TSX: SHLE
CALGARY, March 14, 2019
/CNW/ - Source Energy Services Ltd. ("Source") is pleased to
announce its 2018 financial results and achievements.
HIGHLIGHTS
- Improved year-over-year operating results and financial
performance including:
-
- Record sand sales volumes of 2,560,855 MT and sand revenue of
$342.4 million, an increase of 35%
and 50%, respectively, year-over-year;
- Gross Margin improved by 34% to $69.0
million and Adjusted Gross Margin(1) by 40% to
$89.3 million;
- 90% of Source 2018 sand sales volumes delivered into the
Western Canadian Sedimentary Basin (the "WCSB"), an increase of 4%
year-over-year;
- Adjusted EBITDA(1) increased from $43.6 million in 2017 to $59.0 million in 2018, an improvement of 35%
year-over-year; and
- Reduced Net Loss by $6.1 million,
or 68%, year-over-year.
- Completed facility expansions and facility improvements that
enable Source to continue to grow its business without significant
additional capital, including:
-
- Facility expansions and improvements at each of its production
facilities in Wisconsin as well as
completion of the first unit-train-capable facility in the
Duvernay at the Fox Creek terminal;
- Completion of additional storage and rail facilities at the
Wembley terminal making this
facility dual-unit-train-capable and one of the largest frac sand
terminals in the WCSB; and
- Expanded Sahara footprint through the roll out of its first US
located last mile solution into the Marcellus.
- Continued success in securing direct contracts with leading oil
and gas companies active in the Montney and the Duvernay, including:
-
- Entered into significant contracts with Shell Canada Energy and
another multinational upstream company for frac sand including
logistics services that support their activities in the
Duvernay; and
- Signed multi-year contracts with other leading oil and gas
companies in the Montney and
Duvernay for frac sand and
logistics services.
- Improved and strengthened its balance sheet, providing the
company with security against business uncertainties and the
ability to pursue new growth opportunities, including:
-
- Successfully increased liquidity through the issuance of an
additional $50.0 million of 10.5%
senior secured first lien notes due December
15, 2021 (the "Notes");
- Increased the Credit Facility from $70.0
million to $88.0 million;
and
- Ended 2018 with $4.6 million of
cash and an undrawn Credit Facility.
Note:
|
|
(1)
|
Adjusted EBITDA and
Adjusted Gross Margin (including on a per MT basis) are not defined
under IFRS, see "Non-IFRS Measures" below.
|
RESULTS OVERVIEW
|
Three months ended
December 31
|
|
Year ended
December 31
|
($000's, except MT
and per unit amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Sand Volumes
(MT)(1)
|
373,171
|
|
557,363
|
|
2,560,855
|
|
1,902,106
|
|
|
|
|
|
|
|
|
Sand
Revenue
|
45,459
|
|
63,986
|
|
342,428
|
|
228,403
|
Wellsite
Solutions
|
7,299
|
|
10,308
|
|
67,264
|
|
54,911
|
Terminal
Services
|
1,307
|
|
894
|
|
5,335
|
|
6,184
|
Sales
|
54,065
|
|
75,188
|
|
415,027
|
|
289,498
|
Cost of
Sales
|
47,109
|
|
57,572
|
|
325,738
|
|
225,927
|
Cost of Sales â
Depreciation and Depletion
|
3,253
|
|
3,998
|
|
20,274
|
|
11,948
|
Cost of
Sales
|
50,362
|
|
61,570
|
|
346,012
|
|
237,875
|
Gross
Margin
