The accompanying notes are
an integral part of these unaudited condensed financial statements.
The accompanying notes are an integral part of
these unaudited condensed financial statements.
The accompanying notes are
an integral part of these unaudited condensed financial statements.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
Note 1 — Description of Organization and Business Operations
JAWS Hurricane Acquisition Corporation (the “Company”)
was incorporated in Delaware on January 19, 2021. The Company was formed for the purpose of effecting a merger, capital stock exchange,
asset acquisition, stock purchase, reorganization or similar Business Combination with one or more businesses (the “Business Combination”).
The Company is not limited
to a particular industry or geographic region for purposes of consummating a Business Combination. The Company is an early stage and emerging
growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of June 30, 2021,
the Company had not commenced any operations. All activity through June 30, 2021 relates to the Company’s formation and
initial public offering (the “Initial Public Offering”), which is described below, and, since the offering, the search
for a prospective initial Business Combination. The Company will not generate any operating revenues until after the completion of
its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income
earned on investments from the proceeds derived from the Initial Public Offering. The registration statement for the Company’s
Initial Public Offering was declared effective on June 11, 2021. On June 15, 2021, the Company consummated the Initial Public
Offering of 27,500,000 units (the “Units”) with respect to the Class A common stock (the “Class A Common
Stock”) included in the Units being offered (the “Public Shares”) at $10.00 per Unit generating gross proceeds of
$275,000,000, which is discussed in Note 3.
Simultaneously with the
closing of the Initial Public Offering, the Company consummated the sale of 3,750,000 warrants (the “Private Placement
Warrants”) at a price of $2.00 per Private Placement Warrant in a private placement to the Company’s sponsor, JAWS
Hurricane Sponsor, LLC, generating gross proceeds of $7,500,000, which is described in Note 4.
Offering costs for the
Initial Public Offering amounted to $15,566,551, consisting of $5,500,000 of underwriting fees, $9,625,000 of deferred underwriting
fees payable (which are held in the Trust Account as defined below) and $441,551 of other costs. As described in Note 5, the
$9,625,000 of deferred underwriting fee payable is contingent upon the consummation of a Business Combination by June 14, 2023,
subject to the terms of the underwriting agreement.
Following the closing
of the Initial Public Offering on June 15, 2021, an amount of $316,250,000 ($10.00 per Unit) from the net proceeds of the sale of
the Units in the Initial Public Offering and the Private Placement Warrants was placed in a trust account (the “Trust
Account”) and will be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the
Investment Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 180 days or less or in any
open-ended investment company that holds itself out as a money market fund selected by the Company meeting the conditions of
paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of
(i) the completion of a Business Combination and (ii) the distribution of the Trust Account, as described below.
Simultaneously with the
closing of the Initial Public Offering on June 15, 2021, the Company consummated the closing of the sale of 4,125,000 additional
Units upon receiving notice of the underwriter’s election to fully exercise its overallotment option (the “Overallotment
Units”), generating additional gross proceeds of $41,250,000 and incurring additional offering costs of $2,268,750 in
underwriting fees of which $1,443,750 is deferred until the completion of the Company’s initial Business Combination.
Simultaneously with the exercise of the overallotment, the Company consummated the Private Placement of an additional 412,500
Private Placement Warrants to the Sponsor, generating gross proceeds of $825,000.
The Company’s management has broad discretion
with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of the Private Placement Warrants,
although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination. There
is no assurance that the Company will be able to complete a Business Combination successfully. The Company must complete one or more initial
Business Combinations having an aggregate fair market value of at least 80% of the assets held in the Trust Account (excluding the deferred
underwriting commissions and taxes payable on income earned on the Trust Account) at the time of the agreement to enter into the initial
Business Combination. However, the Company will only complete a Business Combination if the post-transaction company owns or acquires
50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for
it not to be required to register as an investment company under the Investment Company Act.
