PLANTATION, Fla., May 27 /PRNewswire-FirstCall/ -- DJSP
Enterprises, Inc. (Nasdaq: DJSP, DJSPW, DJSPU), one of the largest
providers of processing services for the mortgage and real estate
industries in the United States,
today announced financial results for the three months ending
March 31, 2010.
First Quarter Financial Highlights
- Total revenue for
the quarter increased 30.1% to $71.6 million from $55.0 million in
last year's comparable period.
|
|
- Excluding client
costs, revenue from the quarter increased to $30.8 million
from $30.0 million compared to same period last year.
|
|
- Adjusted Net
Income was $8.7 million for the
first quarter or $0.35 per share.
|
|
- the
adjusted net income would have increased by $732 thousand but for
one time
interest on bridge financing and other expenses related to the
transaction in which
the
company acquired its processing operations
|
|
- Adjusted EBITDA for
the first quarter was $14.4 million.
|
|
|
*Calculated using treasury stock method assuming an average
ordinary share price of $9.66 for the
quarter ended March 31, 2010; assumes
24.6 million shares outstanding.
First Quarter Results
Total revenue for the first quarter 2010 increased 30.1% to
$71.6 million from $55.0 million in the same period last year. This
was primarily due to an increase in client reimbursed costs and the
expansion of our REO operations at Default Servicing. During the
first quarter, client reimbursed costs increased by 63% to
$40.8 million from $25.0 million in Q1 2009 as a result of an
increase in filing fees. Our REO liquidation business, which
emanates from a single customer, became an increasingly significant
source of revenue during the quarter, generating $3.3 million in revenue compared to $1.9 million in the same period last year. Going
forward, we intend to offer both REO closing and liquidation
services to additional customers as a means of increasing revenues
and profits. Revenue from mortgage foreclosure related services,
decreased by $0.6 million, or 2.0%,
for the quarter to $27.5 million,
compared to $28.1 million during the
same period last year.
During the first quarter of 2010 the pace of new foreclosures
slowed. The slowdown was not a result of operational issues or loss
of market share as our market share in the state of Florida had a slight up-tick quarter over
quarter. The decrease in foreclosure volume was not the result of a
decrease in the number of households facing foreclosure (RealtyTrac
reported that the number of U.S. households facing foreclosure in
February 2010 grew 6% from the
year-ago level) but was directly related to mortgage foreclosure
abatement programs enacted by the federal government such as the
Hope for Homeowners Act and the Emergency Economic Stabilization
Act. These programs were designed to bring relief to distressed
homeowners by encouraging loan modifications rather than
foreclosures and to provide funds to troubled financial
institutions. As our 2010 business is primarily focused on
providing mortgage foreclosure services, we expect these programs
to reduce our file referrals in the near term. However, assuming
that there is no new government intervention, we believe that these
programs are simply delaying the inevitable increase in the flow of
foreclosures. Historically many of the loans that are in the
modification process result in re-default. Should this remain the
case, we anticipate receiving an increase in the number of
foreclosure files referred to us in the second half of this year.
According to the Mortgage Bankers Association ("MBA") National
Delinquency Survey, the combined percentage of loans in foreclosure
or with at least one payment past due nationally was 14.01% on a
non-seasonally adjusted basis on March 31,
2010. According to RealtyTrac, over 3.5 million homes are
expected to enter some phase of foreclosure nationally this year.
Florida continues to be the worst
state in terms of delinquencies. As of December 31, 2009, approximately 20.4% of
Florida mortgages were 90 days or
more past due or already in the process of foreclosure according to
MBA's chief economist.
As a result of management's discussions with the major lenders
and servicers for whom we process foreclosure files, and the
increasing market share enjoyed by our primary foreclosure
processing client, The Law Offices of David J. Stern, PA, we have
decided to maintain current staffing levels in order to be ready
for the increased foreclosure volume expected in the second half of
the year. This may impact our short term financial results but will
be beneficial in the near future.
