Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
Description | |
Shares | | |
Value (Note 2) | |
COMMON STOCKS (44.66%) |
Investment Management/Advisory Services (0.25%) |
RAM Essential Services Property Fund(a) | |
| 452,943 | | |
$ | 191,050 | |
| |
| | | |
| | |
Real Estate Management/Services (1.45%) |
ESR Kendall Square REIT Co., Ltd. | |
| 45,061 | | |
| 161,523 | |
Qualitas, Ltd. | |
| 154,910 | | |
| 243,128 | |
Vonovia SE | |
| 23,392 | | |
| 719,228 | |
| |
| | | |
| 1,123,879 | |
Real Estate Operation/Development (1.40%) |
Mitsui Fudosan Co., Ltd. | |
| 67,300 | | |
| 706,896 | |
Sumitomo Realty & Development Co., Ltd. | |
| 11,400 | | |
| 380,723 | |
| |
| | | |
| 1,087,619 | |
REITS-Apartments (6.26%) |
AvalonBay Communities, Inc. | |
| 5,153 | | |
| 1,055,953 | |
Daiwa House REIT Investment Corp. | |
| 152 | | |
| 245,647 | |
Equity Residential | |
| 10,754 | | |
| 748,801 | |
Essex Property Trust, Inc. | |
| 2,179 | | |
| 606,547 | |
InterRent Real Estate Investment Trust | |
| 23,300 | | |
| 215,170 | |
Invincible Investment Corp. | |
| 704 | | |
| 320,032 | |
Invitation Homes, Inc. | |
| 39,079 | | |
| 1,378,316 | |
UNITE Group PLC | |
| 23,708 | | |
| 290,453 | |
| |
| | | |
| 4,860,919 | |
REITS-Diversified (13.02%) |
American Tower Corp. | |
| 780 | | |
| 171,912 | |
Broadstone Net Lease, Inc. | |
| 68,426 | | |
| 1,191,297 | |
Cromwell European Real Estate Investment Trust(a) | |
| 179,460 | | |
| 271,909 | |
Crown Castle, Inc. | |
| 4,252 | | |
| 468,060 | |
Digital Core REIT Management Pte, Ltd. | |
| 184,291 | | |
| 105,046 | |
Digital Realty Trust, Inc. | |
| 2,534 | | |
| 378,808 | |
Equinix, Inc. | |
| 2,705 | | |
| 2,137,599 | |
Gaming and Leisure Properties, Inc. | |
| 28,317 | | |
| 1,421,513 | |
Mercialys SA | |
| 110,006 | | |
| 1,396,505 | |
Merlin Properties Socimi SA | |
| 36,707 | | |
| 419,111 | |
Sekisui House Reit, Inc. | |
| 797 | | |
| 421,896 | |
Stockland | |
| 222,270 | | |
| 668,626 | |
VICI Properties, Inc. | |
| 33,821 | | |
| 1,057,244 | |
| |
| | | |
| 10,109,526 | |
REITS-Health Care (8.15%) |
American Healthcare REIT, Inc. | |
| 45,332 | | |
| 722,592 | |
Chartwell Retirement Residence | |
| 17,600 | | |
| 174,642 | |
National Health Investors, Inc. | |
| 9,587 | | |
| 717,683 | |
Sabra Health Care REIT, Inc. | |
| 79,277 | | |
| 1,286,666 | |
Ventas, Inc. | |
| 36,949 | | |
| 2,011,504 | |
Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
Description | |
Shares | | |
Value (Note 2) | |
REITS-Health Care (continued) |
Welltower, Inc. | |
| 12,718 | | |
$ | 1,414,877 | |
| |
| | | |
| 6,327,964 | |
REITS-Hotels (0.79%) |
Far East Hospitality Trust | |
| 426,000 | | |
| 199,185 | |
Japan Hotel REIT Investment Corp. | |
| 799 | | |
| 409,620 | |
| |
| | | |
| 608,805 | |
REITS-Manufactured Homes (0.75%) |
Sun Communities, Inc. | |
| 4,585 | | |
| 581,057 | |
| |
| | | |
| | |
REITS-Regional Malls (0.85%) |
Klepierre SA | |
| 22,979 | | |
| 658,532 | |
| |
| | | |
| | |
REITS-Shopping Centers (2.34%) |
Link REIT | |
| 163,376 | | |
| 690,070 | |
Saul Centers, Inc. | |
| 28,506 | | |
| 1,127,412 | |
| |
| | | |
| 1,817,482 | |
REITS-Storage (2.49%) |
Big Yellow Group PLC | |
| 16,723 | | |
| 260,128 | |
Extra Space Storage, Inc. | |
| 8,690 | | |
| 1,387,098 | |
National Storage REIT | |
| 178,691 | | |
| 288,631 | |
| |
| | | |
| 1,935,857 | |
REITS-Warehouse/Industrials (6.59%) |
AIMS AMP Capital Industrial REIT | |
| 196,200 | | |
| 192,281 | |
Centuria Industrial REIT | |
| 147,390 | | |
