CAPSTONE FINANCIAL GROUP, INC.
QUARTERLY REPORT FOR THE QUARTER ENDED
MARCH 31,
2015
Index to Report on Form
10-Q
PART I Financial Information
Item 1. Financial Statements
CAPSTONE FINANCIAL GROUP, INC.
INDEX TO UNAUDITED CONDENSED
FINANCIAL STATEMENTS
| |
| PAGES | |
| |
| | |
Unaudited Condensed Statements of Financial Condition as of March 31, 2015 and December 31, 2014 | |
| 5 | |
| |
| | |
Unaudited Condensed Statements of Operations for the three months ended March 31, 2015 and 2014 | |
| 6 | |
| |
| | |
Unaudited Condensed Statements of Cash Flows for the three months ended March 31, 2015 and 2014 | |
| 7 | |
| |
| | |
Notes to Unaudited Condensed Financial Statements | |
| 8 | |
CAPSTONE FINANCIAL GROUP, INC.
UNAUDITED CONDENSED STATEMENTS OF FINANCIAL
CONDITION
| |
March 31, 2015 | |
December 31, 2014 |
ASSETS | |
| | | |
| | |
Financial instruments, at fair value | |
$ | 27,378,141 | | |
$ | 28,838,301 | |
Cash | |
| 123,352 | | |
| 12,685 | |
Accounts receivable | |
| 520,000 | | |
| — | |
Note receivable | |
| 611,397 | | |
| 603,952 | |
Prepaid expense | |
| — | | |
| 86,209 | |
Furniture and equipment, net | |
| 6,000 | | |
| 6,500 | |
Deposits | |
| 65,000 | | |
| 65,000 | |
Total assets | |
$ | 28,703,890 | | |
| 29,612,647 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
LIABILITIES | |
| | | |
| | |
Accrued expenses | |
$ | 136,292 | | |
$ | 48,547 | |
Accrued interest payable - related party | |
| 9,486 | | |
| 4,431 | |
Short term advances payable - related party | |
| 1,452 | | |
| 94,306 | |
Note payable - related party | |
| 753,552 | | |
| 1,203,552 | |
Deferred revenue | |
| 66,661 | | |
| 116,662 | |
Warrant put option | |
| 9,973,684 | | |
| 9,973,684 | |
Deferred tax liability | |
| 6,742,723 | | |
| 6,742,723 | |
Total liabilities | |
| 17,683,850 | | |
| 18,183,905 | |
| |
| | | |
| | |
STOCKHOLDERS' EQUITY | |
| | | |
| | |
Common stock, $0.001 par value, 2,000,000,000 shares | |
| | | |
| | |
authorized; 94,564,648 issued and | |
| | | |
| | |
outstanding as of March 31, 2015 and December 31, 2014, respectively | |
| 94,565 | | |
| 94,565 | |
Additional paid-in capital | |
| 1,176,633 | | |
| 1,176,633 | |
Retained earnings | |
| 9,748,842 | | |
| 10,157,544 | |
Total stockholders' equity | |
| 11,020,040 | | |
| 11,428,742 | |
Total liabilities and stockholders' equity | |
$ | 28,703,890 | | |
$ | 29,612,647 | |
See Accompanying Notes to Unaudited Condensed
Financial Statements.
CAPSTONE FINANCIAL GROUP, INC.
UNAUDITED CONDENSED STATEMENTS OF OPERATIONS
| |
For the three months ended |
| |
March 31, |
| |
2015 | |
2014 |
Revenues | |
| | | |
| | |
Services income | |
$ | 50,001 | | |
$ | — | |
Interest - related party | |
| 7,446 | | |
| 8,507 | |
| |
| 57,447 | | |
| 8,507 | |
Expenses | |
| | | |
| | |
Payroll | |
| 43,387 | | |
| 76,334 | |
Professional fees | |
| 260,998 | | |
| 82,562 | |
General and administrative | |
| 156,708 | | |
| 179,060 | |
Interest expense - related party | |
| 5,056 | | |
| 4,823 | |
| |
| 466,149 | | |
| 342,779 | |
| |
| | | |
| | |
Realized and Unrealized Gain on Investments | |
| | | |
| | |
Realized gain on investment securities, net | |
| 1,460,160 | | |
| — | |
Unrealized loss on investment securities, net | |
| (1,460,160 | ) | |
| (2,919 | ) |
Loss on investments, net | |
| — | | |
| (2,919 | ) |
| |
| | | |
| | |
Net income (loss) | |
$ | (408,702 | ) | |
$ | (337,191 | ) |
Net income (loss) per share - basic and diluted | |
$ | (0.00 | ) | |
$ | (0.00 | ) |
Weighted average shares outstanding - | |
| | | |
| | |
basic and diluted | |
| 94,564,648 | | |
| 93,237,414 | |
See Accompanying Notes to Unaudited Condensed
Financial Statements.
CAPSTONE FINANCIAL GROUP, INC.