Our adjusted EBITDA decreased to $14.4
million for the three months ended March 31, 2010 from $17.1
million in the same period last year. This was driven
primarily by an increase in compensation expenses, new public
company expenses and one time transaction related expenses. Our
compensation expenses increased approximately $3.1 million primarily as a result of the
staffing increases we incurred to prepare for the shadow inventory
of foreclosures that our clients foresee. A much smaller increment
of the increase in staffing was due to the mandatory mediation
requirement dictated by the Florida Supreme Court. Public company
expenses decreased our EBITDA by $0.8
million during the quarter and one time transaction related
expenses decreased EBITDA by $0.2
million.
During the first quarter 2010, our adjusted net income before
minority interest decreased to $8.7
million from $11.0 million in
for the same period in 2009, due to the increase in our expenses
stated above. In the first quarter of 2010 interest expense from
$12.7 million of short term bridge
financing bearing interest at 15% annum, was replaced with a line
of credit from Bank of America at Libor plus 175 bps. Our overall
debt of $67.5 bears an average
interest rate of 3.39%. The sellers note of $35 million bears no interest for the first six
months.
Management Guidance:
Beginning in April, one of our largest bank clients initiated a
previously undisclosed foreclosure system conversion that has
resulted in a marked decrease in the number of foreclosure files
emanating from it nationwide. Although this is a temporary
reduction, we are not sure if it will continue into the third
quarter. This coupled with the above mentioned temporary slowdown
in foreclosures due to government intervention programs has caused
us to adjust our annual guidance. The updated guidance is for
approximately $58 to $62 million
adjusted EBIDTA, and adjusted net income between $32 and $34 million. This would represent
approximately $1.29 to $1.36 in
adjusted EPS depending on the actual number of shares outstanding
under the treasury stock method.
Conference call Information:
Management will conduct a conference call at 8:30 a.m. Eastern Time on Friday May 28, 2010, to discuss the first quarter
results. To participate in the live conference call, please
dial 1-877-941-2068 ten minutes prior to the scheduled conference
call time. International callers should dial 1-480-629-9712. When
prompted by the operator, mention conference ID 4310331.
If you are unable to participate in the call at this time, a
replay will be available for one week starting on Friday May 28, 2010, at 11:30 a.m. Eastern Time. To access the replay,
dial 1-877-870-5176 or 1-858-384-5517. Please use passcode
4310331. The call will also be accompanied live by webcast
over the Internet and accessible at
http://viavid.net/dce.aspx?sid=00007635.
About DJSP Enterprises, Inc.
DJSP is the largest provider of processing services for the
mortgage and real estate industries in Florida and one of the largest in the United States. The Company provides a wide
range of processing services in connection with mortgages, mortgage
defaults, title searches and abstracts, REO (bank-owned)
properties, loan modifications, title insurance, loss mitigation,
bankruptcy, related litigation and other services. The Company's
principal customer is the Law Offices of David J. Stern, P.A. whose clients include all
of the top 10 and 17 of the top 20 mortgage servicers in
the United States, many of which
have been customers for more than 10 years. The Company has
approximately 1,000 employees and contractors and is headquartered
in Plantation, Florida, with
additional operations in Louisville,
Kentucky and San Juan, Puerto
Rico. The Company's U.S. operations are supported by a
scalable, low-cost back office operation in Manila, the Philippines that provides data
entry and document preparation support for the U.S. operation.
Forward Looking Statements
This press release contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995, about DJSP Enterprises, Inc. Forward looking statements are
statements that are not historical facts. Such forward-looking
statements are based upon the current beliefs and expectations of
the Company's management and are subject to risks and
uncertainties, which could cause actual results to differ from the
forward looking statements. The following factors, among others,
could cause actual results to differ from those set forth in the
forward-looking statements: business conditions, changing
interpretations of generally accepted accounting principles;
outcomes of government or other regulatory reviews, particularly
those relating to the regulation of the practice of law; the impact
of inquiries, investigations, litigation or other legal proceedings
involving the Company or its affiliates, which, because of the
nature of the Company's business, have happened in the past to the
Company and the Law Offices of David J.
