-- First Half Revenue of $85.7 million, increase 1.5% year-over-year
--
-- First Half GMV of $107.3 million, down 7.0% year-over-year
--
SHANGHAI, Dec. 19,
2024 /PRNewswire/ -- Jowell Global Ltd. ("Jowell" or
the "Company") (NASDAQ: JWEL), one of the leading cosmetics, health
and nutritional supplements, and household products e-commerce
platforms in China, today
announced its unaudited financial results for the six months ended
June 30, 2024.
First Half 2024 Financial and Operational Highlights
- Total revenues were $85.7
million, an increase of 1.5% from $84.4 million in the same period of 2023.
- Net loss was $3.8 million,
a decrease of 47.1%, as compared to the net loss of $7.1 million in the same period of 2023.
- Total GMV (Gross Merchandise Value) transacted in our
online shopping mall was $107.3
million, a decrease of 7.0% from $115.5 million in the same period of 2023.
- Total VIP members[1] as of June 30, 2024 were approximately 2.7 million, an
increase of 8.5% compared to approximately 2.5 million as of
June 30, 2023.
- Total LHH stores[2] as of June 30, 2024 were 26,795, an increase of 1.0%
compared to 26,528 as of June 30,
2023.
[1] "Total
VIP members" refers to the total number of members registered
on Jowell's platform as of June 30, 2024
and June 30, 2023.
|
[2] "LHH
stores" refers to the brand name of "Love Home Store". Authorized
retailers may operate as independent
stores or store-in-shop (an integrated store), selling products
they purchased through Jowell's online platform
LHH Mall under their retailer accounts, which provides them with
major discounts.
|
First Half 2024 Financial Results
Total Revenues
Total revenues for the first half 2024 were $85.7 million, representing an increase of 1.5%
from $84.4 million in the same period
of 2023. Our weighted average unit price was $5.16 per unit for the first half of 2024, which
represented an increase of 4.2% as compared to $4.95 per unit for the same period of 2023.
Our health and nutritional supplements revenue for the first
half of 2024 increased by about $11.1
million, or 182.1%, as compared to the same period of 2023.
The increase in health and nutritional supplements revenue was
mainly due to the increase in sales of premium brand health and
nutritional supplements. We have stepped up our promotions on these
items during the Chinese New Year holidays in the first half of
2024 in an attempt to offer more promotional discounts in response
to the overall market downturn.
|
|
First Half Ended
June 30
|
|
|
%
|
|
|
2024
|
|
|
2023
|
|
|
change
|
Revenues (in
thousands, except for percentages)
|
|
US$
|
|
|
US$
|
|
|
YoY*
|
Product
sales
|
|
|
|
|
|
|
|
|
|
|
|
• Cosmetic products
|
|
|
19,768.5
|
|
|
|
29,495.5
|
|
|
|
(33.0 %)
|
• Health and nutritional
supplements
|
|
|
17,190.7
|
|
|
|
6,094.2
|
|
|
|
182.1 %
|
• Household
products
|
|
|
48,438.7
|
|
|
|
48,473.1
|
|
|
|
(0.1 %)
|
• Others
|
|
|
286.4
|
|
|
|
343.4
|
|
|
|
(16.6 %)
|
Total
|
|
|
85,684.3
|
|
|
|
84,406.2
|
|
|
|
1.5 %
|
|
* YOY—year over
year
|
Total cost and operating expenses were $89.6 million in the first half of 2024, a
decrease of 1.5% from $91.0 million
in the same period of 2023.
- Costs of revenues were $84.8
million in the first half of 2024, an increase of 1.3% from
$83.8 million in the same period of
2023, which including an increase of $11.1
million in health and nutritional supplements and partially
offset by a decrease of $7.9 million
in cosmetic products and $1.4 million
in household products.
