Strong Earnings, Liquidity, Capital and
Asset Quality While Executing Strategic Initiatives
Financial Highlights
- Loans at June 30, 2024 were $5.8 billion, an increase of $119.7
million from March 31, 2024 and $689.3 million from June 30,
2023.
- Total deposits at June 30, 2024 were $6.2 billion, a decrease
of $67.9 million from March 31, 2024 and an increase of $881.1
million from June 30, 2023.
- Net interest margin for the second quarter of 2024 expanded 4
basis points to 3.44% from 3.40% for the first quarter of
2024.
- Diluted earnings per share of $1.50 for the second quarter of
2024, an increase of 2.7% compared to the first quarter of 2024,
inclusive of $5.5 million of expenses related to the Global
Payments Group (“GPG”) wind down, regulatory remediation, and the
core banking digital transformation.
- Return on average equity of 9.9% and return on average tangible
common equity1 of 10.1% for the second quarter of 2024.
- Asset quality continues to be stable. Non-performing loans
declined to 0.53% at June 30, 2024 compared to 0.91% at March 31,
2024.
- Liquidity remains strong. At June 30, 2024, cash on deposit
with the Federal Reserve Bank of New York and available secured
funding capacity totaled $3.4 billion, which represented 228% of
uninsured deposit balances.
- The Company and Bank are “well capitalized” under applicable
regulatory guidelines, with total risk-based capital ratios of
13.0% and 12.8%, respectively, at June 30, 2024, well above
regulatory minimums.
1 Non-GAAP financial measure. See Reconciliation of Non-GAAP
Measures on page 12.
Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the
holding company for Metropolitan Commercial Bank (the “Bank”),
reported net income of $16.8 million, or $1.50 per diluted common
share, for the second quarter of 2024 compared to $16.2 million, or
$1.46 per diluted common share, for the first quarter of 2024, and
$15.6 million, or $1.37 per diluted common share, for the second
quarter of 2023.
Mark DeFazio, President and Chief Executive Officer,
commented,
“Our strong second quarter financial results were underscored by
an increase in the net interest margin and stable asset quality
despite the persistence of a challenging operating environment. At
the same time, we are progressing well on two major strategic
initiatives - our digital transformation project and the exit from
BaaS activities. We remain confident that our strategy and
execution this year will position MCB for continued success.”
Balance Sheet
Total cash and cash equivalents were $244.7 million at June 30,
2024, a decrease of $289.7 million, or 54.2%, from March 31, 2024
and an increase of $42.9 million, or 21.3%, from June 30, 2023. The
decrease from March 31, 2024, primarily reflects a $150.0 million
decrease in wholesale funding and an increase in the loan book of
$119.7 million. The increase from June 30, 2023, primarily reflects
an $881.1 million increase in deposits, partially offset by an
increase in the loan book of $689.3 and a $193.0 million decrease
in wholesale funding.
Total loans, net of deferred fees and unamortized costs, were
$5.8 billion at June 30, 2024, an increase of $119.7 million, or
2.1%, from March 31, 2024, and an increase of $689.3 million, or
13.4%, from June 30, 2023. Loan production was $290.8 million for
the second quarter of 2024 compared to $269.6 million for the prior
linked quarter and $425.4 million for the prior year period. The
increase in total loans from March 31, 2024 was due primarily to an
increase of $104.9 million in commercial real estate (“CRE”) loans
(including owner-occupied) and $47.8 million in commercial and
industrial (“C&I”) loans, partially offset by a decrease of
$27.9 million of multi-family loans. The increase in total loans
from June 30, 2023 was due primarily to an increase of $509.2
million in CRE loans (including owner-occupied) and $150.6 million
in C&I loans.
Total deposits were $6.2 billion at June 30, 2024, a decrease of
$67.9 million, or 1.1%, from March 31, 2024, and an increase of
$881.1 million, or 16.7%, from June 30, 2023. The decrease from
March 31, 2024 was due primarily to a decrease of $127.5 million in
retail deposits with loan customers and other (GPG) deposits,
partially offset by an increase in property manager and municipal
deposits of $71.3 million. The increase in deposits from June 30,
2023, was due to broad based increases across most of the Bank’s
various deposit verticals.