|
3,703
|
|
13,618
|
|
69,015
|
|
51,623
|
Operating and General
and Administrative Expenses
|
10,455
|
|
8,227
|
|
33,323
|
|
24,509
|
Depreciation
|
3,083
|
|
2,081
|
|
12,009
|
|
6,560
|
Income (Loss) from
operations
|
(9,835)
|
|
3,310
|
|
23,683
|
|
20,554
|
Other
expense
|
5,336
|
|
6,543
|
|
25,379
|
|
31,668
|
Income (loss) before
income taxes
|
(15,171)
|
|
(3,233)
|
|
(1,696)
|
|
(11,114)
|
Current income tax
expense (recovery)
|
â
|
|
(5,268)
|
|
â
|
|
â
|
Deferred income tax
expense (recovery)
|
(366)
|
|
3,137
|
|
1,169
|
|
(2,179)
|
Net Income
(Loss)
|
(14,805)
|
|
(1,102)
|
|
(2,865)
|
|
(8,935)
|
Net Income (Loss) per
share ($/share)
|
(0.22)
|
|
(0.02)
|
|
(0.04)
|
|
(0.19)
|
Diluted Net Income
(Loss) per share ($/share)
|
(0.22)
|
|
(0.02)
|
|
(0.04)
|
|
(0.19)
|
Adjusted
EBITDA(3)
|
(3,230)
|
|
13,072
|
|
58,972
|
|
43,608
|
Sand Revenue
Sales/MT
|
121.82
|
|
114.80
|
|
133.72
|
|
120.08
|
Gross
Margin/MT
|
9.92
|
|
24.43
|
|
26.95
|
|
27.14
|
Adjusted Gross
Margin(3)
|
6,956
|
|
17,616
|
|
89,289
|
|
63,571
|
Adjusted Gross
Margin/MT(3)
|
18.64
|
|
31.61
|
|
34.87
|
|
33.42
|
Percentage of Mine
Gate Sand Volumes
|
15%
|
|
30%
|
|
10%
|
|
14%
|
Percentage of Sand
Volumes Sold in the WCSB
|
85%
|
|
70%
|
|
90%
|
|
86%
|
Sales Mix Impact of
Mine Gate Sales/MT
|
$5.33
|
|
$13.35
|
|
$2.70
|
|
$3.05
|
Impact of Preferred
Acquisition Inventory Acquired at Fair Value/MT
|
$â
|
|
$2.80
|
|
$0.74
|
|
$0.80
|
Notes:
|
|
(1)
|
One metric tonne
("MT") is approximately equal to 1.102 short tons.
|
(2)
|
The average Canadian
to US dollar exchange rate for the three months and year ended
December 31, 2018 was $0.7575 and $0.7721, respectively, (2017 -
$0.7866 and $0.7704, respectively).
|
(3)
|
Adjusted EBITDA and
Adjusted Gross Margin, including per MT, are not defined under
IFRS. See "Non-IFRS Measures" below.
|
Source delivered record performance in 2018 as the increased
size and scope of operations were able to better serve the
completion activity in the WCSB. In 2018 sand volumes increased by
35%, sand revenue increased by 50% and total sales revenue
increased by 43%, when compared with 2017. Sand pricing improved by
11% due to contractual increases and the flow through of increased
logistics costs during the year. Wellsite solutions revenue
increased by $12.4 million, or 22%,
in 2018 compared with 2017, primarily due to a 38% increase in
trucking revenues associated with the increased sand volumes and
increased Sahara rental revenue. Sahara rental revenue increased as
the fleet of six units that were available at year end were
utilized at 61% throughout 2018 compared to a 78% utilization of a
three-unit Sahara fleet in 2017. For 2018, Adjusted EBITDA was
$59.0 million, which was $15.4 million, or 35%, higher than the
$43.6 million of Adjusted EBITDA
generated in 2017 and the Net Loss decreased by $6.1 million, or 68%, compared to a Net Loss of
$8.9 million in 2017.
In the year ended December 31,
2018 Gross Margin and Adjusted Gross Margin increased by
$17.4 million and $25.7 million, respectively, when compared to the
year ended December 31, 2017
primarily due to a 35% increase in sand volumes. Gross Margin was
$26.95 per MT and Adjusted Gross
Margin was $34.87 per MT for the year
ended December 31, 2018.
