UCLOUDLINK GROUP INC. (“UCLOUDLINK” or the “Company”) (NASDAQ:
UCL), the world’s first and leading mobile data traffic sharing
marketplace, today announced its unaudited financial results for
the three months ended September 30, 2024.
Third Quarter 2024 Financial
Highlights
- Total
revenues were US$25.2 million, representing an increase of
5.6% from US$23.9 million in the third quarter of 2023.
- Gross
profit was US$12.19 million, representing a decrease of
0.1% from US$12.21 million in the third quarter of 2023.
- Income from
operations was US$3.3 million, compared to US$3.3 million
in the third quarter of 2023.
- Net
income was US$3.4 million, compared to US$3.5 million in
the third quarter of 2023.
- Adjusted
net income (non-GAAP) was US$3.7 million, compared to
US$3.8 million in the third quarter of 2023.
- Adjusted
EBITDA (non-GAAP) was US$4.4 million, compared to US$4.1
million in the third quarter of 2023.
Third Quarter 2024 Operational
Highlights
- Total data consumed
in the third quarter through the Company’s platform was 44,994
terabytes (7,755 terabytes procured by the Company and 37,239
terabytes procured by our business partners), representing a
decrease of 3.5% from 46,630 terabytes in the third quarter of
2023.
- Average daily
active terminals in the third quarter were 320,452 (20,177 owned by
the Company and 300,275 owned by our business partners),
representing a decrease of 1.4% from 325,078 in the third quarter
of 2023. 55.4% of daily active terminals were from uCloudlink 1.0
international data connectivity services and 44.6% of daily active
terminals were from uCloudlink 2.0 local data connectivity services
during the third quarter of 2024. Average daily data usage per
terminal was 1.52 GB in September 2024.
- As of September 30,
2024, the Company had served 2,759 business partners in 61
countries and regions. The Company had 183 patents with 158
approved and 25 pending approval, while the pool of SIM cards was
from 389 MNOs globally as of September 30, 2024.
Executive Commentary
Mr. Chaohui Chen, Director and Chief Executive
Officer of UCLOUDLINK, said, “Revenues were in-line with our
expectations during the third quarter of 2024, increasing 5.6%
year-over-year to US$25.2 million as we drive growth momentum. Our
financial position remains solid, with a net income reaching US$3.4
million and a positive net cash inflow from operations of US$2.0
million. Our 1.0 international data connectivity services business
continued to grow, with full-speed 5G network coverage increasing
to 75 countries and regions, fueled by the recovery of
international travel and increasing demand across key markets. We
further consolidated our leading position in the roaming market and
expanded our market share in mainland China and Japan.”
“Following the introduction of our GlocalMe Life
products series at Viva Technology in May and their commercial
launch in July 2024, we further enhanced our market exposure by
attending other leading global expos such as Travel Meet Asia, Pet
& Vet Expo, and IFA Berlin 2024. Additionally, we made
breakthroughs in developing retail channels, signing with one of
North America’s largest airport retail channels to make UniCord,
RoamPlug, and KeyTracker, among other products, available at
airports across the U.S. We will develop strategic partnerships
with other key channel partners across the U.S. and Europe in the
coming quarters. In terms of GlocalMe SIM, we continued to expand
the market presence of over-the-air (OTA) SIM as more users
resubscribed to our data plan service, paving the way for our
innovative “ALL SIM” solutions. Our innovative “ALL SIM” solution
is under commercial testing and is expected to commercially launch
in the near future. In terms of GlocalMe IoT, we are leveraging our
soft cloud SIM technology, which is compatible with various chipset
platforms, to engage with several leading manufacturers in the
security camera, dashboard camera, and related sectors. Some
products with our embedded technology are already in small-scale
commercial application, demonstrating the strength and capabilities
of our solutions to a broader audience in the Internet of Things
(IoT) industry.”
“Looking ahead, we will continue to leverage
GlocalMe Life, GlocalMe SIM, GlocalMe IoT and their integrated
innovative core HyperConn and cloud SIM solutions, to expand our
global presence and cooperate with additional business partners and
channels. This will allow us to scale up and diversify our end user
base in the future. This transition will diversify our revenue
streams from primarily mobile data traffic solutions to a mix of
value-added services and mobile data traffic solutions, and will
drive the ongoing consolidation and development of our GlocalMe
ecosystem, positioning UCLOUDLINK as a leading global mobile data
traffic sharing marketplace while creating long-term sustainable
value for our shareholders.”