Stern, P.A.; the impact and cost of continued compliance
with government or state bar regulations or requirements;
legislation or other changes in the regulatory environment,
particularly those impacting the mortgage default industry;
unexpected changes adversely affecting the businesses in which the
Company is engaged; fluctuations in customer demand; the Company's
ability to manage rapid growth; intensity of competition from other
providers in the industry; general economic conditions, including
improvements in the economic environment that slows or reverses the
growth in the number of mortgage defaults, particularly in the
State of Florida; the ability to
efficiently expand its operations to other states or to provide
services not currently provided by the Company; the impact and cost
of complying with applicable SEC rules and regulation, many of
which the Company will have to comply with for the first time after
the closing of the business combination; geopolitical events and
changes, as well as other relevant risks detailed in the Company's
filings with the U.S. Securities and Exchange Commission, (the
"SEC"), including its Annual Report on Form 20-F for the period
ended December 31, 2009, in
particular, those listed under "Item 3. Key Information - Risk
Factors." The information set forth herein should be read in light
of such risks. The Company does not assume any obligation to update
the information contained in this press release.
Non-GAAP Financial Measures
The financial information and data contained in this press
release are unaudited and do not conform to the SEC's Regulation
S-X. This press release includes certain estimated financial
information and forecasts presented that are not derived in
accordance with generally accepted accounting principles ("GAAP"),
and which may be deemed to be non-GAAP financial measures within
the meaning of Regulation G promulgated by the SEC. Management
believes that the presentation of these non-GAAP financial measures
serves to enhance the understanding of the financial performance of
the acquired business. Such measures are not recognized terms under
U.S. GAAP, and should be considered in addition to, and not as
substitutes for, or superior to, operating income, cash flows,
revenues, or other measures of financial performance prepared in
accordance with GAAP. Such measures are not a completely
representative measure of either the historical performance or,
necessarily, the future potential of the Company.
The adjusted EBITDA measure presented consists of income (loss)
from continuing operations before (a) interest expense; (b) income
tax expense; (c) depreciation and amortization; and (d) income
and/or expense items that are expected to be at different levels in
future periods. We are providing adjusted EBITDA, a non-GAAP
financial measure, along with GAAP measures, as a measure of
profitability because adjusted EBITDA helps us to evaluate and
compare our performance on a consistent basis with the lower
operating cost structure that are expected to be in place as a new
publicly traded operating company, reflecting the effects of that
lower cost structure on profitability, and the fee schedule
expected to be in place on a go forward basis. In the calculation
of adjusted EBITDA for the three months ended March 31, 2009, we
exclude from expenses the compensation paid to Mr. Stern that
exceeded the base compensation that he is entitled to receive after
we became a publicly traded operating company, since after such
time the Company does not have any arrangement with Mr. Stern that
would require any payments to him at a comparable level. Mr. Stern
does not have an incentive plan arrangement providing for pay above
base compensation. In addition, we excluded the payroll taxes
associated with such compensation, as well as travel expenses
incurred on behalf of Mr. Stern in prior periods that will no
longer be provided after we became a publicly traded operating
company. The adjustment to fee to Processing reflects the
additional fees DJS Processing, LLC would have received under the
Services Agreement if the fee schedule under the Services Agreement
had been determined in a fashion consistent with the current fee
schedule. In the calculation of adjusted EBITDA for the three
months ended March 31, 2010, we included additional fees due to DJS
Processing, LLC as a result of a retroactive amendment to the fee
schedule for the Services Agreement agreed to by DJS Processing,
LLC and The Law Offices of David J. Stern, P.A. to increase the
fees payable to DJS Processing, LLC effective January 1, 2010.