At June 30, 2024, cash on deposit with the Federal Reserve Bank
of New York and available secured funding capacity totaled $3.4
billion. The Company and the Bank each met all the requirements to
be considered “well capitalized” under applicable regulatory
guidelines. Total non-owner-occupied commercial real estate loans
were 358.4% of total risk-based capital at June 30, 2024, compared
to 363.3% and 363.2% at March 31, 2024 and June 30, 2023,
respectively.
Income Statement
Financial Highlights
Three months ended
Six Months Ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2024
2024
2023
2024
2023
Total revenues(1)
$
67,678
$
66,713
$
61,606
$
134,391
$
127,114
Net income (loss)
$
16,799
$
16,203
$
15,561
33,002
40,637
Diluted earnings (loss) per common
share
$
1.50
$
1.46
$
1.37
2.96
3.59
Return on average assets(2)
0.92
%
0.91
%
0.98
%
0.91
%
1.30
%
Return on average equity(2)
9.9
%
9.8
%
10.1
%
9.9
%
13.6
%
Return on average tangible common
equity(2), (3), (4)
10.1
%
9.9
%
10.3
%
10.0
%
13.8
%
_____________________________
(1)
Total revenues equal net interest income
plus non-interest income.
(2)
Annualized.
(3)
Non-GAAP financial measure. See
Reconciliation of Non-GAAP Measures on page 12.
(4)
Net income divided by average tangible
common equity.
Net Interest Income
Net interest income for the second quarter of 2024 was $61.5
million compared to $59.7 million for the prior linked quarter and
$53.8 million for the prior year period. The $1.8 million increase
from the prior linked quarter was due primarily to an increase in
the average balance of loans and overnight deposits and an increase
in the yield on loans, partially offset by an increase in the
average balance of deposits and a modest increase in the cost of
funds. The $7.8 million increase from the prior year period was due
primarily to an increase in the average balance of loans and an
increase in loan yields, partially offset by an increase in the
average balance of deposits and an increase in the cost of
funds.
Net Interest Margin
Net interest margin for the second quarter of 2024 was 3.44%
compared to 3.40% and 3.44% for the prior linked quarter and prior
year period, respectively. The 4 basis point increase from the
prior linked quarter was driven largely by an increase in the
average balance of loans and an increase in loan yields partially
offset by an increase in the average balance of deposits and an
increase in the cost of funds.
The total cost of funds for the second quarter of 2024 was 334
basis points compared to 330 basis points and 252 basis points for
the prior linked quarter and prior year period, respectively. The
increase from the prior linked quarter reflects the continued
effects of high short-term interest rates and the intense
competition for deposits. The increase from the prior year period
reflects the continued effects of high short-term interest rates,
the intense competition for deposits and a shift from non-interest
bearing deposits to interest bearing funding primarily related to
the exit from the crypto-related deposit vertical during 2023.
Non-Interest Income
Non-interest income was $6.1 million for the second quarter of
2024, a decrease of $865,000 from the prior linked quarter and a
decrease of $1.7 million from the prior year period. The decrease
from the prior linked quarter was driven primarily by a decrease in
letter of credit fees and the continuing decline in GPG revenue as
that business is wound down, partially offset by an increase in
service charges on deposit accounts. The decrease from the prior
year period was driven primarily by lower GPG revenue, partially
offset by an increase in service charges on deposit accounts.
Non-Interest Expense
Non-interest expense was $42.3 million for the second quarter of
2024, inclusive of $5.5 million of expenses related to the GPG wind
down, regulatory remediation, and the core banking digital
transformation. The $357,000 increase from the prior linked quarter
was due primarily to a $1.7 million increase in professional fees
and other expenses, partially offset by a $1.3 million decline in
compensation and benefits. In the prior linked quarter,
compensation and benefits was elevated by GPG wind down severance
expenses and seasonally higher employer taxes and benefit costs.
The $9.8 million increase from the prior year period was due
primarily to an increase of $3.2 million in compensation and
benefits related to the increase in number of employees, an
increase of $1.9 million in professional fees, an increase of $1.7
million in technology costs related to the digital transformation
project, and an increase of $1.6 million in other expenses.