The Company will
provide its holders of the outstanding shares of its Class A Common Stock, par value $0.0001,
sold in the Initial Public Offering (the “Public Stockholders”) with the opportunity to redeem all or a portion of their
Public Shares (as defined above) upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek
stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The
Public Stockholders will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account
($10.00 per Public Share). The per-share amount to be distributed to Public Stockholders who redeem their Public Shares will not be
reduced by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 6). In such case,
the Company will proceed with a Business Combination if the Company has net tangible assets of at least $5,000,001 upon such
consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the shares voted are voted in
favor of the Business Combination. If a stockholder vote is not required by law and the Company does not decide to hold a
stockholder vote for business or other legal reasons, the Company will, pursuant to its Certificate of Incorporation (the
“Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and
Exchange Commission (the “SEC”) and file tender offer documents with the SEC prior to completing a Business Combination.
If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for
business or legal reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy
rules and not pursuant to the tender offer rules. Additionally, each Public Stockholder may elect to redeem their Public Shares
irrespective of whether they vote for or against the proposed transaction. If the Company seeks stockholder approval in connection
with a Business Combination, the Initial Stockholders (as defined below) have agreed to vote its Founder Shares (as defined in Note
5) and any Public Shares held by them in favor of approving a Business Combination. In addition, the Initial Stockholders have
agreed to waive their redemption rights with respect to their Founder Shares and Public Shares in connection with the completion of
a Business Combination.
Notwithstanding the foregoing, the Certificate
of Incorporation provides that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom such
stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15% or more
of the Class A Common Stock sold in the Initial Public Offering, without the prior consent of the Company.
The Company’s Sponsor, officers and directors
(the “Initial Stockholders”) have agreed not to propose an amendment to the Certificate of Incorporation that would affect
the substance or timing of the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete a Business
Combination, unless the Company provides the Public Stockholders with the opportunity to redeem their shares of Class A Common Stock in
conjunction with any such amendment.
If the Company is
unable to complete a Business Combination by June 14, 2023, 24 months from the closing of the Initial Public Offering (the
“Combination Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in
cash, equal to the aggregate amount then on deposit in the Trust Account including interest earned on the funds held in the Trust
Account and not previously released to us to pay the Company’s franchise and income taxes (less up to $100,000 of interest to
pay dissolution expenses), divided by the number of then-outstanding Public Shares, which redemption will completely extinguish
Public Stockholders’ rights as stockholders (including the right to receive further liquidating distributions, if any),
subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the
Company’s remaining stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to
the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable
law.
The Initial Stockholders have agreed to waive
their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within the Combination
Period. However, if the Initial Stockholders should acquire Public Shares in or after the Initial Public Offering, they will be entitled
to liquidating distributions from the Trust Account with respect to such Public Shares if the Company fails to complete a Business Combination
within the Combination Period. The underwriters have agreed to waive their rights to its deferred underwriting commission (see Note 6)
held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such
event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the
Public Shares. In the event of such distribution, it is possible that the per-share value of the residual assets remaining available for
distribution (including Trust Account assets) will be only $10.00 per shares held in the Trust Account. In order to protect the amounts
held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a vendor for services
rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction
agreement, reduce the amount of funds in the Trust Account. This liability will not apply with respect to any claims by a third party
who executed a waiver of any right, title, interest or claim of any kind in or to any monies held in the Trust Account or to any claims
under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed
to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective
target businesses or other entities with which the Company does business execute agreements waiving any right, title, interest or claim
of any kind in or to monies held in the Trust Account.
Emerging Growth Company
The Company is an emerging growth company as defined
in Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), which exempts emerging growth companies
from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not
had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act)
are required to comply with the new or revised financial accounting standards. The JOBS Act provides that an emerging growth company can
elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any
such an election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that
when a standard is issued or revised, and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statement
with another public company that is neither an emerging growth company nor an emerging growth company that has opted out of using the
extended transition period difficult or impossible because of the potential differences in accounting standards used.
Note 2 — Summary of Significant Accounting Policies
Basis of Presentation
The accompanying
unaudited condensed financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in
the United States of America (“U.S. GAAP”) and pursuant to the rules and regulations of the SEC.
The accompanying
unaudited condensed financial statements have been prepared in accordance with U.S. GAAP for interim financial information and in accordance with the instructions to Form
10-Q and Article 10 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial
statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC for
interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a comprehensive
presentation of financial position, results of operations or cash flows. In the opinion of management, the accompanying unaudited
condensed financial statements include all adjustments, consisting of a normal and recurring nature, which are necessary for a fair
presentation of the financial position, operating results and cash flows for the periods presented. Interim results are not
necessarily indicative of results for a full year.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of June 30, 2021.