In the calculation of the adjusted net income measure presented
for the three months ended March 31,
2009, we deducted the actual GAAP interest, depreciation and
amortization for the period from the adjusted EBITDA calculation
and then subtract assumed income tax expense, calculated at the
expected going forward tax rate of 35%. For periods
prior to our becoming a publicly traded operating company, we were
not subject to income tax and therefore did not record income tax
expense. We are providing adjusted net income, a
non-GAAP financial measure, along with GAAP measures, as a measure
of profitability because adjusted net income helps us to evaluate
and compare our past performance on a consistent basis with the
taxable structure in place after our becoming a publicly traded
operating company, reflecting the effects of that taxable structure
on profitability. In the calculation of adjusted net income
measure presented for the three months ended March 31, 2010, we deducted the actual GAAP
interest, depreciation, amortization and income taxes for the
period from the adjusted EBITDA calculation.
The following table provides reconciliations of net income (US
GAAP) to Adjusted EBITDA (Non-GAAP) and adjusted net income
(Non-GAAP).
|
|
Reconciliations
of Net Income (US GAAP) to Adjusted EBITDA (Non-GAAP) and Adjusted
Net Income (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
For the
three months ended March 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Net
income attributable to DJSP Enterprises,
Inc.
|
|
$
5,356
|
|
$
13,342
|
|
Add -
backs:
|
|
|
|
|
|
Income
taxes
|
|
4,267
|
|
-
|
|
Net
income attributable to noncontrolling
interests
|
|
2,569
|
|
-
|
|
Interest,
depreciation & amortization
|
|
1,018
|
|
255
|
|
|
|
|
|
|
|
EBITDA
|
|
13,210
|
|
13,597
|
|
|
|
|
|
|
|
Adjustments
to EBITDA:
|
|
|
|
|
|
Adjustment
to fee to Processing
|
|
1,212
|
|
282
|
|
Compensation
related
|
|
-
|
|
2,778
|
|
Non-recurring
travel
|
|
-
|
|
462
|
|
Total
adjustments to EBITDA
|
|
1,212
|
|
3,522
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
14,422
|
|
17,119
|
|
|
|
|
|
|
|
Adjustments
to net income:
|
|
|
|
|
|
Interest,
depreciation & amortization
|
|
1,018
|
|
255
|
|
Income
taxes
|
|
4,691
|
|
5,902
|
|
|
|
|
|
|
|
Adjusted
net income
|
|
8,713
|
|
10,962
|
|
|
|
|
|
|
|
Less net
income attributable to noncontrolling
interests
|
|
2,825
|
|
3,554
|
|
|
|
|
|
|
|
Adjusted
net income attributable to DJSP
Enterprises, Inc.
|
|
$
5,888
|
|
$
7,408
|
|
|
|
|
|
|
|
Adjusted
net income per ordinary share:
|
|
|
|
|
|
Basic
|
|
$
0.55
|
|
|
|
Diluted
|
|
$
0.35
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares
outstanding:
|
|
|
|
|
|
Basic
|
|
10,663,866
|
|
|
|
Diluted
|
|
24,628,932
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA and adjusted net income are non-GAAP financial
measures that have limitations because they do not include all
items of income and expense that affect our operations. These
non-GAAP financial measures are not prepared in accordance with,
and should not be considered an alternative to, measurements
required by GAAP, such as operating income, net income (loss), net
income (loss) per share, cash flow from continuing operating
activities or any other measure of performance or liquidity derived
in accordance with GAAP. The presentation of this additional
information is not meant to be considered in isolation or as a
substitute for the most directly comparable GAAP measures. In
addition, it should be noted that companies calculate adjusted
EBITDA and adjusted net income differently and, therefore, adjusted
EBITDA and adjusted net income as presented for us may not be
comparable to the calculations of adjusted EBITDA and adjusted net
income reported by other companies.
|
|
Company Contact:
|
|
David J. Stern
|
|
Chairman and CEO
|
|
DJSP Enterprises, Inc.
|
|
Phone: 954-233-8000,
ext. 1113
|
|
Email: dstern@dstern.com
|
|
|
|
or
|
|
|
|
Kumar Gursahaney
|
|
Executive Vice President and CFO
|
|
DJSP Enterprises, Inc.
