UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
☐ TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to
_____
Commission File Number: 001-40743
Verde Clean Fuels, Inc.
(Exact name of registrant as specified in its charter)
Delaware | | 85-1863331 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
711 Louisiana St, Suite 2160
Houston, Texas | | 77002 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including
area code: (908) 281-6000
(Former name or former address, if changed since
last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Class A Common Stock, par value $0.0001 per share | | VGAS | | The Nasdaq Capital Market |
Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50 per share | | VGASW | | The Nasdaq Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒
No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☒ | | |
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
There were 9,549,621 shares of Class A common stock and 22,500,000
shares of Class C common stock of the registrant outstanding on August 9, 2024.
TABLE OF CONTENTS
Item 1. Financial Statements
VERDE CLEAN FUELS, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
ASSETS | |
| | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 23,209,901 | | |
$ | 28,779,177 | |
Accounts receivable – other | |
| 644,194 | | |
| - | |
Restricted cash | |
| 100,000 | | |
| 100,000 | |
Prepaid expenses | |
| 1,012,989 | | |
| 373,324 | |
Total current assets | |
| 24,967,084 | | |
| 29,252,501 | |
| |
| | | |
| | |
Non-current assets: | |
| | | |
| | |
Security deposits | |
| 160,669 | | |
| 160,669 | |
Property, plant and equipment, net | |
| 405,311 | | |
| 62,505 | |
Operating lease right-of-use assets, net | |
| 377,362 | | |
| 524,813 | |
Intellectual patented technology | |
| 1,925,151 | | |
| 1,925,151 | |
Total non-current assets | |
| 2,868,493 | | |
| 2,673,138 | |
Total assets | |
$ | 27,835,577 | | |
$ | 31,925,639 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 211,986 | | |
$ | 184,343 | |
Accrued liabilities | |
| 2,816,869 | | |
| 1,976,812 | |
Operating lease liabilities – current portion | |
| 287,289 | | |
| 297,380 | |
Other current liabilities | |
| 24,977 | | |
| - | |
Total current liabilities | |
| 3,341,121 | | |
| 2,458,535 | |
| |
| | | |
| | |
Non-current liabilities: | |
| | | |
| | |
Promissory note – related party | |
| - | | |
| 409,612 | |
Operating lease liabilities | |
| 108,989 | | |
| 232,162 | |
Total non-current liabilities | |
| 108,989 | | |
| 641,774 | |
Total liabilities | |
| 3,450,110 | | |
| 3,100,309 | |
Commitments and Contingencies (see Note 5) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders’ equity | |
| | | |
| | |
Class A common stock, par value $0.0001 per share, 9,549,621 and 9,387,836 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 955 | | |
| 939 | |
Class C common stock, par value $0.0001 per share, 22,500,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 2,250 | | |
| 2,250 | |
Additional paid in capital | |
| 36,050,663 | | |
| 35,014,836 | |
Accumulated deficit | |
| (25,598,808 | ) | |
| (23,922,730 | ) |
Noncontrolling interest | |
| 13,930,407 | | |
| 17,730,035 | |
Total stockholders’ equity | |
| 24,385,467 | | |
| 28,825,330 | |
Total liabilities and stockholders’ equity | |
$ | 27,835,577 | | |
$ | 31,925,639 | |
The accompanying notes to the unaudited consolidated
financial statements are an integral part of these statements.
VERDE CLEAN FUELS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
General and administrative expenses | |
$ | 2,988,774 | | |
$ | 2,457,882 | | |
$ | 5,778,150 | | |
$ | 6,723,522 | |
Contingent consideration | |
| - | | |
| - | | |
| - | | |
| (1,299,000 | ) |
Research and development expenses | |
| 173,020 | | |
| 85,812 | | |
| 258,855 | | |
| 168,474 | |
Total operating loss | |
| 3,161,794 | | |
| 2,543,694 | | |
| 6,037,005 | | |
| 5,592,996 | |
| |
| | | |
| | | |
| | | |
| | |
Other (income) | |
| (316,208 | ) | |
| (94,887 | ) | |
| (662,336 | ) | |
| (94,887 | ) |
Interest expense | |
| - | | |
| 101,443 | | |
| - | | |
| 169,268 | |
Loss before income taxes | |
| (2,845,586 | ) | |
| (2,550,250 | ) | |
| (5,374,669 | ) | |
| (5,667,377 | ) |
Income tax (benefit) | |
| (13,866 | ) | |
| - | | |
| (13,866 | ) | |
| - | |
Net loss | |
$ | (2,831,720 | ) | |
$ | (2,550,250 | ) | |
$ | (5,360,803 | ) | |
$ | (5,667,377 | ) |
Net loss attributable to noncontrolling interest | |
$ | (1,928,013 | ) | |
$ | (1,801,103 | ) | |
$ | (3,684,725 | ) | |
$ | (4,343,770 | ) |
Net loss attributable to Verde Clean Fuels, Inc. | |
$ | (903,707 | ) | |
$ | (749,147 | ) | |
$ | (1,676,078 | ) | |
$ | (1,323,607 | ) |
| |
| | | |
| | | |
| | | |
| | |
Earnings per share | |
| | | |
| | | |
| | | |
| | |
Weighted average Class A common stock outstanding, basic and diluted | |
| 6,297,162 | | |
| 6,130,487 | | |
| 6,235,439 | | |
| 6,127,383 | |
Loss per Share of Class A common stock | |
$ | (0.14 | ) | |
$ | (0.12 | ) | |
$ | (0.27 | ) | |
$ | (0.22 | ) |
The accompanying notes to the unaudited consolidated
financial statements are an integral part of these statements.
VERDE CLEAN FUELS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
Statement of Stockholders’ Equity for the Three Months Ended
June 30, 2024
| |
Class A Common | | |
Class C Common | | |
Additional Paid In | | |
Accumulated | | |
Non controlling | | |
Total Stockholders’ | |
| |
Shares | | |
Values | | |
Shares | | |
Values | | |
Capital | | |
Deficit | | |
Interest | | |
Equity | |
Balance – March 31, 2024 | |
| 9,428,797 | | |
$ | 943 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 35,673,145 | | |
$ | (24,695,101 | ) | |
$ | 15,973,323 | | |
$ | 26,954,560 | |
Conversion of restricted stock units | |
| 120,824 | | |
| 12 | | |
| - | | |
| - | | |
| (12 | ) | |
| - | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 262,627 | | |
| - | | |
| - | | |
| 262,627 | |
Rebalancing of ownership percentage for issuance of Class A shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 114,903 | | |
| - | | |
| (114,903 | ) | |
| - | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (903,707 | ) | |
| (1,928,013 | ) | |
| (2,831,720 | ) |
Balance – June 30, 2024 | |
| 9,549,621 | | |
$ | 955 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 36,050,663 | | |
$ | (25,598,808 | ) | |
$ | 13,930,407 | | |
$ | 24,385,467 | |
Statement of Stockholders’ Equity for the Three Months Ended
June 30, 2023
| |
Class A Common | | |
Class C Common | | |
Additional Paid In | | |
Accumulated | | |
Non controlling | | |
Total Stockholders’ | |
| |
Shares | | |
Values | | |
Shares | | |
Values | | |
Capital | | |
Deficit | | |
Interest | | |
Equity | |
Balance – March 31, 2023 | |
| 9,358,620 | | |
$ | 936 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 33,924,078 | | |
$ | (21,753,603 | ) | |
$ | 22,945,057 | | |
$ | 35,118,718 | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 200,264 | | |
| - | | |
| - | | |
| 200,264 | |
Warrant exercise | |
| 29,216 | | |
| 3 | | |
| - | | |
| - | | |
| 335,981 | | |
| - | | |
| - | | |
| 335,984 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (749,147 | ) | |
| (1,801,103 | ) | |
| (2,550,250 | ) |
Balance – June 30, 2023 | |
| 9,387,836 | | |
$ | 939 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 34,460,323 | | |
$ | (22,502,750 | ) | |
$ | 21,143,954 | | |
$ | 33,104,716 | |
The accompanying notes to the unaudited consolidated
financial statements are an integral part of these statements.
VERDE CLEAN FUELS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
EQUITY
(Unaudited)
Statement of Stockholders’ Equity for the Six Months Ended
June 30, 2024
| |
Class A Common | | |
Class C Common | | |
Additional Paid In | | |
Accumulated | | |
Non controlling | | |
Total Stockholders’ | |
| |
Shares | | |
Values | | |
Shares | | |
Values | | |
Capital | | |
Deficit | | |
Interest | | |
Equity | |
Balance – December 31, 2023 | |
| 9,387,836 | | |
$ | 939 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 35,014,836 | | |
$ | (23,922,730 | ) | |
$ | 17,730,035 | | |
$ | 28,825,330 | |
Related party promissory note settlement | |
| 40,961 | | |
| 4 | | |
| - | | |
| - | | |
| 409,608 | | |
| - | | |
| - | | |
| 409,612 | |
Conversion of restricted stock units | |
| 120,824 | | |
| 12 | | |
| - | | |
| - | | |
| (12 | ) | |
| - | | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 511,328 | | |
| - | | |
| - | | |
| 511,328 | |
Rebalancing of ownership percentage for issuance of Class A
shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| 114,903 | | |
| - | | |
| (114,903 | ) | |
| - | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,676,078 | ) | |
| (3,684,725 | ) | |
| (5,360,803 | ) |
Balance – June 30, 2024 | |
| 9,549,621 | | |
$ | 955 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 36,050,663 | | |
$ | (25,598,808 | ) | |
$ | 13,930,407 | | |
$ | 24,385,467 | |
Statement of Stockholders’ Equity for the Six Months Ended
June 30, 2023
| |
Member’s | | |
Class A Common | | |
Class C Common | | |
Additional Paid In | | |
Accumulated | | |
Non controlling | | |
Total Stockholders’ | |
| |
Equity | | |
Shares | | |
Values | | |
Shares | | |
Values | | |
Capital | | |
Deficit | | |
Interest | | |
Equity | |
Balance – December 31, 2022 | |
$ | 12,775,901 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | - | | |
$ | (11,672,536 | ) | |
$ | - | | |
$ | 1,103,365 | |
Retroactive application of recapitalization | |
| - | | |
| - | | |
| 936 | | |
| - | | |
| 2,573 | | |
| (3,509 | ) | |
| - | | |
| - | | |
| - | |
Adjusted beginning balance | |
| 12,775,901 | | |
| - | | |
| 936 | | |
| - | | |
| 2,573 | | |
| (3,509 | ) | |
| (11,672,536 | ) | |
| - | | |
| 1,103,365 | |
Reversal of Intermediate original equity | |
| (12,775,901 | ) | |
| - | | |
| (936 | ) | |
| - | | |
| (2,573 | ) | |
| 3,509 | | |
| 11,672,536 | | |
| - | | |
| (1,103,365 | ) |
Recapitalization transaction | |
| - | | |
| 9,358,620 | | |
| 936 | | |
| 22,500,000 | | |
| 2,250 | | |
| 15,391,286 | | |
| (4,793,143 | ) | |
| 25,487,724 | | |
| 36,089,053 | |
Class A Sponsor earn out shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,792,000 | | |
| (5,792,000 | ) | |
| - | | |
| - | |
Class C Sponsor earn out shares | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,594,000 | | |
| (10,594,000 | ) | |
| - | | |
| - | |
Stock-based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,347,056 | | |
| - | | |
| - | | |
| 2,347,056 | |
Warrant Exercise | |
| - | | |
| 29,216 | | |
| 3 | | |
| - | | |
| - | | |
| 335,981 | | |
| - | | |
| - | | |
| 335,984 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,323,607 | ) | |
| (4,343,770 | ) | |
| (5,667,377 | ) |
Balance – June 30, 2023 | |
$ | - | | |
| 9,387,836 | | |
$ | 939 | | |
| 22,500,000 | | |
$ | 2,250 | | |
$ | 34,460,323 | | |
$ | (22,502,750 | ) | |
$ | 21,143,954 | | |
$ | 33,104,716 | |
The accompanying notes to the unaudited consolidated
financial statements are an integral part of these statements.