Third Quarter 2024 Financial
Results
Revenues
Total Revenues were US$25.2 million,
representing an increase of 5.6% from US$23.9 million in the same
period of 2023.
- Revenues
from services were US$17.3 million, representing an
increase of 3.9% from US$16.6 million in the same period of 2023.
This increase was primarily attributable to increases in revenues
from data connectivity services and from PaaS and SaaS services.
- Revenues
from data connectivity services were US$14.0 million,
representing an increase of 1.9% from US$13.8 million in the same
period of 2023. This increase was primarily attributable to (i) an
increase in revenues from international data connectivity services
to US$11.5 million in the third quarter of 2024 from US$11.4
million in the same period of 2023, as the recovery of
international travel accelerated, and (ii) an increase in revenues
from local data connectivity services to US$2.5 million in the
third quarter of 2024 from US$2.4 million in the same period of
2023, as the Company continued to develop the local data
connectivity services business.
- Revenues
from PaaS and SaaS services were US$3.0 million,
representing an increase of 29.1% from US$2.3 million in the same
period of 2023. This increase was primarily attributable to
business partners increasingly utilizing PaaS and SaaS services to
enhance operational efficiency.
- Revenues
from sales of products were US$7.9 million, representing
an increase of 9.3% from US$7.3 million in the same period of 2023.
This increase was primarily attributable to the increase of US$2.4
million in sales of data related products, which was partially
offset by the decrease of US$1.7 million in sales of
terminals.
- Geographic
DistributionDuring the third quarter of 2024, as a
percentage of our total revenues, Japan contributed 46.6%, mainland
China contributed 27.8%, North America contributed 12.8%, and other
countries and regions contributed the remaining 12.8%, compared to
44.2%, 17.2%, 26.3% and 12.3%, respectively, in the same period of
2023.
Cost of Revenues
Cost of revenues was US$13.0 million,
representing an increase of 11.5% from US$11.7 million in the same
period of 2023. This increase was primarily due to an increase in
cost of products sold.
- Cost of
services was US$6.9 million, representing a decrease of
5.5% from US$7.3 million in the same period of 2023.
- Cost of
products sold was US$6.1 million,
representing an increase of 40.4% from US$4.4 million in the same
period of 2023, primarily due to product mix.
Gross Profit
Overall gross profit was US$12.19 million,
compared to US$12.21 million in the same period of 2023. Overall
gross margin was 48.4% in the third quarter of 2024, compared to
51.2% in the same period of 2023.
Gross profit on services was US$10.4 million,
compared to US$9.3 million in the same period of 2023. Gross margin
on services was 60.0% in the third quarter of 2024, compared to
55.9% in the same period of 2023.
Gross profit on sales of products was US$1.8
million, compared to US$2.9 million in the same period of 2023.
Gross margin on sales of products was 23.1% in the third quarter of
2024, compared to 40.1% in the same period of 2023.
Operating Expenses
Total operating expenses were US$10.0 million,
compared to US$9.2 million in the same period of 2023.
- Research
and development expenses were US$1.4 million, representing
a decrease of 10.3% from US$1.6 million in the same period of 2023,
primarily attributable to a decrease of US$0.3 million in staff
costs, which was partially offset by an increase of US$0.2 million
in professional service fees.
- Sales and
marketing expenses were US$5.4 million, representing an
increase of 41.5% from US$3.8 million in the same period of 2023,
primarily due to an increase of US$1.2 million in promotional fees
and an increase of US$0.2 million in staff costs.
- General and
administrative expenses were US$3.2 million, representing
a decrease of 16.2% from US$3.8 million in the same period of 2023,
primarily attributable to decreases of US$0.7 million in staff
costs and US$0.2 million in share-based compensation expenses,
which was partially offset by an increase of US$0.2 million in
professional service fees.
Income from
Operations
Income from operations was US$3.3 million,
compared to US$3.3 million in the same period of 2023.
Adjusted EBITDA (Non-GAAP)
Adjusted EBITDA (Non-GAAP), which excludes the
impact of share-based compensation, fair value gain/loss in other
investments, share of profit/loss in equity method investment, net
of tax, interest expense, income tax expenses and depreciation and
amortization, was US$4.4 million, compared to US$4.1 million in the
same period of 2023.
Net Interest Expenses
Net interest expenses were US$0.03 million,
compared to US$0.01 million in the same period of 2023.