Sand volumes in the fourth quarter of 2018 decreased by 184,192
MT, or 33%, compared to the sand volumes sold in the fourth quarter
of 2017 due to decreased activity in the WCSB resulting from an
unpredictable operating environment, very wide western Canadian oil
and condensate differentials and E&P companies conservatively
managing their remaining 2018 capital budgets in the fourth quarter
of 2018. North American wide pipeline egress issues and the growth
of domestic sand supply in the Permian also led to lower mine gate
sales in the US in the fourth quarter of 2018.
Source's sand revenue decreased in the fourth quarter of 2018 by
$18.5 million, or 29%, compared to
the fourth quarter of 2017. This decrease in revenue and the
decrease in sand volumes were partially offset by a 6% increase
($7.02 per MT) in average realized
sand price. In the fourth quarter of 2018. Source's sand revenue
decreased by $54.3 million, or 54%,
when compared to the third quarter of 2018, primarily due to a 49%
decrease in sand volumes (357,744 MT) and a 11% decrease
($14.73 per MT) in the average
realized sand price primarily due to an extreme slow down in
activity levels in the WCSB. Average realized sand prices also fell
due to declines in spot pricing consistent with decreased activity
levels and a change in sales mix as customers under contract had
largely completed their 2018 capital programs.
During the fourth quarter of 2018, revenue from wellsite
solutions decreased by $3.0 million,
compared with the fourth quarter of 2017, primarily due to a 51%
decrease in Sahara related revenues from decreased activity in the
WCSB which resulted in a 37% utilization of Sahara units and a 13%
decrease in trucking activity associated with the decreased sand
sales volumes. Wellsite solutions revenue also decreased by
$14.6 million in the fourth quarter
of 2018, compared with the third quarter of 2018, primarily due to
a 44% decrease in Sahara related revenue and a 72% decrease in
trucking activity associated with the decreased WCSB activity.
In the fourth quarter of 2018, Gross Margin decreased by
$9.9 million and Adjusted Gross
Margin decreased by $10.7 million,
when compared to the fourth quarter of 2017. During the same
period, Gross Margin per MT decreased by $14.51 per MT and Adjusted Gross Margin per MT
decreased by $12.97 per MT, primarily
due to the impact of step fixed cost elements of production and
fixed rail car lease costs being spread over lower sales volumes.
Adjusted Gross Margin was $18.64 per
MT in the fourth quarter of 2018 including a $5.33 per MT impact from mine gate sales.
In the fourth quarter of 2018, Adjusted EBITDA was $(3.2) million, which was $16.3 million lower than the $13.1 million of Adjusted EBITDA generated in the
same period in 2017. The Net Loss for the fourth quarter of 2018
was $14.8 million, which was
$13.7 million lower than the
$1.1 million of Net Loss from the
same period in 2017.
Cash and Net Working Capital
As at December 31, 2018, Source had $4.6 million cash on hand and had senior
long-term debt outstanding of $148.5
million, as compared to $129.3
million as at December 31,
2017. For the fourth quarter of 2018, Source had cash flows
provided by operating activities of $26.6
million compared to cash flows used by operating activities
of $25.5 million for the same period
in 2017, primarily due to the $31.5
million increase in total current assets less total current
liabilities (the "Net Working Capital"), partially offset by a
$13.7 million decrease in net income
for the quarter. Capital expenditures for the three months ended
December 31, 2018 were $19.1
million compared to $24.5
million in the same period in 2017. For 2018, Source had
cash flows provided by operating activities of $75.8 million compared to cash flows provided by
operating activities of $6.5 million
for the same period in 2017, primarily due to the $16.3 million decrease in Net Working Capital and
a $6.1 million decrease in net loss
for the year ended December 31, 2018.
Capital expenditures for 2018 were $68.0
million compared to $50.5
million in 2017. Capital expenditures in both periods were
funded through a combination of cash flows provided in operating
activities and amounts available under the Credit Facility.