Investments Held in Trust Account
The
Company’s portfolio of investments held in the Trust Account is comprised of investments in money market funds that invest in
U.S. government securities. The Company’s investments held in the Trust Account are classified as trading securities. Trading
securities are presented on the unaudited condensed balance sheet at fair value at the end of each reporting period. Gains and
losses resulting from the change in fair value of these securities are included in interest earned on marketable
securities held in Trust Account in the accompanying unaudited condensed statement of operations. The estimated fair values of
investments held in the Trust Account are determined using available market information. At June 30, 2021, substantially all of the
assets held in the Trust Account were held in U.S. Treasury securities.
Class A Common Stock Subject to Possible Redemption
The Company accounts for its Class A Common Stock subject to possible
redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities
from Equity.” Shares of Class A Common Stock subject to mandatory redemption (if any) is classified as a liability instrument and
is measured at fair value. Conditionally redeemable Class A Common Stock (including Class A Common Stock that features redemption rights
that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the
Company’s control) is classified as temporary equity. At all other times, Class A Common Stock is classified as stockholders’
equity. The Company’s Class A Common Stock features certain redemption rights that are considered to be outside of the Company’s
control and subject to occurrence of uncertain future events. Accordingly, at June 30, 2021, 27,769,936 shares of Class A Common Stock
subject to possible redemption is presented as temporary equity, outside of the stockholders’ equity section of the Company’s
condensed balance sheet.
Offering Costs
Offering costs, including additional underwriting
fees associated with the underwriters’ exercise of the over-allotment option, consist principally of legal, accounting, underwriting
fees and other costs directly related to the Initial Public Offering. Offering costs amounted to $17,860,301. Of this amount, $17,360,832
was charged to stockholders’ equity upon the completion of the Initial Public Offering and $499,469 was expensed due to allocating
certain offering costs to the warrant liability.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the federal
depository insurance coverage of $250,000. At June 30, 2021, the Company has not experienced losses on these accounts and management believes
the Company is not exposed to significant risks on such account.
Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the accompanying condensed balance sheet, primarily due to their short-term nature.
Net Income (Loss) Per Share
The Company complies with
accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per share is computed
by dividing net income applicable to common stockholders by the weighted average number of shares of common stock outstanding for the
period. As of June 30, 2021 the Company has not considered the effect of the warrants sold in the Initial Public Offering and Private
Placement to purchase an aggregate of 12,068,750 shares of Class A Common Stock in the calculation of diluted earnings per share, since
their inclusion would be anti-dilutive under the treasury stock method.
The
Company’s unaudited condensed statements of operations include a presentation of income per share for common stock subject to
redemption in a manner similar to the two-class method of income per share. Net loss per share, basic and diluted, for Class A
Common Stock is calculated by dividing the investment income on the Trust Account of $1,142 and franchise taxes of $50,000 by the
weighted average number of 2,946,429 and 2,928,241 shares of Class A Common Stock outstanding for the three months ended June
30, 2021 and the period January 19, 2021 (inception) through June 30, 2021, respectively. Net income (loss) per share, basic and
diluted, for Class B Common Stock is calculated by dividing the net income, less income attributable to Class A Common Stock, by the
weighted average number of shares of Class B Common Stock outstanding for the period.
