projects
|
|
|
|
|
|
|
|
|
Reserves and other
|
|
|
634
|
|
|
|
472
|
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax assets
|
|
$
|
25,966
|
|
|
$
|
20,953
|
|
Less valuation allowance
|
|
|
(17,823
|
)
|
|
|
(11,284
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
8,143
|
|
|
$
|
9,669
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Intangible assets, principally due to purchase valuation of customer lists
|
|
$
|
(8,823
|
)
|
|
$
|
(12,295
|
)
|
Estimated losses on construction projects
|
|
|
(10
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
$
|
(8,833
|
)
|
|
$
|
(12,305
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset (Liability)
|
|
$
|
(690
|
)
|
|
$
|
(2,636
|
)
|
|
|
|
|
|
|
|
|
|
In assessing the ability to realize a portion of deferred tax assets, management considers whether
it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those
temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making the assessment. The valuation allowance for deferred tax assets as of December 31,
2007 and December 31, 2006 was $17.8 million and $11.3 million, respectively. The increase in valuation allowance was $6.5 million and $1.4 million in 2007 and 2006, respectively. The increase in valuation allowance was primarily due to the
loss from continuing operations offset by the carryback of a net operating loss in the Virgin Islands. We determined that for the calendar year ended December 31, 2007, the utilization of the deferred tax assets is premised on the recognition
of the deferred liabilities created primarily by the acquisitions of the Guardian and Coastal business in the same periods. At December 31, 2006, a $2.4 million current deferred tax asset was included in other current assets in the accompanying
consolidated balance sheet.
At December 31, 2007, the Company had accumulated net operating loss carry-forwards available to offset
future taxable income in the following tax jurisdictions: $28.4 million for Federal tax purposes, $64.8 million for state tax purposes, and $24.6 million in various Caribbean jurisdictions. All tax loss carry-forwards expire at various times through
the year 2027.
55
In December 2004, the Company distributed $4.6 million of the earnings from one of its subsidiaries in
Antigua. The distribution was made under the benefit of a deemed payment provision of a settlement agreement between the Company and the government of Antigua and Barbuda. The settlement agreement with the government of Antigua and Barbuda provided
for withholding tax credits of $7.5 million for dividend distributions made by the Company from Antigua through the years 2005 to 2007. During 2006, the Company distributed an additional $4.6 million of earnings before the sale of the material
division subsidiaries in Antigua, using another $1.2 million of the withholding tax credits.
In March 2006, the Company acquired Guardian
International for $65.5 million in cash. In conjunction with the identification and valuation of finite lived assets under FAS 141, an additional net deferred tax liability of $11.0 million was established through the purchase accounting.
On March 30, 2007, the
Board of Directors approved a board resolution to authorize management to sell the remaining assets of the construction, materials and utilities operations upon such terms and conditions, including price, as management determines to be appropriate.
The board resolution to discontinue all non-security services businesses eliminated the requirement to disclose segment operations as the Companys only segment is electronic security services as well as eliminated the requirement to disclose
certain financial information for foreign subsidiaries as all of our foreign subsidiaries were discontinued.
(16)
|
RELATED PERSON TRANSACTIONS
|
The Companys
policies and procedures provide that related person transactions be approved in advance by either the audit committee or a majority of disinterested directors.
On August 12, 2005, the Company entered into a Management Services Agreement, dated as of August 12, 2005 and retroactive to April 18, 2005(the Management Agreement), with Royal Palm Capital
Management, LLLP (Royal Palm), to provide management services. Royal Palm Capital Management, LLLP is an affiliate of Coconut Palm Capital Investors I Ltd. (Coconut Palm) with whom the Company completed a transaction on
June 30, 2004, whereby Coconut Palm invested $18 million into the Company for purposes of the Company entering into the electronic security services industry. Richard Rochon, the Companys Chairman, and Mario Ferrari, one of the
Companys directors, are principals of Coconut Palm and Royal Palm. Mr. Rochon has also been the Companys acting Chief Executive Officer since the resignation of Steven Ruzika subsequent to December 31, 2006. Robert Farenhem, a
principal of Royal Palm, is the Companys President.