VERDE CLEAN FUELS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net loss | |
$ | (5,360,803 | ) | |
$ | (5,667,377 | ) |
Adjustments to reconcile net loss to net cash used in operating activities | |
| | | |
| | |
Contingent consideration | |
| - | | |
| (1,299,000 | ) |
Depreciation | |
| 6,206 | | |
| 1,160 | |
Share-based compensation expense | |
| 511,328 | | |
| 2,347,056 | |
Finance lease amortization | |
| - | | |
| 91,155 | |
Amortization of right-of-use assets | |
| 147,451 | | |
| 114,006 | |
Changes in operating assets and liabilities | |
| | | |
| | |
Prepaid expenses | |
| (639,665 | ) | |
| (1,001,239 | ) |
Accounts payable | |
| 8,119 | | |
| 574,451 | |
Accrued liabilities | |
| 418,676 | | |
| 152,102 | |
Operating lease liabilities | |
| (133,264 | ) | |
| (114,006 | ) |
Other changes in operating assets and liabilities | |
| 24,976 | | |
| - | |
Net cash used in operating activities | |
| (5,016,976 | ) | |
| (4,801,692 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchases of property, plant and equipment | |
| (552,300 | ) | |
| - | |
Net cash used in investing activities | |
| (552,300 | ) | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
PIPE proceeds | |
| - | | |
| 32,000,000 | |
Cash received from Trust | |
| - | | |
| 19,031,516 | |
Transaction expenses | |
| - | | |
| (10,043,793 | ) |
BCF Holdings capital repayment | |
| - | | |
| (3,750,000 | ) |
Repayments of notes payable - insurance premium financing | |
| - | | |
| (7,444 | ) |
Repayments of the principal portion of finance lease liabilities | |
| - | | |
| (31,561 | ) |
Warrant exercises | |
| - | | |
| 335,984 | |
Deferred financing costs | |
| - | | |
| (22,570 | ) |
Net cash provided by financing activities | |
| - | | |
| 37,512,132 | |
| |
| | | |
| | |
Net change in cash, cash equivalents and restricted cash | |
| (5,569,276 | ) | |
| 32,710,440 | |
Cash, cash equivalents and restricted cash, beginning of year | |
| 28,879,177 | | |
| 463,475 | |
CENAQ operating cash balance acquired | |
| - | | |
| 91,454 | |
Cash, cash equivalents and restricted cash, end of period | |
$ | 23,309,901 | | |
$ | 33,265,369 | |
| |
| | | |
| | |
Supplemental cash flows: | |
| | | |
| | |
Non-cash income tax payable and deferred tax liability obtained from CENAQ | |
$ | - | | |
$ | 312,446 | |
Non-cash impact of debt issuance through the business combination | |
| - | | |
| 409,279 | |
Capital expenditures in accounts payable and accrued expenses (at period
end) | |
| 421,381 | | |
| - | |
Accounts receivable for reimbursement of capital expenditures (at period end) | |
| 624,670 | | |
| - | |
The accompanying notes to the unaudited consolidated
financial statements are an integral part of these statements.
VERDE CLEAN FUELS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION
Verde Clean Fuels, Inc. (the “Company”, “Verde”
and “Verde Clean Fuels”) is a renewable energy company specializing in the conversion of synthesis gas, or syngas, derived
from diverse feedstocks, such as biomass or natural gas and other feedstocks, into liquid hydrocarbons, primarily gasoline, through an
innovative and proprietary liquid fuels technology, the STG+® process. Through Verde Clean Fuels’ STG+® process, Verde Clean
Fuels converts syngas into Reformulated Blend-stock for Oxygenate Blending (“RBOB”) gasoline. Verde Clean Fuels is focused
on the development of technology and commercial facilities aimed at turning waste and other feedstocks into a usable stream of syngas,
which is then transformed into a single finished fuel, such as gasoline, that does not require any additional refining steps.
On February 15, 2023 (the “Closing Date”), the Company
finalized a business combination (the “Business Combination”) pursuant to that certain business combination agreement, dated
as of August 12, 2022 (the “Business Combination Agreement”) by and among CENAQ Energy Corp. (“CENAQ”), Verde
Clean Fuels OpCo, LLC, a Delaware limited liability company and a wholly owned subsidiary of CENAQ (“OpCo”), Bluescape Clean
Fuels Holdings, LLC, a Delaware limited liability company (“Holdings”), Bluescape Clean Fuels Intermediate Holdings, LLC,
a Delaware limited liability company (“Intermediate”), and CENAQ Sponsor LLC (“Sponsor”). Immediately upon the
completion of the Business Combination, CENAQ was renamed to Verde Clean Fuels, Inc. The Business Combination is discussed further in
Note 3.
Following the completion of the Business Combination, the combined
company is organized under an umbrella partnership C corporation (“Up-C”) structure and the direct assets of the Company consists
of equity interests in OpCo, whose direct assets consists of equity interests in Intermediate. Immediately following the Business Combination,
Verde Clean Fuels is the sole manager of and controls OpCo.
Prior to the Business Combination, and up to the Closing Date, Verde
Clean Fuels, previously CENAQ Energy Corp., was a special purpose acquisition company (“SPAC”) incorporated for the purpose
of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more
businesses.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements should
be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 10-K filed on March
28, 2024 and are presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”). In
the opinion of management, all adjustments (consisting of normal recurring adjustments) have been made that are necessary to present fairly
the financial position, and the results of its operations and its cash flows. The results of operations for an interim period may not
give a true indication of results for a full year.
Risks and uncertainties
The Company is currently in the development stage and has not yet commenced
principal operations or generated revenue. The development of the Company’s projects are subject to a number of risks and uncertainties
including, but not limited to, the receipt of the necessary permits and regulatory approvals, commodity price risk impacting the decision
to go forward with the projects, the availability and ability to obtain the necessary financing for the construction and development of
projects.
The Company’s ability to develop and operate commercial production
facilities, as well as expand production at future commercial production facilities, is subject to many risks beyond its control, including
regulatory developments, construction risks, and global and regional macroeconomic developments.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation Reduction Act of 2022 (the “IR
Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1% excise tax on certain
repurchases of stock, in which the cumulative fair market value is greater than $1 million in a calendar year, by publicly traded
U.S. domestic corporations and certain U.S. domestic subsidiaries of publicly traded foreign corporations occurring on or after January
1, 2023. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from which shares are repurchased. The
amount of the excise tax is generally 1% of the fair market value of the shares repurchased at the time of the repurchase. The amount
of repurchases applicable to the excise tax can be reduced by the fair market value of any issuances at the time of issuance that occurred
during the year, as well as certain exceptions provided by the U.S. Department of the Treasury (the “Treasury”).
In April 2024, the Treasury and the Internal Revenue Service (the “IRS”)
released proposed regulations that detail the kinds of transactions that are and are not subject to the new excise tax as well as give
procedural guidance on how and when companies should pay the tax. Final regulations providing procedural guidance have been issued, however
final regulations regarding the excise tax computation have not yet been issued.
In connection with the Business Combination, the Company incurred an
excise tax of $1.6 million based on the redemption of $158.9 million at the request of the Common A shareholders. The excise
tax is expected to be paid in the fourth quarter of 2024. The excise tax is recorded within accrued liabilities on the unaudited consolidated
balance sheets. Other than the 1% excise tax, the IR Act has not had a material impact on the Company’s consolidated financial
statements.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP
requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses
during the reporting period.
Making estimates requires management to exercise significant judgment.
It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the
date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or
more future confirming events. The most significant estimates pertain to the calculations of the fair values of equity instruments,
impairment of intangible and long-lived assets and income taxes. Such estimates may be subject to change as more current information becomes
available. Accordingly, the actual results could differ significantly from those estimates.
Principles of Consolidation
The Company’s policy is to consolidate all entities that the
Company controls by ownership interest or other contractual rights giving the Company control over the most significant activities of
an investee. The consolidated financial statements include the accounts of Verde Clean Fuels and its subsidiaries: OpCo, Intermediate,
Bluescape Clean Fuels Employee Holdings, LLC, Bluescape Clean Fuels EmployeeCo., LLC, Bluescape Clean Fuels, LLC, and Maricopa Renewable
Fuels I, LLC.
Certain comparative amounts have been reclassified to conform to the
current period presentation. These reclassifications had no effect on the reported results of operations. All intercompany balances and
transactions have been eliminated in consolidation.
Cash Equivalents
The Company considers all short-term investments with an original maturity
of three months or less when purchased to be cash equivalents. As of June 30, 2024 and December 31, 2023, the Company had cash equivalents
of $21,273,924 and $26,155,789, respectively, which were comprised of funds held in a short-term money market fund having investments
in high-quality short-term securities that are issued or guaranteed by the U.S. government or by U.S. government agencies and instrumentalities.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations
of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Corporation
(“FDIC”) limit of $250,000. Additionally, the majority of the Company’s cash balances are held in a short-term money
market fund that is not guaranteed by the FDIC. As of June 30, 2024 and December 31, 2023, the Company had not experienced losses on these
accounts and management believes the Company is not exposed to significant risks on such accounts.
Accounts Receivable – Other
Accounts receivable – other consists of amounts to be reimbursed
to the Company from Cottonmouth Ventures LLC (“Cottonmouth”) in connection with the terms of the joint development agreement
(“JDA”) between the Company and Cottonmouth. See Notes 6 and 11 for further information. In accordance with Accounting Standards
Update (“ASU”) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments”, the Company’s accounts receivable are required to be presented at the net amount expected to be collected through
an allowance for credit losses that are expected to occur over the life of the remaining life of the asset, rather than incurred losses.
The Company considers the amounts due from Cottonmouth to be fully collectible and, accordingly, there was no allowance for credit losses
recorded by the Company as of June 30, 2024.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities,
which qualify as financial instruments under Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 820, “Fair Value Measurements and Disclosures” (“ASC 820”),
approximates the carrying amounts represented in the balance sheet, primarily due to their short-term nature. The fair values of
cash, restricted cash, cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses are estimated to
approximate their respective carrying values as of June 30, 2024 and December 31, 2023 due to the short-term maturities of such
instruments.
In determining fair value, the valuation techniques consistent with
the market approach, income approach and cost approach shall be used to measure fair value. ASC 820 establishes a fair value hierarchy
for inputs, which represent the assumptions used by the buyer and seller in pricing the asset or liability. These inputs are further defined
as observable and unobservable inputs. Observable inputs are those that buyer and seller would use in pricing the asset or liability based
on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the
inputs that the buyer and seller would use in pricing the asset or liability developed based on the best information available in the
circumstances.
The fair value hierarchy is categorized into three levels based
on the inputs as follows:
Level 1 — Valuations based on unadjusted quoted prices
in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts
are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation
of these securities does not entail a significant degree of judgment.
Level 2 — Valuations based on (i) quoted prices
in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar
assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from
or corroborated by market through correlation or other means.
Level 3 — Valuations based on inputs that are
unobservable and significant to the overall fair value measurement.
Net Loss Per Share of Common Stock
Subsequent to the Business Combination, the Company’s capital
structure is comprised of shares of Class A common stock, par value $0.0001 per share (the “Class A common stock”) and shares
of Class C common stock, par value $0.0001 per share (the “Class C common stock”). Public shareholders, the Sponsor, and the
investors in the private offering of securities of Verde Clean Fuels in connection with the Business Combination (the “PIPE Financing”)
hold shares of Class A common stock and warrants, and Holdings owns shares of Class C common stock and Class C units of OpCo (the “Class
C OpCo Units”). Class C common stock represents the right to cast one vote per share at the Verde Clean Fuels level, and carry no
economic rights, including rights to dividends and distributions upon liquidation. Thus, Class C common stock are not participating securities
per ASC 260, “Earnings Per Share” (“ASC 260”). As the Class A common stock represent the only participating securities,
the application of the two-class method is not required.
Antidilutive instruments, including outstanding warrants, stock options,
certain restricted stock units (“RSUs”) and earn out shares, were excluded from diluted earnings per share for the three and
six months ended June 30, 2024 and June 30, 2023 because the inclusion of such instruments would be anti-dilutive. As a result, diluted
net loss per common stock is the same as basic net loss per common stock for all periods presented.
Warrants
The Company accounts for warrants as either equity-classified or liability-classified
instruments based on an assessment of the warrant’s specific terms and the applicable authoritative guidance in ASC 480, “Distinguishing
Liabilities from Equity” (“ASC 480”) and ASC 815, “Derivatives and Hedging” (“ASC 815”).
The Company’s assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they
meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification
under ASC 815, including whether the warrants are indexed to the Company’s own common stock and whether the warrant holders could
potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance
and as of each subsequent quarterly period-end date while the warrants are outstanding.
For issued or modified warrants that meet all of the criteria for equity
classification, they are recorded as a component of additional paid-in capital at the time of issuance. For issued or modified warrants
that do not meet all the criteria for equity classification, they are recorded at their initial fair value on the date of issuance and
subject to remeasurement each balance sheet date with changes in the estimated fair value of the warrants to be recognized as a non-cash
gain or loss in the statement of operations.
Segments
Operating segments are defined as components of an entity for which
separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”)
in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is its Chief Executive
Officer (“CEO”). The Company has determined that it operates in one operating segment, as the CODM reviews financial information
presented on a combined basis for purposes of making operating decisions, allocating resources, and evaluating financial performance.
Income Taxes
The Company follows the asset and liability method of accounting for
income taxes under ASC 740, “Income Taxes (“ASC 740”). Deferred tax assets and liabilities are recognized for the
estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and
liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred
tax assets and liabilities of a change in tax rates is recognized in income in the period that included the enactment date. The Company
has elected to use the outside basis approach to measure the deferred tax assets or liabilities based on its investment in its subsidiaries
without regard to the underlying assets or liabilities.
In assessing the realizability of deferred tax assets, management considered
whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization
of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning
strategies in making this assessment.
ASC 740 prescribes a recognition threshold and a measurement attribute
for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company recognizes
accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and
no amounts accrued for interest and penalties as of June 30, 2024 and December 31, 2023. The Company is currently not aware of any issues
under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income
tax examinations by major taxing authorities since inception.