Income Tax Expense
The effective tax rate for the second quarter of 2024 was 29.7%
compared to 33.3% for the prior linked quarter and 37.4% for the
prior year period. The effective tax rate for the prior year period
includes a discrete expense related to the rescission of certain
stock awards.
Asset Quality
Credit quality remains stable. The ratio of non-performing loans
to total loans declined to 0.53% at June 30, 2024 compared to 0.91%
at March 31, 2024 due to one multi-family loan relationship that
was returned to accrual status. The ratio of non-performing loans
to total loans was 0.47% at June 30, 2023.
The allowance for credit losses was $60.0 million at June 30,
2024, an increase of $1.5 million from March 31, 2024, which
includes a provision related to a single C&I loan.
Conference Call
The Company will conduct a conference call at 9:00 a.m. ET on
Friday, July 19, 2024, to discuss the results. To access the event
by telephone, please dial 800-267-6316 (US), 203-518-9783 (INTL),
and provide conference ID: MCBQ224 approximately 15 minutes prior
to the start time (to allow time for registration).
The call will also be broadcast live over the Internet and
accessible at MCB Quarterly Results Conference Call and in the
Investor Relations section of the Company’s website at MCB News. To
listen to the live webcast, please visit the site at least 15
minutes prior to the start time to register, download and install
any necessary audio software. For those unable to join for the live
presentation, a replay of the webcast will also be available later
that day accessible at MCB Quarterly Results Conference Call.
About Metropolitan Bank Holding
Corp.
Metropolitan Bank Holding Corp. (NYSE: MCB) is the parent
company of Metropolitan Commercial Bank (the “Bank”), a New York
City based full-service commercial bank. The Bank provides a broad
range of business, commercial and personal banking products and
services to individuals, small businesses, private and public
middle-market and corporate enterprises and institutions,
municipalities, and local government entities.
Metropolitan Commercial Bank was named one of Newsweek’s Best
Regional Banks and Credit Unions 2024. The Bank was named by the
Independent Community Bankers of America as one of the top 20
commercial lenders with more than $1 billion in assets. Kroll
affirmed a BBB+ (investment grade) deposit rating on January 25,
2024.
The Bank is a New York State chartered commercial bank, a member
of the Federal Reserve System and the Federal Deposit Insurance
Corporation, and an equal housing lender.
For more information, please visit the Bank’s website at
MCBankNY.com.
Forward-Looking Statement
Disclaimer
This release contains “forward-looking statements” within the
meaning of the Private Securities Litigation Reform Act of 1995.
Examples of forward-looking statements include but are not limited
to the Company’s future financial condition and capital ratios,
results of operations and the Company’s outlook and business.
Forward-looking statements are not historical facts. Such
statements may be identified by the use of such words as “may,”
“believe,” “expect,” “anticipate,” “plan,” “continue” or similar
terminology. These statements relate to future events or our future
financial performance and involve risks and uncertainties that are
difficult to predict and are generally beyond our control and may
cause our actual results, levels of activity, performance or
achievements to differ materially from those expressed or implied
by these forward-looking statements. Although we believe that the
expectations reflected in the forward-looking statements are
reasonable, we caution you not to place undue reliance on these
forward-looking statements. Factors which may cause our
forward-looking statements to be materially inaccurate include, but
are not limited to the following: the interest rate policies of the
Board of Governors of the Federal Reserve System; inflation; an
unexpected deterioration in our loan or securities portfolios;
changes in liquidity, including the size and composition of our
deposit portfolio, including the percentage of uninsured deposits
in the portfolio; further deterioration in the financial condition
or stock prices of financial institutions generally; unexpected
increases in our expenses; different than anticipated growth and
our ability to manage our growth; the lingering effects of the
COVID-19 pandemic on our business and results of operation;
unanticipated regulatory action or changes in regulations;
potential recessionary conditions; unanticipated volatility in
deposits; unexpected increases in credit losses or in the level of
delinquent, nonperforming, classified and criticized loans; our
ability to absorb the amount of actual losses inherent in our
existing loan portfolio; an unanticipated loss of key personnel or
existing customers; competition from other institutions resulting
in unanticipated changes in our loan or deposit rates; an
unexpected adverse financial, regulatory or bankruptcy event
experienced by our non-bank financial service partners;
unanticipated increases in FDIC costs; changes in regulations,
legislation or tax or accounting rules, monetary and fiscal
policies of the U.S. Government including policies of the U.S.