The following table reflects
the calculation of basic and diluted net income (loss) per common share (in dollars, except per share amounts) for the three months ended
June 30, 2021 and For the period January 19, 2021 (inception) through June 30, 2021:
Redeemable Common Stock
|
|
|
|
|
|
|
Numerator: Earnings allocable to Redeemable Common Stock
|
|
|
|
|
|
|
Interest Income
|
|
$
|
1,142
|
|
|
$
|
1,142
|
|
Franchise Tax
|
|
|
(1,142
|
)
|
|
|
(1,142
|
)
|
Net Earnings
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Denominator: Weighted Average Redeemable Class A Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable Class A Common Stock, Basic and Diluted
|
|
|
2,946,429
|
|
|
|
2,928,241
|
|
Earnings/Basic and Diluted Class A Redeemable Common Stock
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
|
|
|
|
|
|
|
|
Non-Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
Numerator: Net Loss minus Redeemable Earnings
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,637,578
|
)
|
|
$
|
(1,638,934
|
)
|
Non Redeemable Net Earnings
|
|
|
-
|
|
|
|
-
|
|
Non Redeemable Net Loss
|
|
$
|
(1,637,578
|
)
|
|
$
|
(1,638,934
|
)
|
|
|
|
|
|
|
|
|
|
Denominator: Weighted Average Redeemable Class B Common Stock
|
|
|
|
|
|
|
|
|
Non Redeemable Class B Common Stock, Basic and Diluted
|
|
|
7,906,250
|
|
|
|
7,906,250
|
|
Earnings/Basic and Diluted Class B Non Redeemable Common Stock
|
|
$
|
(0.21
|
)
|
|
$
|
(0.21
|
)
|
Derivative Warrant Liabilities
The Company accounts
for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms
and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”), Accounting Standards Codification (“ASC”)
480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to the Company’s own common shares, among other conditions for equity classification. This assessment,
which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period
end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a
component of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria
for equity classification, the warrants are required to be recorded at their initial fair value on the date of issuance, and each
balance sheet date thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the
unaudited condensed statements of operations. The fair value of the warrants was estimated using a Monte Carlo simulation approach
(see Note 9).
Use of Estimates
The preparation of
unaudited condensed financial statements in conformity with U.S. GAAP requires the Company’s management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the unaudited condensed financial statements and the reported amounts of expenses during the reporting period. Actual
results could differ from those estimates.
Income Taxes
The Company follows the asset and liability method
of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the estimated
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in income in the period that included the enactment date. Valuation allowances are
established, when necessary, to reduce deferred tax assets to the amount expected to be realized. As of June 30, 2021, the Company had
deferred tax assets of $338,629 which had a full valuation allowance against it.
ASC 740 prescribes a recognition threshold and
a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax
return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized
tax benefits and no amounts accrued for interest and penalties as of June 30, 2021. The Company is currently not aware of any issues under
review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax
examinations by major taxing authorities since inception. The provision for income taxes was deemed to be de minimis as of June 30, 2021.
Recent Accounting Pronouncements
The Company’s management does not believe
that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s unaudited condensed financial statements.
Note 3 — Initial Public Offering
Pursuant to the Initial Public Offering, the Company
sold 27,500,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of Class A Common Stock (such shares of Class A Common
Stock included in the Units being offered, the “Public Shares”), and one-fourth of one redeemable warrant (each, a “Public
Warrant”). Each Public Warrant entitles the holder to purchase one share of Class A Common Stock at a price of $11.50 per share,
subject to adjustment (see Note 7). Simultaneously with the Initial Public Offering, the underwriters’ exercised their over-allotment
option whereby an additional 4,125,000 Units at a price of $10.00 per Unit under the same terms as those sold in the Initial Public Offering.
Note 4 — Private Placement
Concurrently with the closing of the Initial Public
Offering, the Sponsor purchased an aggregate of 3,750,000 Private Placement Warrants at a price of $2.00 per Private Placement Warrant
for an aggregate purchase price of $7,500,000. Each whole Private Placement Warrant is exercisable for one whole share of Class A Common
Stock at a price of $11.50 per share, subject to adjustment (see Note 7). Concurrently with the underwriter’s exercise of the over-allotment,
the Company consummated a private sale of an additional 412,500 Private Placement Warrants to the Sponsor at a price of $2.00 per Private
Placement Unit generating gross proceeds of $825,000. The proceeds from the Private Placement Warrants were added to the proceeds from
the Initial Public Offering and the underwriter’s exercise of the over-allotment are held in the Trust Account. If the Company does
not complete a Business Combination within the Combination Period, the Private Placement Warrants will expire worthless.