The management services to be provided include, among other things, assisting
the Company with, among other matters, establishing certain office, accounting and administrative procedures, obtaining financing relating to business operations and acquisitions, developing and implementing advertising, promotional and marketing
programs, facilitating certain securities matters (both proposed offerings and ongoing compliance issues) and future acquisitions and dispositions, developing tax planning strategies and formulating risk management policies. Under the terms of the
Management Agreement, the Company is obligated to pay Royal Palm a management fee in the amount of $30,000 per month. In connection with this agreement, the Company incurred $0.4 million, during the years ended December 31, 2007 and 2006.
In addition, the Company leases certain office space to Royal Palm under an agreement dated January 1, 2006. Royal Palm paid a total
of $90,000 in rent to the Company for the years ending December 31, 2007 and 2006, respectively.
On March 21, 2007, the Company
completed the transactions contemplated by a certain Asset Purchase Agreement, dated as of March 12, 2007 (Asset Purchase Agreement). These assets were sold to BitMar, Ltd, a Turks and Caicos Corporation and a successor-in-interest
to Tiger Oil, Inc., a Florida corporation. Donald L. Smith Jr., the Companys former Chairman and Chief Executive Officer and a current director of the Company and Donald L. Smith III, a former officer of the Company, are principals of BitMar,
Ltd. (See Note 3-Discontinued Operations). At December 31, 2007, there was an outstanding net payable balance of approximately $0.5 million, which is included in other payables of the accompanying consolidated balance sheet.
The Company leased from the wife of Mr. Donald L. Smith, Jr., a director and former Chairman and Chief Executive Officer of the Company, a
1.8-acre parcel of real property in Deerfield Beach, Florida. This property was used for the Companys equipment logistics and maintenance activities. The property was subject to a 5-year lease entered into in January 2002 providing for rent of
$95,000 per year. This rent was based on comparable rental contracts for similar properties in Deerfield Beach, as evaluated by management. There was a verbal agreement that extended this lease for a year. This lease was assumed by the purchaser of
the construction operation assets of which Mr. Donald Smith is a part. During the years ended December 31, 2007and 2006, the Company had rent expense charges of less than $0.1 million.
The Company entered into various construction and payment deferral agreements with an entity which owned and managed a resort project in the Bahamas in
which Mr. Donald L. Smith Jr., a director and former Chairman and Chief Executive Officer of the Company, a prior director of the Company and a subsidiary of the Company are minority partners owning 11.3 percent, 1.55 percent and 1.2
percent, respectively. Mr. Smith is also a member of the entitys managing committee.
56
|
|
|
As of January 1, 2003, the Company entered into a payment deferral agreement with the resort project whereby several notes, which are guaranteed partly by
certain owners of the project, evidenced a loan totaling $2.0 million owed to the Company. Mr. Donald Smith, Jr. issued a personal guarantee for the total amount due under this loan agreement to the Company. This loan was paid during 2006.
|
|
|
|
In the second quarter of 2005, the Company entered into a construction contract to build a $3.0 million residence on Lot 22 of the resort project whereby certain
investors in the entity owning and managing the resort provide the funding for the construction of the residence. For the year ended December 31, 2006 the Company recorded revenue of $0.9 million. On December 31, 2006, the receivable
balance attributable to this job was $0.2 million. The cost in excess of billings and estimated earnings was zero at December 31, 2006. Subsequent to the Companys fiscal year end, on March 13, 2007, the Company and Mr. Smith
entered into a Termination and Release Agreement. Under the terms of the agreement, Mr. Smith and the Company release each other from any further obligation related to Lot 22. Specifically, the Agreement provides that neither the Company nor
Mr. Smith shall have any obligation to perform any services for or make any payments to each other.
|
|
|
|
During 2007 the resort project went into receivership and the equity investors investment became worthless. We wrote off our equity interest and wrote down
the receivable to $25,000, the amount that we believe is collectible under a guarantee agreement with the King Foundation.
|
In June 2000, the Company entered into an amended Life Insurance and Salary Continuation Agreement with Donald L. Smith, Jr., our former Chairman, Chief Executive Officer and President. Mr. Smith has received a retirement benefit since
his retirement from his position in 2005. Benefits equal 75 percent of his base salary and will continue for the remainder of his life. In the event that a spouse survives him, then the surviving spouse will receive a benefit equal to 100 percent of
his base salary for the shorter of five years or the remainder of the surviving spouses life. During 2006, Mr. Smith received $253,800 in retirement payments under this agreement. The net present value of the future obligation was
estimated at $1.5 million and $1.6 million at December 31, 2007 and December 31, 2006, respectively. These amounts are included in accrued expenses-retirement and severance in the accompanying consolidated balance sheet.