Treasury; impacts related to or resulting from recent bank
failures; an unexpected failure to successfully manage our credit
risk and the sufficiency of our allowance, the credit and other
risks from borrower and depositor concentrations (by geographic
area and by industry); the current or anticipated impact of
military conflict, terrorism or other geopolitical events; the
costs, including possibly incurring fines, penalties or other
negative effects (including reputational harm), of any adverse
judicial, administrative, or arbitral rulings or proceedings,
regulatory enforcement actions, or other legal actions; a failure
in or breach of the Company’s operational or security systems or
infrastructure, including cyberattacks; the failure to maintain
current technologies, or to implement new technologies; the failure
to maintain effective internal controls over financial reporting;
the failure to retain or attract employees; and unanticipated
adverse changes in our customers’ economic conditions or general
economic conditions, as well as those discussed under the heading
“Risk Factors” in our Annual Report on Form 10-K and Quarterly
Reports on Form 10-Q which have been filed with the Securities and
Exchange Commission under the Securities Exchange Act of 1934, as
amended.
Forward-looking statements speak only as of the date of this
release. We do not undertake (and expressly disclaim) any
obligation to update or revise any forward-looking statement,
except as may be required by law.
Consolidated Balance Sheet
(unaudited)
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
(in thousands)
2024
2024
2023
2023
2023
Assets
Cash and due from banks
$
18,152
$
34,037
$
31,973
$
36,438
$
33,534
Overnight deposits
226,510
500,366
237,492
140,929
168,242
Total cash and cash equivalents
244,662
534,403
269,465
177,367
201,776
Investment securities
available-for-sale
504,748
497,789
461,207
429,850
426,068
Investment securities held-to-maturity
449,368
460,249
468,860
478,886
515,613
Equity investment securities, at fair
value
2,122
2,115
2,123
2,015
2,066
Total securities
956,238
960,153
932,190
910,751
943,747
Other investments
26,584
32,669
38,966
35,015
28,040
Loans, net of deferred fees and
unamortized costs
5,838,892
5,719,218
5,624,797
5,354,487
5,149,546
Allowance for credit losses
(60,008
)
(58,538
)
(57,965
)
(52,298
)
(51,650
)
Net loans
5,778,884
5,660,680
5,566,832
5,302,189
5,097,896
Receivables from global payments business,
net
90,626
93,852
87,648
79,892
84,919
Other assets
168,597
171,614
172,571
178,145
165,772
Total assets
$
7,265,591
$
7,453,371
$
7,067,672
$
6,683,359
$
6,522,150
Liabilities and Stockholders'
Equity
Deposits
Non-interest-bearing demand deposits
$
1,883,176
$
1,927,629
$
1,837,874
$
1,746,626
$
1,730,380
Interest-bearing deposits
4,286,486
4,309,913
3,899,418
3,774,963
3,558,185
Total deposits
6,169,662
6,237,542
5,737,292
5,521,589
5,288,565
Federal funds purchased
—
—
99,000
—
243,000
Federal Home Loan Bank of New York
advances
150,000
300,000
440,000
355,000
200,000
Trust preferred securities
20,620
20,620
20,620
20,620
20,620
Secured and other borrowings
107,514
107,549
7,585
7,621
7,655
Prepaid third-party debit cardholder
balances
22,631
18,685
10,178
10,297
10,772
Other liabilities
102,760
95,434
93,976
133,322