Property, Plant and Equipment
Property, plant and equipment are stated at cost, less accumulated
depreciation. Depreciation is computed using the straight-line method over the estimated useful life of the related asset. The estimated
useful lives of assets are as follows:
Computers, office equipment and hardware |
|
3 – 5 years |
Furniture and fixtures |
|
7 years |
Machinery and equipment |
|
7 years |
Leasehold improvements |
|
Shorter of the lease term (including estimated renewals) or the estimated useful lives of the improvement |
Directly identifiable costs incurred in connection with constructing
an asset are capitalized to the extent that the construction project is probable of occurring. Depreciation expense is not recorded for
construction in progress assets until construction is completed and the assets are placed into service. Maintenance and repairs are charged
to expense as incurred, and improvements are capitalized. When assets are retired or otherwise disposed of, the cost and accumulated depreciation
are removed from the accounts, and any resulting gain or loss is reflected in the accompanying statements of operations in the period
realized.
Accrued Liabilities
Accrued liabilities consist of the following:
| |
As of June 30, 2024 | | |
As of December 31, 2023 | |
Accrued bonuses | |
$ | 118,000 | | |
$ | - | |
Accrued construction in progress assets | |
| 421,381 | | |
| - | |
Accrued legal fees | |
| 446,536 | | |
| 237,839 | |
Accrued professional fees | |
| 211,377 | | |
| 143,900 | |
Excise tax payable | |
| 1,587,975 | | |
| 1,587,975 | |
Other accrued expenses | |
| 31,600 | | |
| 7,098 | |
Total accrued liabilities | |
$ | 2,816,869 | | |
$ | 1,976,812 | |
Leases
The Company accounts for leases under ASU 842, “Leases”
(“ASC 842)”. The core principle of ASC 842 is that a lessee should recognize the assets and liabilities that arise from leases
by recognizing in the consolidated balance sheet a liability to make lease payments (the lease liability) and a right-of-use asset (“ROU
asset”) representing the lessee’s right to use the underlying asset for the lease term. In accordance with the guidance of
ASC 842, leases are classified as finance or operating leases, and both types of leases are recognized on the consolidated balance sheet.
Certain lease arrangements may contain renewal options. Renewal options
are included in the expected lease term only if they are reasonably certain of being exercised by the Company.
The Company elected the practical expedient to not separate non-lease
components from lease components for real estate lease arrangements. The Company combines the lease and non-lease component into a single
accounting unit and accounts for the unit under ASC 842 where lease and non-lease components are included in the classification of the
lease and the calculation of the ROU asset and lease liability. In addition, the Company has elected the practical expedient to not apply
lease recognition requirements to leases with a term of one year or less. Under this expedient, lease costs are not capitalized; rather,
are expensed on a straight-line basis over the lease term. The Company’s leases do not contain residual value guarantees or material
restrictions or covenants.
The Company uses either the rate implicit in the lease, if readily
determinable, or the Company’s incremental borrowing rate for a period comparable to the lease term in order to calculate the net
present value of the lease liability. The incremental borrowing rate represents the rate that would approximate the rate to borrow funds
on a collateralized basis over a similar term and in a similar economic environment.
Impairment of Indefinite-Lived Intangible Assets
The Company’s intangible asset consists of its intellectual property
and patented technology and is considered an indefinite lived intangible and is not subject to amortization. As of June 30, 2024 and December
31, 2023, the gross and carrying amount of this intangible asset was $1,925,151.
A qualitative assessment of indefinite-lived intangible assets is performed
in order to determine whether further impairment testing is necessary. In performing this analysis, macroeconomic, industry and market
conditions are considered in addition to current and forecasted financial performance, entity-specific events and changes in the composition
or carrying amount of net assets.
During the three and six months ended June 30, 2024 and 2023, the Company
did not record any impairment charges.
Impairment of Long-Lived Assets
The Company evaluates the carrying value of long-lived assets when
indicators of impairment exist. The carrying value of a long-lived asset is considered impaired when the estimated separately identifiable,
undiscounted cash flows from such asset are less than the carrying value of the asset. In that event, a loss is recognized based on the
amount by which the carrying value exceeds the fair value of the long-lived asset. Fair value is determined primarily using the estimated
cash flows discounted at a rate commensurate with the risk involved. During the three and six months ended June 30, 2024 and 2023, the
Company did not record any impairment charges.
Emerging Growth Company Accounting Election
The Company is an “emerging growth company,” as defined
in Section 2(a)(19) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by the Jumpstart our Business
Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Additionally, section 102(b)(1) of the JOBS Act exempts emerging growth
companies from being required to comply with new or revised financial accounting standards until private companies are required to comply
with the new or revised financial accounting standards. The JOBS Act provides that a company can elect not to take advantage of the extended
transition period and comply with the requirements that apply to non-emerging growth companies, and any such election to not take advantage
of the extended transition period is irrevocable. The Company expects to be an emerging growth company through 2026. Prior to the Business
Combination, CENAQ elected to irrevocably opt out of the extended transition period, which means that when a financial accounting standard
is issued or revised and it has different application dates for public or private companies, the Company will adopt the new or revised
standard when those standards are effective for public registrants.
Equity-Based Compensation
The Company applies ASC 718, “Compensation — Stock
Compensation” (“ASC 718”), in accounting for unit-based compensation to employees.
Unit-Based Compensation
Service-based unit compensation cost is measured at the grant date
based on the fair value of the equity instruments awarded and is recognized over the period during which an employee is required to provide
service in exchange for the award, or the requisite service period, which is usually the vesting period. Performance-based unit compensation
cost is measured at the grant date based on the fair value of the equity instruments awarded and is expensed over the requisite service
period, based on the probability of achieving the performance goal, with changes in expectations recognized as an adjustment to earnings
in the period of the change. If the performance goal is not met, no unit-based compensation expense is recognized and any previously recognized
unit-based compensation expense is reversed. Forfeitures of service-based and performance-based units are recognized upon the time of
occurrence.
Prior to closing of the Business Combination, certain subsidiaries
of the Company, including Intermediate, were wholly-owned subsidiaries of Holdings. Holdings, which was outside of the Business Combination
perimeter, had entered into several compensation related arrangements with management of Intermediate. Compensation costs associated with
those arrangements were allocated by Holdings to Intermediate as the employees were rendering services to Intermediate. However, the ultimate
contractual obligation related to these awards, including any future settlement, rested and continues to rest with Holdings.
On August 5, 2022, Holdings entered into an agreement with its management
team whereby all outstanding unvested Series A Incentive Units and Founder Incentive Units became fully vested on the closing of the Business
Combination. As part of the agreement, the priority of distributions under the Series A Incentive Units and Founders Incentive Units was
also revised such that participants receive 10% of distributions after a specified return to Holdings’ Series A Preferred Unit holders
(instead of 20%). Series A Incentive Units refers to 800 incentive units issued by Holdings on August 7, 2020 to certain members
of management of Intermediate in compensation for their services. Founder Incentive Units refers to 1,000 incentive units issued by Holdings
on August 7, 2020 to certain members of management of Intermediate in compensation for their services.
In connection with the close of the Business Combination, the Company
accelerated the unvested service and performance-based units and recorded share-based payment expense within general and administrative
expense of $2,146,792 during the six months ended June 30, 2023. Performance conditions for the performance-based Founder Incentive
Units had not and were unlikely to be met as of June 30, 2024. As such, no share-based compensation cost was recorded for these units.
2023 Equity-Based Awards
In March 2023, the Company authorized and approved the Verde Clean
Fuels, Inc. 2023 Omnibus Incentive Plan (the “2023 Plan”).
The Company estimates the fair value of stock options on the date of
grant using the Black-Scholes model and the fair value of RSUs on the date of grant based on the value of the stock price on that date,
subject to a discount for lack of marketability.
The cost of awarded equity instruments is recognized based on each
instrument’s grant-date fair value over the period during which the grantee is required to provide service in exchange for the award.
The determination of fair value requires significant judgment and the use of estimates, particularly with regard to Black-Scholes assumptions
such as stock price volatility and expected option term. Equity-based compensation is recorded as a general and administrative expense
in the Consolidated Statements of Operations.
The Company estimates the expected term of options granted based on
peer benchmarking and expectations. Treasury yield curve rates are used for the risk-free interest rate in the option valuation model
with maturities similar to the expected term of the options. Volatility is determined by reference to the actual volatility of several
publicly traded peer companies that are similar to the Company in its industry sector. The Company does not anticipate paying cash dividends
and therefore uses an expected dividend yield of zero in the option valuation model. Forfeitures are recognized as they occur. The Company
assesses whether a discount for lack of marketability is applied based on certain liquidity factors. All equity-based payment awards subject
to graded vesting based only on a service condition are amortized on a straight-line basis over the requisite service periods.
There is substantial judgment in selecting the assumptions used to
determine the fair value of such equity awards, and other companies could use similar market inputs and experience and arrive at different
conclusions.
Contingent Consideration
Holdings had an arrangement payable to the Company’s CEO and
a consultant whereby a contingent payment could become payable in the event that certain return on investment hurdles were met. On August
5, 2022, Holdings entered into an agreement with the Company’s management and CEO whereby if the Business Combination was completed,
the contingent consideration would be forfeited.
The Business Combination closed on February 15, 2023, and therefore
the contingent consideration arrangement was terminated and no payments were made. Thus, $1,299,000 of accrued contingent consideration
was reversed through earnings during the three and six months ended June 30, 2023. No contingent consideration was recorded during the
three and six months ended June 30, 2024.
Recent Accounting Standards
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting
(Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”). ASU 2023-07 enhances segment reporting
under Topic 280 by expanding the breadth and frequency of segment disclosures. ASU 2023-07 requires disclosure of significant expenses
that are regularly provided to an entity’s CODM and included in the reported measure(s) of a segment’s profit or loss. When
applying this disclosure requirement, an entity identifies the segment expenses that are regularly provided to the CODM or easily computable
from information that is regularly provided to the CODM. Entities are also required to disclose other segment items, i.e., the difference
between reported segment revenue less the significant segment expenses and the reported measure(s) of a segment’s profit or loss.
ASU 2023-07 also clarifies that single reportable segment entities are subject to Topic 280 in its entirety. ASU 2023-07 is effective
for public entities for fiscal years beginning after December 15, 2023, and interim periods in fiscal years beginning after December 15,
2024. The amendments in ASU 2023-07 should be adopted retrospectively unless impracticable. Early adoption is permitted. The Company
is currently evaluating the impact that ASU 2023-07 will have on its consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes
(Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”). ASU 2023-09 requires public entities, on
an annual basis, to provide: a tabular rate reconciliation (using both percentages and reporting currency amounts) of (1) the reported
income tax expense (or benefit) from continuing operations, to (2) the product of the income (or loss) from continuing operations before
income taxes and the applicable statutory federal (national) income tax rate of the jurisdiction (country) of domicile using specific
categories, and separate disclosure for any reconciling items within certain categories that are equal to or greater than a specified
quantitative threshold. For each annual period presented, ASU 2023-09 also requires all reporting entities to disclose the year-to-date
amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign. It also requires additional
disaggregated information on income taxes paid (net of refunds received) to an individual jurisdiction equal to or greater than 5%
of total income taxes paid (net of refunds received). ASU 2023-09 is effective for public entities for fiscal years beginning after
December 15, 2024. ASU 2023-09 is to be applied on a prospective basis with the option to apply the standard retrospectively. Early
adoption is permitted. The Company is currently evaluating the impact that ASU 2023-09 will have on its consolidated financial statements.
The Company considers the applicability and impact of all ASUs issued
by the FASB. There are no other accounting pronouncements which have been issued but are not yet effective that would have a material
impact on the consolidated financial statements when adopted.
NOTE 3 – BUSINESS COMBINATION
Prior to the Business Combination, and up to the Closing Date, Verde
Clean Fuels, previously CENAQ Energy Corp., was a SPAC incorporated for the purpose of effecting a merger, share exchange, asset acquisition,
share purchase, reorganization or similar business combination with one or more businesses.
Pursuant to the Business Combination Agreement, (i) (A) CENAQ
contributed to OpCo (1) all of its assets (excluding its interests in OpCo and the aggregate amount of cash required to satisfy any
exercise by CENAQ stockholders of their redemption rights (the “Redemption Rights”) and (2) the shares of Class C
common stock (the “Holdings Class C Shares”) and (B) in exchange therefor, OpCo issued to CENAQ a number of Class A
OpCo Units equal to the number of total shares of Class A common stock issued and outstanding immediately after the Closing
(taking into account the PIPE financing (“PIPE Financing”) and following the exercise of Redemption Rights) (such transactions,
the “SPAC Contribution”) and (ii) immediately following the SPAC Contribution, (A) Holdings contributed to OpCo
100% of the issued and outstanding limited liability company interests of Intermediate and (B) in exchange therefor, OpCo transferred
to Holdings the Holdings OpCo Units and the Holdings Class C Shares. Holdings holds 22,500,000 OpCo Units and an equal
number of shares of Class C common stock.
Pursuant to ASC 805, “Business Combinations” (“ASC
805”), the Business Combination was accounted for as a common control reverse recapitalization where Intermediate is deemed the
accounting acquirer and the Company is treated as the accounting acquiree, with no goodwill or other intangible assets recorded, in accordance
with U.S. GAAP. Accordingly, for accounting purposes, the Business Combination was treated as the equivalent of Intermediate issuing stock
for the net assets of CENAQ, accompanied by a recapitalization. The Business Combination is not treated as a change in control of Intermediate.