Mr. James R. Cast, a former director, through his tax and consulting practice, provided services to us for more than ten years. The Company
paid Mr. Cast $75,000 for consulting services provided to the Company in 2006. Mr. Cast resigned from the Board of Directors in January 2006.
The Company has entered into a retirement agreement with Mr. Richard Hornsby, former Senior Vice President and Director. He retired from the Company at the end of 2004. From 2006 he will receive annual payments
of $32,000 for life. The Company expensed the net present value of the obligation to pay Mr. Hornsby $32,000 annually for life, over his estimated remaining service period at the Company, during 2004. The net present value of the future
obligation was estimated at $0.3 million and $0.3 million at December 31, 2007 and 2006, respectively.
On June 6, 1991, the
Company issued a promissory note in favor of Donald Smith, Jr., a director and former Chairman and Chief Executive Officer of the Company, in the aggregate principal amount of $2,070,000. The note provided that the balance due under the note was due
on January 1, 2004, but this maturity date was extended by agreement between Mr. Smith and the Company to October 1, 2006. The balance under the note would have become immediately due and payable upon a change of control. This note
was paid in October 2006.
(17)
|
COSTS AND ESTIMATED EARNINGS ON CONTRACTS
|
At December 31,
2007 all construction related contracts were completed and/or sold. See Note 3 Discontinued operations.
Costs and estimated earnings on contracts
are included in the accompanying consolidated balance sheets under the following captions:
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
December 31,
2006
|
|
Costs and estimated earnings in excess of billings
|
|
$
|
1,485
|
|
Billings in excess of costs and estimated earnings
|
|
|
(1,037
|
)
|
|
|
|
|
|
|
|
$
|
448
|
|
|
|
|
|
|
Costs incurred on uncompleted contracts
|
|
$
|
45,867
|
|
Costs incurred on completed contracts
|
|
|
25,176
|
|
Estimated earnings
|
|
|
9,227
|
|
|
|
|
|
|
|
|
|
80,270
|
|
Less: Billings to date
|
|
|
79,822
|
|
|
|
|
|
|
|
|
$
|
448
|
|
|
|
|
|
|
57
(18)
|
COMMITMENTS AND CONTINGENCIES
|
Lease
Commitments
The Company leases real property, buildings and equipment under operating leases that expire over periods of one to ten
years. Future minimum lease payments under non-cancelable operating leases with terms in excess of one year as of December 31, 2007 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
Years ending December 31,
|
|
Property
|
|
Vehicles and
Equipment
|
|
Total
|
2008
|
|
$
|
1,826
|
|
|
665
|
|
$
|
2,491
|
2009
|
|
|
1,857
|
|
|
445
|
|
|
2,302
|
2010
|
|
|
1,618
|
|
|
168
|
|
|
1,786
|
2011
|
|
|
1,433
|
|
|
15
|
|
|
1,448
|
2012
|
|
|
1,288
|
|
|
2
|
|
|
1,290
|
Thereafter
|
|
|
2,392
|
|
|
|
|
|
2,392
|
|
|
|
|
|
|
|
|
|
|
Total Minimum lease payments
|
|
$
|
10,414
|
|
$
|
1,295
|
|
$
|
11,709
|
|
|
|
|
|
|
|
|
|
|
Total rent expense for property, excluding discontinued operations for all periods presented, was
$1.9 million for the years ended December 31, 2007 and 2006. Total operating lease and rental expense for vehicles and equipment, excluding discontinued operations for all periods presented was $0.8 million and $0.7 million for the years ended
December 31, 2007 and 2006, respectively. The equipment leases are normally on a month-to-month basis.
The Company received a
leasehold incentive of $559,102 for the principal executive offices in Boca Raton, Florida, which was utilized over the first ten months of 2006. Under SFAS No. 13, a deferred rent liability of $559,102 was recorded for this lease. The
leasehold improvements are being amortized through the end of the initial lease terms, excluding renewal periods, through August 2015. At December 31, 2007 and 2006, the unamortized balance of this deferred credit amounted to $0.6 million at
the end of each year.