UNAUDITED CONDENSED STATEMENTS OF CASH FLOWS
| |
For the three months ended |
| |
March 31, |
| |
2015 | |
2014 |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (408,702 | ) | |
$ | (337,191 | ) |
Adjustments to reconcile net loss to net | |
| | | |
| | |
cash provided by (used in) operating activities: | |
| | | |
| | |
Proceeds from sales (purchases) of investments | |
| 940,160 | | |
| (2,919 | ) |
Net change in unrealized loss on investment securities, net | |
| 1,460,160 | | |
| 2,919 | |
Net change in realized gain on investment securities, net | |
| (1,460,160 | ) | |
| — | |
Depreciation | |
| 500 | | |
| — | |
(Increase) decrease in assets: | |
| | | |
| | |
Note receivable | |
| (7,445 | ) | |
| — | |
Accrued interest receivable - related party | |
| — | | |
| (8,507 | ) |
Prepaid expense | |
| 86,209 | | |
| 7,478 | |
Deposits | |
| — | | |
| 45,000 | |
Increase (decrease) in liabilities: | |
| | | |
| | |
Accounts payable | |
| — | | |
| (12,973 | ) |
Accrued expenses | |
| 87,745 | | |
| (7,393 | ) |
Accrued interest payable - related party | |
| 5,055 | | |
| 4,824 | |
Deferred revenue | |
| (50,001 | ) | |
| — | |
Net cash provided by (used in) operating activities | |
| 653,521 | | |
| (308,762 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of common stock, net of offering costs | |
| — | | |
| 465,500 | |
Net repayments on notes payable - related party | |
| (450,000 | ) | |
| (123,354 | ) |
Net repayments on short term advances payable - related party | |
| (92,854 | ) | |
| — | |
Net cash provided by (used in) financing activities | |
| (542,854 | ) | |
| 342,146 | |
Increase (decrease) in cash | |
| 110,667 | | |
| 33,384 | |
Cash at beginning of period | |
| 12,685 | | |
| — | |
Cash at end of period | |
$ | 123,352 | | |
$ | 33,384 | |
| |
| | | |
| | |
| |
| | | |
| | |
See Accompanying Notes
to Unaudited Condensed Financial Statements.
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Organization
The business focus of Capstone Financial Group,
Inc. (the "Company") is to invest in stock of other companies. The Company seeks to discover, unlock and grow value in
privately-held or illiquid companies, including through the exercise of friendly influence at a company in support of operational
improvements and strategic initiatives. In some cases, the Company might be one of the largest shareholders of the other company.
The Company seeks to work closely and constructively
with the management and boards of the other companies. While the Company does not manage the day-to-day operations of these companies,
the Company seeks to maintain a thorough understanding of how they operate and evaluate their performance and prospects on an ongoing
basis.
The Company may also seek to actively trade
in its strategic investment positions and/or enter into private securities transactions with regard to those positions, to capitalize
on price fluctuations and realize profits or minimize losses.
The Company was incorporated on July 10, 2012
under the laws of the State of Nevada, as Creative App Solutions, Inc. On August 23, 2013, the Company amended its articles of
incorporation and changed its name to Capstone Financial Group, Inc.
Through December 31, 2012, the Company had
not commenced significant operations and, in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standards Codification (“ASC”) Topic 915, the Company was considered a development stage company. During the year ended
December 31, 2013, the Company exited the development stage. Effective in 2014, the Company transitioned its business plan to its
current business focus.
At March 31, 2015 the Company’s investments
are entirely focused in one entity, Twinlab Consolidated Holdings, Inc. (“Twinlab”). Twinlab also holds a put to require
the Company to exercise minimum monthly warrant amounts. The Company is currently selling a portion of its investment in Twinlab
to fund this put obligation. Management believes that it will be able to liquidate a sufficient portion of its investment and/or
raise additional capital to fund its put obligation as and when it becomes due. However, no assurance can be given that market
conditions in the future will continue to allow the Company to sell its investments in sufficient quantities to fund its put obligation
or to raise additional capital to do so. (See Note 6)
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 2 – BASIS OF PRESENTATION
The accompanying unaudited condensed financial
statements of have been prepared in accordance with financial reporting conventions of the investment company industry and United
States generally accepted accounting principles (“GAAP”) for interim financial information and in accordance with the
instructions to Form 10-Q and Article 8 of Securities and Exchange Commission (“SEC”) Regulation S-X.
Accordingly, they should be read in conjunction with the audited consolidated financial statements and notes thereto for the year
ended December 31, 2014, included in the Company’s Annual Report on Form 10-K filed with the SEC on April 30, 2015. The unaudited
condensed financial statements contain all normal recurring accruals and adjustments that in the opinion of management, are necessary
to present fairly the financial position of the Company at March 31, 2015, and the results of our operations for the three months
ended March 31, 2015 and the cash flows for the three months ended March 31, 2015. It should be understood that accounting measurements
at interim dates inherently involve greater reliance on estimates than at year-end. The results of operations for the three months
ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year or any future interim periods.
NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS
The Company has evaluated the recent accounting
pronouncements through the date of this filing, and management does not expect adoption of such pronouncements to have an impact
on the Company’s financial statements.
NOTE 4 – FAIR VALUE MEASUREMENTS
GAAP defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at
the measurement date. GAAP establishes a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies
into the following three levels:
|
• |
Level 1: Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
|
• |
Level 2: Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; inputs to the valuation methodology include quoted prices for identical or similar assets or liabilities in markets that are not active; or inputs to the valuation methodology that are derived principally from or can be corroborated by observable market data by correlation or other means. |
|
• |
Level 3: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 4 – FAIR VALUE MEASUREMENTS (CONTINUED)
The Company’s investments are valued
by level within the fair value hierarchy. Assets and liabilities are classified in their entirety based on the lowest level of
input that is significant to the fair value measurement. The valuation methodology for each investment type and discussion of key
unobservable inputs is described below.
Common Stocks
Generally, when the Company invests in common
stocks that are traded on the NASDAQ Markets or over-the-counter markets (such as the OTCBB, OTCQB or OTC Pink marketplaces), such
common stocks are valued at the last traded price. If there is no trade on a measurement date, the Company will typically value
the common stock at the closing bid price. However, in certain circumstances, the closing trading price is not considered to be
a fair indication of the value for which the Company can sell the common stock. In such cases, the
common stock must be analyzed to determine what exit price the Company would receive when liquidating the position. Investments
in non-marketable common stocks at March 31, 2015 and December 31, 2014 were valued based on subsequent transactions with unrelated
third parties. These positions are classified as Level 3 securities by the Company.