Net Income
Net income was US$3.4 million, compared to
US$3.5 million in the same period of 2023.
Adjusted Net Income
(Non-GAAP)
Adjusted net income, which excludes the impact
of share-based compensation, fair value gain/loss in other
investments and share of profit/loss in equity method investment,
net of tax, was US$3.7 million, compared to US$3.8 million in the
same period of 2023.
Basic and Diluted Earnings per
ADS
Basic and diluted earnings per ADS attributable
to ordinary shareholders were US$0.09 in the third quarter of 2024,
compared to US$0.09 in the same period of 2023.
Cash and Cash Equivalents and Short-Term
Deposits
As of September 30, 2024, the Company had cash
and cash equivalents of US$27.7 million, compared to US$26.8
million as of June 30, 2024. This increase was primarily
attributable to the net inflow of US$2.0 million from operations
and net proceeds of US$1.1 million from bank borrowings, which were
partially offset by a repayment of US$1.8 million for bank
borrowings and a cash outflow of US$1.1 million for procurement of
property and equipment.
Capital Expenditures
(“CAPEX”)
CAPEX was US$1.1 million, compared to US$0.8
million in the same period of 2023.
Business Outlook
For the fourth quarter of 2024, UCLOUDLINK
expects total revenues to be between US$25.0 million and US$30.0
million, representing an increase of 15.2% to 38.2% compared to the
same period of 2023.
The above outlook is based on current market
conditions and reflects the Company’s preliminary estimates of
market and operating conditions and customer demand.
Non-GAAP Financial Measures
To supplement the financial measures prepared in
accordance with generally accepted accounting principles in the
United States, or GAAP, this press release presents, adjusted net
income/(loss) and adjusted EBITDA, as supplemental measures to
review and assess the Company’s operating performance. The
presentation of these non-GAAP financial measures is not intended
to be considered in isolation or as a substitute for the financial
information prepared and presented in accordance with U.S. GAAP.
Adjusted net income/(loss) is defined as net income/(loss)
excluding share-based compensation, fair value gain/loss in other
investments and share of profit/loss in equity method investment,
net of tax. Adjusted EBITDA is defined as net income/(loss)
excluding share-based compensation, fair value gain/loss in other
investments, share of profit/loss in equity method investment, net
of tax, interest expense, income tax expenses and depreciation and
amortization.
The Company believes that adjusted net
income/(loss) and adjusted EBITDA help identify underlying trends
in its business that could otherwise be distorted by the effect of
certain expenses that are included in income/(loss) from operations
and net income/(loss). The Company believes that adjusted net
income/(loss) and adjusted EBITDA provide useful information about
its operating results, enhance the overall understanding of its
past performance and future prospects and allow for greater
visibility with respect to key metrics used by its management in
its financial and operational decision-making.
The non-GAAP financial measures are not defined
under U.S. GAAP and are not presented in accordance with U.S. GAAP.
The non- GAAP financial measures have limitations as analytical
tools. One of the key limitations of using adjusted net
income/(loss) and adjusted EBITDA is that they do not reflect all
items of income and expense that affect the Company’s operations.
Share-based compensation, fair value gain/loss in other investments
and share of profit/loss in equity method investment, net of tax,
have been and may continue to be incurred in the Company’s business
and is not reflected in the presentation of adjusted net
income/(loss). Further, the non-GAAP financial measures may differ
from the non-GAAP information used by other companies, including
peer companies, and therefore their comparability may be
limited.
The Company compensate for these limitations by
reconciling the non-GAAP financial measure to the nearest U.S. GAAP
performance measure, all of which should be considered when
evaluating its performance. The Company encourages investors and
others to review its financial information in its entirety and not
rely on a single financial measure.
Reconciliation of each of these non-GAAP
financial measures to the most directly comparable GAAP financial
measure is set forth at the end of this release.
Conference Call
The Company will host a conference call to
discuss its financial results at 8:30 a.m. U.S. Eastern Time on
Tuesday, November 26, 2024 (9:30 p.m. Beijing Time on the same
day).
Listeners may access the call by dialing:
International: |
+1-412-902-4272 |
US (Toll Free): |
+1-888-346-8982 |
UK (Toll Free): |
0-800-279-9489 |
UK (Local Toll): |
0-207-544-1375 |
Mainland China (Toll Free): |
400-120-1203 |
Hong Kong (Toll Free): |
800-905-945 |
Hong Kong (Local Toll): |
+852-3018-4992 |
Singapore (Toll Free): |
800-120-6157 |
Australia (Toll Free): |
1-800-121301 |
Participants should dial in at least 10 minutes
before the scheduled start time and ask to be connected to the call
for “UCLOUDLINK GROUP INC.”