|
|
Phone: 954-233-8000,
ext. 2024
|
|
Email: kumar@dstern.com
|
|
|
|
Investor Contact:
|
|
Chris Simmons
|
|
Investor Relations Manager
|
|
DJSP Enterprises, Inc.
|
|
Phone: 954-233-8000, ext. 1744
|
|
Email: cbsimmons@dstern.com
|
|
|
|
|
|
–tables follow–
|
|
|
|
|
DJSP
Enterprises, Inc.
|
|
Unaudited
Condensed Consolidated Balance Sheets
|
|
(in
thousand of U.S. Dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2010
|
|
2009
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
|
$
4,073
|
|
$
763
|
|
|
|
|
|
|
|
Accounts
receivable:
|
|
|
|
|
|
Client
reimbursed costs
|
|
5,851
|
|
6,047
|
|
Fee
income, net
|
|
21,793
|
|
15,637
|
|
Unbilled
receivables
|
|
10,067
|
|
10,592
|
|
Total
related party accounts receivable
|
|
37,711
|
|
32,276
|
|
Fee income receivable, net
|
|
831
|
|
798
|
|
Total
accounts receivable
|
|
38,542
|
|
33,074
|
|
|
|
|
|
|
|
Prepaid
expenses and other current assets
|
|
304
|
|
87
|
|
Total
current assets
|
|
42,919
|
|
33,924
|
|
|
|
|
|
|
|
Property
and equipment, net
|
|
5,101
|
|
4,692
|
|
|
|
|
|
|
|
Total
assets
|
|
48,020
|
|
38,616
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
Line of
Credit
|
|
12,730
|
|
10,656
|
|
Accounts
payable - client reimbursed costs
|
|
5,851
|
|
6,047
|
|
Deferral
notes payable
|
|
4,350
|
|
-
|
|
Income
taxes payable
|
|
4,267
|
|
-
|
|
Accounts
payable
|
|
3,410
|
|
1,506
|
|
Accrued
compensation
|
|
3,306
|
|
1,863
|
|
Accrued
expenses
|
|
953
|
|
1,201
|
|
Deferred
revenue
|
|
259
|
|
225
|
|
Client
trust account
|
|
251
|
|
239
|
|
Current
portion of capital lease obligation
|
|
203
|
|
192
|
|
Note
Payable
|
|
-
|
|
2,307
|
|
Total
current liabilities
|
|
35,580
|
|
24,236
|
|
|
|
|
|
|
|
Deferred
rent
|
|
1,127
|
|
1,098
|
|
Senior
note payable
|
|
35,000
|
|
-
|
|
Sellers
note payable
|
|
50,469
|
|
-
|
|
Capital
lease obligation, less current portion
|
|
262
|
|
262
|
|
Other
liabilities
|
|
332
|
|
-
|
|
|
|
|
|
|
|
Total
liabilites
|
|
122,770
|
|
25,596
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Common
Stock - $0.0001 par value: 60,000,000 shares authorized, 10,663,866
shares issued and outstanding as of March 31, 2010
|
|
1
|
|
1
|
|
|
|
|
|
|
|
Additional
paid-in capital
|
|
47,616
|
|
8,671
|
|
Retained
earnings
|
|
(98,133)
|
|
4,348
|
|
|
|
|
|
|
|
Total
DJSP Enterprises, Inc.'s equity
|
|
(50,516)
|
|
13,020
|
|
|
|
|
|
|
|
Noncontrolling
interest
|
|
(24,234)
|
|
-
|
|
|
|
|
|
|
|
Total
equity
|
|
(74,750)
|
|
13,020
|
|
|
|
|
|
|
|
Total
liabilities and shareholders' equity
|
|
$
48,020
|
|
$
38,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DJSP
Enterprises, Inc.