Derivative Financial Instruments
Derivative financial instruments include stock
options and call and put warrants at March 31, 2015 and December 31, 2014. Derivatives are accounted for at fair value with changes
in fair value reported in operations. The significant unobservable inputs used in the fair value measurement of the Company’s
derivative financial instruments include the underlying common stock, duration, volatility and discount rate, which are used in
the Black-Scholes model. Changes to any of those inputs in isolation would result in fluctuations in the fair value measurement.
NOTE 5 – MARKET, CREDIT AND LIQUIDITY
RISK
Market risk is the potential loss the Company
may incur as a result of changes in the market or fair value of a particular financial instrument. Risks arise in options and warrant
contracts from changes in the market or fair value of their underlying financial instruments.
Credit risk is the potential loss the Company
may incur as a result of the failure of a counterparty or an issuer to make payments according to the terms of a contract. Credit
risk can arise from investment activities in financially distressed issuers. To manage this risk, the Company may seek to diversify
its investment portfolio with respect to specific credits, sectors and asset classes.
The Company is also subject to market concentration
risk since a significant portion of its investment portfolio has similar characteristics, and is therefore affected similarly by
changes in economic conditions.
Investments of the Company trade in relatively
thin markets and throughout the year, depending upon market conditions, may be considered illiquid. As a result, the market values
can be more volatile and difficult to determine relative to other securities. In addition, if the Company is required to liquidate
all or a portion of its portfolio quickly, it may realize significantly less than the value at which it previously recorded its
investments.
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 6 – INVESTMENTS, AT FAIR VALUE
In August 2014, the Company purchased options
to acquire 8,743,000 outstanding shares of Twinlab’s Common Stock (collectively, the “Call Options”) in a private
transaction from 14 stockholders, for total consideration of $2,623. The Call Options exercise price is $0.0001 per share and the
Call Options expire in August 2015. Such options are immediately exercisable.
In September 2014, Twinlab issued to the Company
a Series A Warrant to purchase up to 52,631,579 shares of Twinlab’s Common Stock at an exercise price of $0.76 per share
(the “First Warrant”) and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab’s Common Stock at
an exercise price of $0.76 per share (the “Second Warrant”). Both the First Warrant and the Second Warrant are exercisable
from October 2014 through October 2017.
Twinlab and the Company also entered into a
Common Stock Put Agreement, dated as of September 30, 2014, as amended on December 15, 2014 (the “Put Agreement”).
Pursuant to the Put Agreement, if the Company does not exercise the First Warrant by February 16, 2015 and thereafter at a rate
of no less than 1,461,988 shares of Common Stock (“the Minimum Amount”) per month (the “Minimum Rate”)
over the term of the First Warrant, Twinlab has the right (subject to certain conditions) to require the Company to exercise the
First Warrant at the Minimum Rate for the duration of the First Warrant.
In the three months ended March 31,
2015, the Company exercised, and the optionors delivered the option shares for, 7,244,500 of the Call Options. In the three
months ended March 31, 2015, the Company sold 1,921,263 shares of Twinlab common stock. The Company records the sales of
securities on a trade date basis and at March 31, 2015 had a receivable of $520,000 related to one such sale which was fully
settled in April of 2015.
Investments in securities and unrealized gain,
net are comprised of the following at March 31, 2015.
| |
Cost | |
Estimated Fair Value | |
Unrealized Gain (Loss) |
ASSETS | |
| | | |
| | | |
| | |
Common Stocks | |
$ | 6,957 | | |
$ | 12,064,281 | | |
$ | 12,057,324 | |
Unlisted Call Options | |
| 450 | | |
| 1,138,860 | | |
| 1,138,410 | |
Warrants – "A" (the First Warrant) | |
| — | | |
| 9,947,368 | | |
| 9,947,368 | |
Warrants – "B" (the Second Warrant) | |
| — | | |
| 4,227,632 | | |
| 4,227,632 | |
| |
$ | 7,407 | | |
$ | 27,378,141 | | |
$ | 27,370,734 | |
| |
| | | |
| | | |
| | |
LIABILITIES | |
| | | |
| | | |
| | |
Warrant put option | |
$ | — | | |
$ | (9,973,684 | ) | |
$ | (9,973,684 | ) |
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 6 – INVESTMENTS, AT FAIR
VALUE (CONTINUED)
Investments in securities, net are comprised
of the following at December 31, 2014.
| |
Cost | |
Estimated Fair Value | |
Unrealized Gain (Loss) |
ASSETS | |
| | | |
| | | |
| | |
Common Stocks | |
$ | 6,215 | | |
$ | 8,350,500 | | |
$ | 8,344,288 | |
Unlisted Call Options | |
| 2,492 | | |
| 6,312,801 | | |
| 6,310,309 | |
Warrants – "A" (the First Warrant) | |
| — | | |
| 9,947,368 | | |
| 9,947,368 | |
Warrants – "B" (the Second Warrant) | |
| — | | |
| 4,227,632 | | |
| 4,227,632 | |
| |
$ | 8,707 | | |
$ | 28,838,301 | | |
$ | 28,829,597 | |
| |
| | | |
| | | |
| | |
LIABILITIES | |
| | | |
| | | |
| | |
Warrant put option | |
$ | — | | |
$ | (9,973,684 | ) | |
$ | (9,973,684 | ) |
During the first quarter of 2014, the Company
purchased shares in a company (other than Twinlab) traded on the OTC Markets for a total of $2,919. The Company currently categorizes
these holdings as Level 3 assets. As of March 31, 2015, this investment is carried at $0 value under management’s valuation
guidelines.