Additionally, a live and archived webcast of the
conference call will be available at https://ir.ucloudlink.com.
A telephone replay will be available one hour
after the end of the conference until December 3, 2024 by
dialing:
US (Toll Free): |
+1-877-344-7529 |
International: |
+1-412-317-0088 |
Canada (Toll Free): |
855-669-9658 |
Replay Passcode: |
4843023 |
|
|
About UCLOUDLINK GROUP INC.
UCLOUDLINK is the world’s first and leading
mobile data traffic sharing marketplace, pioneering the sharing
economy business model for the telecommunications industry. The
Company’s products and services deliver unique value propositions
to mobile data users, handset and smart-hardware companies, mobile
virtual network operators (MVNOs) and mobile network operators
(MNOs). Leveraging its innovative cloud SIM technology and
architecture, the Company has redefined the mobile data
connectivity experience by allowing users to gain access to mobile
data traffic allowance shared by network operators on its
marketplace, while providing reliable connectivity, high speeds and
competitive pricing.
Safe Harbor Statement
This announcement contains forward-looking
statements. These statements are made under the “safe harbor”
provisions of the U.S. Private Securities Litigation Reform Act of
1995. These forward-looking statements can be identified by
terminology such as “will,” “expects,” “anticipates,” “future,”
“intends,” “plans,” “believes,” “estimates,” “confident” and
similar statements. Among other things, the financial guidance and
quotations from management in this announcement, as well as
UCLOUDLINK’s strategic and operational plans, contain
forward-looking statements. UCLOUDLINK may also make written or
oral forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission, in its annual report to
shareholders, in press releases and other written materials and in
oral statements made by its officers, directors or employees to
third parties. Statements that are not historical facts, including
but not limited to statements about UCLOUDLINK’s beliefs and
expectations, are forward-looking statements. Forward looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: UCLOUDLINK’s strategies; UCLOUDLINK’s
future business development, financial condition and results of
operations; UCLOUDLINK’s ability to increase its user base and
usage of its mobile data connectivity services, and improve
operational efficiency; competition in the global mobile data
connectivity service industry; changes in UCLOUDLINK’s revenues,
costs or expenditures; governmental policies and regulations
relating to the global mobile data connectivity service industry,
general economic and business conditions globally and in China; the
impact of the COVID-19 pandemic to UCLOUDLINK’s business operations
and the economy in China and elsewhere generally; and assumptions
underlying or related to any of the foregoing. Further information
regarding these and other risks is included in the Company’s
filings with the Securities and Exchange Commission. All
information provided in this press release and in the attachments
is as of the date of the press release, and UCLOUDLINK undertakes
no duty to update such information, except as required under
applicable law.
For more information, please
contact:
UCLOUDLINK GROUP INC. |
Daniel Gao |
Tel: +852-2180-6111 |
E-mail: ir@ucloudlink.com |
|
Investor Relations: |
Christensen Advisory |
Christian Arnell, Managing Director |
Tel: +852-2117-0861 |
E-mail: ucloudlink@christensencomms.com |
|
UCLOUDLINK GROUP INC.UNAUDITED