| 306,506 | |
CRE Logistics REIT, Inc. | |
| 194 | | |
| 187,000 | |
Dream Industrial Real Estate Investment Trust | |
| 15,900 | | |
| 155,240 | |
Goodman Group | |
| 22,592 | | |
| 518,568 | |
Lineage, Inc.(b) | |
| 1,422 | | |
| 124,965 | |
Mitsubishi Estate Logistics REIT Investment Corp. | |
| 84 | | |
| 212,236 | |
Nexus Industrial REIT | |
| 93,600 | | |
| 525,405 | |
Plymouth Industrial REIT, Inc. | |
| 8,807 | | |
| 210,663 | |
PRO Real Estate Investment Trust | |
| 34,503 | | |
| 127,951 | |
Prologis, Inc. | |
| 10,209 | | |
| 1,286,845 | |
Rexford Industrial Realty, Inc. | |
| 8,577 | | |
| 429,794 | |
Segro PLC | |
| 37,607 | | |
| 442,748 | |
SF Real Estate Investment Trust(a) | |
| 289,000 | | |
| 99,134 | |
Tritax Big Box REIT PLC | |
| 140,337 | | |
| 298,578 | |
| |
| | | |
| 5,117,914 | |
Storage (0.32%) |
Safestore Holdings PLC | |
| 23,598 | | |
| 244,662 | |
| |
| | | |
| | |
TOTAL COMMON STOCKS | |
| | | |
| | |
(Cost $32,586,798) | |
| | | |
| 34,665,266 | |
Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
Description | |
Shares | | |
Value (Note 2) | |
MUTUAL FUNDS (0.26%) |
Closed-end Funds (0.26%) |
Qualitas Real Estate Income Fund | |
| 193,674 | | |
$ | 204,545 | |
| |
| | | |
| | |
TOTAL MUTUAL FUNDS | |
| | | |
| | |
(Cost $206,290) | |
| | | |
| 204,545 | |
| |
| | | |
| | |
PREFERRED STOCKS (0.26%) |
REITS-Shopping Centers (0.26%) |
Kimco Realty Corp., 7.25%(c) | |
| 3,550 | | |
| 201,604 | |
| |
| | | |
| | |
TOTAL PREFERRED STOCKS | |
| | | |
| | |
(Cost $146,832) | |
| | | |
| 201,604 | |
Description | |
Rate | |
Maturity Date | |
Principal Amount | | |
Value (Note 2) | |
COMMERCIAL MORTGAGE BACKED SECURITIES (94.70%) |
Commercial Mortgage Backed Securities-Other (12.59%) |
BANK 2021-BN35(d)(e)(f) | |
1.500% | |
06/15/64 | |
$ | 3,100,000 | | |
$ | 243,259 | |
BBCMS Mortgage Trust 2024-C26 2024-C26(d)(e)(f) | |
2.341% | |
05/15/34 | |
| 4,557,500 | | |
| 775,162 | |
Benchmark 2022-B36 Mortgage Trust 2022-B36(d)(e)(f) | |
2.619% | |
05/15/32 | |
| 15,860,000 | | |
| 2,643,913 | |
Benchmark 2023-B40 Mortgage Trust 2023-B40(d)(e)(f) | |
3.659% | |
08/15/33 | |
| 4,000,000 | | |
| 933,737 | |
BMO 2024-C9 Mortgage Trust 2024-C9(d)(e)(f) | |
2.101% | |
07/15/34 | |
| 9,145,000 | | |
| 1,117,641 | |
Citigroup Commercial Mortgage Trust 2022-GC48 2022-GC48(d)(e)(f) | |
2.375% | |
06/15/32 | |
| 16,920,000 | | |
| 2,618,441 | |
FHLMC Multifamily Structured Pass Through Certificates 2012-K052(d)(f) | |
1.616% | |
01/25/26 | |
| 9,690,000 | | |
| 200,628 | |
JPMorgan Chase Commercial Mortgage Securities Trust: | |
| |
| |
| | | |
| | |
2015-C28(d)(f) | |
0.910% | |
03/15/25 | |
| 24,288,838 | | |
| 64,757 | |
2013-C15(d)(e)(f) | |
1.058% | |
11/15/45 | |
| 8,548,489 | | |
| 3,567 | |
2006-CB17(d) | |
5.489% | |
12/12/43 | |
| 513,733 | | |
| 367,736 | |
Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20(d)(e)(f) | |
1.572% | |
02/15/25 | |
| 23,967,000 | | |
| 334,143 | |
Morgan Stanley Capital I Trust 2016-UB11(d)(e)(f) | |
1.500% | |
08/15/26 | |
| 13,495,500 | | |
| 339,512 | |
Wells Fargo Commercial Mortgage Trust 2022-C62(d)(f) | |
0.047% | |
04/15/55 | |
| 45,827,000 | | |
| 127,885 | |
| |
| |
| |
| | | |
| 9,770,381 | |
| |
| |
| |
| | | |
| | |
Commercial Mortgage Backed Securities-Subordinated (82.11%) |
BANK: | |
| |
| |
| | | |
| | |
2021-BN35(d)(e) | |
1.661% | |
08/15/31 | |
| 3,200,000 | | |
| 1,468,122 | |
Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
Description | |
Rate | |