This determination reflects Holdings holding a majority of the voting power of Verde Clean Fuels, Intermediate’s Pre-Business Combination
operations being the majority post-Business Combination operations of Verde Clean Fuels, and Intermediate’s management team
retaining similar roles at Verde Clean Fuels. Further, Holdings continues to have control of the Board of Directors through its majority
voting rights. Under ASC 805, the assets, liabilities, and noncontrolling interests of Intermediate are recognized at their respective
carrying amounts on the date of the Business Combination.
The Business Combination includes:
| ● | Holdings contributing 100% of the issued and outstanding limited liability company interests of Intermediate to OpCo in exchange for 22,500,000 Class C OpCo Units and an equal number of shares of Class C common stock; |
| ● | The issuance and sale of 3,200,000 shares of Class A common stock for a purchase price of $10.00 per share, for an aggregate purchase price of $32,000,000 in the PIPE Financing pursuant to the subscription agreements; |
| ● | Delivery of $19,031,516 of proceeds from CENAQ’s Trust Account related to non-redeeming holders of 1,846,120 of Class A common stock; and |
| ● | Repayment of $3,750,000 of capital contributions made by Holdings since December 2021 and payment of $10,043,793 of transaction expenses including deferred underwriting fees of $1,700,000; |
The following summarizes the Verde Clean Fuels Class A common stock
and Class C common stock (collectively, the “Common Stock”) outstanding as of February 15, 2023. The percentage of beneficial
ownership was based on 31,858,620 shares of Company Common Stock issued and outstanding as of February 15, 2023, comprised of 9,358,620
shares of Class A common stock and 22,500,000 shares of Class C common stock.
| |
Shares | | |
% of Common Stock | |
CENAQ Public Stockholders | |
| 1,846,120 | | |
| 5.79 | % |
Holdings | |
| 23,300,000 | | |
| 73.14 | % |
New PIPE Investors (excluding Holdings) | |
| 2,400,000 | | |
| 7.53 | % |
Sponsor and Anchor Investors | |
| 1,078,125 | | |
| 3.39 | % |
Sponsor Earn Out shares | |
| 3,234,375 | | |
| 10.15 | % |
Total Shares of Common Stock at Closing | |
| 31,858,620 | | |
| 100.00 | % |
Earn Out Equity shares | |
| 3,500,000 | | |
| | |
Total diluted shares at Closing (including shares above) | |
| 35,358,620 | | |
| | |
Total proceeds raised from the business combination were $37,329,178,
consisting of $32,000,000 in PIPE Financing proceeds, $19,031,516 from the CENAQ trust, and $91,454 from the CENAQ operating account,
offset by $10,043,793 in transaction expenses that were recorded as a reduction to additional paid-in capital and offset by a $3,750,000
capital repayment to Holdings.
NOTE 4 – RELATED PARTY TRANSACTIONS
Promissory Note
ASC 850, “Related Party Disclosures” (“ASC 850”)
provides guidance for the identification of related parties and disclosure of related party transactions. On February 15, 2023, the Company
entered into a new promissory note with the Sponsor totaling $409,612 (the “New Promissory Note”). The New Promissory Note
canceled and superseded all prior promissory notes. The New Promissory Note was non-interest bearing and the entire principal balance
of the New Promissory Note was payable on or before February 15, 2024 in cash or shares at the Company’s election. On February 15,
2024, the Company settled the New Promissory Note through the issuance of shares of its Class A common stock at a conversion price of
$10.00 per share. As a result, during the six months ended June 30, 2024, the Company issued 40,961 shares of its Class A common
stock and recorded an increase to additional paid-in capital of $409,608.
Holdings
The Company has a related party relationship with Holdings whereby
Holdings holds a majority ownership in the Company via voting shares and has control of its Board of Directors. Further, Holdings possesses
3,500,000 earn out shares.
On June 3, 2024, the Company entered into a contract for a front-end
engineering and design (“FEED”) study with Chemex Global, LLC (“Chemex”), a Shaw Group company (“Shaw Group”).
On June 5, 2024, the parent organization of Holdings, through a separate subsidiary, made an unrelated preferred equity investment in
Shaw Group and, in connection with the investment, Jonathan Siegler (a Company director) was appointed as a director of Shaw Group. Costs
incurred for the FEED study as of June 30, 2024 were $0.3 million, net of reimbursement from Cottonmouth, and are recorded to Construction
in Progress within Property, Plant and Equipment, Net on the Company’s consolidated balance sheet. See Notes 6 and 11 for further
information.
NOTE 5 – COMMITMENTS AND CONTINGENCIES
Leases
The Company determines if an arrangement is, or contains, a lease at
inception based on whether that contract conveys the right to control the use of an identified asset in exchange for consideration for
a period of time. Leases are classified as either finance or operating. This classification dictates whether lease expense is recognized
based on an effective interest method or on a straight-line basis over the term of the lease. For all lease arrangements with a term of
greater than 12 months, the Company presents at the commencement date: a lease liability, which is a lessee’s obligation to make
lease payments arising from a lease, measured on a discounted basis, and a ROU asset, which is an asset that represents the lessee’s
right to use, or control the use of, a specified asset for the lease term.
The Company leases office space and other office equipment under operating
lease arrangements with initial terms greater than twelve months. The office lease in Hillsborough, New Jersey was extended until 2025.
In August 2023, the Company entered into a 40-month office lease in Houston, Texas commencing in November 2023. Office space is leased
to provide adequate workspace for all employees.
In February 2023, the Company commenced a 25-year land lease in Maricopa,
Arizona with the intent of building a renewable gasoline processing facility. On the commencement date, the present value of the minimum
lease payments exceeded the fair value of the land, and, accordingly, the lease was classified as a finance lease. On August 31, 2023,
the Company terminated the land lease in Maricopa, Arizona. In connection with the termination, the Company incurred a termination fee
of three months’ base rent. The termination was effective four months after the termination notice; thus, the Company had a continued
right-of-use and obligation to make rental payments for use of the land through December 31, 2023. The Company accounted for the termination
with a continued right-of-use as a lease modification resulting in a reclassification of the lease from finance to operating as of the
lease modification date. Accordingly, the Company incurred finance lease costs up to the modification date and operating lease costs subsequent
to the modification until lease termination. The Company exited the lease as of December 31, 2023.
Lease costs for the Company’s operating and finance leases are
presented below.
| |
Statements
of Operations | |
Three Months
Ended June 30, | | |
Six
Months Ended June 30, | |
Lease Cost | |
Classification | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating lease cost | |
General and administrative expense | |
$ | 84,104 | | |
$ | 63,045 | | |
$ | 163,909 | | |
$ | 123,224 | |
Variable lease cost | |
General and administrative expense | |
| 34,599 | | |
| 38,861 | | |
| 73,460 | | |
| 74,008 | |
Total operating lease cost | |
| |
$ | 118,703 | | |
$ | 101,906 | | |
$ | 237,369 | | |
$ | 197,232 | |
| |
| |
| | | |
| | | |
| | | |
| | |
Amortization of finance lease ROU asset | |
General and administrative expense | |
$ | - | | |
$ | 54,693 | | |
$ | - | | |
$ | 91,155 | |
Interest on finance lease liability | |
Interest expense | |
| - | | |
| 101,443 | | |
| - | | |
| 169,268 | |
Total finance lease cost | |
| |
$ | - | | |
$ | 156,136 | | |
$ | - | | |
$ | 260,423 | |
| |
| |
| | | |
| | | |
| | | |
| | |
Total lease cost | |
| |
$ | 118,703 | | |
$ | 258,042 | | |
$ | 237,369 | | |
$ | 457,655 | |
Supplemental information related to the Company’s operating and
finance lease arrangements was as follows:
| | Six Months Ended June 30, | |
Operating lease – supplemental information | | 2024 | | | 2023 | |
ROU assets obtained in exchange for operating lease | | $ | 353,162 | | | $ | 209,164 | |
Remaining lease term – operating lease | | | 18.6 months | | | | 10 months | |
Discount rate – operating lease | | | 7.50 | % | | | 7.50 | % |
| | Six Months Ended June 30 | |
Finance lease – supplemental information | | 2024 | | | 2023 | |
ROU assets | | $ | - | | | $ | 5,378,154 | |
Remaining lease term – finance lease | | | - | | | | 24.64 years | |
Discount rate – finance lease | | | - | | | | 7.50 | % |
Contingencies
The Company is not party to any litigation.
NOTE 6 – PROPERTY, PLANT AND EQUIPMENT
Major classes of property, plant and equipment are as follows:
|
|
As of
June 30, 2024 |
|
|
As of
December 31, 2023 |
|
Computers, office equipment and hardware |
|
$ |
28,517 |
|
|
$ |
16,956 |
|
Furniture and fixtures |
|
|
47,256 |
|
|
|
47,256 |
|
Machinery and equipment |
|
|
43,799 |
|
|
|
43,799 |
|
Construction in progress |
|
|
336,877 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
456,449 |
|
|
|
108,011 |
|
Less: accumulated depreciation |
|
|
51,138 |
|
|
|
45,506 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
405,311 |
|
|
$ |
62,505 |
|
The construction in progress balance is comprised of capitalized FEED
costs, net of reimbursements to be received from Cottonmouth in accordance with the JDA. The construction in progress balance as of June
30, 2024 is comprised of capitalized FEED costs of $961,547 and is net of $624,670 of cost reimbursements to be received from Cottonmouth.
See Note 11 for further information.
NOTE 7 – STOCKHOLDERS’ EQUITY
Stock Options
On April 25, 2023, the Company granted stock options to certain employees
and officers and granted RSUs to non-employee directors, consistent with the terms of the 2023 Plan. On May 29, 2024, the Company awarded
an additional 1,783,623 stock options, of which 1,343,061 were granted to certain employees and officers and 440,562 were granted to non-employee
directors, consistent with the terms of the 2023 Plan.
Stock options represent the contingent right of award holders to purchase
shares of the Company’s common stock at a stated price for a limited time. The stock options granted in 2024 have an exercise price
of $5.99 per share and will expire 7 years from the date of grant. Stock options granted to employees and officers will vest at a rate
of 25% on each of the first, second, third and fourth anniversaries of the date of grant, subject to continued service through the vesting
dates. Stock options granted to non-employee directors will vest one year from the date of grant, subject to continued service through
the vesting date.
The Company estimates the fair value of stock options on the date of
grant using the Black-Scholes model and the following underlying assumptions. Expected volatility was based on historical volatility for
public company peers that operate in the Company’s industry. The expected term of awards granted represents management’s estimate
for the number of years until a liquidity event as of the grant date. The risk-free rate for the period of the expected term was
based on the U.S. Treasury yield curve in effect at the time of grant.
The fair value of stock options granted in 2024 were determined using
the following assumptions as of the grant date:
Risk-free interest rate | | | 4.6 | % |
Expected term | | | 3.5 years | |
Volatility | | | 50 | % |
Dividend yield | | | Zero | |
Discount for lack of marketability – employee and officer awards | | | 19 | % |
Discount for lack of marketability – non-employee director awards | | | 14 | % |
The table below presents activity related to stock options during the
six months ended June 30, 2024:
| | Number of options | | | Weighted average exercise
price per
share | | | Weighted average remaining contractual
life (years) | |
Outstanding as of December 31, 2023 | | | 1,236,016 | | | $ | 11.00 | | | | 6.3 | |
Granted | | | 1,783,623 | | | | 5.99 | | | | 7.0 | |
Exercised | | | - | | | | - | | | | - | |
Forfeited / expired | | | - | | | | - | | | | - | |
Outstanding as of June 30, 2024 | | | 3,019,639 | | | | 8.04 | | | | 6.5 | |
Unvested as of June 30, 2024 | | | 2,710,637 | | | | 7.70 | | | | 6.5 | |
Exercisable as of June 30, 2024 | | | - | | | | - | | | | - | |
The grant-date fair value of stock options granted in 2024 was $1.39
per share for options granted to employees and officers and $1.48 per share for options granted to non-employee directors. As of June
30, 2024, there were 2,579,077 options granted to employees and officers outstanding, of which 2,270,075 were unvested, and 440,562 options
granted to non-employee directors outstanding, all of which were unvested.
Restricted Stock Units
In April 2023, the Company granted 141,656 RSUs to non-employee directors.
RSUs represent an unsecured right to receive one share of the Company’s common stock equal to the value of the common stock on the
settlement date. RSUs have a zero-exercise price and vest over time in whole after the first anniversary of the date of grant subject
to continuous service through the vesting date.
In April 2024, all 141,656 of RSUs outstanding were vested. Of these
vested RSUs, 120,824 were converted into an equal number of shares of the Company’s Class A common stock, and the remaining 20,832
remain outstanding as of June 30, 2024, as the director elected to defer receipt.