CONSOLIDATED BALANCE SHEETS (In thousands of US$,
except for share and per share data) |
|
|
|
|
|
As of December 31, |
|
As of September |
|
2023 |
|
30, 2024 |
ASSETS |
|
|
|
Current assets |
|
|
|
Cash and cash equivalents |
23,371 |
|
|
27,678 |
|
Accounts receivable, net |
6,489 |
|
|
7,982 |
|
Inventories |
2,183 |
|
|
2,085 |
|
Prepayments and other current assets |
6,416 |
|
|
6,348 |
|
Other investments |
7,613 |
|
|
6,973 |
|
Amounts due from related parties |
2,945 |
|
|
472 |
|
Total current assets |
49,017 |
|
|
51,538 |
|
Non-current assets |
|
|
|
Prepayments |
228 |
|
|
- |
|
Long-term investments |
1,956 |
|
|
1,966 |
|
Property and equipment, net |
2,433 |
|
|
4,235 |
|
Right-of-use assets, net |
2,321 |
|
|
1,520 |
|
Intangible assets, net |
652 |
|
|
555 |
|
Total non-current assets |
7,590 |
|
|
8,276 |
|
TOTAL ASSETS |
56,607 |
|
|
59,814 |
|
|
|
|
|
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Short term borrowings |
5,297 |
|
|
3,996 |
|
Accrued expenses and other liabilities |
24,755 |
|
|
23,192 |
|
Accounts payable |
5,314 |
|
|
6,976 |
|
Amounts due to related parties |
1,250 |
|
|
531 |
|
Contract liabilities |
1,425 |
|
|
991 |
|
Operating lease liabilities |
1,082 |
|
|
1,015 |
|
Total current liabilities |
39,123 |
|
|
36,701 |
|
Non-current liabilities |
|
|
|
Operating lease liabilities |
1,286 |
|
|
566 |
|
Other non-current liabilities |
145 |
|
|
102 |
|
Total non-current liabilities |
1,431 |
|
|
668 |
|
TOTAL LIABILITIES |
40,554 |
|
|
37,369 |
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
Class A ordinary shares |
13 |
|
|
13 |
|
Class B ordinary shares |
6 |
|
|
6 |
|
Additional paid-in capital |
240,137 |
|
|
241,156 |
|
Accumulated other comprehensive income |
2,463 |
|
|
1,776 |
|
Accumulated losses |
(226,566 |
) |
|
(220,506 |
) |
TOTAL SHAREHOLDERS’ EQUITY |
16,053 |
|
|
22,445 |
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
56,607 |
|
|
59,814 |
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME(In
thousands of US$, except for share and per share
data) |
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
Revenues |
|
23,863 |
|
|
25,192 |
|
|
63,846 |
|
|
65,675 |
|
Revenues from services |
|
16,631 |
|
|
17,285 |
|
|
43,643 |
|
|
44,987 |
|
Sales of products |
|
7,232 |
|
|
7,907 |
|
|
20,203 |
|
|
20,688 |
|
Cost of revenues |
|
(11,656 |
) |
|
(13,002 |
) |
|
(33,173 |
) |
|
(32,488 |
) |
Cost of services |
|
(7,326 |
) |
|
(6,921 |
) |
|
(18,355 |
) |
|
(17,287 |
) |
Cost of products sold |
|
(4,330 |
) |
|
(6,081 |
) |
|
(14,818 |
) |
|
(15,201 |
) |
Gross profit |
|
12,207 |
|
|
12,190 |
|
|
30,673 |
|
|
33,187 |
|
Research and development expenses |
|
(1,600 |
) |
|
(1,436 |
) |
|
(4,457 |
) |
|
(4,404 |
) |
Sales and marketing expenses |
|
(3,786 |
) |
|
(5,356 |
) |
|
(10,223 |
) |
|
(13,698 |
) |
General and administrative expenses |
|
(3,824 |
) |
|
(3,206 |
) |
|
(11,125 |
) |
|
(9,890 |
) |
Other income/(expense), net |
|
322 |
|
|
1,148 |
|
|
(423 |
) |
|
908 |
|
Income from operations |
|
3,319 |
|
|
3,340 |
|
|
4,445 |
|
|
6,103 |
|
Interest income |
|
12 |
|
|
11 |
|
|
36 |
|
|
51 |
|
Interest expenses |
|
(25 |
) |
|
(42 |
) |
|
(105 |
) |
|
(145 |
) |
Income before income tax |
|
3,306 |
|
|
3,309 |
|
|
4,376 |
|
|
6,009 |
|
Income tax (expense)/credit |
|
(23 |
) |
|
2 |
|
|
(67 |
) |
|
(66 |
) |
Share of profit in equity method investment, net of tax |
|
202 |
|
|
80 |
|
|
333 |
|
|
117 |
|
Net income |
|
3,485 |
|
|
3,391 |
|
|
4,642 |
|
|
6,060 |
|
Attributable to: |
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
3,485 |
|
|
3,391 |
|
|
4,642 |
|
|
6,060 |
|
|
|
|
|
|
|
|
|
|
Earnings per share for Class A and Class B ordinary shares |
|
|
|
|
|
|
|
|
Basic |
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
Diluted |
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
Earnings per ADS (10 Class A shares equal to 1 ADS) |
|
|
|
|
|
|
|
|
Basic |
|
0.09 |
|
|
0.09 |
|
|
0.13 |
|
|
0.16 |
|
Diluted |
|
0.09 |
|
|
0.09 |
|
|
0.13 |
|
|
0.16 |
|
|
|
|
|
|
|
|
|
|
Shares used in earnings per Class A and Class B ordinary share
computation: |
|
|
|
|
|
|
|
|
Basic |
|
372,334,114 |
|
|
377,117,817 |
|
|
370,796,417 |
|
|
375,798,078 |
|
Diluted |
|
372,334,114 |
|
|
377,117,817 |
|
|
370,796,417 |
|
|
375,798,078 |
|
|
|
|
|
|
|
|
|
|
Net income |
|
3,485 |
|
|
3,391 |
|
|
4,642 |
|
|
6,060 |
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
(200 |
) |
|
(828 |
) |
|
1,111 |
|
|
(687 |
) |
Total comprehensive income |
|
3,285 |
|
|
2,563 |
|
|
5,753 |
|
|
5,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (In
thousands of US$) |
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
Net cash generated from operating activities |
|
2,765 |
|
|
1,989 |
|
|
7,820 |
|
|
8,646 |
|
Net cash used in investing activities |
|
(834 |
) |
|
(992 |
) |
|
(1,511 |
) |
|
(3,178 |
) |
Net cash used in financing activities |
|
(252 |
) |
|
(704 |
) |
|
(394 |
) |
|
(1,329 |
) |
Increase in cash and cash equivalents |
|
1,679 |
|
|
293 |
|
|
5,915 |
|
|
4,139 |
|
Cash and cash equivalents at beginning of the period |
|
18,628 |
|
|
26,831 |
|
|
14,921 |
|
|
23,371 |
|
Effect of exchange rates on cash and cash equivalents |
|
(51 |
) |
|
554 |
|
|
(580 |
) |
|
168 |
|
Cash and cash equivalents at end of the
period |
|
20,256 |
|
|
27,678 |
|
|
20,256 |
|
|
27,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UCLOUDLINK GROUP INC.UNAUDITED
RECONCILIATIONS OF NON-GAAP AND GAAP RESULTS (In
thousands of US$) |
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
Reconciliation of Net Income to Adjusted Net
Income |
|
|
|
|
|
|
|
|
Net income |
|
3,485 |
|
|
3,391 |
|
|
4,642 |
|
|
6,060 |
|
Add: share-based compensation |
|
520 |
|
|
250 |
|
|
2,854 |
|
|
1,019 |
|
fair value (gain)/loss in other investments |
|
(12 |
) |
|
141 |
|
|
272 |
|
|
639 |
|
Less: share of profit in equity method investment, net of tax |
|
(202 |
) |
|
(80 |
) |
|
(333 |
) |
|
(117 |
) |
Adjusted net income |
|
3,791 |
|
|
3,702 |
|
|
7,435 |
|
|
7,601 |
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the nine months ended |
|
|
September 30,2023 |
|
September 30,2024 |
|
September 30,2023 |
|
September 30,2024 |
Reconciliation of Income to Adjusted EBITDA |
|
|
|
|
|
|
|
|
Net income |
|
3,485 |
|
|
3,391 |
|
|
4,642 |
|
|
6,060 |
|
Add: |
|
|
|
|
|
|
|
|
Interest expense |
|
25 |
|
|
42 |
|
|
105 |
|
|
145 |
|
Income tax expense/(credit) |
|
23 |
|
|
(2 |
) |
|
67 |
|
|
66 |
|
Depreciation and amortization |
|
303 |
|
|
665 |
|
|
750 |
|
|
1,604 |
|
EBITDA |
|
3,836 |
|
|
4,096 |
|
|
5,564 |
|
|
7,875 |
|
Add: share-based compensation |
|
520 |
|
|
250 |
|
|
2,854 |
|
|
1,019 |
|
fair value (gain)/loss in other investments |
|
(12 |
) |
|
141 |
|
|
272 |
|
|
639 |
|
Less: share of profit in equity method investment, net of tax |
|
(202 |
) |
|
(80 |
) |
|
(333 |
) |
|
(117 |
) |
Adjusted EBITDA |
|
4,142 |
|
|
4,407 |
|
|
8,357 |
|
|
9,416 |
|
uCloudlink (NASDAQ:UCL)
Historical Stock Chart
From Nov 2024 to Dec 2024
uCloudlink (NASDAQ:UCL)
Historical Stock Chart
From Dec 2023 to Dec 2024