Maturity
Date | |
Principal
Amount | | |
Value
(Note 2) | |
BANK 2019-BNK21 2019-BN21(e) | |
2.500% | |
10/17/52 | |
$ | 2,500,000 | | |
$ | 1,662,418 | |
BANK 2020-BNK25: | |
| |
| |
| | | |
| | |
2020-BN25(d)(e) | |
1.915% | |
02/15/30 | |
| 3,000,000 | | |
| 1,494,131 | |
2020-BN25(e) | |
2.500% | |
01/15/30 | |
| 1,250,000 | | |
| 787,558 | |
BANK 2020-BNK27 2020-BN27(e) | |
2.500% | |
04/15/30 | |
| 1,949,000 | | |
| 1,380,295 | |
BANK 2023-BNK45 2023-BNK45(e) | |
4.000% | |
02/15/33 | |
| 1,250,000 | | |
| 940,889 | |
BBCMS Mortgage Trust 2022-C18 2022-C18(d)(e) | |
4.000% | |
12/15/32 | |
| 3,602,000 | | |
| 2,533,749 | |
BBCMS Mortgage Trust 2024-C24: | |
| |
| |
| | | |
| | |
2024-C24(d)(e)(f) | |
2.934% | |
02/15/34 | |
| 2,900,000 | | |
| 531,712 | |
2024-C24(e) | |
4.250% | |
01/15/34 | |
| 2,125,000 | | |
| 1,461,748 | |
2024-C24(e) | |
4.250% | |
02/15/34 | |
| 2,900,000 | | |
| 1,610,948 | |
Benchmark 2018-B6 Mortgage Trust 2018-B6(d)(e) | |
3.090% | |
09/10/28 | |
| 1,719,500 | | |
| 1,255,017 | |
Benchmark 2019-B15 Mortgage Trust 2019-B15(d) | |
3.720% | |
12/15/29 | |
| 1,862,000 | | |
| 1,438,087 | |
Benchmark 2020-B19 Mortgage Trust 2020-B19 | |
3.211% | |
09/15/30 | |
| 2,000,000 | | |
| 1,443,743 | |
Benchmark 2021-B31 Mortgage Trust 2021-B31(e) | |
2.250% | |
11/15/31 | |
| 1,149,000 | | |
| 602,924 | |
Benchmark 2023-B40 Mortgage Trust: | |
| |
| |
| | | |
| | |
2023-B40(e) | |
4.000% | |
12/15/33 | |
| 2,560,000 | | |
| 1,818,673 | |
Benchmark Mortgage Trust 2021-B29(d)(e) | |
2.304% | |
10/15/31 | |
| 3,000,000 | | |
| 1,317,731 | |
BMO 2022-C1 Mortgage Trust 2022-C1(e) | |
2.000% | |
02/15/32 | |
| 5,548,000 | | |
| 3,475,305 | |
BMO 2023-C4 Mortgage Trust 2023-C4(d)(e) | |
5.863% | |
01/15/33 | |
| 2,125,000 | | |
| 1,867,125 | |
BMO 2024-5C4 Mortgage Trust 2024-5C4(d)(e)(f) | |
3.003% | |
05/15/29 | |
| 6,804,500 | | |
| 716,925 | |
Cantor Commercial Real Estate Lending 2019-CF2 2019-CF2(d) | |
3.642% | |
10/15/29 | |
| 1,750,000 | | |
| 1,452,672 | |
Citigroup Commercial Mortgage Trust 2019-C7 2019-C7(d) | |
3.949% | |
10/15/29 | |
| 2,700,000 | | |
| 2,285,583 | |
Citigroup Commercial Mortgage Trust 2019-GC41 2019-GC41(e) | |
3.000% | |
08/10/29 | |
| 1,600,000 | | |
| 1,206,527 | |
Citigroup Commercial Mortgage Trust 2019-GC43: | |
| |
| |
| | | |
| | |
2019-GC43(e) | |
3.000% | |
11/10/29 | |
| 4,074,000 | | |
| 2,449,119 | |
2019-GC43(d) | |
3.619% | |
11/10/29 | |
| 2,000,000 | | |
| 1,448,336 | |
COMM 2012-CCRE3 Mortgage Trust 2012-CR3(e) | |
3.922% | |
10/15/45 | |
| 3,026,408 | | |
| 2,681,397 | |
COMM 2015-LC19 Mortgage Trust 2015-LC19(d) | |
4.238% | |
01/10/25 | |
| 1,490,000 | | |
| 1,393,521 | |
Commercial Mortgage Trust: | |
| |
| |
| | | |
| | |
2014-UBS5(e) | |
3.495% | |
09/10/24 | |
| 5,004,500 | | |
| 3,339,492 | |
2013-CR6(d)(e) | |
3.859% | |
03/10/46 | |
| 6,335,000 | | |
| 4,293,819 | |
2013-LC6(d)(e) | |
3.940% | |
01/10/46 | |
| 598,098 | | |
| 562,851 | |
2012-CR5(d)(e) | |
4.541% | |
12/10/45 | |
| 2,359,260 | | |
| 2,084,566 | |
Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
Description | |
Rate | |
Maturity
Date | |
Principal
Amount | | |
Value
(Note
2) | |
Goldman Sachs Mortgage Securities Trust: | |
| |
| |
| | |
| |
2020-GC47(d)(e) | |
2.453% | |
04/12/30 | |
$ | 2,500,000 | | |
$ | 1,246,594 | |
2013-GC14(d)(e) | |
3.930% | |
08/10/46 | |
| 2,000,000 | | |
| 1,350,294 | |
2010-C1(d)(e) | |
5.635% | |
08/10/43 | |
| 2,250,000 | | |
| 2,199,563 | |
GS