NOTE 8 – WARRANTS
There were 15,383,263 warrants outstanding as of June 30, 2024. Each
warrant entitles the registered holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment
as discussed below, at any time commencing 30 days after the completion of the Business Combination. However, no warrants will be exercisable
for cash unless there is an effective and current registration statement covering the shares of Class A common stock issuable upon exercise
of the warrants and a current prospectus relating to such shares of Class A common stock. Notwithstanding the foregoing, if a registration
statement covering the shares of Class A common stock issuable upon exercise of the warrants is not effective within a specified period
following the consummation of the Business Combination, warrant holders may, until such time as there is an effective registration statement
and during any period when we shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis
pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available. If that exemption,
or another exemption, is not available, holders will not be able to exercise their warrants on a cashless basis. In the event of such
cashless exercise, each holder would pay the exercise price by surrendering the warrants for that number of shares of Class A common stock
equal to the quotient obtained by dividing (x) the product of the number of shares of Class A common stock underlying the warrants, multiplied
by the difference between the exercise price of the warrants and the “fair market value” (defined below) by (y) the fair market
value. The “fair market value” for this purpose will mean the average reported last sale price of the shares of Class A common
stock for the 5 trading days ending on the trading day prior to the date of exercise. The warrants will expire on the fifth anniversary
of our completion of an initial business combination, at 5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The Company may call the warrants for redemption, in whole and not
in part, at a price of $0.01 per warrant:
|
● |
at any time after the warrants become exercisable; |
|
● |
upon not less than 30 days’ prior written notice of redemption to each warrant holder; |
| ● | if, and only if, the reported last sale price of the shares of Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30-trading day period commencing at any time after the warrants become exercisable and ending on the third business day prior to the notice of redemption to warrant holders; and |
|
● |
if, and only if, there is a current registration statement in effect with respect to the shares of Class A common stock underlying such warrants. |
If and when the warrants become redeemable by the Company, the Company
may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable
state securities laws.
Warrants were exercised on various dates during the three and six months
ended June 30, 2023, whereby the total number of warrants exercised was 29,216, resulting in the issuance of 29,216 shares
of the Company’s Class A common stock. The Company received cash of $335,984 related to the warrant exercises during the three
and six months ended June 30, 2023.
No warrants were exercised during the three and six months ended June
30, 2024.
NOTE 9 – INCOME TAX
As of June 30, 2024, Verde Clean Fuels, Inc. holds 29.80% of the economic
interest in OpCo, which is treated as a partnership for U.S. federal income tax purposes. As a partnership, OpCo generally is not subject
to U.S. federal income tax under current U.S. tax laws. Verde Clean Fuels, Inc. is subject to U.S. federal income taxes, in addition to
state and local income taxes, with respect to its distributive share of the net taxable income (loss) and any related tax credits of OpCo.
Intermediate was historically and remains a disregarded subsidiary
of a partnership for U.S. Federal income tax purposes. As a direct result of the Business Combination, OpCo became the sole member of
Intermediate. As such, OpCo’s distributive share of any net taxable income or loss and any related tax credits of Intermediate are
then distributed to the Company.
The Company’s effective tax rate was 0% for both the three
and six months ended June 30, 2024, respectively, and was 0% for both the three and six months ended June 30, 2023. The effective income
tax rates for each period differed significantly from the statutory rate primarily due to the losses allocated to noncontrolling interests
and the recognition of a valuation allowance as a result of the Company’s new tax structure.
The Company has assessed the realizability of its net deferred tax
assets and that analysis has considered the relevant positive and negative evidence available to determine whether it is more likely than
not that some portion or all of the deferred tax assets will be realized. The Company has maintained a full valuation allowance against
its deferred tax assets as of June 30, 2024, which will be maintained until there is sufficient evidence to support the reversal of all
or some portion of these allowances.
The Company’s income tax filings will be subject to audit by
various taxing jurisdictions. The Company will monitor the status of U.S. Federal, state and local income tax returns that may be subject
to audit in future periods. No U.S. Federal, state and local income tax returns are currently under examination by the respective taxing
authorities.
Tax Receivable Agreement
On the Closing Date, in connection with the consummation of the Business
Combination and as contemplated by the Business Combination Agreement, Verde Clean Fuels entered into a tax receivable agreement (the
“Tax Receivable Agreement”) with Holdings (together with its permitted transferees, the “TRA Holders,” and each
a “TRA Holder”) and the Agent (as defined in the Tax Receivable Agreement). Pursuant to the Tax Receivable Agreement, Verde
Clean Fuels is required to pay each TRA Holder 85% of the amount of net cash savings, if any, in U.S. federal, state and local income
and franchise tax that Verde Clean Fuels actually realizes (computed using certain simplifying assumptions) or is deemed to realize in
certain circumstances in periods after the Closing Date as a result of, as applicable to each such TRA Holder, (i) certain increases in
tax basis that occur as a result of Verde Clean Fuels’ acquisition (or deemed acquisition for U.S. federal income tax purposes)
of all or a portion of such TRA Holder’s Class C OpCo Units pursuant to the exercise of the OpCo Exchange Right, a Mandatory Exchange
or the Call Right (each as defined in the Amended and Restated LLC Agreement of OpCo) and (ii) imputed interest deemed to be paid by Verde
Clean Fuels as a result of, and additional tax basis arising from, any payments Verde Clean Fuels makes under the Tax Receivable Agreement.
Verde Clean Fuels will retain the benefit of the remaining 15% of these net cash savings. The Tax Receivable Agreement contains a
payment cap of $50,000,000, which applies only to certain payments required to be made in connection with the occurrence of a change of
control. The payment cap would not be reduced or offset by any amounts previously paid under the Tax Receivable Agreement or any amounts
that are required to be paid (but have not yet been paid) for the year in which the change of control occurs or any prior years.
As of June 30, 2024, the Company did not have a tax receivable balance.
NOTE 10 – LOSS PER SHARE
Loss per share
Prior to the reverse recapitalization in connection with the Business
Combination, all net loss was attributable to the noncontrolling interest.
Basic net loss per share has been computed by dividing net loss attributable
to Class A common shareholders for the period subsequent to the Business Combination by the weighted average number of shares of Class
A common stock outstanding for the same period. Diluted earnings per share of Class A common stock were computed by dividing net loss
attributable to Class A common shareholders by the weighted-average number of shares of Class A common stock outstanding adjusted to give
effect to potentially dilutive securities.
The Company’s potentially dilutive securities have been excluded
from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted average
number of common shares outstanding used to calculate both basic and diluted net loss per share is the same. The following table sets
forth the computation of net loss used to compute basic net loss per share of Class A common stock.
| |
Three Months Ended June 30, | |
| |
2024 | | |
2023 | |
Net loss attributable to Verde Clean Fuels, Inc. | |
$ | (903,707 | ) | |
$ | (749,147 | ) |
Basic weighted-average shares outstanding | |
| 6,297,162 | | |
| 6,130,487 | |
Dilutive effect of share-based awards | |
| - | | |
| - | |
Diluted weighted-average shares outstanding | |
| 6,297,162 | | |
| 6,130,487 | |
Basic loss per share | |
$ | (0.14 | ) | |
$ | (0.12 | ) |
Diluted loss per share | |
$ | (0.14 | ) | |
$ | (0.12 | ) |
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Net loss attributable to Verde Clean Fuels, Inc. | |
$ | (1,676,078 | ) | |
$ | (1,323,607 | ) |
Basic weighted-average shares outstanding | |
| 6,235,439 | | |
| 6,127,383 | |
Dilutive effect of share-based awards | |
| - | | |
| - | |
Diluted weighted-average shares outstanding | |
| 6,235,439 | | |
| 6,127,383 | |
Basic loss per share | |
$ | (0.27 | ) | |
$ | (0.22 | ) |
Diluted loss per share | |
$ | (0.27 | ) | |
$ | (0.22 | ) |
The Company’s warrants, earnout shares and stock options could
have the most significant impact on diluted shares should the instruments represent dilutive instruments. However, securities that could
potentially be dilutive are excluded from the computation of diluted earnings per share when a loss from continuing operations exists
or when the exercise price exceeds the average closing price of the Company’s common stock during the period, because their inclusion
would result in an anti-dilutive effect on per share amounts.
The following amounts were not included in the calculation of net income
per diluted share for all periods presented because their effects were anti-dilutive:
| |
As of June 30, | |
| |
2024 | | |
2023 | |
Warrants | |
| 15,383,263 | | |
| 15,383,263 | |
Earnout Shares (1) | |
| 3,234,375 | | |
| 3,234,375 | |
Convertible debt | |
| - | | |
| 40,928 | |
Stock options | |
| 3,019,639 | | |
| 1,236,016 | |
Time based RSUs (2) | |
| - | | |
| 141,656 | |
Total anti-dilutive instruments | |
| 21,637,277 | | |
| 20,036,238 | |
Noncontrolling Interests
Following the Business Combination, holders of Class A common stock
own direct controlling interest in the results of the combined entity, while Holdings own an economic interest in the Company, shown as
noncontrolling interests (“NCI”) in stockholders’ equity in the Company’s consolidated financial statements. The
indirect economic interests are held by Holdings in the form of Class C OpCo units.
Following the completion of the Business Combination, the
ownership interests of the Class A common stockholders and the NCI were 29.38% and 70.62%, respectively. As of June 30, 2024, the
ownership interests of the Class A common stockholders and the NCI were 29.80% and 70.20%, respectively. The change in ownership
interests was due to warrant exercises during the three months ended June 30, 2023 that resulted in the issuance of an additional
29,216 shares of Class A common stock, the settlement of the related party New Promissory Note during the three months ended March
31, 2024 that resulted in the issuance of an additional 40,961 Class A common stock and the issuance of 120,824 shares of Class A
common stock as a result of RSUs vesting during the three months ended June 30, 2024. See Notes 4, 7 and 8 for further information.
The NCI may further decrease according to the number of shares of Class C common stock and Verde Clean Fuels OpCo LLC Class C units
that are exchanged for shares of Class A common stock or due to the issuance of additional Class A common stock.
As a result of these exchanges,
the Company’s equity attributable to the NCI and the Class A common shareholders
was rebalanced to reflect the change in ownership percentage, as calculated
based on the respective ownership interests of the combined equity interests.
NOTE 11 – JOINT DEVELOPMENT AGREEMENT
On February 6, 2024, the Company and Cottonmouth, a subsidiary of Diamondback
Energy (“Diamondback”), entered into a JDA for the proposed development, construction, and operation of a facility to produce
commodity-grade gasoline using natural gas feedstock supplied from Diamondback’s operations in the Permian Basin.
Diamondback is an independent oil and natural gas company headquartered
in Midland, Texas, focused on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas
reserves in the Permian Basin in West Texas.
The JDA provides a pathway forward for the parties to reach final definitive
documents and Final Investment Decision (“FID”). The JDA frames the contracts contemplated to be entered into between the
parties, including an operating agreement, ground lease agreement, construction agreement, license agreement and financing agreements
as well as conditions precedent to close such as FID.
On June 4, 2024, the Company announced that it had selected Chemex
as the contractor to spearhead the FEED phase of the JDA. With the selection of Chemex, FEED work commenced and is expected to be
completed in early 2025. In connection with entering into the JDA and commencement of the FEED, the Company began to incur development
costs with respect to the project. Under the terms of the JDA, 65% of the approved development costs incurred by the Company (which
includes the FEED costs) are reimbursed by Cottonmouth. See Note 6 for further information.
NOTE 12 – SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred
after the balance sheet date, up to the date which the consolidated financial statements were issued. There were no subsequent events
or transactions.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
References in this report (the “Quarterly Report”) to “we,”
“our,” “us,” “Verde,” “Verde Clean Fuels” or the “Company” refer to Verde
Clean Fuels, Inc. (formerly known as CENAQ Energy Corp.). References to our “management” or our “management team”
refer to our officers and directors. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the unaudited consolidated financial statements and the notes thereto contained elsewhere in this Quarterly
Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve
risks and uncertainties.
Special note regarding forward-looking statements
This Quarterly Report includes “forward-looking statements”
for the purposes of federal securities laws that are not historical facts and involve risks and uncertainties that could cause actual
results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this
Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management
for future operations, are forward-looking statements. Words such as “expect,” “continue,” “believe,”
“anticipate,” “intend,” “plan,” “potential,” “possible,” “may,”
“might,” “predict,” “project,” “should,” “would,” “will,” “estimate,”
“seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking
statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently
available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and
results discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include:
|
● |
the financial and business performance of the Company; |
|
● |
the ability to maintain the listing of the Class A common stock and the Verde Clean Fuels warrants on Nasdaq, and the potential liquidity and trading of such securities; |
|
● |
the failure to realize the anticipated benefits of the Business Combination (as defined below) that the Company consummated in February 2023, which may be affected by, among other things, competition; |
|
● |
the Company’s ability to develop and operate anticipated and new projects; |
|
● |
the Company’s ability to obtain financing for future projects; |
|
● |
the reduction or elimination of government economic incentives to the renewable energy market; |
|
● |
delays in acquisition, financing, construction and development of new projects; |
|
● |
the length of development cycles for new projects, including the design and construction processes for the Company’s projects; |
|
● |
the Company’s ability to identify suitable locations for new projects; |
|
● |
the Company’s dependence on suppliers; |
|
● |
existing laws and regulations and changes to laws, regulations and policies that affect the Company’s operations; |
|
● |
decline in public acceptance and support of renewable energy development and projects; |
|
● |
demand for renewable energy not being sustained; |
|
● |
impacts of climate change, changing weather patterns and conditions, and natural disasters; |
|
● |
the ability to secure necessary governmental and regulatory approvals; |
|
● |
the ability to qualify for federal or state level low-carbon fuel credits or other carbon credits; |
|
● |
any decline in the value of federal or state level low-carbon fuel credits or other carbon credits and the development of the carbon credit markets; |
|
● |
risks relating to the Company’s status as a development stage company with a history of net losses and no revenue; |
|
● |
risks relating to the uncertainty of success, any commercial viability, or delays of the Company’s research and development efforts including any study in which the Company participates that is funded by the Department of Energy or any other governmental agency; |
|
● |
disruptions in the supply chain, fluctuation in price of product inputs, and market conditions and global and economic factors beyond the Company’s control; |
|
● |
the Company’s success in retaining or recruiting, or changes required in, its officers, key employees or directors; |
|
● |
the ability of the Company to execute its business model, including market acceptance of gasoline derived from renewable feedstocks; |
|
● |
litigation and the ability to adequately protect intellectual property rights; |
|
● |
competition from companies with greater resources and financial strength in the industries in which the Company operates; and |
|
● |
the effect of legal, tax and regulatory changes. |
For information identifying important factors that could cause actual
results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors contained in Part
I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. The Company’s securities filings
can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities
law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information,
future events or otherwise.