Legal Matters
General
In the ordinary course of conducting its business, the Company may become involved in various legal actions
and other claims, some of which are currently pending. Litigation is subject to many uncertainties and management may be unable to accurately predict the outcome of individual litigated matters. Some of these matters possibly may be decided
unfavorably towards the Company. It is the opinion of management that the ultimate liability, if any, with respect to these matters will not be material.
The Company is involved, on a continuing basis, in monitoring our compliance with environmental laws and in making capital and operating improvements necessary to comply with existing and anticipated environmental
requirements. While it is impossible to predict with certainty, management currently does not foresee such expenses in the future as having a material effect on the business, results of operations, or financial condition of the Company.
The Company is subject to federal, state and local environmental laws and regulations. Management believes that the Company is in compliance with all
such laws and regulations. Compliance with environmental protection laws has not had a material adverse impact on the Companys consolidated financial condition, results of operations or cash flows in the past and is not expected to have a
material adverse impact in the foreseeable future.
Yellow Cedar
In the fall of 2000, VICBP, a subsidiary, was under contract with the Virgin Islands Port Authority, or VIPA, for the construction of the expansion of the
St. Croix Airport. During the project, homeowners and residents of the Yellow Cedar Housing
58
Community, located next to the end of the expansion project, claimed to have experienced several days of excessive dust in their area as a result of the
ongoing construction work and have claimed damage to their property and personal injury. The homeowners of Yellow Cedar have filed two separate lawsuits for unspecified damages against VIPA and VICBP as co-defendants. In both cases VICBP, as
defendant, has agreed to indemnify VIPA for any civil action as a result of the construction work. VICBP brought a declaratory judgment action in the District Court of the Virgin Islands to determine whether there is coverage under the primary
policy. On October 23, 2007, the declaratory judgment was ruled in favor of insurers and we have since filed an Appeal of the Denial. If the Appeal of the Denial for the Companys Summary Judgment is favorable to us, VICBP would be liable
for the $50 per claim and the original $50,000 deductible. However, this was satisfied when the initial claims were resolved with claimants. Additionally, the Company will recover its legal expenses for pursuing the Summary Judgment.
VICBP cannot accurately estimate actual damages to the claimants since a significant part of the property damage claims were resolved prior to the
litigation and credible evidence of the bodily injury portion of the lawsuit has not been presented. Additionally, because the legal process continues, VICBP is unable to determine how all of the facts of this matter will be resolved under St. Croix
environmental law. As a result of all the uncertainties, the outcome cannot be reasonably determined at this time and the Company is unable to estimate the loss, if any, in accordance with FASB No. 5,
Accounting for
Contingencies
(FASB No. 5). However, we do not believe that the outcome will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.
Petit
On July 25, 1995,
our subsidiary, Societe des Carrieres de Grande Case ( SCGC), entered into an agreement with Mr. Fernand Hubert Petit, Mr. Francois Laurent Petit and Mr. Michel Andre Lucien Petit, collectively referred to as, Petit, to
lease a quarry located in St. Martin. Another lease was entered into by SCGC on October 27, 1999 for the same and additional property. BBW entered into a materials supply agreement with Petit on July 31, 1995. This materials supply
agreement was amended on October 27, 1999 and under the terms of this amendment we became a party to the materials supply agreement. In February 2005 we purchased the three hectares of land for $1.1 million in cash and executed the 15 hectare
lease. In September 2006 we exercised the 2 hectare option and transferred $1 million in cash to the appropriate agent of Petit. Petit refused to accept the $1 million payment unless Devcon International Corp., the parent company, agreed to
guarantee payment of the $1.0 million due on December 31, 2008. As Devcon International Corp. was not referenced in or party to the 2 hectare option, it was our position that Petits request was without merit. The $1 million was placed on
deposit with the appropriate third-party escrow agent pending the outcome of this dispute.
On January 10, 2008, the Company sold all
the issued and outstanding stock of SCGC, a quarry and ready-mix operation located in St. Martin, French West Indies, to Petit. Based on the net book value of those assets, the Company recorded an impairment charge in discontinued operations of $0.9
million in the fourth quarter of 2007. In addition, the Company entered into a settlement with Petit and upon the sale of SCGC the lawsuit was dismissed. The $1.0 million deposit paid to Petit to execute the 2 hectare option was released to the
Company from the third-party escrow agent at the time the sale agreement was consummated. See Note 22 Subsequent Events.
Lydia Security
Monitoring
On June 27, 2006, the Company sold its Boca Raton-based third party monitoring operation (which operated under the
name Central One) and the associated Boca Raton monitoring center to Lydia Security Monitoring, Inc. (Lydia Security). On July 30, 2007, Lydia Security enjoined Devcon Security Holdings, Inc., Coastal Security Systems, Inc. and
Coastal Security Company (collectively, Devcon/Coastal) as a third party complainant in a lawsuit filed against a former Central One wholesale monitoring customer, seeking recovery of minimum monthly payments and other sums under a
monitoring agreement sold to Lydia Security by Devcon/Coastal. On March 11, 2008, Lydia Security and Devcon/Coastal reached a settlement agreement in principal wherein in exchange for assets and cash, the parties would settle their lawsuit. At
December 31, 2007, the Company included a provision for the amount of the settlement in accrued liabilities in the accompanying consolidated balance sheet. See Note 22 Subsequent Events.
Employment Contracts
The Company has entered into employment
agreements with certain executives. The contractual obligation related to these agreements through December 31, 2009 amounts to $0.7 million.
(19)
|
BUSINESS AND CREDIT CONCENTRATIONS
|
No single
customer within the Companys electronic security services accounted for more than 10% of total sales. For electronic security services, the Companys customer base is concentrated in Florida and the New York City, New York metropolitan
area.
The Company had a union agreement with certain of its employees on Antigua and Barbuda. The union contract expired in November 2006
and the terms were honored by the Company through June 30, 2007, when all of the Antiguan employees were terminated in connection with sale of assets to TCI.
59
The Company has a union agreement with certain of its employees working for Mutual Alarm. The contract
was renewed effective July, 2007 through June, 2010. There have been no labor conflicts in the past.
The Company at various times during
the year maintains cash balances in excess of federally insured (FDIC) limits. The uninsured balances were $2.4 million and $4.1 million at December 31, 2007 and 2006, respectively.
For the construction and materials operations, the Companys customer base is primarily located in the Caribbean and typically customers within the
construction operation engaged the Company to develop large marinas, resorts and other site improvements and consequently, made up a larger percentage of total sales. The construction operation was sold in March 2007 and the materials operation was
discontinued in March 2007. See Note 3 Discontinued Operations.
For the year ended December 31, 2006, there were four
customers that represented more than 10% of construction receivables. As of December 31, 2006, the total receivable from these customers was $0.9 million, $0.8 million, $0.8 million and $0.7 million, respectively. These amounts include
retention billings of $0.2 million, $0.8 million, $0.2 million and $0.4 million, respectively. Although receivables are generally not collateralized, the Company may place liens or their equivalent in the event of nonpayment. The Company estimates
an allowance for doubtful accounts based on the creditworthiness of customers as determined by specific events or circumstances and by applying a percentage to the receivables within a specific aging category. For the year ended December 31,
2007, there were no customers that represented more than 10% of the Companys outstanding receivables.
For the year ended
December 31, 2006, three customers in the construction business accounted for more than 10% of total sales for this operation. One customer in the U.S. Virgin Islands accounted for 12.4%, one in Antigua accounted for 11.1% and one in the
Bahamas accounted for 10.9% of total sales for the construction business. For the year ended December 31, 2007, there were no customers that represented more than 10% of total revenues.
For the year ended December 31, 2006, one customer in the materials business accounted for $4.5 million, or 28.7%, of total sales for this
operation. For the year ended December 31, 2007, total revenue from this customer was less than 10.0% of total revenues.
The Company provides, to certain
employees, defined retirement and severance benefits. Accrued expenses which arise in accordance with these benefits are based upon periodic actuarial valuations which use the projected unit credit method for calculation and are charged to the
consolidated statements of operations in a systematic basis over the expected average remaining service lives of current employees who are eligible to receive the required benefits. The net expense with respect to certain of these required benefits
is assessed in accordance with the advice of professional qualified actuaries. The net expense included in the consolidated statements of operations for the years ended December 31, 2007 and 2006 was $0.2 million and $0.7 million, respectively.
The actuarial present value of the accumulated benefits at December 31, 2007 and 2006 was $2.7 million and $3.4 million, respectively.