Mortgage Securities Trust 2020-GC47 2020-GC47(d)(e) | |
3.453% | |
04/12/30 | |
| 1,250,000 | | |
| 890,221 | |
JPMorgan
Chase Commercial Mortgage Securities Trust: | |
| |
| |
| | | |
| | |
2013-C15(e) | |
3.500% | |
11/15/45 | |
| 2,500,000 | | |
| 1,362,500 | |
2012-C6(d)(e) | |
4.964% | |
05/15/45 | |
| 1,500,000 | | |
| 1,389,184 | |
Morgan
Stanley Capital I Trust 2019-H6 2019-H6(e) | |
3.000% | |
06/15/29 | |
| 1,750,000 | | |
| 1,383,692 | |
Morgan
Stanley Capital I Trust 2020-L4 2020-L4 | |
3.082% | |
02/15/30 | |
| 541,000 | | |
| 464,162 | |
UBS
Commercial Mortgage Trust 2019-C17(e) | |
2.500% | |
10/15/29 | |
| 1,400,000 | | |
| 1,068,095 | |
Wells
Fargo Commercial Mortgage Trust 2015-NXS3(e) | |
3.153% | |
09/15/57 | |
| 1,500,000 | | |
| 1,378,433 | |
| |
| |
| |
| | | |
| 63,737,721 | |
| |
| |
| |
| | | |
| | |
TOTAL COMMERCIAL MORTGAGE BACKED SECURITIES | | | |
| | |
(Cost $76,489,899) | |
| |
| |
| | | |
| 73,508,102 | |
Description | |
7-Day
Yield | | |
Shares | | |
Value (Note 2) | |
SHORT TERM INVESTMENTS (0.75%) |
State Street Institutional Treasury Plus Money Market Fund - Premier Class | |
| 5.281% | | |
| 579,503 | | |
$ | 579,503 | |
| |
| | | |
| | | |
| | |
TOTAL SHORT TERM INVESTMENTS | |
| | | |
| | | |
| | |
(Cost $579,503) | |
| | | |
| | | |
| 579,503 | |
| |
| | | |
| | | |
| | |
TOTAL INVESTMENTS (140.63%) | |
| | | |
| | | |
| | |
(Cost $110,009,322) | |
| | | |
| | | |
$ | 109,159,020 | |
| |
| | | |
| | | |
| | |
Liabilities in Excess of Other Assets (-40.63%) | |
| | | |
| | | |
| (31,535,597 | ) |
NET ASSETS (100.00%) | |
| | | |
| | | |
$ | 77,623,423 | |
|
(a) |
Securities were purchased pursuant to Regulation S under the Securities Act of 1933, which exempts securities offered and sold outside of the United States from registration. Such securities cannot be sold in the United States without either an effective registration statement filed pursuant to the Securities Act of 1933, or pursuant to an exemption from registration. As of July 31, 2024, the aggregate value of those securities was $562,093 representing 0.72% of net assets. |
(b) |
Non-income producing security. |
Principal Real Estate Income Fund |
Statement of Investments |
July 31, 2024 (Unaudited)
(c) |
Security has no contractual maturity date, is not redeemable and contractually pays an indefinite stream of interest. |
(d) |
Variable rate investment. Interest rates reset periodically. Interest rate shown reflects the rate in effect at July 31, 2024. Certain variable rate securities are not based on a published reference rate and spread but are determined by the issuer or agent and are based on current market conditions. These securities do not indicate a reference rate and spread in their description above. |
(e) |
Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may normally be sold to qualified institutional buyers in transactions exempt from registration. The total value of Rule 144A securities amounts to $62,820,992, which represents approximately 80.93% of net assets as of July 31, 2024. |
(f) |
Interest only security. |
See Notes to Quarterly Statement of Investments.
Principal Real Estate Income Fund |
Notes to Statement of Investments |
July 31, 2024 (Unaudited)
1. ORGANIZATION
Principal Real Estate Income Fund (the
‘‘Fund’’) is a Delaware statutory trust registered as a non-diversified, closed-end management investment
company under the Investment Company Act of 1940, as amended (the ‘‘1940 Act’’).
The Fund’s investment objective is to seek