Note 5 — Related Party Transactions
Founder Shares
On January 19, 2021, the Sponsor purchased 7,906,250
shares (the “Founder Shares”) of the Company’s Class B Common Stock, par value $0.0001 (“Class B Common Stock”),
for an aggregate price of $25,000. The Founder Shares will automatically convert into shares of Class A Common Stock at the time of the
Company’s initial Business Combination and are subject to certain transfer restrictions, as described in Note 7. Holders of Founder
Shares may also elect to convert their shares of Class B Common Stock into an equal number of shares of Class A Common Stock, subject
to adjustment, at any time. The Sponsor agreed to forfeit up to 1,031,250 Founder Shares to the extent that the 45-day over-allotment
option was not exercised in full by the underwriters. Since the underwriters exercised the over-allotment option in full, the Sponsor
did not forfeit any Founder Shares.
The Sponsor has agreed, subject to limited exceptions,
not to transfer, assign or sell any of the Founder Shares until the earliest of (A) one year after the completion of a Business
Combination and (B) subsequent to a Business Combination, (x) if the closing price of the shares of Class A common stock
equals or exceeds $12.00 per share (as adjusted) for any 20 trading days within any 30-trading day period commencing at least 150 days
after a Business Combination, or (y) the date on which the Company completes a liquidation, merger, share exchange or other similar
transaction that results in all of the Public Stockholders having the right to exchange their shares of Class A Common Stock for
cash, securities or other property.
Promissory Note – Related Party
On January 19, 2021 , the Company entered into unsecured promissory
notes (the “Promissory Notes”) with affiliates of the Sponsor, pursuant to which the Company could borrow up to an aggregate
principal amount of $300,000. The Promissory Notes were non-interest bearing and payable on the earlier of (i) the completion of the Initial
Public Offering or (ii) the date on which the Company determined not to conduct the Initial Public Offering. The outstanding balance under
the Promissory Note of $174,494 was repaid at the closing of the Initial Public Offering on June 15, 2021.
Related Party Loans
In order to finance
transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
Company’s officers and directors, may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). If the Company completes a Business Combination, the Company may repay the Working Capital Loans out of the
proceeds of the Trust Account released to the Company. Otherwise, the Working Capital Loans may be repaid only out of funds held
outside the Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held
outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the
Working Capital Loans. Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no
written agreements exist with respect to such loans. The Working Capital Loans would either be repaid upon consummation of a
Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be
convertible into warrants of the post-Business Combination entity at a price of $2.00 per warrant. The warrants would be identical
to the Private Placement Warrants. As of June 30, 2021, the Company had no outstanding borrowings under the Working Capital
Loans.
Administrative Services Fee
The Company entered into an agreement, commencing
on the effective date of the Initial Public Offering through the earlier of the consummation of a Business Combination and the Company’s
liquidation, to pay an affiliate of the Sponsor a monthly fee of $10,000 for office space, secretarial and administrative services. As
of June 30, 2021, $6,667 in administrative services has been paid by the Company.
Note 6 — Commitments and Contingencies
Registration Rights
The holders of Founder Shares, Private Placement
Warrants and warrants that may be issued upon conversion of working capital loans, if any, are entitled to registration rights (in the
case of the Founder Shares, only after conversion of such shares to shares of Class A Common Stock) pursuant to a registration rights
agreement dated June 15, 2021. These holders are entitled to certain demand and “piggyback” registration rights. However,
the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act
to become effective until the termination of the applicable lock-up period for the securities to be registered. The Company will bear
the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company had granted the underwriters
a 45-day option to purchase up to 4,125,000 additional Units to cover over-allotments at the Initial Public Offering price less the underwriting
discounts and commissions. On June 15, 2021, the underwriters exercised their overallotment option and purchased 4,125,000 units at a
purchase price of $10.00 per unit.
The underwriters were paid a cash underwriting
discount of $0.20 per Unit, or $5,500,000 in the aggregate at the closing of the Initial Public Offering, and $825,000 in conjunction with
the underwriters’ exercise of its overallotment option. In addition, the underwriters are entitled to a deferred underwriting commissions
of $0.35 per Unit, or $9,625,000 in the aggregate from the closing of the Initial Public Offering, and $1,443,750 from the underwriters’
exercise of its overallotment option will be payable to the underwriters. The deferred fee will become payable to the underwriters from
the amounts held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the
underwriting agreement.
Note 7 — Stockholders’ Equity
Common Stock
Class A Common Stock —
The Company is authorized to issue 200,000,000 shares of Class A Common Stock with a par value of $0.0001 per share. At June 30, 2021,
there were 3,856,372 (excluding 27,768,628 shares of Class A Common Stock subject to possible redemption) shares of Class A Common Stock
issued and outstanding.
Class B Common Stock —
The Company is authorized to issue 20,000,000 shares of Class B Common Stock with a par value of $0.0001 per share. Holders of Class B
Common Stock are entitled to one vote for each share. As of June 30, 2021, there were 7,906,250 shares of Class B Common Stock of which
none are subject to forfeiture after the underwriters’ exercise of the over-allotment option.
Holders of shares of Class A Common Stock
and shares of Class B Common Stock will vote together as a single class on all other matters submitted to a vote of stockholders.
The shares of Class B Common Stock will automatically
convert into shares of Class A Common Stock at the time of a Business Combination at a ratio such that the number of shares of Class A
Common Stock issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20% of the sum of
(i) the total number of Common Stock issued and outstanding upon completion of the Initial Public Offering, plus (ii) the total
number of shares of Class A Common Stock issued or deemed issued or issuable upon conversion or exercise of any equity-linked securities
or rights issued or deemed issued, by the Company in connection with or in relation to the consummation of a Business Combination, excluding
any shares of Class A Common Stock or equity-linked securities exercisable for or convertible into shares of Class A Common
Stock issued, deemed issued, or to be issued, to any seller in a Business Combination and any Private Placement Warrants issued to the
Sponsor, its affiliates or any member of the management team upon conversion of Working Capital Loans. In no event will the shares of
Class B Common Stock convert into shares of Class A Common Stock at a rate of less than one-to-one.
Preferred
Stock — The Company is authorized to issue 1,000,000 shares of preferred stock with such designations, voting and
other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June 30, 2021,
there were no shares of preferred stock issued or outstanding.
Note 8 — Warrants
At June 30, 2021 there were 7,906,250 Public Warrants and 4,162,500
Private Placement Warrants outstanding. Public Warrants may only be exercised for a whole
number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants will become exercisable
on the later of (a) 30 days after the completion of a Business Combination and (b) one year from the closing of the Initial Public Offering.
The Public Warrants will expire five years from the completion of a Business Combination or earlier upon redemption or liquidation.
The Company will not be
obligated to deliver any shares of Class A Common Stock pursuant to the exercise of a warrant and will have no obligation to settle such
warrant exercise unless a registration statement under the Securities Act with respect to the shares of Class A Common Stock underlying
the warrants is then effective and a prospectus relating thereto is current, subject to the Company satisfying its obligations with respect
to registration, or a valid exemption from registration is available. No Public Warrant will be exercisable for cash or on a cashless
basis and the Company will not be obligated to issue a share of Class A Common Stock upon exercise of a warrant unless the share of Class
A Common Stock issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of
the state of residence of the registered holder of the warrants.
The Company has agreed that as soon as practicable,
but in no event later than 20 business days, after the closing of a Business Combination, it will use its commercially reasonable efforts
to file with the SEC a registration statement for the registration, under the Securities Act, of the shares of Class A Common Stock issuable
upon exercise of the warrants, and the Company will use its commercially reasonable efforts to cause the same to become effective within
60 business days after the closing of a Business Combination, and to maintain the effectiveness of such registration statement and a current
prospectus relating to those shares of Class A Common Stock until the warrants expire or are redeemed, as specified in the warrant agreement;
provided that if the shares of Class A Common Stock are at the time of any exercise of a warrant not listed on a national securities exchange
such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may,
at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance
with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain
in effect a registration statement, but the Company will use its commercially reasonable efforts to register or qualify the shares under
applicable blue sky laws to the extent an exemption is not available. If a registration statement covering the shares of Class A Common
Stock issuable upon exercise of the warrants is not effective by the 60th day after the closing of a Business Combination, warrant holders
may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain
an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities
Act or another exemption, but the Company will use its commercially reasonable efforts to register or qualify the shares under applicable
blue sky laws to the extent an exemption is not available.