The obligations which arise under these plans are not governed by any regulatory agency and there is no requirement to fund the obligations and accordingly the Company has not done so. Obligations which are payable to employees upon
retirement or separation with the Company are paid from cash on hand at the time of retirement or separation in accordance with the terms of the respective plans.
The following sets forth the estimated cash payments required to be paid out to eligible employees for the next five years:
|
|
|
|
|
|
(dollars in thousands)
|
2008
|
|
$
|
429
|
2009
|
|
|
416
|
2010
|
|
|
416
|
2011
|
|
|
416
|
2012
|
|
|
486
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
U.S. Pension
|
|
|
|
2007
|
|
|
2006
|
|
Weighted avg. discount rate
|
|
|
4.9
|
%
|
|
|
4.5
|
%
|
Expected return on plan assets
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Service cost
|
|
$
|
68
|
|
|
$
|
80
|
|
Net pension costs
|
|
$
|
78
|
|
|
$
|
125
|
|
60
The Company sponsors various 401(k) plans for some employees over the age of 21 who have completed a
minimum number of months of employment. The Company matches employee contributions between 3.0% and 4.0% of an employees salary. Company contributions totaled $0.3 million for the years ended December 31, 2007 and 2006.
(21)
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
The carrying
amount of financial instruments including cash, cash equivalents, the majority of the accounts receivable, other current assets, accounts payable trade and other, accrued expenses and other liabilities, and notes payable to banks approximated fair
value at December 31, 2007 and 2006 because of the short maturity of these instruments. The carrying value of debt and most notes receivable approximated fair value at December 31, 2007 and 2006 based upon the present value of estimated
future cash flows. Derivative instruments are recorded at their estimated fair values at December 31, 2007 and 2006 in accordance with EITF 00-19 and FASB No. 133 Accounting for Derivative Instruments and Hedging Activities.
Capital Source Amendment.
On March 14, 2008, the Company amended the credit terms and conditions of its Credit Agreement (Waiver and Sixth Amendment) which included an adjustment in the Maximum Attrition Ratio under the Credit Agreement as follows
(i) for the period beginning on March 14, 2008 and ending on July 31, 2008 to 13.00%; (ii) for the period beginning August 1, 2008 and ending December 31, 2008 to 12.75%; and (iii) for the period beginning
January 1, 2009 and thereafter to 12.50%. Also, under the terms of the Amendment the Applicable Base Rate Margin was revised to be 5.00% and the Applicable LIBOR Margin was revised to be 6.50%. Additionally, under the terms of the Amendment,
for purposes of calculating interest, the Base Rate will not be less than 6.00% and the LIBOR Rate will not be less than 3.00% so that, as of March 14, 2008, the Companys new effective interest rate under the Credit Agreement is LIBOR
plus 6.50% and its new minimum interest rate is 9.50%. The Waiver and Sixth Amendment also provided for a waiver of noncompliance matters to the extent that the noncompliance matters constituted a default or an event of default under the Credit
Agreement or the other loan documents as of December 31, 2007.
Resignation of Chief Financial Officer.
On January 16,
2008, Robert W. Schiller resigned from his position as the Chief Financial Officer of the Company. On January 23, 2008, the Board of Directors of the Company appointed Mark M. McIntosh, the Companys Vice President of Finance and Strategic
Business Development, to the position of Chief Financial Officer of the Company.
Sale of SCGC
. On January 10, 2008, the
Company sold all the issued and outstanding stock of SCGC, a quarry and ready-mix operation located in St. Martin, French West Indies, to Petit. Based on the net book value of those assets, an impairment charge was recorded in discontinued
operations of $0.9 million in the fourth quarter of 2007. In addition, the Company was in litigation with the Buyer and upon the sale of SCGC the lawsuit was dismissed and a $1.0 million deposit, paid to the Buyer for an option to purchase certain
property, was released to the Company from the escrow account at the time the agreement was consummated.
See Item 3. Legal Proceedings-Petit.
Lydia Security Monitoring
. On March 11, 2008, Lydia Security and Devcon/Coastal reached a settlement agreement in principal wherein in exchange for assets and cash, the parties would settle their lawsuit.
At December 31, 2007, the Company included a provision for the amount of the settlement in accrued liabilities in the accompanying consolidated balance sheet.
See Item 3. Legal Proceedings-Lydia Security Monitoring.