130,263
Total liabilities
6,573,187
6,779,830
6,408,651
6,048,449
5,900,875
Common stock
112
112
111
110
110
Additional paid in capital
395,520
393,341
395,871
393,544
392,742
Retained earnings
348,977
332,178
315,975
301,407
279,344
Accumulated other comprehensive gain
(loss), net of tax effect
(52,205
)
(52,090
)
(52,936
)
(60,151
)
(50,921
)
Total stockholders’ equity
692,404
673,541
659,021
634,910
621,275
Total liabilities and stockholders’
equity
$
7,265,591
$
7,453,371
$
7,067,672
$
6,683,359
$
6,522,150
Consolidated Statement of Income
(unaudited)
Three months ended
Six Months Ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2024
2024
2023
2024
2023
Total interest income
$
115,761
$
112,335
$
88,978
$
228,096
$
172,241
Total interest expense
54,222
52,626
35,227
106,848
59,956
Net interest income
61,539
59,709
53,751
121,248
112,285
Provision for credit losses
1,538
528
4,305
2,066
4,951
Net interest income after provision for
credit losses
60,001
59,181
49,446
119,182
107,334
Non-interest income
Service charges on deposit accounts
2,094
1,863
1,481
3,957
2,937
Global Payments Group revenue
3,686
4,069
5,731
7,755
10,581
Other income
359
1,072
643
1,431
1,311
Total non-interest income
6,139
7,004
7,855
13,143
14,829
Non-interest expense
Compensation and benefits
18,532
19,827
15,288
38,359
31,543
Bank premises and equipment
2,322
2,343
2,287
4,665
4,631
Professional fees
6,916
5,972
4,973
12,888
9,160
Technology costs
3,043
3,011
1,482
6,054
2,795
Licensing fees
3,180
3,276
3,014
6,456
5,676
FDIC assessments
2,925
2,925
1,640
5,850
4,454
Regulatory settlement reserve
—
—
—
—
(2,500
)
Other expenses
5,339
4,546
3,758
9,885
7,708
Total non-interest expense
42,257
41,900
32,442
84,157
63,467
Net income before income tax expense
23,883
24,285
24,859
48,168
58,696
Income tax expense
7,084
8,082
9,298
15,166
18,059
Net income (loss)
$
16,799
$
16,203
$
15,561
$
33,002
$
40,637
Earnings per common share:
Average common shares outstanding:
Basic
11,192,936
11,132,989
11,136,261
11,163,127
11,090,695
Diluted
11,199,736
11,132,989
11,278,405
11,163,127
11,271,150
Basic earnings (loss)
$
1.50
$
1.46
$
1.39
$
2.96
$
3.65
Diluted earnings (loss)
$
1.50
$
1.46
$
1.37
$
2.96
$
3.59
Loan Production, Asset Quality & Regulatory
Capital
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
2024
2024
2023
2023
2023
LOAN PRODUCTION (in millions)
$
290.8
$
269.6
$
342.5
$
333.5
$
425.4
ASSET QUALITY (in thousands)
Non-accrual loans:
Commercial real estate
$
24,000
$
44,939
$
44,939
$
24,000
$
24,000
Commercial and industrial
6,989
6,989
6,934
6,934
—
Consumer
—
—
24
24
24
Total non-accrual loans
$
30,989
$
51,928
$
51,897
$
30,958
$
24,024
Non-accrual loans to total loans
0.53
%
0.91
%
0.92
%
0.58
%
0.47
%
Allowance for credit losses
$
60,008
$
58,538
$
57,965
$
52,298
$
51,650
Allowance for credit losses to total
loans
1.03
%
1.02
%
1.03
%
0.98
%
1.00
%
Charge-offs
$
(16)
$
(3)
$
(946)
$
(129)
$
(44)
Recoveries
$
—
$
2
$
—
$
—
$
—
Net charge-offs/(recoveries) to average
loans (annualized)
—
%
—
%
0.07
%
0.01
%
—
%
REGULATORY CAPITAL
Tier 1 Leverage:
Metropolitan Bank Holding Corp.
10.3
%
10.3
%
10.6
%
10.7
%
10.8
%
Metropolitan Commercial Bank
10.1
%
10.1
%
10.3
%
10.5
%
10.5
%
Common Equity Tier 1 Risk-Based
(CET1):
Metropolitan Bank Holding Corp.