Capital
Expenditures
|
Three months ended
December 31
|
|
Year ended
December 31
|
($000's, except MT
and per unit amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Terminal
Expansion
|
3,326
|
|
12,773
|
|
16,181
|
|
17,439
|
Wellsite
Solutions
|
6,608
|
|
1,933
|
|
16,749
|
|
4,877
|
Production
Expansion
|
7,159
|
|
6,382
|
|
28,314
|
|
15,990
|
Overburden
Removal
|
1,862
|
|
1,153
|
|
6,331
|
|
7,567
|
Other
|
144
|
|
2,305
|
|
403
|
|
4,642
|
Capital
Expenditures
|
19,099
|
|
24,546
|
|
67,978
|
|
50,515
|
BUSINESS OUTLOOK
Turning to 2019 activity in the first quarter, our customers'
activity levels have increased significantly from the fourth
quarter of 2018. Based on booked jobs Source is expecting its first
quarter 2019 activity levels to be in line with its activity levels
in the first quarter of 2018. Source appreciates customer
capital programs, and therefore demand for frac sand, could be
impacted by several factors including timing of spring break up in
the WCSB, commodity price fluctuations and condensate demand in the
WCSB.
As E&P companies continue to shift into manufacturing mode
the trend towards direct sourcing continues and Source is pleased
to be working directly with five E&P customers under contracts.
These sales are in addition to sales to other E&P companies
that wish to direct source sand on a less formal basis, as well as
traditional sales to pressure pumping customers.
As we enter 2019, Source's capital structure is well positioned
to provide us flexibility to succeed during all stages of the
cycle, and we remain committed to ensuring that our capital
expenditures in 2019 are funded from cash flows provided by
operating activities.
Beyond 2019, we are excited by the industry prospects with
improved egress and the longer-term impacts of increased demand for
liquefied natural gas ("LNG") on WCSB activity levels. In addition
Source deployed its first two Sahara units to the Marcellus. These
units represent an important step for Source as we diversify our
revenue streams into additional basins in North America.
AMENDMENT TO NORMAL COURSE ISSUER BID
Source has applied to the Toronto Stock Exchange (the "TSX"),
and the TSX has accepted, an application to amend its previously
approved normal course issuer bid ("NCIB"). Previously, Source was
approved to purchase approximately 615,000 common shares; the NCIB
has been amended to permit Source to purchase up to an additional
$1.6 million worth of its common
shares, which, based on current market prices, would represent a
purchase of an aggregate of approximately 1,568,627 common shares
above (or in addition to) the 615,000 previously approved. The
amended NCIB will commence on March 20,
2019.
BOARD OF DIRECTORS CHANGES AND ANNUAL GENERAL MEETING
Mrs. Carrie Lonardelli has been
appointed to the Board of Directors and as new Audit Committee
Chair on March 14, 2019. Mr.
Marshall McRae will not be standing
for re-election to the Board in 2019 and his term as a director
will expire at the Annual General Meeting of Shareholders to be
held on Thursday, May 2, 2019 at
1:00 p.m. (Mountain Standard Time) at
the BMO Centre, Second Floor - Arabian Room B, 20 Roundup Way SE,
Calgary AB T2G 2W1. Mr. McRae has
served as a director since Source's initial public offering in 2017
and has been an integral and esteemed member and colleague. Source
thanks Mr. McRae for his invaluable contributions during his
tenure. Mrs. Lonardelli is the Chief Financial Officer of Bonnetts
Energy Corp. and brings a wealth of operations, governance and
financial experience to Source's Board of Directors. Prior to
joining Bonnetts, Mrs. Lonardelli was the owner and operator of an
enterprise that provided CFO services to owner-managed businesses
in Calgary. Mrs. Lonardelli is a
Chartered Accountant and currently serves on the board of directors
of Open to Grow, an organization providing microcredit loans to
women in Guatemala.
FOURTH QUARTER CONFERENCE CALL
A conference call to discuss Source's fourth quarter financial
results has been scheduled for 7:30 am
MT (9:30 am ET) on
March 15, 2019, for interested
analysts, investors and media representatives.
The conference call dial-in details are:
Dial-In
Number
|
Participant
Passcode
|
|
|
Toll-Free:
|
1-888-390-0605
|
78666821
|
The call will be recorded and available for playback
approximately 2 hours after the meeting end time, until
April 15, 2019, using the following
dial-in:
Playback
Number
|
Playback
Passcode
|
|
|
Toll-Free:
|
1-888-390-0541
|
666821
|
ABOUT SOURCE ENERGY SERVICES
Source is a fully integrated producer, supplier and distributer
of high quality Northern White frac sand. Source provides its
customers with a full end-to-end solution supported by its
Wisconsin mines and processing
facilities, its Western Canadian terminal network and its "last
mile" logistics capabilities. In addition to its industry leading
frac sand transload terminal network and in-basin frac sand storage
capabilities, Source also provides storage and logistics services
for other bulk oil and gas well completion materials that aren't
produced by Source. Source has also developed Sahara, a proprietary
wellsite mobile sand storage and handling system.
Source's full-service approach allows customers to rely on its
logistics capabilities to increase reliability of supply and to
ensure the timely delivery of their requirements for frac sand and
other bulk completion materials at the wellsite.
IMPORTANT INFORMATION
These results should be read in conjunction with each of
Source's audited consolidated financial statements for the year
ended December 31, 2018 and 2017,
together with the accompanying notes (the "Financial Statements")
and its corresponding management's discussion and analysis for such
period (the "MD&A"). The Financial Statements and MD&A and
other information relating to Source, including the Annual
Information Form ("AIF"), are available under the Company's SEDAR
profile at www.sedar.com. The Financial Statements and comparative
statements have been prepared in accordance with International
Financial Reporting Standards ("IFRS") as issued by the
International Accounting Standards Board ("IASB"). Unless otherwise
stated, all amounts are expressed in Canadian dollars.
NON-IFRS MEASURES
In this press release Source has used the terms Adjusted Gross
Margin and Adjusted EBITDA, including per MT, which do not have
standardized meanings prescribed by IFRS and Source's method of
calculating these measures may differ from the method used by other
entities and, accordingly, they may not be comparable to similar
measures presented by other companies. These financial measures
should not be considered as an alternative to, or more meaningful
than, net income (loss), Gross Margin and other measures of
financial performance as determined in accordance with IFRS. For
additional information regarding Non-IFRS measures, including their
use to management and investors and reconciliations to measures
recognized by IFRS, please refer to the MD&A, which is
available online at www.sedar.com and through Source's website at
www.sourceenergyservices.com.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking statements relating to, without limitation,
expectations, intentions, plans and beliefs, including information
as to the future events, results of operations and Source's future
performance (both operational and financial) and business
prospects. In certain cases, forward-looking statements can be
identified by the use of words such as "expects", "estimates",
"forecasts", "intends", "anticipates", "believes", "plans",
"seeks", "projects" or variations of such words and phrases, or
state that certain actions, events or results "may", "should" or
"will" be taken, occur or be achieved. Such forward-looking
statements reflect Source's beliefs, estimates and opinions
regarding its future growth, results of operations, future
performance (both operational and financial), and business
prospects and opportunities at the time such statements are made,
and, except as may be required by law, Source undertakes no
obligation to update forward-looking statements if these beliefs,
estimates and opinions or circumstances should change.
Forward-looking statements are necessarily based upon a number of
estimates and assumptions made by Source that are inherently
subject to significant business, economic, competitive, political
and social uncertainties and contingencies. Forward-looking
statements are not guarantees of future performance. In particular,
this press release contains forward-looking statements pertaining,
but not limited, to: outlook for operations and sales volumes
(including relating to orders and spot sales); industry activity
levels (including in the WCSB and particularly with respect to the
Montney and Duvernay); rail service; the impact of
weather; expectations regarding increased demand for sales volumes
of sand in 2019; the continued increase of sand sales volumes and
sand spot pricing in 2019; increased sand intensities for Canadian
well completions; and the amendment to Source's NCIB.
By their nature, forward-looking statements involve numerous
current assumptions, known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or
achievements of Source to differ materially from those anticipated
by Source and described in the forward-looking statements
With respect to the forward-looking statements contained in this
press release, assumptions have been made regarding, among other
things: proppant market prices; future oil, natural gas and natural
gas liquids prices; future global economic and financial
conditions; future commodity prices, demand for oil and gas and the
product mix of such demand; levels of activity in the oil and gas
industry in the areas in which Source operates; the continued
availability of timely and safe transportation for Source's
products, including without limitation, rail accessibility; the
maintenance of Source's key customers and the financial strength of
its key customers; the maintenance of Source's significant
contracts or their replacement with new contracts on substantially
similar terms and that contractual counterparties will comply with
current contractual terms; operating costs; that the regulatory
environment in which Source operates will be maintained in the
manner currently anticipated by Source; future exchange and
interest rates; geological and engineering estimates in respect of
Source's resources; the recoverability of Source's resources; the
accuracy and veracity of information and projections sourced from
third parties respecting, among other things, future industry
conditions and product demand; demand for horizontal drilling and
hydraulic fracturing and the maintenance of current techniques and
procedures, particularly with respect to the use of proppants;
Source's ability to obtain qualified staff and equipment in a
timely and cost-efficient manner; the regulatory framework
governing royalties, taxes and environmental matters in the
jurisdictions in which Source conducts its business and any other
jurisdictions in which Source may conduct its business in the
future; future capital expenditures to be made by Source; future
sources of funding for Source's capital program; Source's future
debt levels; the impact of competition on Source; and Source's
ability to obtain financing on acceptable terms.
A number of factors, risks and uncertainties could cause results
to differ materially from those anticipated and described herein
including, among others: the effects of competition and pricing
pressures; risks inherent in key customer dependence; effects of
fluctuations in the price of proppants; risks related to
indebtedness and liquidity, including Source's leverage,
restrictive covenants in Source's debt instruments and Source's
capital requirements; risks related to interest rate fluctuations
and foreign exchange rate fluctuations; changes in general
economic, financial, market and business conditions in the markets
in which Source operates; changes in the technologies used to drill
for and produce oil and natural gas; Source's ability to obtain,
maintain and renew required permits, licenses and approvals from
regulatory authorities; the requirements of and potential changes
to applicable legislation, regulations and standards; the ability
of Source to comply with unexpected costs of government
regulations; liabilities resulting from Source's operations; the
results of litigation or regulatory proceedings that may be brought
against Source; the ability of Source to successfully bid on new
contracts and the loss of significant contracts; uninsured and
underinsured losses; risks related to the transportation of
Source's products, including potential rail line interruptions or a
reduction in rail car availability or the impact of weather; the
geographic and customer concentration of Source; the ability of
Source to retain and attract qualified management and staff in the
markets in which Source operates; labour disputes and work
stoppages and risks related to employee health and safety; general
risks associated with the oil and natural gas industry, loss of
markets, consumer and business spending and borrowing trends;
limited, unfavourable, or a lack of access to capital markets;
uncertainties inherent in estimating quantities of mineral
resources; sand processing problems; and the use and suitability of
Source's accounting estimates and judgments.
Although Source has attempted to identify important factors that
could cause actual actions, events or results to differ materially
from those described in its forward-looking statements, there may
be other factors, including those described under the heading "Risk
Factors" in the AIF, that cause actions, events or results not to
be as anticipated, estimated or intended. There can be no assurance
that forward-looking statements will materialize or prove to be
accurate, as actual results and future events could differ
materially from those anticipated in such statements. The
forward-looking statements contained in this press release are
expressly qualified by this cautionary statement. Readers should
not place undue reliance on forward-looking statements. These
statements speak only as of the date of this press release. Except
as may be required by law, Source expressly disclaims any intention
or obligation to revise or update any forward-looking statements or
information whether as a result of new information, future events
or otherwise.
SOURCE Source Energy Services