Redemptions of warrants when the price per
share of Class A Common Stock equals or exceeds $18.00. Once the warrants become exercisable, the Company may
call the warrants for redemption (except as described with respect to the Private Placement Warrants):
|
●
|
in
whole and not in part;
|
|
●
|
at
a price of $0.01 per warrant;
|
|
●
|
upon
a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
|
|
●
|
if,
and only if, the closing price of the shares of Class A Common Stock equals or exceeds $18.00 per share (as adjusted) for any 20 trading
days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.
|
The Company will not redeem the warrants as described
above unless a registration statement under the Securities Act covering the issuance of the shares of Class A Common Stock issuable upon
exercise of the warrants is then effective and a current prospectus relating to those shares of Class A Common Stock is available throughout
the 30-day redemption period. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right
even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws.
Redemption of warrants when the price per share
of Class A Common Stock equals or exceeds $10.00. Once the warrants become exercisable, the Company may
redeem the outstanding warrants:
|
●
|
in
whole and not in part;
|
|
●
|
at
$0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise
their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the “fair
market value” of the Company’s shares of Class A Common Stock;
|
|
●
|
if,
and only if, the closing price of our shares of Class A Common Stock equals or exceeds $10.00 per public share (as adjusted) for
any 20 trading days within the 30-trading day period ending three trading days before the Company sends the notice of redemption to the
warrant holders; and
|
|
●
|
if
the closing price of the shares of Class A Common Stock for any 20 trading days within a 30-day trading period ending on the third
trading day prior to the date on which we send the notice of redemption to the warrant holders is less than $18.00 per share (as adjusted),
the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants,
as described above.
|
The exercise price and number of shares of Common
Stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a share dividend,
extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as described below, the Public Warrants
will not be adjusted for issuances of Common Stock at a price below its exercise price. Additionally, in no event will the Company be
required to net cash settle the Public Warrants. If the Company has not completed a Business Combination within the Combination Period
and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect
to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with
respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.
In addition, if (x) the Company issues additional
shares of Class A Common Stock or equity-linked securities for capital raising purposes in connection with the closing of a Business
Combination at an issue price or effective issue price of less than $9.20 per share of Class A Common Stock (with such issue price
or effective issue price to be determined in good faith by the Company’s board of directors and, in the case of any such issuance
to the Sponsor or its affiliates, without taking into account any Founder Shares held by the Sponsor or such affiliates, as applicable,
prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more
than 60% of the total equity proceeds, and interest thereon, available for the funding of a Business Combination on the date of the consummation
of a Business Combination (net of redemptions) and (z) the volume weighted average trading price of its shares of Class A Common
Stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its Business Combination
(such price, the “Market Value”) is below $9.20 per share, the exercise price of the warrants will be adjusted (to the nearest
cent) to be equal to 115% of the higher of the Market Value and the Newly Issued Price, the $18.00 per share redemption trigger price
and the “Redemption of Warrants when the price per share of Class A Common Stock equals or exceeds $10.00” described
above will be adjusted (to the nearest cent) to be equal to 180% of the higher of the Market Value and the Newly Issued Price, and the
$10.00 per share redemption trigger price will be adjusted (to the nearest cent) to be equal to the higher of the Market Value and the
Newly Issued Price, and the $10.00 per share redemption trigger price described above under “Redemption of Warrants when the price
per share of Class A Common Stock equals or exceeds $10.00” will be adjusted (to the nearest cent) to be equal to the higher
of the Market Value and the Newly Issued Price.
The Private Placement Warrants will be identical
to the Public Warrants underlying the Units being sold in the Initial Public Offering, except that the Private Placement Warrants and
the shares of Class A Common Stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable
or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the
Private Placement Warrants will be exercisable on a cashless basis and be non-redeemable, except as described above under “Redemption
of Warrants when the price per share of Class A Common Stock equals or exceeds $10.00,” so long as they are held by the initial
purchasers or their permitted transferees. If the Private Placement Warrants are held by someone other than the initial purchasers or
their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same
basis as the Public Warrants.
The accounting
treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of the
Initial Public Offering. Accordingly, the Company will classify each warrant as a liability at its fair value and the warrants will
be allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by a modified Black-Scholes
option pricing model. This liability is subject to re-measurement at each balance sheet date. With each such re-measurement, the
warrant liability will be adjusted to fair value, with the change in fair value recognized in the Company’s unaudited
condensed statement of operations. The Company will reassess the classification at each balance sheet date. If the classification
changes as a result of events during the period, the warrants will be reclassified as of the date of the event that causes the
reclassification.
Note 9 — Fair Value Measurements
The fair value of the
Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received
in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between
market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks
to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs
(internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to
classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
|
Level 1:
|
Quoted prices in active markets for identical assets or liabilities.
An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency
and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
Level 2:
|
Observable inputs other than Level 1 inputs. Examples of
Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets
or liabilities in markets that are not active.
|
|
|
|
|
Level 3:
|
Unobservable inputs based on our assessment
of the assumptions that market participants would use in pricing the asset or liability.
|
The
Company classifies its U.S. Treasury and equivalent securities as held-to-maturity in accordance with ASC Topic 320,
“Investments—Debt and Equity Securities.” Held-to-maturity securities are those securities which the
Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities are recorded at amortized
cost on the accompanying condensed balance sheet and adjusted for the amortization or accretion of premiums or discounts.
At June 30, 2021, assets
held in the Trust Account were comprised of $994 in cash and $316,226,560 in U.S. Treasury Securities.
The following table presents information about
the Company’s liabilities that are measured at fair value on a recurring basis at June 30, 2021 and indicates the fair value hierarchy
of the valuation inputs the Company utilized to determine such fair value.
|
|
Level
|
|
Amortized Cost
|
|
|
Gross Holding Loss
|
|
|
Fair Value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities
|
|
1
|
|
|
316,250,148
|
|
|
|
(23,588
|
)
|
|
|
316,226,560
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability - Public Warrants
|
|
3
|
|
|
-
|
|
|
|
-
|
|
|
|
15,598,537
|
|
Warrant Liability - Private Warrants
|
|
3
|
|
|
-
|
|
|
|
-
|
|
|
|
8,212,277
|
|
The
Company utilizes a Monte Carlo simulation model to value the warrants at each reporting period, with changes in fair value
recognized in the unaudited condensed statement of operations. The estimated fair value of the warrant liability is determined using
Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility,
expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common shares based on
historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S.
Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants.
The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the
historical rate, which the Company anticipates to remain at zero.
The aforementioned warrant
liabilities are not subject to qualified hedge accounting. Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting
period.
The following table provides
quantitative information regarding Level 3 fair value measurements at June 30, 2021:
|
|
June 30,
2021
|
|
|
June 15,
2021
|
|
Stock Price
|
|
$
|
9.57
|
|
|
$
|
10.00
|
|
Exercise Price
|
|
$
|
11.50
|
|
|
$
|
11.50
|
|
Redemption Trigger Price
|
|
$
|
18.00
|
|
|
$
|
18.00
|
|
Term (years)
|
|
|
5
|
|
|
|
5
|
|
Volatility
|
|
|
32.00
|
%
|
|
|
31.00
|
%
|
Risk Free Rate
|
|
|
1.22
|
%
|
|
|
1.19
|
%
|
Dividend Yield
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
Fair Value of Warrants
|
|
$
|
1.97
|
|
|
$
|
1.90
|
|
The following table presents the changes in the
fair value of Level 3 warrant liabilities:
|
|
Private Warrants
|
|
|
Public Warrants
|
|
|
Warrant Liabilities
|
|
Fair value as of June 15, 2021
|
|
|
15,002,435
|
|
|
|
7,898,428
|
|
|
|
22,900,863
|
|
Change in fair value
|
|
|
596,102
|
|
|
|
313,849
|
|
|
|
909,951
|
|
Fair value as of June 30, 2021
|
|
|
15,598,537
|
|
|
|
8,212,277
|
|
|
|
23,810,814
|
|
Note 10 — Subsequent Events
The Company evaluated
subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the unaudited condensed
financial statements were available to be issued and determined that there have been no events that have occurred that would require
adjustments to the disclosures of the unaudited condensed financial statements other than noted below.