|
|
Unaudited
Condensed Consolidated Statement of Operations
|
|
(in
thousand of U.S. Dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
For the
three months ended March 31,
|
|
|
|
2010
|
|
2009
|
|
Revenue:
|
|
|
|
|
|
Foreclosure
and related services, related party
|
|
$
26,843
|
|
$
25,706
|
|
Foreclosure
and related services, third parties
|
|
709
|
|
2,422
|
|
Real
estate owned liquidation services
|
|
3,278
|
|
1,935
|
|
Client
reimbursed costs, related party
|
|
40,792
|
|
24,980
|
|
Total
revenue
|
|
71,622
|
|
55,043
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Client
reimbursed costs, related party
|
|
40,792
|
|
24,980
|
|
Compensation
related expenses
|
|
11,855
|
|
11,580
|
|
Direct
operating, general & administrative
|
|
5,765
|
|
4,891
|
|
Depreciation
|
|
392
|
|
254
|
|
Total
operating expenses
|
|
58,804
|
|
41,705
|
|
|
|
|
|
|
|
Operating
income
|
|
12,818
|
|
13,338
|
|
|
|
|
|
|
|
Interest
expense
|
|
626
|
|
-
|
|
Other
income
|
|
-
|
|
4
|
|
|
|
|
|
|
|
Income
before income taxes
|
|
12,192
|
|
13,342
|
|
|
|
|
|
|
|
Income
taxes
|
|
4,267
|
|
-
|
|
|
|
|
|
|
|
Net
income
|
|
7,925
|
|
13,342
|
|
|
|
|
|
|
|
Less net
income attributable to noncontrolling interests
|
|
2,569
|
|
-
|
|
|
|
|
|
|
|
Net
income attributable to DJSP Enterprises, Inc.
|
|
$
5,356
|
|
$
13,342
|
|
|
|
|
|
|
|
|
|
|
Reconciliations
of Net Income (US GAAP) to Adjusted EBITDA (Non-GAAP) and Adjusted
Net Income (Non-GAAP)
|
|
|
|
|
|
|
|
|
|
For the
three months ended March 31,
|
|
|
|
2010
|
|
2009
|
|
|
|
|
|
|
|
Net
income attributable to DJSP Enterprises,
Inc.
|
|
$
5,356
|
|
$
13,342
|
|
Add -
backs:
|
|
|
|
|
|
Income
taxes
|
|
4,267
|
|
-
|
|
Net
income attributable to noncontrolling
interests
|
|
2,569
|
|
-
|
|
Interest,
depreciation & amortization
|
|
1,018
|
|
255
|
|
|
|
|
|
|
|
EBITDA
|
|
13,210
|
|
13,597
|
|
|
|
|
|
|
|
Adjustments
to EBITDA:
|
|
|
|
|
|
Adjustment
to fee to Processing
|
|
1,212
|
|
282
|
|
Compensation
related
|
|
-
|
|
2,778
|
|
Non-recurring
travel
|
|
-
|
|
462
|
|
Total
adjustments to EBITDA
|
|
1,212
|
|
3,522
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
14,422
|
|
17,119
|
|
|
|
|
|
|
|
Adjustments
to net income:
|
|
|
|
|
|
Interest,
depreciation & amortization
|
|
1,018
|
|
255
|
|
Income
taxes
|
|
4,691
|
|
5,902
|
|
|
|
|
|
|
|
Adjusted
net income
|
|
8,713
|
|
10,962
|
|
|
|
|
|
|
|
Less net
income attributable to noncontrolling
interests
|
|
2,825
|
|
3,554
|
|
|
|
|
|
|
|
Adjusted
net income attributable to DJSP
Enterprises, Inc.
|
|
$
5,888
|
|
$
7,408
|
|
|
|
|
|
|
|
Adjusted
net income per ordinary share:
|
|
|
|
|
|
Basic
|
|
$
0.55
|
|
|
|
Diluted
|
|
$
0.35
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares
outstanding:
|
|
|
|
|
|
Basic
|
|
10,663,866
|
|
|
|
Diluted
|
|
24,628,932
|
|
|
|
|
|
|
|
|
|
|
SOURCE DJSP Enterprises, Inc.