11.7
%
11.6
%
11.5
%
11.8
%
11.9
%
Metropolitan Commercial Bank
11.8
%
11.7
%
11.6
%
11.9
%
11.9
%
Tier 1 Risk-Based:
Metropolitan Bank Holding Corp.
12.1
%
11.9
%
11.9
%
12.2
%
12.2
%
Metropolitan Commercial Bank
11.8
%
11.7
%
11.6
%
11.9
%
11.9
%
Total Risk-Based:
Metropolitan Bank Holding Corp.
13.0
%
12.9
%
12.8
%
13.1
%
13.2
%
Metropolitan Commercial Bank
12.8
%
12.6
%
12.5
%
12.8
%
12.9
%
Performance Measures
Three months ended
Six Months Ended
Jun. 30,
Mar. 31,
Jun. 30,
Jun. 30,
Jun. 30,
(dollars in thousands, except per share
data)
2024
2024
2023
2024
2023
Net income per consolidated statements of
income
$
16,799
$
16,203
$
15,561
$
33,002
$
40,637
Less: Earnings allocated to participating
securities
—
—
(82)
—
(170)
Net income (loss) available to common
shareholders
$
16,799
$
16,203
$
15,479
$
33,002
$
40,467
Per common share:
Basic earnings (loss)
$
1.50
$
1.46
$
1.39
$
2.96
$
3.65
Diluted earnings (loss)
$
1.50
$
1.46
$
1.37
$
2.96
$
3.59
Common shares outstanding:
Period end
11,192,936
11,191,958
10,991,074
11,192,936
10,991,074
Average fully diluted
11,199,736
11,132,989
11,278,405
11,163,127
11,271,150
Return on:(1)
Average total assets
0.92
%
0.91
%
0.98
%
0.91
%
1.30
%
Average equity
9.9
%
9.8
%
10.1
%
9.9
%
13.6
%
Average tangible common equity(2), (3)
10.1
%
9.9
%
10.3
%
10.0
%
13.8
%
Yield on average earning assets(1)
6.47
%
6.40
%
5.70
%
6.43
%
5.61
%
Total cost of deposits(1)
3.26
%
3.16
%
2.19
%
3.21
%
1.95
%
Net interest spread(1)
1.77
%
1.77
%
1.80
%
1.77
%
2.01
%
Net interest margin(1)
3.44
%
3.40
%
3.44
%
3.42
%
3.65
%
Net charge-offs as % of average
loans(1)
—
%
—
%
—
%
—
%
0.01
%
Efficiency ratio(4)
62.4
%
62.8
%
52.7
%
62.6
%
49.9
%
______________________________
(1)
Annualized
(2)
Net income divided by average tangible
common equity.
(3)
Non-GAAP financial measure. See
Reconciliation of Non-GAAP Measures on page 12.
(4)
Total non-interest expense divided by
total revenues.
Interest Margin Analysis
Three months ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Average
Yield /
Average
Yield /
Average
Yield /
(dollars in thousands)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Assets:
Interest-earning assets:
Loans (2)
$
5,754,283
$
104,594
7.31
%
$
5,696,841
$
102,381
7.23
%
$
4,921,887
$
80,516
6.54
%
Available-for-sale securities
589,825
3,353
2.29
565,292
2,957
2.10
520,322
2,068
1.59
Held-to-maturity securities
456,078
2,124
1.87
465,270
2,172
1.88
519,076
2,602
2.01
Equity investments
2,431
16
2.59
2,416
15
2.47
2,375
13
2.09
Overnight deposits
369,169
5,167
5.63
297,992
4,154
5.61
237,449
3,086
5.14
Other interest-earning assets
27,301
506
7.45
33,428
656
7.89
39,197
693
7.08
Total interest-earning assets
7,199,087
115,761
6.47
7,061,239
112,335
6.40
6,240,306
88,978
5.70
Non-interest-earning assets
182,234
183,046
162,326
Allowance for credit losses
(58,841
)
(58,517
)
(48,035
)
Total assets
$
7,322,480
$
7,185,768
$
6,354,597
Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
Money market and savings accounts
$
4,319,340
50,236
4.68
$
4,099,466
46,611
4.57
$
2,987,237
27,100
3.64
Certificates of deposit
37,084
318
3.45
34,264
275
3.22
45,925
303
2.65
Total interest-bearing deposits
4,356,424
50,554
4.67
4,133,730
46,886
4.56
3,033,162
27,403
3.62
Borrowed funds
287,104
3,667
5.14
437,389
5,740
5.28
588,281
7,824
5.32
Total interest-bearing liabilities
4,643,528
54,222
4.70
4,571,119
52,626
4.63
3,621,443
35,227
3.90
Non-interest-bearing liabilities:
Non-interest-bearing deposits
1,879,213
1,835,368
1,977,443
Other non-interest-bearing liabilities
119,675
112,272
139,341
Total liabilities
6,642,416
6,518,759
5,738,227
Stockholders' equity
680,064
667,009
616,370
Total liabilities and equity
$
7,322,480
$
7,185,768
$
6,354,597
Net interest income
$
61,539
$
59,709
$
53,751
Net interest rate spread (3)
1.77
%
1.77
%
1.80
%
Net interest margin (4)
3.44
%
3.40
%
3.44
%
Total cost of deposits (5)
3.26
%
3.16
%
2.19
%
Total cost of funds (6)
3.34
%
3.30
%
2.52
%
_______________________________
(1)
Ratios are annualized.
(2)
Amount includes deferred loan fees and
non-performing loans.
(3)
Determined by subtracting the annualized
average cost of total interest-bearing liabilities from the
annualized average yield on total interest-earning assets.
(4)
Determined by dividing annualized net
interest income by total average interest-earning assets.
(5)
Determined by dividing annualized interest
expense on deposits by total average interest-bearing and
non-interest bearing deposits.
(6)
Determined by dividing annualized interest
expense by the sum of total average interest-bearing liabilities
and total average non-interest-bearing deposits.
Six Months Ended
Jun. 30, 2024
Jun. 30, 2023
Average
Yield /
Average
Yield /
(dollars in thousands)
Balance
Interest
Rate (1)
Balance
Interest
Rate (1)
Assets:
Interest-earning assets:
Loans (2)
$
5,725,562
$
206,976
7.27
%
$
4,880,343
$
156,476
6.45
%
Available-for-sale securities
577,558
6,311
2.20
525,384
$
4,175
1.59
Held-to-maturity securities
460,674
4,296
1.88
512,900
$
4,978
1.94
Equity investments
2,423
30
2.53
2,368
$
25
2.09
Overnight deposits
333,580
9,321
5.62
222,765
$
5,570
4.97
Other interest-earning assets
30,365
1,162
7.69
29,733
$
1,017
6.84
Total interest-earning assets
7,130,162
228,096
6.43
6,173,493
172,241
5.61
Non-interest-earning assets
182,635
157,338
Allowance for credit losses
(58,679
)
(46,831
)
Total assets
$
7,254,118
$
6,284,000
Liabilities and Stockholders'
Equity:
Interest-bearing liabilities:
Money market and savings accounts
$
4,209,403
$
96,848
4.63
$
2,914,160
$
49,129
3.40
Certificates of deposit
35,674
593
3.34
49,399
$
647
2.64
Total interest-bearing deposits
4,245,077
97,441
4.62
2,963,559
49,776
3.39
Borrowed funds
362,246
9,407
5.22
389,360
10,180
5.23
Total interest-bearing liabilities
4,607,323
106,848
4.66
3,352,919
59,956
3.61
Non-interest-bearing liabilities:
Non-interest-bearing deposits
1,857,290
2,183,000
Other non-interest-bearing liabilities
115,974
143,573
Total liabilities
6,580,587
5,679,492
Stockholders' equity
673,531
604,508
Total liabilities and equity
$
7,254,118
$
6,284,000
Net interest income
$
121,248
$
112,285
Net interest rate spread (3)
1.77
%
2.01
%
Net interest margin (4)
3.42
%
3.65
%
Total cost of deposits (5)
3.21
%
1.95
%
Total cost of funds (6)
3.32
%
2.18
%
_______________________________
(1)
Ratios are annualized.
(2)
Amount includes deferred loan fees and
non-performing loans.
(3)
Determined by subtracting the annualized
average cost of total interest-bearing liabilities from the
annualized average yield on total interest-earning assets.
(4)
Determined by dividing annualized net
interest income by total average interest-earning assets.
(5)
Determined by dividing annualized interest
expense on deposits by total average interest-bearing and
non-interest bearing deposits.
(6)
Determined by dividing annualized interest
expense by the sum of total average interest-bearing liabilities
and total average non-interest-bearing deposits.
Reconciliation of Non-GAAP
Measures
In addition to the results presented in accordance with
Generally Accepted Accounting Principles (“GAAP”), this earnings
release includes certain non-GAAP financial measures. Management
believes these non-GAAP financial measures provide meaningful
information to investors in understanding the Company’s operating
performance and trends. These non-GAAP measures have inherent
limitations and are not required to be uniformly applied and are
not audited. They should not be considered in isolation or as a
substitute for an analysis of results reported under GAAP. These
non-GAAP measures may not be comparable to similarly titled
measures reported by other companies. Reconciliations of
non-GAAP/adjusted financial measures disclosed in this earnings
release to the comparable GAAP measures are provided in the
following tables:
Quarterly Data
Six Months Ended
(dollars in thousands,
Jun. 30,
Mar. 31,
Dec. 31,
Sept. 30,
Jun. 30,
Jun. 30,
Jun. 30,
except per share data)
2024
2024
2023
2023
2023
2024
2023
Average assets
$
7,322,480
$
7,185,768
$
6,861,335
$
6,589,857
$
6,354,597
$
7,254,118
$
6,284,000
Less: average intangible assets
9,733
9,733
9,733
9,733
9,733
9,733
9,733
Average tangible assets (non-GAAP)
$
7,312,747
$
7,176,035
$
6,851,602
$
6,580,124
$
6,344,864
$
7,244,385
$
6,274,267
Average common equity
$
680,064
$
667,009
$
643,257
$
631,205
$
616,370
$
673,531
$
604,508
Less: average intangible assets
9,733
9,733
9,733
9,733
9,733
9,733
9,733
Average tangible common equity
(non-GAAP)
$
670,331
$
657,276
$
633,524
$
621,472
$
606,637
$
663,798
$
594,775
Total assets
$
7,265,591
$
7,453,371
$
7,067,672
$
6,683,359
$
6,522,150
$
7,265,591
$
6,522,150
Less: intangible assets
9,733
9,733
9,733
9,733
9,733
9,733
9,733
Tangible assets (non-GAAP)
$
7,255,858
$
7,443,638
$
7,057,939
$
6,673,626
$
6,512,417
$
7,255,858
$
6,512,417
Common equity
$
692,404
$
673,541
$
659,021
$
634,910
$
621,275
$
692,404
$
621,275
Less: intangible assets
9,733
9,733
9,733
9,733
9,733
9,733
9,733
Tangible common equity (book value)
(non-GAAP)
$
682,671
$
663,808
$
649,288
$
625,177
$
611,542
$
682,671
$
611,542
Common shares outstanding
11,192,936
11,191,958
11,062,729
11,062,729
10,991,074
11,192,936
10,991,074
Book value per share (GAAP)
$
61.86
$
60.18
$
59.57
$
57.39
$
56.53
$
61.86
$
56.53
Tangible book value per share (non-GAAP)
(1)
$
60.99
$
59.31
$
58.69
$
56.51
$
55.64
$
60.99
$
55.64
_______________________________
(1)
Tangible book value divided by common
shares outstanding at period-end.
Explanatory Note
Some amounts presented within this document may not recalculate
due to rounding.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20240718975301/en/
Daniel F. Dougherty EVP & Chief Financial Officer
Metropolitan Commercial Bank (212) 365-6721 IR@MCBankNY.com
Metropolitan Bank (NYSE:MCB)
Historical Stock Chart
From Oct 2024 to Nov 2024
Metropolitan Bank (NYSE:MCB)
Historical Stock Chart
From Nov 2023 to Nov 2024