- Cost of revenues of health and nutritional supplements for the
first half 2024 increased about 189.9% as compared to the same
period of 2023. The increase was primarily due to a 65.7% increase
in weighted average unit cost. The increase in weighted average
unit costs for our health and nutritional supplements is mainly
because we offered and sold more higher unit price products in the
first half 2024 than the same period of 2023.
- The decrease in the cost of cosmetic products and household
products was attributable to a decrease in the weighted average
unit cost and a decrease in sales volume. The weighted average unit
cost of cosmetic products decreased from $2.94 in the first half of 2023 to $2.47 in the first half of 2024, and weighted
average unit cost of household products decreased from $8.18 in the first half of 2023 to $8.11 in the first half of 2024, both decreases
mainly due to reduced customers discretionary spendings on premium
brands and their preference to low cost, low price and necessity
household products during the first half of 2024, as compared to
the same period of 2023. The cosmetic products sales volume
declined the most, with a decrease of 13.5% during the first half
of 2024 comparing to the same period of 2023.
- Fulfillment expenses primarily consist of costs related to
expenses paid for order preparing, packaging, outbound freight, and
physical storage. Fulfillment expenses were $0.8 million in the first half of 2024, a
decrease of 56.8% from the $1.9
million in the same period of 2023. Fulfillment expenses as
a percentage of total revenues were 1% in the first half of 2024,
down from 2.3% in the first half of 2023. The significant reduction
in fulfillment costs are attributed to our cost reduction measures
in logistics. Firstly, we reduced the rental area of warehouses and
labor costs in the logistics process; Secondly, we switched to
logistics service providers with lower cost to replace the original
ones, significantly reducing express logistics costs.
- Marketing expenses primarily consist of targeted online
advertising, and payroll and related expenses for personnel engaged
in marketing and selling activities. Marketing expenses were
$2.8 million in the first half of
2024, a decrease of 15.8% from the $3.3
million in the same period of 2023. The decrease was
primarily due to a decrease in our marketing and promotion
activities. Marketing expense as percentage of total revenues was
3.2% in the first half of 2024, down from 3.9% in the same period
of 2023.
- General and administrative expenses mainly consist of payroll,
depreciation, office supplies and upkeep. General and
administration expenses were $1.2
million in the first half of 2024, a decrease of 40.1% from
$2.0 million in the same period of
2023. General and administration expenses as percentage of total
revenues was 1.4% in the first half of 2024, down from 2.3% in the
same period of 2023.
Operating Loss
Operating loss was $4.0 million
for the first half of 2024, compared with the operating loss of
$6.6 million in the same period of
2023. The decrease in operating loss for the first half of 2024 was
mainly due the decrease of marketing expenses, as well as reduction
of operating expenses as discussed above.
Net Loss
Net loss was $3.8 million, a
decrease of 47.1% compared with net loss of $7.1 million in the same period of 2023, which
was mainly due the factors mentioned above.
Loss per Share
The Company computes earnings (loss) per share ("EPS") in
accordance with ASC 260, "Earnings per Share" ("ASC 260"). Each of
the Company's Preferred Share has voting rights equal to two
Ordinary Shares of the Company and each Preferred Share is
convertible into one Ordinary Share at any time. Except for voting
rights and conversion rights, the Ordinary Shares and the Preferred
Shares rank pari passu with one another and have the same rights,
preferences, privileges and restrictions. For the first half ended
June 30, 2024 and 2023, respectively,
the Company had no potential ordinary shares outstanding that could
potentially dilute EPS in the future.