Overview
Formation
On July 29, 2020, Green Energy Partners, Inc. (“GEP”),
formed by the Chief Executive Officer of Bluescape Clean Fuels Intermediate Holdings, LLC, a Delaware limited
liability company (“Intermediate”), and an additional individual (the “Founders”), entered into an asset
purchase agreement with Primus Green Energy, Inc. (“Primus”) to purchase the assets of Primus. The assets under the asset
purchase agreement included a demonstration facility, a laboratory, office space and intellectual property including the patented STG+®
process technology.
GEP then assigned its rights under the asset purchase agreement to
a newly formed subsidiary of Intermediate. Immediately following the closing of the asset purchase agreement, the Founders sold 100% of
their membership interests to BEP Clean Fuels Holdings, LLC, a Delaware limited liability company (“BEP”) in exchange for
agreeing to make the payments under the asset purchase agreement as well as other capital contributions and a contingent payment. BEP
ultimately contributed the membership interests to Intermediate. Intermediate holds the acquired assets through Bluescape Clean Fuels,
LLC. Since acquiring the assets from Primus, we have developed the use and application of the technology acquired to focus on the renewable
energy industry.
The Transactions
On February 15, 2023 (the “Closing Date” or “Closing”),
the Company finalized a business combination (the “Business Combination”) pursuant to that certain business combination agreement,
dated as of August 12, 2022 (“Business Combination Agreement”) by and among CENAQ Energy Corp. (“CENAQ”), Verde
Clean Fuels OpCo, LLC, a Delaware limited liability company and a wholly owned subsidiary of CENAQ (“OpCo”), Bluescape Clean
Fuels Holdings, LLC, a Delaware limited liability company (“Holdings”), Intermediate and CENAQ Sponsor LLC (“Sponsor”). Immediately upon the
completion of the Business Combination, CENAQ was renamed to Verde Clean Fuels, Inc. The Business Combination is discussed further in
Note 3 in the accompanying unaudited consolidated financial statements.
Pursuant to the Business Combination Agreement, (i) (A) CENAQ contributed
to OpCo (1) all of its assets, excluding its interests in OpCo and the aggregate amount of cash required to satisfy any exercise by CENAQ
stockholders of their redemption rights (the “Redemption Rights”), and (2) 22,500,000 shares of Class C common stock
(the “Holdings Class C Shares”) and (B) in exchange therefor, OpCo issued to CENAQ a number of class A common units of Opco
(the “Class A OpCo Units”) equal to the number of total shares of Class A common stock issued and outstanding immediately
after the Closing taking into account the PIPE financing (“PIPE Financing”) and the exercise of Redemption Rights (such transactions,
the “SPAC Contribution”) and (ii) immediately following the SPAC Contribution, (A) Holdings contributed to OpCo 100% of the
issued and outstanding limited liability company interests of Intermediate and (B) in exchange therefor, OpCo transferred to Holdings
(1) 22,500,000 Class C common units of OpCo (the “Class C OpCo Units”) and the Holdings Class C Shares.
The Business Combination was accounted for as a common control reverse
recapitalization, with no goodwill or other intangible assets recorded, in accordance with accounting principles generally accepted in
the United States of America (“U.S. GAAP”). The Business Combination was not a change in control of Intermediate. This
determination reflects Holdings holding a majority of the voting power of Verde Clean Fuels, Intermediate’s pre-Business Combination
operations being the majority post-Business Combination operations of Verde Clean Fuels, and Intermediate’s management team retaining
similar roles at Verde Clean Fuels. Further, Holdings continues to have control of the Company’s Board of Directors through its
majority voting rights.
Under the guidance in Accounting Standards Codification (“ASC”)
805 “Business Combinations” (“ASC 805”), for transactions between entities under common control, the assets, liabilities,
and noncontrolling interests of CENAQ and Intermediate are recognized at their carrying amounts on the date of the Business Combination.
Under this method of accounting, CENAQ will be treated as the “acquired” company for financial reporting purposes. Accordingly,
for accounting purposes, the Business Combination was treated as the equivalent of Intermediate issuing stock for the net assets of CENAQ,
accompanied by a recapitalization.
Subsequent to the Business Combination, the Company’s capital
structure is comprised of shares of Class A common stock, par value $0.0001 per share (the “Class A common stock”) and shares
of Class C common stock, par value $0.0001 per share (the “Class C common stock”). Public shareholders, the Sponsor, and the
investors in the private offering of securities of Verde Clean Fuels in connection with the PIPE Financing hold shares of Class A common
stock and warrants to purchase shares of Class A common stock, and Holdings owns the Holdings Class C Shares and an equal number of Class
C OpCo Units.
We are a development-stage renewable energy company specializing in
the conversion of synthesis gas, or syngas, derived from diverse feedstocks, such as biomass or natural gas (including renewable natural
gas) and other feedstocks, into liquid hydrocarbons, primarily gasoline, through an innovative and proprietary liquid fuels technology,
the STG+® process. Through Verde Clean Fuels’ STG+® process, Verde Clean Fuels converts syngas into reformulated blend-stock for
oxygenate blending (“RBOB”) gasoline. Verde Clean Fuels is focused on the development of technology and commercial facilities
aimed at turning waste and other feedstocks into a usable stream of syngas which is then transformed into a single finished fuel, such
as gasoline, without any additional refining steps. The availability of disadvantaged, stranded or flared natural gas
and the economic and environmental drivers that demand a beneficial use of this resource could create opportunities for Verde to deploy
our STG+® process in multiple producing basins.
We are redefining liquid fuels technology through our proprietary and
innovative STG+® process to deliver scalable and cost-effective gasoline from renewable feedstocks or flared natural gas. We acquired
our STG+® technology from Primus, a company established in 2007 that developed the patented STG+® technology to convert syngas
into gasoline or methanol. Since acquiring the technology, we have adapted the application of our STG+® technology to focus on the
renewable energy industry. This adaptation requires a third-party gasification system to produce acceptable synthesis gas from renewable
feedstocks. Our proprietary STG+® system converts the syngas into gasoline.
Over $110 million has been invested in our technology, including our
demonstration facility in New Jersey, which has completed over 10,500 hours of operation producing gasoline or methanol. Our demonstration
facility represents the scalable nature of our operational modular commercial design which has fully integrated reactors and recycle lines
and is designed with key variables, like gas velocity and catalyst bed length, at a 1-to-1 scale with our commercial design. We have also
participated in carbon lifecycle studies to validate the scoring of carbon intensity, which we define as the quantity of greenhouse gas
emissions associated with producing, distributing, and consuming a fuel, per unit of fuel energy (“CI”) and reduced lifecycle
emissions (the greenhouse gas emissions associated with the production, distribution, and consumption of a fuel) of our renewable gasoline
as well as fuel, blending and engine testing to validate the specification and performance of our gasoline product. Our carbon intensity
score is based on an analysis styled after the Department of Energy’s Greenhouse gases Regulated Emissions, and Energy use in Technologies
life-cycle analysis. We believe our renewable gasoline, when paired with carbon capture and sequestration, exhibits a significant lifecycle
carbon emissions reduction compared to traditional petroleum-based gasoline. As a result, we believe our gasoline produced from renewable
feedstock, such as biomass, will qualify under the federal renewable fuel standard (“RFS”) program for the D3 renewable identification
number, which could have significant value. Similarly, gasoline produced from our process may also qualify for various state carbon programs,
including California’s low carbon fuel standard. Unlike many other gas-to-liquids technologies, not only can our STG+® process
produce renewable gasoline from syngas, but we expect it will be able to be applied at other production facilities to produce other end
products including methanol. In addition to our initial focus on the production of renewable gasoline, we believe that there is opportunity
to continue to develop additional process technology to produce middle distillates including lower-carbon diesel and aviation fuel. As
with other government programs, the use requirements of the RFS program and other similar state-level programs are subject to change,
which could materially harm our business strategy as well as any ability to operate profitably.
As of June 30, 2024, the Company is still in the process of developing
its first commercial production facility and has not derived revenue from its principal business activities. The Company is managed as
an integrated business and consequently, there is only one reportable segment.
“Clean” or “lower-carbon” as used in relation
to the Company’s products refers the lower CI, lower lifecycle emissions, and lower quantity of greenhouse gas emissions resulting
directly from fuel combustion, relative to conventional gasoline derived from petroleum. “Renewable” as used in relation to
the Company’s products refers to energy or fuel derived from biomass feedstock.
Key Factors Affecting Our Prospects and Future Results
We believe that our performance and future success depend on a number
of factors that present significant opportunities for us but also pose risks and challenges, including competition from other carbon-based
and other non-carbon-based fuel producers, changes to existing federal and state level low-carbon fuel credit systems, and other factors
discussed under the section titled “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for
the year ended December 31, 2023, and Part II, Item 1A of this Form 10-Q. We believe the factors described below are key to our success.
Commencing and Expanding Commercial Operations
Concurrent with the Business Combination, Diamondback Energy, Inc (“Diamondback”)
through its wholly-owned subsidiary, Cottonmouth Ventures LLC (“Cottonmouth”), made a $20 million equity investment in Verde
and entered into an equity participation right agreement pursuant to which Verde must grant Cottonmouth the right to participate and jointly
develop facilities in the Permian Basin utilizing Verde’s STG+® technology for the production of gasoline derived from economically
disadvantaged natural gas feedstocks. Diamondback is an independent oil and natural gas company headquartered in Midland, Texas, focused
on the acquisition, development, exploration and exploitation of unconventional, onshore oil and natural gas reserves in the Permian Basin
in West Texas. The production of gasoline from natural gas sourced from the Permian Basin is designed to allow Diamondback to mitigate
the flaring of natural gas while also producing a high-margin product from natural gas streams that are subject to being price disadvantaged
compared to other natural gas basins.
On February 6, 2024, Verde and Cottonmouth entered into a joint development
agreement (“JDA”) for the proposed development, construction, and operation of a facility to produce commodity-grade gasoline
using natural gas feedstock supplied from Diamondback’s operations in the Permian Basin. The JDA provides a pathway forward for
the parties to reach final definitive documents and final investment decision (“FID”). The JDA frames the contracts contemplated
to be entered into between the parties, including an operating agreement, ground lease agreement, construction agreement, license agreement
and financing agreements as well as conditions precedent to close such as FID. We expect that the proposed facility, which is to be located
in Martin County, Texas in the heart of the Permian Basin, could serve as a template for additional natural gas-to-gasoline projects throughout
the Permian Basin and other pipeline-constrained basins in the U.S., as well as addressing flared or stranded natural gas opportunities
internationally.
On June 4, 2024, we announced the selection of Chemex Global, LLC (Chemex”)
as the contractor to spearhead the pre-front-end engineering and design (“FEED”) phase of the JDA. With the selection of Chemex,
FEED work commenced and is expected to be completed in early 2025. In connection with entering into the JDA and the commencement of FEED,
we began to incur development costs with respect to the project. Under the terms of the JDA, 65% of the approved development costs
that we incur (which includes the FEED costs) are reimbursed by Cottonmouth. Upon FEED completion and reaching FID, it is anticipated
that engineering, procurement and construction work will then commence, with the goal to complete construction in 2027.
In August 2023, we announced a non-binding carbon dioxide
management agreement (“CDMA”) with Carbon TerraVault JV HoldCo, LLC, a carbon management partnership focused on carbon
capture and sequestration development formed between Carbon TerraVault, a subsidiary of California Resources Corporation
(“CRC”), and Brookfield Renewable. The CDMA was subsequently amended in December 2023 to extend the term to the earlier
of entry into a binding transaction or December 31, 2024. Under the terms of the non-binding agreement, the Company would construct
a new renewable gasoline production facility at CRC’s existing Net Zero Industrial Park in Kern County, California, to capture
carbon dioxide and produce renewable gasoline from biomass and other agricultural waste feedstock to help support the further
decarbonization of California’s economy and its transportation sector. It is anticipated that the project could produce up to
7 million gallons per year of renewable gasoline for use as transportation fuel.
In addition to the above, we have additional potential production facility
development opportunities in early-stage due diligence. We have identified opportunities to produce gasoline from natural gas in other
pipeline-constrained production areas as well as opportunities to produce renewable gasoline from biomass in locations with access to
suitable feedstock, carbon sequestration, and markets. We believe the number of identified and planned potential production facilities
bode well for our potential growth.
Successful Implementation of the first commercial facility
A critical step in our business strategy will be the successful construction
and operation of the first commercial production facility using our patented STG+® technology. We believe that the first commercial
production facility could be operational as early as 2027.