to provide high current income, with capital appreciation as a secondary investment objective, by investing in commercial real estate
related securities.
Investing in the Fund involves risks, including
exposure to below-investment grade investments. The Fund’s net asset value per share will vary and its distribution rate may vary
and both may be affected by numerous factors, including changes in the market spread over a specified benchmark, market interest rates
and performance of the broader equity markets. Fluctuations in net asset value may be magnified as a result of the Fund’s use of
leverage.
2. SIGNIFICANT
ACCOUNTING POLICIES
Use
of Estimates: The financial statements are prepared in accordance with generally accepted accounting principles in the United
States of America (“GAAP”), which requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and reported amount
of increase or decrease in net assets from operations during the period reported. Management believes the estimates and security valuations
are appropriate; however, actual results may differ from those estimates, and the security valuations reflected in the financial statements
may differ from the value the Fund ultimately realizes upon sale of the securities. The Fund is considered an investment company under
GAAP and follows the accounting and reporting guidance applicable to investment companies in the Financial Accounting Standards Board
Accounting Standards Codification Topic 946 Financial Services – Investment Companies. The financial statements have been
prepared as of the close of the New York Stock Exchange (“NYSE”) on July 31, 2024.
Portfolio
Valuation: The net asset value per common share of the Fund is determined no less frequently than daily, on each day that the
NYSE is open for trading, as of the close of regular trading on the NYSE (normally 4:00 p.m. New York time). The Fund’s net asset
value per common share is calculated in the manner authorized by the Fund’s Board of Trustees (the "Board" or "Trustees").
Net asset value per share is computed by dividing the value of the Fund’s total assets, less its liabilities by the number of shares
outstanding.
The Board has established the following procedures
for valuation of the Fund’s assets under normal market conditions. Marketable securities listed on foreign or U.S. securities exchanges
generally are valued at closing sale prices or, if there were no sales, at the mean between the closing bid and ask prices on the exchange
where such securities are primarily traded.
The Fund values commercial mortgage-backed securities
("CMBS") and other debt securities not traded in an organized market on the basis of valuations provided by an independent
pricing service, approved by the Board, which uses information with respect to transactions in such securities, interest rate movements,
new issue information, cash flows, yields, spreads, credit quality, and other pertinent information as determined by the pricing service,
in determining value. If the independent primary or secondary pricing service is unable to provide a price for a security, if the price
provided by the independent primary or secondary pricing service is deemed unreliable, or if events occurring after the close of the
market for a security but before the time as of which the Fund values its common shares would materially affect net asset value, such
security will be valued at its fair value as determined in good faith under procedures approved by the Board.
Principal Real
Estate Income Fund |
Notes to Statement of Investments |
July
31, 2024 (Unaudited)
Pursuant to Rule 2a-5 under the Investment Company
Act of 1940, the Board has appointed ALPS Advisors, Inc. ("AAI" or the "Adviser") to serve as the valuation designee
to perform fair value determinations for investments in the Fund. In fair valuing the Fund’s investments, consideration is given
to several factors, which may include, among others, the following: the fundamental business data relating to the issuer, borrower, or
counterparty; an evaluation of the forces which influence the market in which the investments are purchased and sold; the type, size and
cost of the investment; the information as to any transactions in or offers for the investment; the price and extent of public trading
in similar securities (or equity securities) of the issuer, or comparable companies; the coupon payments, yield data/cash flow data; the
quality, value and salability of collateral, if any, securing the investment; the business prospects of the issuer, borrower, or counterparty,
as applicable, including any ability to obtain money or resources from a parent or affiliate and an assessment of the issuer’s,
borrower’s, or counterparty’s management; the prospects for the industry of the issuer, borrower, or counterparty, as applicable,
and multiples (of earnings and/or cash flow) being paid for similar businesses in that industry; one or more independent broker quotes
for the sale price of the portfolio security; and other relevant factors.
Securities
Transactions and Investment Income: Investment security transactions are accounted for on a trade date basis. Dividend income
is recorded on the ex-dividend date. Certain dividend income from foreign securities will be recorded, in the exercise of reasonable diligence,
as soon as the Fund is informed of the dividend if such information is obtained subsequent to the ex-dividend date and may be subject
to withholding taxes in these jurisdictions. Withholding taxes on foreign dividends have been provided for in accordance with the Fund's
understanding of the applicable country's tax rules and rates. Interest income, which includes amortization of premium and accretion of
discount, is recorded on the accrual basis. Discounts and premiums on commercial mortgage backed securities purchased are accreted or
amortized using the effective interest method. Realized gains and losses from securities transactions and unrealized appreciation and
depreciation of securities are determined using the specific identification method for both financial reporting and tax purposes. Paydown
gains and losses on mortgage-related and other asset-back securities, if any, are recorded as components of interest income in the Statement
of Operations. Interest-only stripped mortgage-backed securities (“IO Strips”) are securities that receive only interest payments
from a pool of mortgage loans. Little to no principal will be received by the Fund upon maturity of an IO Strip. Periodic adjustments
are recorded to reduce the cost of the security until maturity, which are included in interest income.
Fair
Value Measurements: Investments in the Fund are recorded at their estimated fair value. The Fund discloses the classification
of its fair value measurements following a three-tier hierarchy based on the inputs used to measure fair value. Inputs refer broadly
to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk. Inputs may
be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability
that are developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting
entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability that are developed
based on the best information available.
Principal Real Estate Income Fund |
Notes to Statement of Investments |
July 31, 2024 (Unaudited)
Various inputs are used in determining the value
of the Fund’s investments as of the end of the reporting period. When inputs used fall into different levels of the fair value hierarchy,
the level in the hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant
to the fair value measurement in its entirety. The designated input levels are not necessarily an indication of the risk or liquidity
associated with these investments. These inputs are categorized in the following hierarchy under applicable financial accounting standards:
|
Level
1 – |
Unadjusted
quoted prices in active markets for identical investments, unrestricted assets or liabilities that a Fund has the ability to access
at the measurement date; |
|
|
|
|
Level
2 – |
Quoted
prices which are not active, quoted prices for similar assets or liabilities in active markets or inputs other than quoted prices
that are observable (either directly or indirectly) for substantially the full term of the asset or liability; and |
|
|
|
|
Level
3 – |
Significant
unobservable prices or inputs (including the Fund’s own assumptions in determining the fair value of investments) where there
is little or no market activity for the asset or liability at the measurement date. |
The following is a summary of the inputs used
to value the Fund’s investments as of July 31, 2024:
Investments in Securities at
Value* | |
Level 1 - Quoted Prices | | |
Level 2 - Other Significant
Observable
Inputs | | |
Level 3 - Significant
Unobservable
Inputs | | |
Total | |
Common Stocks | |
$ | 34,665,266 | | |
$ | – | | |
$ | – | | |
$ | 34,665,266 | |
Mutual Funds | |
| 204,545 | | |
| – | | |
| – | | |
| 204,545 | |
Preferred Stocks | |
| 201,604 | | |
| – | | |
| – | | |
| 201,604 | |
Commercial Mortgage Backed Securities | |
| – | | |
| 73,508,102 | | |
| – | | |
| 73,508,102 | |
Short Term Investments | |
| 579,503 | | |
| – | | |
| – | | |
| 579,503 | |
Total | |
$ | 35,650,918 | | |
$ | 73,508,102 | | |
$ | – | | |
$ | 109,159,020 | |
|
| * | See
Statement of Investments for industry classifications. |
The Fund did not have any securities that used
significant unobservable inputs (Level 3) in determining fair value, and there were no transfers into or out of Level 3, during the period.
Commercial
Mortgage-Backed Securities: As part of its investments in commercial real estate related securities, the Fund will invest
in CMBS which are subject to certain risks associated with direct investments in CMBS. A CMBS is a type of mortgage-backed security that
is secured by a loan (or loans) on one or more interests in commercial real estate property. Investments in CMBS are subject to the various
risks which relate to the pool of underlying assets in which the CMBS represents an interest. CMBS may be backed by obligations (including
certificates of participation in obligations) that are principally secured by commercial real estate loans or interests therein having
multi-family or commercial use. Securities backed by commercial real estate assets are subject to securities market risks as well as
risks similar to those of direct ownership of commercial real estate loans because those securities derive their cash flows and value
from the performance of the commercial real estate underlying such investments and/or the owners of such real estate.
Principal Real
Estate Income Fund |
Notes to Statement of Investments |
July
31, 2024 (Unaudited)
Real
Estate Investment Trusts (“REITs”): As part of its investments in real estate related securities, the Fund will
invest in REITs and is subject to certain risks associated with direct investment in REITs. REITs possess certain risks which differ from
an investment in common stocks. REITs are financial vehicles that pool investors’ capital to acquire, develop and/or finance real
estate and provide services to their tenants. REITs may concentrate their investments in specific geographic areas or in specific property
types, e.g., regional malls, shopping centers, office buildings, apartment buildings and industrial warehouses. REITs may be affected
by changes in the value of their underlying properties and by defaults by borrowers or tenants. REITs depend generally on their ability
to generate cash flow to make distributions to shareowners, and certain REITs have self-liquidation provisions by which mortgages held
may be paid in full and distributions of capital returns may be made at any time.
As REITs generally pay a higher rate of dividends
than most other operating companies, to the extent application of the Fund’s investment strategy results in the Fund investing in
REIT shares, the percentage of the Fund’s dividend income received from REIT shares will likely exceed the percentage of the Fund’s
portfolio that is comprised of REIT shares. Distributions received by the Fund from REITs may consist of dividends, capital gains and/or
return of capital.
Dividend income from REITs is recognized on the
ex-dividend date. The calendar year-end amounts of ordinary income, capital gains, and return of capital included in distributions received
from the Fund’s investments in REITs are reported to the Fund after the end of the calendar year; accordingly, the Fund estimates
these amounts for accounting purposes until the characterization of REIT distributions is reported to the Fund after the end of the calendar
year. Estimates are based on the most recent REIT distribution information available.
The performance of a REIT may be affected by its
failure to qualify for tax-free pass-through of income under the Internal Revenue Code of 1986, as amended (the “Code”), or
its failure to maintain exemption from registration under the 1940 Act. Due to the Fund’s investments in REITs, the Fund may also
make distributions in excess of the Fund’s earnings and capital gains. Distributions, if any, in excess of the Fund’s earnings
and profits will first reduce the adjusted tax basis of a holder’s common shares and, after that basis has been reduced to zero,
will constitute capital gains to the common shareholder.
Concentration
Risk: The Fund invests in companies in the real estate industry, which may include CMBS, REITs, REIT-like structures, and other
securities that are secured by, or otherwise have exposure to, real estate. Any fund that concentrates in a particular segment of the
market will generally be more volatile than a fund that invests more broadly. Any market price movements, regulatory changes, or economic
conditions affecting CMBS, REITs, REIT-like structures, and real estate more generally, will have a significant impact on the Fund’s
performance.
Principal Real Estate Income Fund |
Notes to Statement of Investments |
July 31, 2024 (Unaudited)
Foreign
Currency Risk: The Fund expects to invest in securities denominated or quoted in currencies other than the U.S. dollar. Changes
in foreign currency exchange rates may affect the value of securities owned by the Fund, the unrealized appreciation or depreciation of
investments and gains on and income from investments. Currencies of certain countries may be volatile and therefore may affect the value
of securities denominated in such currencies, which means that the Fund’s net asset value could decline as a result of changes in
the exchange rates between foreign currencies and the U.S. dollar. These risks often are heightened for investments in smaller, emerging
capital markets.
The accounting records of the Fund are maintained
in U.S. dollars. Prices of securities denominated in foreign currencies are translated into U.S. dollars at the closing rates of the exchanges
at period end. Amounts related to the purchase and sale of foreign securities and investment income are translated at the rates of exchange
prevailing on the respective dates of such transactions.
The Fund does not isolate that portion of the
results of operations resulting from changes in foreign exchange rates on investments from the fluctuations arising from changes in market
prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss
from investments.
Reported net realized foreign exchange gains or
losses arise from sales of foreign currencies, currency gains or losses realized between the trade and settlement dates on securities
transactions, and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Fund's books
and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes
in the fair values of assets and liabilities, other than investments in securities at fiscal period-end, resulting from changes in exchange
rates.
A foreign currency contract is a commitment to
purchase or sell a foreign currency at a future date, at a negotiated rate. The Fund may enter into foreign currency contracts to settle
specific purchases or sales of securities denominated in a foreign currency and for protection from adverse exchange rate fluctuation.
Risks to a Fund include the potential inability of the counterparty to meet the terms of the contract.
Market Disruption
and Geopolitical Risk: The value of your investment in the Fund is based on the market prices of the securities the Fund holds.
These prices change daily due to economic and other events that affect markets generally, as well as those that affect particular regions,
countries, industries, companies or governments. These price movements, sometimes called volatility, may be greater or less depending
on the types of securities the Fund owns and the markets in which the securities trade. Securities in the Fund’s portfolio may
underperform due to inflation (or expectations for inflation), interest rates, global demand for particular products or resources, natural
disasters, pandemics, epidemics, terrorism, regulatory events and governmental or quasi-governmental actions. The occurrence of global
events similar to those in recent years, such as the war in Ukraine, terrorist attacks around the world, natural disasters, social and
political discord or debt crises and downgrades, among others, may result in market volatility and may have long term effects on both
the U.S. and global financial markets. The occurrence of such events may be sudden and unexpected, and it is difficult to predict when
similar events affecting the U.S. or global financial markets may occur, the effects that such events may have and the duration of those
effects. Any such event(s) could have a significant adverse impact on the value and risk profile of the Fund’s portfolio. There
is a risk that you may lose money by investing in the Fund.
Principal Real
Estate Income Fund |
Notes to Statement of Investments |
July
31, 2024 (Unaudited)
Social, political, economic and other conditions
and events, such as natural disasters, health emergencies (e.g., epidemics and pandemics), tariffs and trade disruptions, recession, changes
in currency rates, terrorism, conflicts and social unrest, may occur and could significantly impact issuers, industries, governments and
other systems, including the financial markets. As global systems, economies and financial markets are increasingly interconnected, events
that once had only local impact are now more likely to have regional or even global effects. Events that occur in one country, region
or financial market will, more frequently, adversely impact issuers in other countries, regions or markets. For example, developments
in the banking or financial services sectors could adversely impact a wide range of companies and issuers. These impacts can be exacerbated
by failures of governments and societies to adequately respond to an emerging event or threat. These types of events quickly and significantly
impact markets in the U.S. and across the globe leading to extreme market volatility and disruption. The extent and nature of the impact
on supply chains or economies and markets from these events is unknown, particularly if a health emergency or other similar event, persists
for an extended period of time. Such events could impact the Adviser's investment advisory activities and services of other service providers,
which in turn could adversely affect the Fund’s investments and other operations. The value of the Fund’s investments may
decrease as a result of such events, particularly if these events adversely impact the operations and effectiveness of the Adviser or
key service providers or if these events disrupt systems and processes necessary or beneficial to the investment advisory, other activities
on behalf the Fund.
Shareholder
Activism Risk: Shareholder activism
involving closed-end funds can take many forms, including engaging in public campaigns to demand that the Fund consider significant transactions
such as a tender offer, merger or liquidation or to attempt to influence the Fund’s corporate governance and/or management, commencing
proxy contests to attempt to elect the activists’ representatives or others to the Fund’s Board of Trustees, or seeking other
actions such as a termination of the Fund’s investment advisory contract with its current investment manager, or commencing litigation.
If the Fund becomes the subject of shareholder activism, then management and the Board may be required to divert significant resources
and attention to respond to the activist and the Fund may incur substantial costs defending against such activism if management and the
Board determine that the activist’s demands are not in the best interest of the Fund. Further, the Fund’s share price could
be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties arising from or in connection
with any shareholder activism.
Principal Real Estate In... (NYSE:PGZ)
Historical Stock Chart
From Nov 2024 to Dec 2024
Principal Real Estate In... (NYSE:PGZ)
Historical Stock Chart
From Dec 2023 to Dec 2024