Cash and Cash Equivalents
For the first half of 2024, the Company reported a net loss of
$3.8 million, a negative operating
cash flow of $41,012 and an
accumulated deficit of approximately $29.8
million. The Company's principal sources of liquidity are
sales revenues, proceeds from a private placement and a registered
direct offering. As of June 30, 2024,
the Company had cash and restricted cash of approximately
$0.8 million, held by the variable
interest entity (VIE) Shanghai Juhao Information Technology Co.,
Ltd. ("Shanghai Juhao") with banks and financial institutions
inside China as the Company
conducts its operations primarily through the consolidated VIE in
China; the Company's working
capital as of June 30, 2024 was
$13.4 million. Due to the uncertainty
of the current market environment, management believes it is
necessary to enhance the collection of its outstanding accounts
receivable and other receivables, and to be cautious in terms of
its operational decisions and project selections. As of
October 31, 2024, approximately
$1.8 million, or 62%, of its accounts
receivable balance as of June 30,
2024 were collected, and approximately $9.9 million, or 93%, of its advances to supplier
balance as of June 30, 2024 were
utilized. In addition, the Company's Form F-3 registration was
declared effective on August 31,
2022, and the Company may also seek equity financing from
outside investors if necessary.
Based on the latest business plan of the Company, Shanghai Juhao
has reduced its promotion efforts and marketing expenditures since
the second half of 2023, which reduced the cash used in operating
activities. Management believes that the above-mentioned factors,
including cash on hand of approximately $0.8
million, will provide sufficient liquidity for the Company
to meet its future liquidity and capital requirements for at least
the next twelve months.
About Jowell Global Ltd.
Jowell Global Ltd. (the "Company") is one of the leading
cosmetics, health and nutritional supplements and household
products e-commerce platforms in China. We offer our own brand products to
customers and also sell and distribute health and nutritional
supplements, cosmetic products and certain household products from
other companies on our platform. In addition, we allow third
parties to open their own stores on our platform for a service fee
based upon sale revenues generated from their online stores and we
provide them with our unique and valuable information about market
needs, enabling them to better manage their sales effort, as well
as an effective platform to promote their brands. The Company also
sells its products through authorized retail stores all across
China, which operate under the
brand names of "Love Home Store" or
"LHH Store" and "Best Choice Store". For more information, please
visit http://ir.1juhao.com/.
Exchange Rate
The Company's financial information is presented in U.S. dollars
("USD"). The functional currency of the Company is the Chinese
Yuan, Renminbi ("RMB"), the currency of the PRC. Any transactions
which are denominated in currencies other than RMB are translated
into RMB at the exchange rate quoted by the People's Bank of
China prevailing at the dates of
the transactions, and exchange gains and losses are included in the
statements of operations as foreign currency transaction gain or
loss. The consolidated financial statements of the Company have
been translated into U.S. dollars in accordance with ASC 830,
"Foreign Currency Matters".
This press release contains translations of certain RMB amounts
into U.S. dollars ("USD" or "$") at specified rates solely for the
convenience of the reader. The exchange rates in effect as of
June 30, 2024 and December 31, 2023 were RMB1 for $0.1403
and $0.1412, respectively. The
average exchange rates for the six months ended June 30, 2024 and 2023 were RMB1 for $0.1407
and $0.1444, respectively.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Statements that
are not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements.
Forward-looking statements involve inherent risks and
uncertainties, and a number of factors could cause actual results
to differ materially from those contained in any forward-looking
statement. In some cases, forward-looking statements can be
identified by words or phrases such as "may," "will," "expect,"
"anticipate," "target," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. The Company may also make written or oral
forward-looking statements in its reports filed with, or furnished
to, the U.S. Securities and Exchange Commission, in its annual
reports to shareholders, in press releases and other written
materials and in oral statements made by its officers, directors or
employees to third parties. These statements are subject to
uncertainties and risks including, but not limited to, the
following: the Company's goals and strategies; the Company's future
business development; financial condition and results of
operations; product and service demand and acceptance; reputation
and brand; the impact of competition and pricing; changes in
technology; government regulations; fluctuations in general
economic and business conditions in China and assumptions underlying or related to
any of the foregoing and other risks contained in reports filed by
the Company with the SEC. For these reasons, among others,
investors are cautioned not to place undue reliance upon any
forward-looking statements in this press release. Additional
factors are discussed in the Company's filings with the SEC, which
are available for review at www.sec.gov. The Company undertakes no
obligation to publicly revise these forward-looking statements to
reflect events or circumstances that arise after the date
hereof.
For investor and media inquiries, please contact:
Jowell Global Ltd.
Ms. Jessie Zhao
Email: IR@1juhao.com
Jowell Global
Ltd.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash
|
|
$
|
805,344
|
|
|
$
|
1,250,281
|
|
Accounts receivable,
net
|
|
|
2,344,481
|
|
|
|
2,401,056
|
|
Accounts receivable -
related parties
|
|
|
-
|
|
|
|
47,040
|
|
Advance to
suppliers
|
|
|
10,050,688
|
|
|
|
3,506,432
|
|
Advance to suppliers -
related parties
|
|
|
12,493,792
|
|
|
|
9,874,545
|
|
Inventories
|
|
|
4,508,515
|
|
|
|
8,198,402
|
|
Prepaid expenses and
other current assets
|
|
|
1,075,591
|
|
|
|
1,384,758
|
|
Total current
assets
|
|
|
31,278,411
|
|
|
|
26,662,514
|
|
|
|
|
|
|
|
|
|
|
Long-term
investment
|
|
|
3,709,340
|
|
|
|
3,888,377
|
|
Property and equipment,
net
|
|
|
845,579
|
|
|
|
681,942
|
|
Intangible assets,
net
|
|
|
532,810
|
|
|
|
634,655
|
|
Right of use lease
assets, net
|
|
|
1,506,729
|
|
|
|
2,019,300
|
|
Other non-current
asset
|
|
|
638,723
|
|
|
|
895,775
|
|
Deferred tax
assets
|
|
|
512,175
|
|
|
|
515,364
|
|
Total
Assets
|
|
$
|
39,023,767
|
|
|
$
|
35,297,927
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
Short-term
loan
|
|
$
|
210,473
|
|
|
$
|
423,567
|
|
Accounts
payable
|
|
|
2,791,515
|
|
|
|
3,765,230
|
|
Accounts payable -
related parties
|
|
|
280,530
|
|
|
|
194,818
|
|
Deferred
revenue
|
|
|
11,691,812
|
|
|
|
2,309,957
|
|
Deferred revenue -
related parties
|
|
|
40,000
|
|
|
|
47,059
|
|
Current portion of
operating lease liabilities
|
|
|
1,475,947
|
|
|
|
942,989
|
|
Accrued expenses and
other liabilities
|
|
|
975,072
|
|
|
|
782,048
|
|
Due to related
parties
|
|
|
414,585
|
|
|
|
528,472
|
|
Taxes
payable
|
|
|
1,487
|
|
|
|
58,233
|
|
Total current
liabilities
|
|
|
17,881,421
|
|
|
|
9,052,373
|
|
|
|
|
|
|
|
|
|
|
Non-current portion of
operating lease liabilities
|
|
|
-
|
|
|
|
1,032,235
|
|
Total
liabilities
|
|
|
17,881,421
|
|
|
|
10,084,608
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Common stock, $0.0016
par value, 450,000,000 shares authorized, 2,170,475 issued
and outstanding at June 30, 2024 and December
31, 2023, respectively *
|
|
|
3,473
|
|
|
|
3,473
|
|
Preferred stock,
$0.0016 par value, 50,000,000 shares authorized, 46,875 issued
and
outstanding at June 30, 2024 and December 31,
2023, respectively *
|
|
|
75
|
|
|
|
75
|
|
Additional paid-in
capital
|
|
|
52,687,182
|
|
|
|
52,687,182
|
|
Statutory
reserves
|
|
|
394,541
|
|
|
|
394,541
|
|
Accumulated
deficit
|
|
|
(29,768,863)
|
|
|
|
(26,039,567)
|
|
Accumulated other
comprehensive loss
|
|
|
(2,153,720)
|
|
|
|
(1,843,970)
|
|
Total Jowell Global
Ltd. Stockholders' Equity
|
|
|
21,162,688
|
|
|
|
25,201,734
|
|
Noncontrolling
interest
|
|
|
(20,342)
|
|
|
|
11,585
|
|
Total
Equity
|
|
|
21,142,346
|
|
|
|
25,213,319
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Equity
|
|
$
|
39,023,767
|
|
|
$
|
35,297,927
|
|
|
|
* On October 25, 2023,
the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share
Consolidation"). Immediately following the Share Consolidation, the
Company increased the authorized share
capital to $80,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a
nominal or par value of $0.0016 per share, and (ii) 50,000,000
shares are designated as preferred shares with a
nominal or par value of $0.0016 per share. All shares and per share
data for all the periods presented have been
retroactively restated.
|
|
Jowell Global
Ltd.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
|
|
(Unaudited)
|
|
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Net
Revenues
|
|
$
|
85,684,310
|
|
|
$
|
84,406,244
|
|
|
|
|
|
|
|
|
|
|
Cost and Operating
Expenses:
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
(84,831,857)
|
|
|
|
(83,763,353)
|
|
Fulfillment
expenses
|
|
|
(838,764)
|
|
|
|
(1,942,595)
|
|
Marketing
expenses
|
|
|
(2,784,515)
|
|
|
|
(3,306,812)
|
|
General and
administrative expenses
|
|
|
(1,186,747)
|
|
|
|
(1,981,967)
|
|
Total cost and operating expenses
|
|
|
(89,641,883)
|
|
|
|
(90,994,727)
|
|
|
|
|
|
|
|
|
|
|
Loss From
Operations
|
|
|
(3,957,573)
|
|
|
|
(6,588,483)
|
|
|
|
|
|
|
|
|
|
|
Other Income
(Expenses), net
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(23,997)
|
|
|
|
(39,388)
|
|
Investment
loss
|
|
|
(170,352)
|
|
|
|
(483,214)
|
|
Other income (expense),
net
|
|
|
385,341
|
|
|
|
(2,118)
|
|
Other Income (expenses), net
|
|
|
190,992
|
|
|
|
(524,720)
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income
Taxes
|
|
|
(3,766,581)
|
|
|
|
(7,113,203)
|
|
|
|
|
|
|
|
|
|
|
Income Taxes
Expense
|
|
|
51
|
|
|
|
2,761
|
|
Net
Loss
|
|
|
(3,766,632)
|
|
|
|
(7,115,964)
|
|
|
|
|
|
|
|
|
|
|
Less: net loss
attributable to noncontrolling interest
|
|
|
(37,336)
|
|
|
|
(26,083)
|
|
|
|
|
|
|
|
|
|
|
Net Loss
Attributable to Ordinary Shareholders of Jowell Global
Ltd.
|
|
$
|
(3,729,296)
|
|
|
$
|
(7,089,881)
|
|
|
|
|
|
|
|
|
|
|
Loss Per
share – Basic and Diluted
|
|
$
|
(1.74)
|
|
|
$
|
(3.33)
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding – Basic and diluted*
|
|
|
2,170,260
|
|
|
|
2,135,574
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(3,766,632)
|
|
|
$
|
(7,115,964)
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
Loss, net of tax
|
|
|
|
|
|
|
|
|
Foreign currency
translation loss
|
|
|
(304,341)
|
|
|
|
(1,534,036)
|
|
Total Comprehensive
Loss
|
|
|
(4,070,973)
|
|
|
|
(8,650,000)
|
|
|
|
|
|
|
|
|
|
|
Less: comprehensive
income attributable to non-controlling interest
|
|
|
(31,927)
|
|
|
|
(25,637)
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss
Attributable to Ordinary Shareholders of Jowell Global
Ltd.
|
|
$
|
(4,039,046)
|
|
|
$
|
(8,624,363)
|
|
|
|
* On October 25, 2023,
the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share
Consolidation"). Immediately following the Share Consolidation, the
Company increased the authorized share
capital to $80,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a
nominal or par value of $0.0016 per share, and (ii) 50,000,000
shares are designated as preferred shares with a
nominal or par value of $0.0016 per share. All shares and per share
data for all the periods presented have been
retroactively restated.
|
|
Jowell Global
Ltd.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
EQUITY
|
|
FOR THE SIX MONTHS
ENDED JUNE 30, 2024 AND 2023
|
|
(Unaudited)
|
|
|
|
|
|
Common
Stock*
|
|
|
Preferred
Stock*
|
|
|
Additional
Paid-in
|
|
|
Statutory
|
|
|
Retained
Earnings
(Accumulated
|
|
|
Accumulated
Other
Comprehensive
|
|
|
Total Jowell
Global Ltd.
Stockholders'
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Reserves
|
|
|
deficit)
|
|
|
Income
(loss)
|
|
|
Equity
|
|
|
interest
|
|
|
Equity
|
|
Balance as of
January 1,
2023
|
|
|
2,132,788
|
|
|
$
|
3,413
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
$
|
52,557,552
|
|
|
$
|
394,541
|
|
|
$
|
(14,572,425)
|
|
|
$
|
(950,720)
|
|
|
$
|
37,432,436
|
|
|
$
|
33,471
|
|
|
$
|
37,465,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation
|
|
|
3,093
|
|
|
$
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
129,685
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
129,690
|
|
|
|
-
|
|
|
|
129,690
|
|
Capital
contributed
by minority
shareholder
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
36,105
|
|
|
|
36,105
|
|
Net loss for
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(7,089,881)
|
|
|
|
-
|
|
|
|
(7,089, 881)
|
|
|
|
(26,083)
|
|
|
|
(7,115,964)
|
|
Foreign
currency
translation
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,534,482)
|
|
|
|
(1,534,482)
|
|
|
|
446
|
|
|
|
(1,534,036)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
June 30,
2023
|
|
|
2,135,881
|
|
|
$
|
3,418
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
|
52,687,237
|
|
|
$
|
394,541
|
|
|
$
|
(21,662,306)
|
|
|
$
|
(2,485,202)
|
|
|
$
|
28,937,763
|
|
|
$
|
43,939
|
|
|
$
|
28,981,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
January 1,
2024
|
|
|
2,170,475
|
|
|
$
|
3,473
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
$
|
52,687,182
|
|
|
$
|
394,541
|
|
|
$
|
(26,039,567)
|
|
|
$
|
(1,843,970)
|
|
|
$
|
25,201,734
|
|
|
$
|
11,585
|
|
|
$
|
25,213,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss for
the period
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,729,296)
|
|
|
|
-
|
|
|
|
(3,729,296)
|
|
|
|
(37,336)
|
|
|
|
(3,766,632)
|
|
Foreign
currency
translation
loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(309,750)
|
|
|
|
(309,750)
|
|
|
|
5,409
|
|
|
|
(304,341)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June
30, 2024
|
|
|
2,170,475
|
|
|
$
|
3,473
|
|
|
|
46,875
|
|
|
$
|
75
|
|
|
$
|
52,687,182
|
|
|
$
|
394,541
|
|
|
$
|
(29,768,863)
|
|
|
$
|
(2,153,720)
|
|
|
$
|
21,162,688
|
|
|
$
|
(20,342)
|
|
|
$
|
21,142,346
|
|
|
|
* On October 25, 2023,
the Company consolidated its ordinary shares at the ratio of
one-for-sixteen ("Share
Consolidation"). Immediately following the Share Consolidation, the
Company increased the authorized share
capital to $80,000 divided into shares of which (i) 450,000,000
shares are designated as ordinary shares with a
nominal or par value of $0.0016 per share, and (ii) 50,000,000
shares are designated as preferred shares with a
nominal or par value of $0.0016 per share. All shares and per share
data for all the periods presented have been
retroactively restated.
|
|
Jowell Global
Ltd.
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
(Unaudited)
|
|
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,766,632)
|
|
|
$
|
(7,115,964)
|
|
Adjustments to
reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
160,682
|
|
|
|
202,822
|
|
Impairment loss from long-term investment
|
|
|
155,449
|
|
|
|
483,214
|
|
Amortization of operating lease right-of-use assets
|
|
|
501,604
|
|
|
|
552,702
|
|
Share-based compensation
|
|
|
-
|
|
|
|
129,690
|
|
Property and equipment
written off
|
|
|
32,910
|
|
|
|
-
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivables
|
|
|
41,845
|
|
|
|
1,670,275
|
|
Accounts receivable - related Parties
|
|
|
46,892
|
|
|
|
251,882
|
|
Inventories
|
|
|
3,650,270
|
|
|
|
(4,785,784)
|
|
Advance to suppliers
|
|
|
(6,586,006)
|
|
|
|
17,698,012
|
|
Advance to suppliers - related parties
|
|
|
(2,688,537)
|
|
|
|
(180,791)
|
|
Prepaid expenses and other current assets
|
|
|
301,516
|
|
|
|
(280,888)
|
|
Accounts payables
|
|
|
(953,319)
|
|
|
|
(236,633)
|
|
Accounts payables - related parties
|
|
|
87,183
|
|
|
|
(1,508,872)
|
|
Deferred revenue
|
|
|
9,418,057
|
|
|
|
(15,828,565)
|
|
Operating lease liabilities
|
|
|
(488,542)
|
|
|
|
(552,367)
|
|
Taxes payable
|
|
|
(56,558)
|
|
|
|
13,098
|
|
Accrued expenses and other liabilities
|
|
|
102,174
|
|
|
|
(429,988)
|
|
Net cash used in
operating activities
|
|
|
(41,012)
|
|
|
|
(9,918,157)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Due from affiliate
|
|
|
-
|
|
|
|
(3,177,354)
|
|
Purchase of intangible assets
|
|
|
(2,276)
|
|
|
|
(4,950)
|
|
Disposal of equipment
|
|
|
-
|
|
|
|
81,469
|
|
Purchase of equipment
|
|
|
(9,190)
|
|
|
|
(12,260)
|
|
Net cash provided by
(used in) investing activities
|
|
|
(11,466)
|
|
|
|
(3,113,095)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from short-term loans
|
|
|
-
|
|
|
|
649,913
|
|
Repayment of short-term loans
|
|
|
(211,116)
|
|
|
|
(2,455,228)
|
|
Proceeds from related party loans
|
|
|
(113,020)
|
|
|
|
205,846
|
|
Net cash used in
financing activities
|
|
|
(324,136)
|
|
|
|
(1,599,469)
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate changes on cash
|
|
|
(68,323)
|
|
|
|
(103,551)
|
|
|
|
|
|
|
|
|
|
|
Net decrease in
cash
|
|
|
(444,937)
|
|
|
|
(14,734,272)
|
|
|
|
|
|
|
|
|
|
|
Cash, beginning of
period
|
|
|
1,250,281
|
|
|
|
16,718,102
|
|
|
|
|
|
|
|
|
|
|
Cash, end of
period
|
|
$
|
805,344
|
|
|
$
|
1,983,830
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure information:
|
|
|
|
|
|
|
|
|
Cash paid for income tax
|
|
$
|
51
|
|
|
$
|
2,761
|
|
Cash paid for interest
|
|
$
|
23,997
|
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
|
|
Supplemental
non-cash activities:
|
|
|
|
|
|
|
|
|
Cash paid in prior year for purchase of intangible
assets
|
|
$
|
(640,674)
|
|
|
$
|
-
|
|
Right of use assets obtained in exchange for operating lease
obligations
|
|
$
|
-
|
|
|
$
|
(98,320)
|
|
View original
content:https://www.prnewswire.com/news-releases/jowell-global-ltd-announces-first-half-2024-unaudited-financial-results-302336322.html
SOURCE Jowell Global Ltd.