In August 2014, the Company purchased 10,987,500
split-adjusted shares of common stock of Twinlab in private transactions from 25 shareholders for total consideration of $3,296.
Fair Value of Financial Instruments
The Company's financial instruments recorded
at fair value have been categorized based upon a fair value hierarchy in accordance with accounting guidance. The following fair
value hierarchy table presents information about the Company's financial instruments measured at fair value.
| |
Assets and Liabilities Measured at |
| |
Fair Value on a Recurring Basis |
| |
March 31, 2015 |
| |
Level 1 | |
Level 2 | |
Level 3 | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Financial instruments, at fair value: | |
| | | |
| | | |
| | | |
| | |
Common Stocks | |
$ | — | | |
$ | — | | |
$ | 12,064,281 | | |
$ | 12,064,281 | |
Unlisted Call Options | |
| — | | |
| — | | |
| 1,138,860 | | |
| 1,138,860 | |
Warrants – "A" (the First Warrant) | |
| — | | |
| — | | |
| 9,947,368 | | |
| 9,947,368 | |
Warrants – "B" (the Second Warrant) | |
| — | | |
| — | | |
| 4,227,632 | | |
| 4,227,632 | |
Total Financial instruments, at fair value | |
| — | | |
| — | | |
| 27,378,141 | | |
| 27,378,141 | |
Total assets held at fair value | |
$ | — | | |
$ | — | | |
$ | 27,378,141 | | |
$ | 27,378,141 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Financial instruments, at fair value: | |
| | | |
| | | |
| | | |
| | |
Warrant put option | |
| — | | |
$ | — | | |
$ | 9,973,684 | | |
$ | 9,973,684 | |
Total liabilities held at fair value | |
$ | — | | |
$ | — | | |
$ | 9,973,684 | | |
$ | 9,973,684 | |
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 6 – INVESTMENTS, AT FAIR
VALUE (CONTINUED)
| |
Assets and Liabilities Measured at |
| |
Fair Value on a Recurring Basis |
| |
December 31, 2014 |
| |
Level 1 | |
Level 2 | |
Level 3 | |
Total |
Assets | |
| | | |
| | | |
| | | |
| | |
Financial instruments, at fair value: | |
| | | |
| | | |
| | | |
| | |
Common Stocks | |
$ | — | | |
$ | — | | |
$ | 8,350,500 | | |
$ | 8,350,500 | |
Unlisted Call Options | |
| — | | |
| — | | |
| 6,312,801 | | |
| 6,312,801 | |
Warrants - "A" (the First Warrant) | |
| — | | |
| — | | |
| 9,947,368 | | |
| 9,947,368 | |
Warrants - "B" (the Second Warrant) | |
| — | | |
| — | | |
| 4,227,632 | | |
| 4,227,632 | |
Total Financial instruments, at fair value | |
| — | | |
| — | | |
| 28,838,301 | | |
| 28,838,301 | |
Total assets held at fair value | |
$ | — | | |
$ | — | | |
$ | 28,838,301 | | |
$ | 28,838,301 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Warrant put option | |
| — | | |
| — | | |
| 9,973,684 | | |
| 9,973,684 | |
Total liabilities held at fair value | |
$ | — | | |
$ | — | | |
$ | 9,973,684 | | |
$ | 9,973,684 | |
This hierarchy requires the Company to use
observable market data, when available, and to minimize the use of unobservable inputs when determining fair value. For some products
or in certain market conditions, observable inputs used in valuing certain financial assets and liabilities were unavailable. In
situations where there is little, if any, market activity for an asset or liability at the measurement date, the fair value measurement
objective remains to measure the financial asset at the price that would be received by the holder of the financial asset (or liability)
in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date.
The following table presents a summary of
changes in the fair value amounts of the financial instruments classified within Level 3 for the three months ended March 31,
2015.
| |
| |
Unlisted | |
| |
| |
| |
|
| |
Common Stock | |
Call Options | |
Warrants - "A" | |
Warrants - "B" | |
Warrant Put Option | |
Total |
Fair value, net, January 1, 2015 | |
$ | 8,350,500 | | |
$ | 6,312,801 | | |
$ | 9,947,368 | | |
$ | 4,227,632 | | |
$ | (9,973,684 | ) | |
$ | 18,864,617 | |
Total gains (losses) included in earnings: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Unrealized gains (losses) | |
| 3,713,781 | | |
| (5,173,941 | ) | |
| — | | |
| — | | |
| — | | |
| (1,460,160 | ) |
Fair value, net, March 31, 2015 | |
$ | 12,064,281 | | |
$ | 1,138,860 | | |
$ | 9,947,368 | | |
$ | 4,227,632 | | |
$ | (9,973,684 | ) | |
$ | 17,404,457 | |
At March 31, 2015 and December 31, 2014, the
Company recorded its investment in Twinlab common stock at $0.76 per share which is management's estimate of the fair market value
and is based, in part, on the subsequent sale of Twinlab common shares to unrelated parties in 2015.
CAPSTONE FINANCIAL GROUP, INC.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
NOTE 6 – INVESTMENTS, AT FAIR
VALUE (CONTINUED)
At March 31, 2015 and December 31, 2014, the
Company recorded its investment in the Call Options at the estimated fair market value of $0.76 per option share, which reflects
management’s estimate of the fair market value of the underlying common stock of Twinlab.
At March 31, 2015 and December 31, 2014, the
Company recorded its investment in the First Warrant and the Second Warrant and its liability under the Put Agreement at management's
estimate of the fair market value using the Black-Scholes option pricing model with the following weighted-average assumptions:
Volatility |
44% |
Risk – free interest rate |
0.58% |
Dividend yield |
− |
Expected life in years |
2 |
NOTE 7 – INCOME TAXES
The Company accounts for income taxes under
the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax
consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities
are determined on the basis of the differences between the financial statement and tax bases of assets and liabilities using enacted
tax rates in effect for the year in which the differences are expected to reverse. The Company continues to maintain a full valuation
allowance against its deferred tax assets as of March 31, 2015.
The impact of an uncertain income tax position
on the income tax return must be recognized at the largest amount that is more likely than not to be sustained upon audit by the
relevant tax authority. An uncertain income tax position will not be recognized if it has less than a 50% likelihood of being sustained.
There have been no material changes in the Company's unrecognized tax benefits since December 31, 2014; and, as such, disclosures
included in the Company's 2014 Annual Report on Form 10-K continue to be relevant for the period ended March 31, 2015.
NOTE 8 – SUBSEQUENT EVENTS
The Company has evaluated subsequent events
through the date the financial statements were available to be issued. Except as noted below, there are no events which require
adjustments to, or disclosure in, the financial statements for the period ended March 31, 2015.
In April 2015 and through the date the financial
statements were available to be issued, the Company sold 598,811 Twinlab shares to unrelated third parties for $455,097.
In April 2015, the Company partially exercised
the First Warrant and received 657,895 Twinlab shares in exchange for an aggregate exercise price of approximately $500,000.
In April 2015, the Company entered into a 126-month
Lease Agreement for 17,335 square feet of space in an office building at 8600 Transit Road, East Amherst, NY 14051, for the Company
headquarters office. The lease extends to October 31, 2025. Base rent is $23,113 per month through April 30, 2016 (following a
free base-rent period ending October 31, 2015), with annual 3% monthly base rent increases on each April 30 from 2016 through the
end of the lease term.
ITEM 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS
This Quarterly Report
on Form 10-Q
contains forward-looking statements
and involves risks and
uncertainties that could
materially affect expected results
of operations, liquidity, cash flows, and business prospects. Forward-looking statements may
appear throughout this
report, including without
limitation, the following
sections: Part I Item 2
“Management’s Discussion and
Analysis of Financial
Condition and Results
of Operations.” Forward-looking
statements generally can be identified
by words such
as “anticipates,” “believes,”
“estimates,” “expects,”
“intends,” “plans,”
“predicts,” “projects,”
“will be,” “will
continue,” “will likely
result,” and similar
expressions. These forward-looking
statements are based
on current expectations
and assumptions that are subject
to risks and uncertainties, which could cause our actual results to differ materially from those reflected in the forward-looking
statements. Factors that
could cause or
contribute to such
differences include, but
are not limited
to, those discussed
in our Annual Report
on Form 10-K filed with the Securities and Exchange Commission (SEC) on April
30, 2015, and in
particular, the risks
discussed under the
caption “Risk Factors”
in Part I Item 1A
thereof, and those discussed
in other documents
we file with the SEC. We undertake no
obligation to revise or publicly release the results of any revision
to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned
not to place undue reliance on such forward-looking statements.
Overview and Outlook
Our business focus is to use our own capital
to acquire the outstanding stock of other companies. We do not produce goods or services ourselves. Rather, our primary purpose
is to own and trade shares of other companies. We seek to discover, unlock and grow value in privately-held or illiquid companies,
including through the exercise of friendly influence at a company in support of operational improvements and strategic initiatives.
In some cases, we might be one of the largest shareholders of the other company.
We seek to work closely and constructively
with the management and boards of the other companies. While we do not manage the day-to-day operations of these companies, we
seek to maintain a thorough understanding of how they operate and evaluate their performance and prospects on an ongoing basis.
We may also seek to actively trade in our strategic
investment positions and/or enter into private securities transactions with regard to those positions, to capitalize on price fluctuations
and realize profits or minimize losses.
We were initially formed to design and sell
mobile apps for smart phones and other mobile platforms such as tablets. We never launched an active business based on this focus.
During the third quarter of 2013, we refocused
ourselves as a financial services company.
On January 15, 2014, in support of our financial
services business focus, we effected a reverse triangular merger whereby Capstone Affluent Strategies, Inc. (“Affluent”),
a California corporation, became our wholly owned subsidiary. Affluent, a financial services company, had been wholly owned by
Darin Pastor.
In March 2014, we refocused ourselves again,
to our current business model. We believe our current business model is likely to result in lower expenses levels than would have
been associated with our financial services company business model.
On May 14, 2014, we effectively unwound the
Affluent transaction, due to Affluent’s inability to produce audited financial statements as required and the change in our
business focus. In October 2014, we acquired from Darin Pastor certain Affluent assets and assumed certain Affluent liabilities.
(Affluent had been dissolved earlier in 2014.)
Currently our primary strategic investment
position is in securities of Twinlab Consolidated Holdings, Inc. (“Twinlab”). In August 2014, we purchased 10,987,500
shares of common stock of Twinlab in private transactions from 25 shareholders, for nominal consideration. Additionally, in
August 2014, we purchased options to acquire 8,743,000 currently-outstanding shares of Twinlab’s common stock (collectively,
the “Call Options”) from 14 shareholders in a private transaction, for nominal consideration. The Call Options exercise
price is $0.0001 per share and the Call Options expire in August 2015. (In February 2015, we exercised the Call Options. Optionors
honored the exercise as to 7,244,500 Twinlab shares. Other optionors have not yet honored the exercise, as to at least 1,498,500
Twinlab shares.)
On September 30, 2014, Twinlab issued to us
a Series A Warrant to purchase up to 52,631,579 shares of Twinlab common stock at an exercise price of $0.76 per share (the “First
Warrant”), and a Series B Warrant to purchase up to 22,368,421 shares of Twinlab common stock at an exercise price of $0.76
per share (the “Second Warrant”). The First Warrant and the Second Warrant are both exercisable from October 2014 through
October 2017.
On September 30, 2014, Twinlab and we also
entered into the Put Agreement. Pursuant to the Put Agreement, if we do not exercise the First Warrant by February 16, 2015 and
thereafter at a rate of no less than 1,461,988 shares of Twinlab common stock (the “Minimum Amount”) per month (the
“Minimum Rate”) over the term of the First Warrant, Twinlab has the right (subject to certain conditions) to require
us to exercise the First Warrant at the Minimum Rate for the duration of the First Warrant. In the event Twinlab exercises its
right to require us to exercise the First Warrant, the purchase price per share of Twinlab common stock thereunder would be $0.775.
We have not exercised the “Minimum Amount” of shares per the agreement but Twinlab has not yet exercised the put, and
we still plan to be able to exercise the Minimum Amount. In April 2015 we exercised the First Warrant as to 657,895 Twinlab shares.
In November 2014, we sold 436,681 of our Twinlab shares for approximately $1,000,000. We have continued to sell some of our Twinlab
shares in 2015 (1,921,263 shares sold in March 2015 for $1,460,160; 289,473 shares sold in April 2015 for $220,000; and 309,338
shares sold in May 2015 to date for $235,097). In total, during 2015 we have sold 2,520,074 Twinlab shares for $1,915,257.
On October 28, 2014, we entered into a transaction
in which we acquired from Darin Pastor certain assets which had been assets of Affluent and assumed certain liabilities which had
been liabilities of Affluent, including liabilities under notes in favor of Darin Pastor. At December 31, 2014, the outstanding
principal amount of and accrued interest on such assumed notes was $1,203,552. In addition, as part of the transaction we forgave
the $1,089,617 net receivable from Darin Pastor under the crossing lines of credit entered into between Affluent and us in 2013,
and the crossing lines of credit were cancelled. As a result of the October 28, 2014 transactions, we recorded an expense item
of $1,089,617 and we were deemed to have paid a dividend to Darin Pastor in the amount of $1,484,204.
We currently are considering electing to become
a Business Development Company and/or filing (or causing an affiliated company to file) an application with the United States Small
Business Administration to become a Small Business Investment Company. We can give no assurance that such an application will be
filed or that, if filed, it will be granted.
Results of Operations for the Quarterly
Periods Ended March 31, 2015 and 2014
Revenues. Total revenues
(excluding small amounts of gain and loss on investment securities) for the quarters ended March 31, 2015 and 2014 were $57,447
and $8,507. The 2015 period included services income of $50,001. Due to our current business focus, we do not expect to generate
material amounts of services income.
Realized and Unrealized Gain on
Investments. If our assessments/estimates of the fair value of our holdings of Twinlab securities were to change from
quarter to quarter, there could be significant changes in our unrealized gain on such holdings, which in turn would result in
significant gain or loss on our statement of operations for the quarter in question. However, at both December 31, 2014 and
March 31, 2015, our determination was that the fair value of Twinlab common stock was $0.76 per Twinlab share. Accordingly,
there was no gain or loss on investments, net, on our statement of operations for the quarter ended March 31, 2015. Although
our sales of Twinlab stock in the first quarter of 2015 generated $1,460,160 (of which $520,000 was not actually received in
cash until early in the second quarter), we did not record an overall net gain on investments on such sales, because the
sales prices ($0.76 per share) were the same as the fair value we had determined for our Twinlab stock and at which we were
carrying the Twinlab stock on our books.
Payroll. Payroll for
the quarters ended March 31, 2015 and 2014 was $43,387 and $76,334, respectively; the decrease in 2015 was primarily due to our
change in business focus in March 2014. For most of the first quarter of 2014 our business focus was that of a financial services
company. We are holding the salaries of our most senior officers at very low levels.
Professional Fees. Professional
fees for the quarters ended March 31, 2015 and 2014 were $260,998 and $82,562, respectively. The increase was primarily due to
accounting and legal fees related to required restatements of financial statements and amendments of previous SEC periodic reports.
General and Administrative. General
and administrative expenses (excluding payroll expense and professional fees) for the quarters ended March 31, 2015 and 2014 were
$156,708 and $179,060, respectively; the decrease in 2015 was primarily due to our change in business focus in March 2014. For
most of the first quarter of 2014 our business focus was that of a financial services company.
Liquidity and Capital Resources
As of March 31, 2015, we had $123,352 in cash
and cash equivalents, illiquid Twinlab securities owned which we recorded at a $27,378,141 value, a promissory note receivable
for $611,397, and credit for $65,000 of deposits given.
We anticipate obtaining additional financing
to fund operations through common stock offerings, sales of Twinlab stock and sales of future-acquired strategic investment securities,
to the extent available. There can be no assurance we will be successful in raising the necessary funds to execute our business
plan. The realization of cash proceeds, if any, on sales of our securities positions would likely be “bunchy,” unpredictable
and irregular. We can make no assurances and therefore we may incur operating losses and/or negative cash flows in one or more
future periods.
Our current intention is to use essentially
all free cash flow we generate to make further partial exercises of the First Warrant and the Second Warrant, both to help Twinlab
maintain and grow its business (thereby benefiting the value of our remaining Twinlab securities) and to avoid an exercise by Twinlab
of a right under the Put Agreement to obligate us to make minimum monthly exercises of the First Warrant.
The $9,973,684 warrant put option item on our
balance sheet arises from the contingent possibility that such a Put Agreement obligation might arise in the future.
The $6,742,723 deferred tax liability item
on our balance sheet represents the income taxes we would owe if we sold, during tax years in which our taxable income levels were
large enough to support such current income taxes, all our Twinlab securities at a price resulting in realization of all of the
unrealized gain we recorded for such assets on our balance sheet (based on our fair value assessment as of March 31, 2015). No
such taxes would be actually payable unless and until after we sell the Twinlab securities, and the amount of actual taxes payable
would depend on the actual sales prices.
From time to time after October 28, 2014 our
controlling stockholder Darin Pastor has made advances and direct-payments to assist us in covering expenses; he is not obligated
to make any such advances and direct-payments and there can be no assurance that any such advances and direct-payments will continue.
In addition, the amounts of these advances and direct-payments are reimbursable to him upon his demand at any time. At March 31,
2015, $1,452 of such advances and direct-payments had not yet been reimbursed.
At March 31, 2015, the remaining balance on
the notes payable to Darin Pastor, which we assumed as part of our October 2014 transaction involving assets and liabilities of
the former Capstone Affluent Strategies, Inc., was $753,552.
We remind readers that our prospects must be
considered in light of the risks, expenses and difficulties frequently encountered by emerging companies. Also, our limited operating
history makes predictions of future operating results and cash needs difficult to ascertain.
The following table provides detailed
information about our net cash flow for the respective first quarters of our 2015 and 2014 fiscal years.
| |
For the three month periods ended March 31, |
| |
2015 | |
2014 |
Net cash provided by (used in) operating activities | |
$ | 653,521 | | |
$ | (308,762 | ) |
Net cash provided by (used in) financing activities | |
| (542,854 | ) | |
| 342,146 | |
Net increase (decrease) in cash | |
| 110,667 | | |
| 33,384 | |
Cash, beginning | |
| 12,685 | | |
| — | |
Cash, ending | |
$ | 123,352 | | |
$ | 33,384 | |
Operating activities
Net cash provided by operating activities was
$653,521 for the first quarter of 2015, despite our $408,702 net loss for that quarter. Although our $1,460,160 of sales of Twinlab
stock in the first quarter of 2015 generated $940,160 in cash proceeds (plus an additional $520,000 of accounts receivable, which
were then collected early in the second quarter), we did not record an overall net gain on investments on such sales, because the
sales prices ($0.76 per share) were the same as the fair value we had determined for our Twinlab stock and at which we were carrying
the Twinlab stock on our books. Net cash used for operating activities was $308,762 for the first quarter of 2014 (primarily due
to our $337,191 net loss for that quarter).
Financing activities
Net cash used in financing activities in the
first quarter of 2015 was $542,854 (attributable to partial payments on notes payable to Darin Pastor and short term advances payable
to Darin Pastor), as compared to $342,146 of net cash provided by financing activities in the first quarter of 2014 (mainly attributable
to capital raised through the issuance of our common stock).
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements
that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition,
revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
Critical Accounting Policies and Estimates
The preparation of our financial statements
in conformity with accounting principles generally accepted in the United States requires us to make estimates and judgments that
affect our reported assets, liabilities, revenues, and expenses, and the disclosure of contingent assets and liabilities. We
base our estimates and judgments on historical experience and on various other assumptions, we believe to be reasonable under the
circumstances. Future events, however, may differ markedly from our current expectations and assumptions. See
Note 2 – Summary of Significant Accounting Policies in our Notes to Financial Statements.
Item 3. Quantitative
and Qualitative Disclosures about Market Risk
This item is not applicable,
as we are classified as a smaller reporting company.
Item 4. Controls and
Procedures
Disclosure Controls and Procedures
Disclosure controls and procedures are controls
and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under
the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that
information required to be disclosed in our reports filed under the Securities Exchange Act is accumulated and communicated to
management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosure.
As required by Rule 13a-15 under the Securities
Exchange Act, as of March 31, 2015 we carried out an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures. This evaluation was carried out under the supervision and with the participation of our Chief
Executive Officer and Chief Financial Officer, who concluded that our disclosure controls and procedures are effective. The errors
which required the restatement of financial statements and the amendments of periodic reports, as reported and summarized in our
Current Report on Form 8-K filed on November 13, 2014 (as amended on November 24, 2014) and in such amendments and as further stated
in the following paragraph of this item, were, in their judgment, not due to ineffectiveness of our disclosure controls and procedures.
Our Board of Directors concluded in November
2014 that the previously issued audited consolidated financial statements and other financial information contained in our initially-filed
Annual Report on Form 10-K for the fiscal year ended December 31, 2013 failed to properly account for certain financial information. Consequently,
the Board concluded that for comparative purposes the previously issued unaudited financial statements and certain other financial
information contained in the initially-filed Quarterly Reports on Form 10-Q for the fiscal periods ended June 30, 2013, September
30, 2013, March 31, 2014, and June 30, 2014, and our earnings releases and other financial communications after the filing of our
initially-filed Annual Report on Form 10-K for the fiscal year ended December 31, 2013, should no longer be relied upon.
We thereafter filed corrective amendments of
these periodic reports.
Internal Control Over Financial Reporting
Our management is responsible for preparing
our annual consolidated financial statements and for establishing and maintaining adequate internal control over financial reporting.
Internal control over financial reporting is defined in Rule 13a-15(f) promulgated under the Securities Exchange Act of 1934 as
a process designed by, or under the supervision of, a company’s principal executive and principal financial officers and
effected by a company’s board of directors, management and other personnel, to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles and includes those policies and procedures that:
|
· |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; |
|
· |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
|
· |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements. |
All internal control systems, no matter
how well designed, have inherent limitations and can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in
all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud,
if any, within the Company have been detected. Therefore, even those systems determined to be effective can provide only
reasonable assurance with respect to financial statement preparation and presentation.
Our management assessed the effectiveness
of our internal control over financial reporting as of March 31, 2015. In making our assessment, we used the framework and criteria
set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated
Framework in 2014. Based on that assessment, our management has identified certain material weaknesses in our internal control
over financial reporting.
Our management concluded that as of March
31, 2015 our internal control over financial reporting was not effective, and that material weaknesses existed in the following
areas as of March 31, 2015:
(1) |
|
we do not employ full time in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain complex or non-routine transactions. With respect to material, complex and non-routine transactions, management has and will continue to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions; |
(2) |
|
we have inadequate segregation of duties consistent with the control objectives including but not limited to the disbursement process, transaction or account changes, and the performance of account reconciliations and approval; |
(3) |
|
we have ineffective controls over the period end financial disclosure and reporting process caused by reliance on third-party experts and/or consultants and insufficient accounting staff; and |
(4) |
|
we do not have a functioning audit committee of the Board of Directors and our Board of Directors, in its performance of the functions generally associated with audit committees, lacks a majority of (indeed, lacks any) independent members and lacks a majority of (indeed, lacks any) outside directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls, approvals and procedures. |
Changes in Internal Control Over Financial
Reporting
No substantial changes
in our internal control
over financial reporting
occurred during the first quarter of 2015 that
have materially affected, or
are reasonably likely to
materially affect, our
internal control over
financial reporting.
PART II
Item 1. Legal Proceedings
We are not a party to any material legal
proceedings.
Item 1A. Risk Factors
This item is not applicable, as
we are classified as a smaller reporting company. To better inform the readers of this Quarterly Report on Form 10-Q, however,
we refer to the Risk Factors set forth in Part I, Item 1A of our Annual Report on Form 10-K filed with the Securities and Exchange
Commission on April 30, 2015.
Item 2. Unregistered Sales of Equity Securities and Use of
Proceeds
We made no unregistered sales of securities or repurchases of our
securities during the quarter ended March 31, 2015.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Nothing to disclose.
Item 6. Exhibits
(a) The
following exhibits are included as part of this report:
|
|
|
|
|
|
Incorporated
by reference |
Exhibit |
|
|
|
Filed |
|
|
|
|
|
|
Filing |
Number |
|
Exhibit Description |
|
herewith |
|
Form |
|
|
Exhibit |
|
date |
2.1 |
|
Stock Purchase Agreement dated September 6, 2013 between Ryan Faught and Darin Pastor |
|
|
|
10-K |
|
|
2.1 |
|
2/18/2015 |
2.2 |
|
Stock Purchase Agreement dated September 6, 2013 between Ryan Faught and George L. Schneider |
|
|
|
10-K |
|
|
2.2 |
|
2/18/2015 |
2.3 |
|
Agreement and Plan of Merger among the Company, Capstone Sub Co. and Capstone Affluent Strategies, Inc., dated December 13, 2013 |
|
|
|
8-K |
|
|
2.1 |
|
12/13/2013 |
2.3.1 |
|
Articles of Merger filed January 15, 2014, between Capstone Sub Co. and Capstone Affluent Strategies, Inc. |
|
|
|
8-K |
|
|
3(i)(d) |
|
1/16/2014 |
2.3.2 |
|
Rescission of Agreement and Plan of Merger among the Company, Capstone Sub Co. and Capstone Affluent Strategies, Inc. |
|
|
|
8-K |
|
|
10.1 |
|
5/1/2014 |
3.1 |
|
Articles of Incorporation of Creative App Solutions Inc. dated July 10, 2012 |
|
|
|
S-1 |
|
|
3(i)(a) |
|
10/17/2012 |
3.1.1 |
|
Certificate of Amendment to Articles of Incorporation filed August 26, 2013 |
|
|
|
8-K |
|
|
3(i)(a) |
|
8/29/2013 |
3.1.2 |
|
Certificate of Change filed September 6, 2013 |
|
|
|
8-K |
|
|
3(i)(c) |
|
9/12/2013 |
3.2 |
|
Bylaws |
|
|
|
S-1 |
|
|
3(ii) |
|
10/17/2012 |
3.2.1 |
|
Amended Bylaws, adopted August 26, 2013 |
|
|
|
10-K |
|
|
3.2.1 |
|
2/18/2015 |
31.1 |
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – CEO |
|
X |
|
|
|
|
|
|
|
31.2 |
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – CFO |
|
X |
|
|
|
|
|
|
|
32.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – CEO |
|
X |
|
|
|
|
|
|
|
32.2 |
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – CFO |
|
X |
|
|
|
|
|
|
|
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
CAPSTONE FINANCIAL GROUP,
INC.
By: /s/ Darin R. Pastor
Darin R. Pastor, Chief Executive Officer
Date: May 14, 2015
Pursuant to
the requirements of
the Securities Exchange
Act of 1934,
this report has
been signed below
by the following
persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
Title |
Date |
/s/ Darin R. Pastor |
Chairman of the Board of Directors, |
May 14, 2015 |
Darin R. Pastor |
Chief Executive Officer (Principal Executive Officer) |
|
/s/ Halford W. Johnson |
Chief Financial Officer |
May 14, 2015 |
Halford W. Johnson |
(Principal Financial Officer and Principal Accounting Officer) |
|
In connection with the
Quarterly Report of Capstone Financial Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2015,
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Darin
Pastor, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002, that:
In connection with the
Quarterly Report of Capstone Financial Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2015,
as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Halford
W. Johnson, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that: