The accompanying notes are an integral part of
these unaudited financial statements.
The accompanying notes are an integral part of
these unaudited financial statements
The accompanying notes are an integral part of
these unaudited financial statements
The accompanying notes are an integral part of
these unaudited financial statements
Notes to Financial Statements
June 30, 2022
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
China Changjiang Mining & New Energy Company,
Ltd. ("China Changjiang", "we", the "Company") was incorporated under the laws of the State of Delaware
in 1969.
Hong Kong Wah Bon Enterprise Limited ("Wah
Bon") was incorporated in Hong Kong on July 7, 2006 as an investment holding company.
Shaanxi Pacific New Energy Development Company
Limited ("Shaanxi Pacific") was incorporated as a limited liability company in the People's Republic of China ("PRC")
on July 20, 2007 as an investment holding company.
Shaanxi Changjiang Mining & New Energy Company,
Ltd ("Shaanxi Changjiang") (formerly Weinan Industrial and Commercial Company Limited) was incorporated as a limited liability
company in the PRC on March 19, 1999. The Company became a joint stock company in January 2006 with its business activities in investment
holding and the development of a theme park in Xi'An, PRC.
In August 2005, Shaanxi Changjiang contributed
land use rights valued at $7,928,532 in lieu of cash to the registered capital of Huanghe representing 92.93% of the equity of Huanghe.
Huanghe was incorporated as a limited liability company in the PRC on August 9, 2005 as Shaanxi Changjiang Petroleum and Energy Development
Co., Limited and is engaged in the development of a theme park in Huanghe Bay (Huanghe Nantan), Heyang County, Shaanxi Province, PRC.
On February 5, 2007, Shaanxi Changjiang entered
into an agreement with a third party to acquire 40% of the equity interest in East Mining Company Limited ("East Mining") for
$3,117,267 in cash. East Mining is engaged in exploration for lead, zinc and gold for mining in Xunyan County, Shaanxi Province, PRC.
On March 22, 2007, Shaanxi Changjiang entered
into an agreement with the majority shareholder of Shaanxi Changjiang to exchange its 92.93% interest in Huanghe for a 20% equity interest
in East Mining owned by this related party.
On August 15, 2007, 97.2% of the shareholders
of Shaanxi Changjiang entered into a definitive agreement with Shaanxi Pacific and the stockholders of Shaanxi Pacific in which they disposed
their ownership in Shaanxi Changjiang to Shaanxi Pacific for 98% of ownership in Shaanxi Pacific and cash of $1,328,940 payable on or
before December 31, 2007.
On September 2, 2007, Wah Bon acquired 100% ownership
of Shaanxi Pacific for a cash consideration of $128,205.
On May 30, 2007, amended to July 5, 2007, North
American Gaming and Entertainment Corporation ("North American") entered into a Material Definitive Agreement, pursuant to which
the shareholders of Shaanxi Changjiang exchanged all their shares in Shaanxi Changjiang for 500,000 shares of series C convertible preferred
stock ("series C shares") in North American which carried the right of 1,218 votes per share and was convertible to 609,000,000
common shares. In connection with the exchange, Shaanxi Changjiang also delivered $370,000 to North American and certain non-affiliates
of North American will transfer to North American or its designee a total of 3,800,000 shares of common stock, par value of $0.01 per
share, of North American which had been held for longer than 2 years by such non-affiliates, in exchange for the issuance by North American
to each of such non-affiliates of 2,250,000 shares of common stock of North American. Issued and outstanding share of series C preferred
stock were automatically converted into that number of fully paid and non-assessable shares of common stock based upon the conversion
rate upon the filing by the Company of an amendment to its Certificate of Incorporation, increasing the number of authorized shares of
common stock to 800,000,000 shares, changing the Company's name to China Changjiang Mining & New Energy Company Ltd. and implementing
a one for ten reverse stock split. The transaction was closed on February 4, 2008 and Wah Bon became a wholly owned subsidiary of North
American.
There was a 10 to 1 reverse stock split for the
Company's common stock during December 2009 and all the shares information are retroactively restated to reflect the reverse stock split.
The preferred stock holders will not convert their C convertible preferred stock until after the completion of the reverse stock split.
On February 9, 2010, we filed a Certificate of
Amendment to our Articles of Incorporation to effect a 1-for-10 reverse stock split of our common stock. The 1-for-10 reverse split was
approved by FINRA on July 30, 2010, effective August 2, 2010.
The Company was reincorporated from the state
of Delaware to the state of Nevada with the intent to effect a statutory merger of the Delaware corporation "North American Gaming
and Entertainment Corporation" into China Changjiang and to swap all issued and outstanding shares in the Delaware corporation for
comparable shares in China Changjiang and dissolve the Delaware corporation.
The merger of North American and Wah Bon was treated
for accounting purposes as a capital transaction and recapitalization by Wah Bon ("the accounting acquirer") and re-organization
by North American ("the accounting acquiree"). The consolidated financial statements have been prepared as if the reorganization
had occurred retroactively.
On February 4, 2008, we acquired Wah Bon and its
three subsidiaries: Shaanxi Pacific; Shaanxi Changjiang and East Mining. Wah Bon owns 100% of Shaanxi Pacific. Shaanxi Pacific owns 97.2%
of Shaanxi Changjiang; and Shaanxi Changjiang owns 60% of East Mining. The minority interests represent the minority shareholders' 2.8%
and 40% share of the results of Shaanxi Changjiang and East Mining respectively.
The Company established a subsidiary, named Shaanxi
Weinan Changjiang Solar Photovoltaic Energy Applied Science and Technology Co., Ltd. ("Changjiang PV") in April 2012. The Company's
subsidiary, Shaanxi Changjiang accounted for 51% shares of Changjiang PV, and Mr. Zhang Hong Jun, the director and principal shareholder
of the Company, accounted for the other 49% shares.
On December 30, 2013, the Company transferred
all of its 60% equity of East Mining to its director and principal shareholder, Mr. Zhang Hong Jun and one of its shareholders, Mr. Wang
Sheng Li with a consideration of $885,696 (RMB 5,400,000). Each of the acquirers obtained 30% equity of East Mining in this transaction.
There is no gain or loss recognized because this is a transaction between entities under common control.
Prior to January 1, 2019, the Company divested
all of its subsidiaries, and de-registered Wah Bon in 2020.
The Company’s main business is in the transitional
period from mining to clean new energy, and mainly focus on the solar photovoltaic, or “PV”, downstream market at present
stage. The Company is not actively trading during the current reporting period.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The Company maintains its accounts and prepares
its financial statements using the accrual method accounting. The consolidated financial statements and notes are representations of management.
Accounting policies adopted by the Company conform to generally accepted accounting principles in the United States of America and have
been consistently applied
Use of estimates
The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment.
Actual results could differ from those estimates.
Cash equivalents
The Company considers all highly liquid investments
with a maturity of three months or less when purchased to be cash equivalents.
Fair value of financial
instruments
The Company follows paragraph 825-10-50-10
of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph
820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its
financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally
accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency
and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy
which prioritizes the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value
hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the
lowest priority to unobservable inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described
below:
Level 1: Quoted market prices available in active
markets for identical assets or liabilities as of the reporting date.
Level 2: Pricing inputs other than quoted prices
in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3: Pricing inputs that are generally unobservable
inputs and not corroborated by market data. The carrying amount of the Company’s financial assets and liabilities, such as prepaid
expenses and accrued expenses approximate their fair value because of the short maturity of those instruments.
Foreign Currency Translation
The Company maintains its financial statements
in its functional currency, which is US dollar ("USD"). Monetary assets and liabilities denominated in currencies other than
the functional currency are translated into the functional currency at rates of exchange prevailing at the balance sheet dates. Exchange
gains or losses arising from foreign currency transactions or translation of monetary assets and liabilities denominated in foreign currencies
are included in the statement of operations for the respective periods.
Exchange rates used in these financial statements,
USD to CNY, are 6.7114 and 6.3343 at June 30, 2022 and December 31, 2021 respectively.
Related Party
A party is considered to be related to the Company
if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with
the Company. Related parties also include principal owners of the Company, its management, member of the immediate families of principal
owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly
influence the management or operating policies of the other to an extent that one of the transacting party might be prevented from fully
pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting
parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that
one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party.
Income taxes
The Company follow ASC 740-10-30, which requires
recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial
statements or tax returns. Under this method, deferred tax assets and liabilities are based on the differences between the financial statement
and tax bases of assets and liabilities using enacted tax rates in effect for the fiscal year in which the differences are expected to
reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the
assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income
in the fiscal years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the Statements of Income in the period that includes the enactment date.
On December 22, 2017, the Tax Cuts and Jobs
Act (TCJA) was signed into law by the President of the United States. TCJA is a tax reform act that among other things, reduced
corporate tax rates to 21 percent effective January 1, 2018. FASB ASC 740, Income Taxes, requires deferred tax assets and
liabilities to be adjusted for the effect of a change in tax laws or rates in the year of enactment, which is the year in which the
change was signed into law. Accordingly, the Company adjusted its deferred tax assets and liabilities at December 31, 2017, using
the new corporate tax rate of 21 percent.
The Company adopted ASC 740-10-25 (“ASC
740-10-25”) with regard to uncertainty income taxes. ASC 740-10-25 addresses the determination of whether tax benefits claimed
or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740-10-25, we may recognize the tax
benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such
a position should be measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.
ASC 740-10-25 also provides guidance on de-recognition, classification, interest and penalties on income taxes, and accounting in interim
periods and requires increased disclosures. We had no material adjustments to our liabilities for unrecognized income tax benefits according
to the provisions of ASC 740-10-25.
Net income (loss) per
common share
Net income (loss) per common share is computed
pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic net income (loss) per common share is computed by
dividing net income (loss) by the weighted average number of shares of common stock outstanding during the period. Diluted net income
(loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock and potentially
outstanding shares of common stock during the period. The weighted average number of common shares outstanding and potentially outstanding
common shares assumes that the Company incorporated as of the beginning of the first period presented. As at the beginning and end of
the reporting period, there are 64,629,559 outstanding common shares and 1,000,000,000 potentially dilutive shares, respectively, from
convertible preferred stock.
Recently issued accounting
pronouncements
The Company has implemented all new accounting
pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise
disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have
a material impact on its financial position or results of operations.
NOTE 3 – GOING CONCERN
The Company’s unaudited financial statements
are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates
the realization of assets and liquidation of liabilities in the normal course of business. The Company has not established any source
of revenue to cover its operating costs and has an accumulated deficit of $20,059,472 as at June 30, 2022. These conditions raise substantial
doubt about the company’s ability to continue as a going concern.
In addition to operational expenses, as the Company
executes its business plan, it is incurring expenses related to complying with its public reporting requirements. In order to finance
these expenditures, the Company has raised capital in the form of debt, which will have to be repaid, as discussed in detail below. The
Company has depended on loans from related parties and shareholders for most of its operating capital. The Company will need to raise
capital in the next twelve months in order to remain in business.
Management anticipates that significant dilution
will occur as a result of any future sales of the Company’s common stock and this will reduce the value of its outstanding shares.
The Company cannot project the future level of dilution that will be experienced by investors as a result of its future financings, but
it will significantly affect the value of its shares.
The accompanying financial statements do not include
any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications
of liabilities that may result from the possible inability of the Company to continue as a going concern.
NOTE 4 – OTHER PAYABLES AND ACCRUED LIABILITIES
Schedule of payables | |
Jun. 30, 2022 | | |
Dec. 31, 2021 | |
Taxes payable | |
$ | 63,280 | | |
$ | 67,047 | |
Salaries and welfares payable | |
| 686 | | |
| 727 | |
Other payables | |
| 1,197,175 | | |
| 1,268,447 | |
Total | |
$ | 1,261,141 | | |
$ | 1,336,221 | |
NOTE 5 – DUE TO RELATED PARTIES
All amounts due to related parties are denominated
in the original currency of Chinese Yuan, and are all unsecured and interest free. The Company does not intend to repay within twelve
months from June 30, 2022. Details of amounts due to related parties are as follows:
Due to Related parties | |
Jun. 30, 2022 | | |
Dec. 31, 2021 | |
Baishui Dukang Marketing Management Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
$ | 372,363 | | |
$ | 394,531 | |
Heyang County Huanghe Bay Resort Hotel Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
| 12,858 | | |
| 13,624 | |
Shaanxi Huanghe Bay Ecological Agriculture Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
| 38,727 | | |
| 41,032 | |
Baishui Dukang Brand Management Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
| 59,875 | | |
| 63,440 | |
Shaanxi Dukang Liquor Group Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
| 60,940 | | |
| 64,567 | |
Shaanxi Xi Deng Hui Development Stock Co., Ltd., 29.74% equity interest of which is owned by Zhang Hongjun, director and principal shareholder of the Company, and senior executives of which are Wang Shengli, Li Ping and Tian Hailong, directors and shareholders of the Company | |
| 908 | | |
| 962 | |
Shaanxi Dukang Liquor Trading Co., Ltd., controlled by Zhang Hongjun, director and principal shareholder of the Company | |
| 121,219 | | |
| 128,436 | |
Total | |
$ | 666,890 | | |
$ | 706,592 | |
NOTE 6 – DUE TO SHAREHOLDERS
All amounts due to shareholders are denominated
in the original currency of Chinese Yuan, and are all unsecured and interest free. The Company does not intend to repay within twelve
months from June 30, 2022 Details of amounts due to shareholders are as follows:
Due to Shareholders | |
Jun. 30, 2022 | | |
Dec. 31, 2021 | |
Wang Shengli | |
$ | 466,777 | | |
$ | 494,566 | |
Zhang Hongjun | |
| 903,652 | | |
| 957,448 | |
Chen Min | |
| 570,869 | | |
| 604,855 | |
Total | |
$ | 1,941,298 | | |
$ | 2,056,869 | |
NOTE 7 – COMMON STOCK AND PREFERRED
STOCK
The Company has 500,000,000 shares of common stock
authorized at par value of $0.01, and 64,629,559 shares of common stock were issued and outstanding at beginning and end of the reporting
period at total par value of $646,295.
The Company has 10,000,000 shares designated Series
C convertible preferred stock at par value of $0.001. Each Series C convertible preferred stock is convertible into 1,000 common shares.
There were 1,000,000 Series C convertible preferred stock issued and outstanding at beginning and end of the reporting period at total
par value of $1,000.
NOTE 8 – INCOME TAXES
Deferred taxes are provided on a liability method
whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred
tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts
of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management,
it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities
are adjusted for the effects of changes in tax laws and rates on the date of enactment. As the Company’s main business place is
in P. R China, the corporate income tax rate of 25% is applied in calculation of deferred taxes.
Deferred income taxes reflect the tax consequences
on future years of differences between the tax bases. Net operating loss carry-forwards and tax benefits arising therefore are as follows:
Deferred tax assets | |
June 30, 2022 | | |
Dec. 31, 2021 | |
Net operating loss (NOL) brought forward | |
$ | 20,289,825 | | |
$ | 20,170,068 | |
Less: Net loss (profit) for the period / year | |
| (230,353 | ) | |
| 119,757 | |
NOL carried forward | |
$ | 20,059,472 | | |
$ | 20,289,825 | |
| |
| | | |
| | |
Tax benefit from NOL carried forward | |
$ | 5,014,868 | | |
$ | 5,072,456 | |
Valuation allowance | |
| (5,014,868 | ) | |
| (5,072,456 | ) |
Deferred tax assets | |
$ | – | | |
$ | – | |
The PRC income tax allows the enterprises to
offset their future taxable income with taxable operating losses carried forward in a 5-year period. The management believes that the
Company’s cumulative losses arising from recurring business in recent years constituted significant negative evidence that most
of the deferred tax assets would not be realizable and this evidence outweighed the expectations that the Company would generate future
taxable income. Valuation allowance for the full amount of tax benefit from NOL was recorded.
NOTE 9 – COMMITMENTS AND
CONTINGENCIES
As at the end of the reporting period, the company
has no commitments and contingencies to disclose.
NOTE 10 – RELATED-PARTY
TRANSACTIONS
The company was not engaging in any business activities
during the reporting periods, and has no related party transactions and balances other than those disclosed in Notes 5 and 6.
NOTE 11 – SUBSEQUENT
EVENTS
As at the date these financial statements are
ready to be released, the Company has no subsequent events to disclose.
NOTE 12 – IMPACTS OF THE
COVID-19 PANDEMIC
As the Company is not actively trading in the
current reporting period, there is no impact of the COVID-19 pandemic on financial statements as at and for the quarterly period ended
June 30, 2022.