Protection and continuous development of our patented technology
Our ability to compete successfully will depend on our ability to protect,
commercialize and further develop our proprietary process technology and commercial facilities in a timely manner, and in a manner technologically
superior to and/or are less expensive than competing processes.
Key Components of Results of Operations
We are an early-stage company with no revenues, and our historical
results may not be indicative of our future results. Accordingly, the drivers of any future financial results, as well as any components
thereof, may not be comparable to our historical or future results of operations.
Revenue
We have not generated any revenue to date. We expect to generate a
significant portion of our future revenue from the sale of renewable RBOB grade gasoline or gasoline derived from natural gas primarily
in markets with federal and state level low-carbon fuel credit systems.
Expenses
General and Administrative Expense
General and administrative expenses consist of compensation costs
including salaries, benefits and share-based compensation expense, for personnel in executive, finance, accounting and other
administrative functions. General and administrative expenses also include legal fees, professional fees paid for accounting,
auditing and consulting services, and insurance costs. Following the Business Combination, we incurred and expect to continue to
incur higher general and administrative expenses for public company costs such as compliance with the regulations of the SEC and the
Nasdaq Capital Market.
Research and Development Expense
Our research and development (“R&D”) expenses consist
primarily of internal and external expenses incurred in connection with our R&D activities. These expenses include labor directly
performed on our projects and fees paid to third parties working on and testing specific aspects of our STG+® design and gasoline
product output. R&D costs are expensed as incurred. We expect R&D expenses to grow as we continue to develop the STG+® technology
and develop market and strategic relationships with other businesses.
Contingent consideration
Prior to the Business Combination, we had
an arrangement payable to our Chief Executive Officer (“CEO”) and a consultant whereby a contingent payment would become payable
if certain return on investment hurdles were met within five years of an asset purchase arrangement. The contingent consideration was
forfeited when we closed on the Business Combination.
Other Income
Other income primarily consists of interest and dividend income earned
on the Company’s cash and cash equivalents balances.
Income Tax Effects
We hold 29.80% of the economic interest in OpCo, which is treated as
a partnership for U.S. federal income tax purposes. As a partnership, OpCo generally is not subject to U.S. federal income tax under current
U.S. tax laws. We are subject to U.S. federal income taxes, in addition to state and local income taxes, with respect to our distributive
share of the net taxable income (loss) and any related tax credits of OpCo.
Intermediate was historically and remains a disregarded subsidiary
of a partnership for U.S. Federal income tax purposes. As a direct result of the Business Combination, OpCo became the sole member of
Intermediate. As such, OpCo’s distributive share of any net taxable income or loss and any related tax credits of Intermediate are
then distributed to us.
Results of Operations
Comparison of the three months ended June 30, 2024 and June 30,
2023
| |
Three Months Ended June 30, | |
| |
2024 | | |
2023 | |
General and administrative expenses | |
$ | 2,988,774 | | |
$ | 2,457,882 | |
Research and development expenses | |
| 173,020 | | |
| 85,812 | |
Total operating loss | |
| 3,161,794 | | |
| 2,543,694 | |
| |
| | | |
| | |
Other (income) | |
| (316,208 | ) | |
| (94,887 | ) |
Interest expense | |
| - | | |
| 101,443 | |
Loss before income taxes | |
| 2,845,586 | | |
| 2,550,250 | |
Income tax (benefit) | |
| (13,866 | ) | |
| - | |
Net loss | |
$ | 2,831,720 | | |
$ | 2,550,250 | |
General and Administrative
General and administrative expense increased approximately $0.5
million, or 22%, for the three months ended June 30, 2024 compared to the same period in 2023. The increase was primarily attributable to higher salaries and benefits
of $0.3 million as a result of an increase in headcount and higher professional fees of $0.2 million, including legal and marketing
fees.
Research and Development
R&D expense for the three months ended June 30, 2024
increased approximately $0.1 million, or 102% compared to the same period in 2023. The increase was primarily due to higher salaries and benefits expense as a result
of an increase in headcount.
Other Income
The increase in other income of $0.2 million for the three months
ended June 30, 2024 compared to the same period in 2023 was primarily attributable to interest and dividend income earned from our
money market investment, which was approximately $21.3 million as of June 30, 2024.
Interest Expense
The $0.1 million decrease in interest expense during the three
months ended June 30, 2024 compared to the same period in 2023 was attributable to our former land lease in Maricopa, Arizona, which
was classified as a finance lease until the third quarter of 2023, at which time the lease was modified and reclassified to an
operating lease. The lease was exited on December 31, 2023. See Note 5 in the accompanying unaudited consolidated financial
statements for further information.
Income Taxes
The income tax benefit for the three months ended June 30, 2024 consisted
of a refund received in connection with a previously paid income tax penalty. There was no provision for income taxes for the three months
ended June 30, 2024 and 2023 due to a full valuation allowance that was recorded as of June 30, 2023, and maintained as of June 30, 2024.
Comparison of the six months ended June 30, 2024 and June 30, 2023
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
General and administrative expenses | |
$ | 5,778,150 | | |
$ | 6,723,522 | |
Contingent consideration | |
| - | | |
| (1,299,000 | ) |
Research and development expenses | |
| 258,855 | | |
| 168,474 | |
Total operating loss | |
| 6,037,005 | | |
| 5,592,996 | |
| |
| | | |
| | |
Other (income) | |
| (662,336 | ) | |
| (94,887 | ) |
Interest expense | |
| - | | |
| 169,268 | |
Loss before income taxes | |
| 5,374,669 | | |
| 5,667,377 | |
Income tax (benefit) | |
| (13,866 | ) | |
| - | |
Net loss | |
$ | 5,360,803 | | |
$ | 5,667,377 | |
General and Administrative
General and administrative expense decreased approximately $0.9 million,
or 14%, for the six months ended June 30, 2024 compared to the same period in 2023. The decrease was primarily due
to $2.1 million of shared-based compensation expense recorded in the six months ended June 30, 2023 associated with the accelerated vesting
of all the outstanding series A incentive units and Founder incentive units as a result of the Business Combination. The decrease
was partially offset by higher share-based compensation expense of $0.3 million associated with
restricted stock units granted in April 2023 and stock options granted in April 2023 and May 2024, higher salaries and benefits
expense of $0.5 million attributable to an increase in headcount and higher professional fees of $0.5 million.
Contingent Consideration
The $1.3 million change in contingent consideration for the six months
ended June 30, 2024 compared to the same period in 2023 reflects the reversal during the six months ended June 30, 2023 of the remaining
accrual made by Holdings for certain contingent payments due to a contractual forfeiture of the payments following the close of the Business
Combination on February 15, 2023. See Note 2 in the accompanying unaudited consolidated financial statements for further information.
Research and Development
R&D expense for the six months ended June 30, 2024 increased approximately
$0.1 million, or 54% compared to the same period in 2023. The increase was primarily due to higher salaries and benefits expense as a
result of an increase in headcount.
Other Income
The increase in other income of $0.6 million for the six months
ended June 30, 2024 compared to the same period in 2023 was primarily attributable to interest and dividend income earned from our
money market investment.
Interest Expense
The $0.2 million decrease in interest expense during the six
months ended June 30, 2024 compared to the same period in 2023 was attributable to our former land lease in Maricopa, Arizona, which
was classified as a finance lease until the third quarter of 2023, at which time the lease was modified and reclassified to an
operating lease. The lease was exited on December 31, 2023.
Income Taxes
The income tax benefit for the six months ended June 30, 2024 consisted of a refund received in connection with a previously paid income tax penalty. There
was no provision for income taxes for the six months ended June 30, 2024 and 2023 due to a full valuation allowance that was
recorded as of June 30, 2023, and maintained as of June 30, 2024.
Liquidity and Capital Resources
Liquidity
We measure liquidity in terms of our ability to fund the cash requirements
of our development activities and our near-term business operations, including our contractual obligations and other commitments. Our current
liquidity needs primarily involve general and administrative and R&D activities for the ongoing commercialization of our first production
facility and associated plant design.
To date, we have not generated any revenue, and as of June 30, 2024,
we had cash and cash equivalents of $23.2 million. We do not expect to generate any meaningful revenue unless and until we are able to
commercialize our first production facility. Since inception, we have incurred significant operating losses, have an accumulated deficit
of $25.6 million as of June 30, 2024 and generated negative operating cash flows during the six months ended June 30, 2024 and June 30,
2023. Management expects that operating losses and negative cash flows may increase in future periods because of additional costs and
expenses related to the development of technology and the development of market and strategic relationships with other companies. Our
continued solvency is dependent upon our ability to obtain additional working capital to complete our product development and to successfully
achieve commerciality of our projects.
In connection with entering into the JDA with Cottonmouth, a subsidiary
of Diamondback, we have begun to incur development costs with respect to the project, prior to reaching FID and entering into final definitive
agreements, irrespective of whether these events occur. The Company plans to invest approximately $3 million, net of the reimbursement
from Cottonmouth, for FEED costs in support of the Permian Basin natural gas-to-gasoline facility, which is expected to take approximately
eight months to complete.
Following the Business Combination and the closing of the PIPE Financing,
we received approximately $37.3 million in cash, net of approximately $10.0 million of transaction expenses and the repayment of approximately
$3.8 million of capital contributions made by Bluescape Clean Fuels Holdings, LLC since December 2021. We expect to use such proceeds
to fund our ongoing operations and R&D activities. The gross amount, before expenses, was composed of approximately $19.0 million
release from CENAQ’s Trust Account, after payment of approximately $158.8 million to public stockholders who exercised redemption
rights (representing a redemption rate of approximately 89.3%), and $32.0 million of proceeds from the PIPE Financing. We also received
$0.1 million from the CENAQ operating account. We believe that based on our current level of operating expenses and currently available
cash on hand, we will have sufficient funds available to cover R&D activities and operating cash needs for at least the next 12 months.
However, as we have not yet developed a commercial production facility and have no revenue to date, we will likely require additional
funds in future years. Our ability to raise funds through equity offerings may be limited by the significant number of shares that may
be publicly sold. As the exercise price of our Public Warrants is $11.50 per share of Class A common stock, we do not expect that Public
Warrants will be exercised in the foreseeable future. Our ability to fund R&D activities and our operating cash needs for several
years does not depend on the proceeds we may receive as the result of exercises of outstanding Warrants.
As our transaction with CENAQ only resulted in $37.3 million of
net proceeds, we expect that we will only be able to construct one of our first four originally planned production facilities with the
proceeds. The $37.3 million of net proceeds raised at closing of the transaction with CENAQ will contribute to the equity capital
portion of our capital expenditure requirements through 2025. We also expect to earn interest income on the net proceeds raised at closing
during the ongoing development and construction of our facilities through 2025, and that such interest income will be utilized towards
capital expenditures or for general and administrative expenses. We also expect 70% of our total project capital requirements will be
met with project financing, industrial revenue bonds or pollution control bonds, or some combination of debt financing. While we have
been in discussions with banks and other credit counterparties regarding project financing, industrial revenue bonds or pollution control
bonds, and these discussions have led to indications of debt financing equivalent to 70% of our capital expenditure requirements, there
can be no assurance that we will be successful in obtaining such financing. The inability to obtain debt financing will adversely impact
our ability to implement our business plan.
In connection with the Closing, Sponsor was due $409,612 under existing
promissory notes with CENAQ. On February 15, 2023, in lieu of repayment of the existing promissory notes with Sponsor, we entered into
a new, non-interest-bearing promissory note with the Sponsor totaling $409,612. The new promissory note canceled and superseded the existing
promissory notes. On February 15, 2024, we settled the promissory note through the issuance of 40,961 shares of Class A common stock at
a conversion price of $10.00 per share and recorded an increase to additional paid-in capital of $409,608. See Note 4 in the accompanying
unaudited consolidated financial statements for further information.
Summary Statement of Cash Flows for the Six Months Ended June 30,
2024 and June 30, 2023
The following table sets forth the primary sources and uses of cash
and cash equivalents for the periods presented below:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Net cash used in operating activities | |
$ | (5,016,976 | ) | |
$ | (4,801,692 | ) |
Net cash used in investing activities | |
| (552,300 | ) | |
| - | |
Net cash provided by financing activities | |
| - | | |
| 37,512,132 | |
Net (decrease) increase in cash, cash equivalents and
restricted cash | |
$ | (5,569,276 | ) | |
$ | 32,710,440 | |
Cash Flows Used in Operating Activities
Net cash used in operating activities increased $0.2 million during
the six months ended June 30, 2024 compared to the same period in 2023. The increase was primarily due
to higher operating expenses, including salaries and benefits and professional fees, during the six months ended June 30, 2024, partially
offset by an increase in dividend income and a decrease in cash paid for D&O insurance during the six months ended June 30, 2024.
Cash Flows Used in Investing Activities
Net cash used in investing activities increased $0.6 million during
the six months ended June 30, 2024 compared to the same period in 2023. The increase was primarily attributable to development costs incurred
for the JDA upon commencement of the FEED in June 2024. There were no cash reimbursements received from Cottonmouth during the six months
ended June 30, 2024. See Notes 6 and 11 in the accompanying consolidated financial statements for further information.
Cash Flows Provided by Financing Activities
Net cash provided by financing activities was zero for the six months
ended June 30, 2024 compared to $37.5 million for the six months ended June 30, 2023. Net cash provided by financing activities for
the six months ended June 30, 2023 consisted of the net proceeds received from the close of the Business Combination on February 15, 2023.
Commitments and Contractual Obligations
Off-Balance Sheet Arrangements
As of June 30, 2024, we have not engaged in any off-balance sheet arrangements,
as defined in the rules and regulations of the SEC.
Critical Accounting Policies and Estimates
Our unaudited consolidated financial statements are based on the selection
and application of significant accounting policies. The preparation of unaudited consolidated financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date
of the unaudited consolidated financial statements and the reported amounts of expenses and allocated charges during the reporting period.
Actual results could differ from those estimates. However, we are not currently aware of any reasonably likely events or circumstances
that would result in materially different results.
We describe
our significant accounting policies in Note 3 – Significant Accounting
Policies, of the notes to the consolidated financial statements included in our 2023 Form 10-K. We discuss our critical accounting
policies and estimates in Management’s Discussion and Analysis of Financial Conditions and Results of Operations in our 2023 Form 10-K.
Recent Accounting Pronouncements
See Note 2 in the accompanying unaudited consolidated
financial statements for information regarding recent accounting pronouncements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting company as defined by Rule 12b-2 of the
Exchange Act and are not required to provide the information otherwise required under this item.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our management, with the participation of our principal executive officer
and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e)
or 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report. Based on that evaluation, as of June
30, 2024, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures
are effective.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial reporting
identified in connection with the evaluation required by Rules 13a-15(e) and 15d-15(e) of the Exchange Act that occurred during the
period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, we and our subsidiaries may be parties to legal
proceedings arising in the normal course of our business. We and our subsidiaries are currently not a party, nor is our property subject,
to any material pending legal proceedings. Regardless of outcome, such proceedings or claims can have an adverse impact on us because
of defense and settlement costs, diversion of resources and other factors and there can be no assurances that favorable outcomes will
be obtained.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in
the “Risk Factors” section of our Annual Report on Form 10-K for the period ended December 31, 2023 filed with the SEC on
March 28, 2024. Any of these factors could result in a significant or material adverse effect on our results of operations or financial
condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results
of operations.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
August 13, 2024 |
VERDE CLEAN FUELS, INC. |
|
|
|
By: |
/s/ Ernest Miller |
|
|
Name: |
Ernest Miller |
|
|
Title: |
Chief Executive Office and Chief Financial Officer |
|
|
|
(Principal Executive Officer and
Principal Financial Officer) |
6127383
6130487
6235439
6297162
0.12
0.14
0.22
0.27
false
--12-31
Q2
0001841425
0001841425
2024-01-01
2024-06-30
0001841425
cenqu:ClassACommonStockParValue00001PerShareMember
2024-01-01
2024-06-30
0001841425
cenqu:WarrantsEachWholeWarrantExercisableForOneShareOfClassACommonStockAtAnExercisePriceOf1150PerShareMember
2024-01-01
2024-06-30
0001841425
us-gaap:CommonClassAMember
2024-08-09
0001841425
us-gaap:CommonClassCMember
2024-08-09
0001841425
2024-06-30
0001841425
2023-12-31
0001841425
us-gaap:RelatedPartyMember
2024-06-30
0001841425
us-gaap:RelatedPartyMember
2023-12-31
0001841425
us-gaap:CommonClassAMember
2024-06-30
0001841425
us-gaap:CommonClassAMember
2023-12-31
0001841425
us-gaap:CommonClassCMember
2024-06-30
0001841425
us-gaap:CommonClassCMember
2023-12-31
0001841425
2024-04-01
2024-06-30
0001841425
2023-04-01
2023-06-30
0001841425
2023-01-01
2023-06-30
0001841425
us-gaap:CommonClassAMember
2024-04-01
2024-06-30
0001841425
us-gaap:CommonClassAMember
2023-04-01
2023-06-30
0001841425
us-gaap:CommonClassAMember
2024-01-01
2024-06-30
0001841425
us-gaap:CommonClassAMember
2023-01-01
2023-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2024-03-31
0001841425
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001841425
us-gaap:RetainedEarningsMember
2024-03-31
0001841425
us-gaap:NoncontrollingInterestMember
2024-03-31
0001841425
2024-03-31
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001841425
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001841425
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2024-06-30
0001841425
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001841425
us-gaap:RetainedEarningsMember
2024-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2024-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-03-31
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2023-03-31
0001841425
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001841425
us-gaap:RetainedEarningsMember
2023-03-31
0001841425
us-gaap:NoncontrollingInterestMember
2023-03-31
0001841425
2023-03-31
0001841425
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001841425
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2023-04-01
2023-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2023-06-30
0001841425
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001841425
us-gaap:RetainedEarningsMember
2023-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2023-06-30
0001841425
2023-06-30
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2023-12-31
0001841425
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001841425
us-gaap:RetainedEarningsMember
2023-12-31
0001841425
us-gaap:NoncontrollingInterestMember
2023-12-31
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001841425
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001841425
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-06-30
0001841425
srt:ScenarioPreviouslyReportedMember
cenqu:MembersEquityMember
2022-12-31
0001841425
srt:ScenarioPreviouslyReportedMember
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001841425
srt:ScenarioPreviouslyReportedMember
us-gaap:RetainedEarningsMember
2022-12-31
0001841425
srt:ScenarioPreviouslyReportedMember
us-gaap:NoncontrollingInterestMember
2022-12-31
0001841425
srt:ScenarioPreviouslyReportedMember
2022-12-31
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2023-01-01
2023-06-30
0001841425
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-06-30
0001841425
us-gaap:RetainedEarningsMember
2023-01-01
2023-06-30
0001841425
us-gaap:NoncontrollingInterestMember
2023-01-01
2023-06-30
0001841425
cenqu:MembersEquityMember
2022-12-31
0001841425
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2022-12-31
0001841425
us-gaap:CommonClassCMember
us-gaap:CommonStockMember
2022-12-31
0001841425
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001841425
us-gaap:RetainedEarningsMember
2022-12-31
0001841425
us-gaap:NoncontrollingInterestMember
2022-12-31
0001841425
2022-12-31
0001841425
cenqu:MembersEquityMember
2023-01-01
2023-06-30
0001841425
2022-08-16
2022-08-16
0001841425
2022-08-05
0001841425
cenqu:SeriesAPreferredUnitMember
2022-08-05
0001841425
cenqu:SeriesAIncentiveUnitsMember
2022-08-07
0001841425
cenqu:FounderIncentiveUnitsMember
2022-08-07
0001841425
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-06-30
0001841425
srt:MinimumMember
us-gaap:ComputerEquipmentMember
2024-06-30
0001841425
srt:MaximumMember
us-gaap:ComputerEquipmentMember
2024-06-30
0001841425
us-gaap:FurnitureAndFixturesMember
2024-06-30
0001841425
us-gaap:MachineryAndEquipmentMember
2024-06-30
0001841425
us-gaap:LeaseholdsAndLeaseholdImprovementsMember
2024-01-01
2024-06-30
0001841425
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2024-06-30
0001841425
cenqu:CENAQMember
us-gaap:CommonClassCMember
2024-06-30
0001841425
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-02-15
0001841425
cenqu:ClassCOpCoUnitsMember
2023-02-15
2023-02-15
0001841425
us-gaap:CommonClassAMember
2023-02-15
2023-02-15
0001841425
us-gaap:CommonClassAMember
2023-02-15
0001841425
cenqu:CENAQMember
2023-02-15
2023-02-15
0001841425
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
us-gaap:CommonClassAMember
2023-02-15
2023-02-15
0001841425
cenqu:HoldingsMember
2023-02-15
2023-02-15
0001841425
2023-02-15
2023-02-15
0001841425
2023-02-15
0001841425
cenqu:VerdeCleanFuelsMember
us-gaap:CommonClassAMember
2023-02-15
0001841425
cenqu:VerdeCleanFuelsMember
us-gaap:CommonClassCMember
2023-02-15
0001841425
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-02-15
2023-02-15
0001841425
cenqu:PIPEsMember
2023-02-15
2023-02-15
0001841425
cenqu:CenaqPublicStockholdersMember
2023-02-15
2023-02-15
0001841425
cenqu:HoldingsMember
2023-02-15
2023-02-15
0001841425
cenqu:NewPipeInvestorsExcludingHoldingsMember
2023-02-15
2023-02-15
0001841425
cenqu:SponsorAndAnchorInvestorsMember
2023-02-15
2023-02-15
0001841425
cenqu:SponsorEarnOutSharesMember
2023-02-15
2023-02-15
0001841425
cenqu:SponsorMember
2023-02-15
0001841425
us-gaap:RelatedPartyMember
us-gaap:CommonClassAMember
2024-02-15
2024-02-15
0001841425
us-gaap:RelatedPartyMember
us-gaap:CommonClassAMember
2024-01-01
2024-06-30
0001841425
us-gaap:RelatedPartyMember
2024-01-01
2024-06-30
0001841425
2023-02-28
0001841425
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001841425
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-06-30
0001841425
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-06-30
0001841425
us-gaap:InterestExpenseMember
2024-04-01
2024-06-30
0001841425
us-gaap:InterestExpenseMember
2023-04-01
2023-06-30
0001841425
us-gaap:InterestExpenseMember
2024-01-01
2024-06-30
0001841425
us-gaap:InterestExpenseMember
2023-01-01
2023-06-30
0001841425
us-gaap:ConstructionInProgressMember
2024-06-30
0001841425
us-gaap:OfficeEquipmentMember
2024-06-30
0001841425
us-gaap:OfficeEquipmentMember
2023-12-31
0001841425
us-gaap:FurnitureAndFixturesMember
2023-12-31
0001841425
us-gaap:MachineryAndEquipmentMember
2023-12-31
0001841425
us-gaap:ConstructionInProgressMember
2023-12-31
0001841425
2024-05-29
2024-05-29
0001841425
cenqu:EmployeeDirectorsMember
2024-05-29
2024-05-29
0001841425
cenqu:NonEmployeeDirectorsMember
2024-05-29
2024-05-29
0001841425
2024-06-30
2024-06-30
0001841425
srt:OfficerMember
2024-06-30
2024-06-30
0001841425
cenqu:NonEmployeeDirectorsMember
2024-06-30
2024-06-30
0001841425
srt:OfficerMember
2024-06-30
0001841425
cenqu:NonEmployeeDirectorsMember
2024-06-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
2023-04-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
2024-04-30
2024-04-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonClassAMember
2024-04-30
2024-04-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonClassAMember
2024-06-30
0001841425
srt:OfficerMember
2024-05-29
2024-05-29
0001841425
2023-12-30
0001841425
2023-12-31
2023-12-31
0001841425
us-gaap:WarrantMember
2024-01-01
2024-06-30
0001841425
us-gaap:WarrantMember
2023-04-01
2023-06-30
0001841425
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001841425
us-gaap:WarrantMember
us-gaap:CommonClassAMember
2023-01-01
2023-06-30
0001841425
us-gaap:WarrantMember
us-gaap:CommonClassAMember
2023-04-01
2023-06-30
0001841425
us-gaap:WarrantMember
2024-06-30
0001841425
cenqu:ClassACommonStockholdersMember
2024-06-30
2024-06-30
0001841425
cenqu:VerdeCleanFuelsIncMember
2024-01-01
2024-06-30
0001841425
us-gaap:CommonClassCMember
2024-06-30
2024-06-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
2024-06-30
2024-06-30
0001841425
cenqu:ClassACommonStockholdersMember
srt:MinimumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-02-15
0001841425
cenqu:NoncontrollingInterestsMember
srt:MaximumMember
us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember
2023-02-15
0001841425
cenqu:ClassACommonStockholdersMember
srt:MinimumMember
2024-06-30
2024-06-30
0001841425
cenqu:NoncontrollingInterestsMember
srt:MaximumMember
2024-06-30
2024-06-30
0001841425
cenqu:NewPromissoryNoteMember
us-gaap:CommonClassAMember
2023-01-01
2023-06-30
0001841425
cenqu:NewPromissoryNoteMember
us-gaap:CommonClassAMember
2024-01-01
2024-06-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
us-gaap:CommonClassAMember
2024-04-01
2024-06-30
0001841425
us-gaap:WarrantMember
2024-06-30
2024-06-30
0001841425
us-gaap:WarrantMember
2023-06-30
2023-06-30
0001841425
cenqu:EarnoutSharesMember
2024-06-30
2024-06-30
0001841425
cenqu:EarnoutSharesMember
2023-06-30
2023-06-30
0001841425
us-gaap:ConvertibleDebtMember
2024-06-30
2024-06-30
0001841425
us-gaap:ConvertibleDebtMember
2023-06-30
2023-06-30
0001841425
us-gaap:EmployeeStockOptionMember
2024-06-30
2024-06-30
0001841425
us-gaap:EmployeeStockOptionMember
2023-06-30
2023-06-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
2024-06-30
2024-06-30
0001841425
us-gaap:RestrictedStockUnitsRSUMember
2023-06-30
2023-06-30
0001841425
2023-06-30
2023-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
In connection with the Quarterly Report of Verde Clean
Fuels, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2024, as filed with the Securities and Exchange
Commission (the “Report”), I, Ernest Miller, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350,
as added by §906 of the Sarbanes-Oxley Act of 2002, that:
In connection with the Quarterly Report of Verde Clean
Fuels, Inc. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2024 as filed with the Securities and Exchange
Commission (the “Report”), I, Ernest Miller, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C.
§1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that: