NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
Petroteq Energy
Inc. (the “Company”) is an Ontario, Canada corporation which conducts oil sands mining and oil extraction operations in the
USA. It operates through its indirectly wholly owned subsidiary company, Petroteq Oil Recovery, LLC (“POSR”), which is engaged
in mining and oil extraction from tar sands.
The Company’s
registered office is located at Suite 6000, 1 First Canadian Place, 100 King Street West, Toronto, Ontario, M5X 1E2, Canada, and its principal
operating office is located at 15315 W. Magnolia Blvd, Suite 120, Sherman Oaks, California 91403, USA.
POSR is engaged
in a tar sands mining and oil processing operation, using a closed-loop solvent based extraction system that recovers bitumen from surface
mining, and has completed the construction of an oil processing plant in the Asphalt Ridge area of Utah.
In November
2017, the Company formed a wholly owned subsidiary, Petrobloq, LLC, to design and develop a blockchain-powered supply chain management
platform for the oil and gas industry.
On June 1,
2018, the Company finalized the acquisition of a 100% interest in two leases for 1,312 acres of land within the Asphalt Ridge, Utah area.
On January
18, 2019, the Company paid $10,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases, administered
by the U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres (2,980
net acres) within the State of Utah. The total consideration of $10,800,000 was settled by the payment of $1,800,000 and by the issuance
of 15,000,000 shares at an issue price of $0.60 per share.
On July 22,
2019, the Company acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by the BLM covering
approximately 5,960 gross acres (2,980 net acres) within the State of Utah for a total consideration of $13,000,000 settled by the issuance
of 30,000,000 shares at an issue price of $0.40 per share, and cash of $1,000,000, of which $100,000 is still owing.
Between March 14, 2019 and February
28, 2021, the Company made cash deposits of $1,907,000 (acting through its wholly owned subsidiary, TMC Capital LLC (“TMC”),
included in prepaid expenses and other current assets on the consolidated balance sheets for the acquisition of 100% of the operating
rights under U.S. federal oil and gas leases, administered by the U.S. department of Interiors’ Bureau of Land Management in Garfield
and Wayne Counties covering approximately 8,480 gross acres in P.R. Springs and the Tar Sands Triangle within the State of Utah. The
total consideration of $3,000,000 has been partially settled by a cash payment of $1,907,000, with the balance of $1,093,000 still outstanding.
In terms of a letter agreement
dated April 17, 2020 between the transferor of the oil and gas leases and TMC, as transferee, due to uncertainty as to whether all of
the 10 leases which the Company had initially paid deposits for are available, an adjustment to the purchase price has been agreed upon
as follows: (i) should all 10 of the leases be available, the Company will pay the additional $1,093,000 for the rights under the leases;
(ii) if only a portion of the leases ranging from 4 to 9 of the leases are available, the Company will adjust the final purchase price
of the leases to between $1.5 million and $2.5 million; and (iii) notwithstanding the above, if after a period of 7 years from April
17, 2020, if at least six of the leases are not available to the Company, then the Company may demand a refund of $1.2 million or instruct
the Seller to acquire other leases in the same area for up to $1.2 million.
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The accompanying unaudited
condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles
(“U.S. GAAP”) for interim financial information with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X.
Accordingly, these unaudited condensed consolidated financial statements do not include all of the information and disclosures
required by U.S. GAAP for complete financial statements. In the opinion of management, the accompanying unaudited condensed
consolidated financial statements include all adjustments (consisting only of normal recurring adjustments), which the Company
considers necessary, for a fair presentation of those financial statements. The results of operations and cash flows for the three
months and six months ended February 28, 2021may not necessarily be indicative of results that may be expected for any succeeding
quarter or for the entire fiscal year.
The unaudited
condensed consolidated financial statements have been prepared on a historical cost basis except for certain financial assets and financial
liabilities which are measured at fair value. The Company’s reporting currency and the functional currency of all of its operations is
the U.S. dollar, as it is the principal currency of the primary economic environment in which the Company operates. Accordingly, all amounts
referred to in the notes to the unaudited condensed consolidated financial statements are in U.S. dollars unless stated otherwise.
The Company
is an “SEC Issuer” as defined under National Instrument 52-107 “Accounting Principles and Audit Standards” as
adopted by the Canadian Securities Administrators and is relying on the exemptions of Section 3.7 of NI 52-107 and of Section 1.4(8) of
the Companion Policy to National Instrument 51-102 “Continuous Disclosure Obligations” (“NI 51-102CP”)
which permits the Company to prepare its financial statements in accordance with U.S. GAAP for Canadian securities law reporting purposes.
The unaudited
condensed consolidated financial statements were authorized for issue by the Board of Directors on April 19, 2021.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The unaudited
condensed consolidated financial statements include the financial statements of the Company and its subsidiaries in which it has at least
a majority voting interest. All significant inter-company accounts and transactions have been eliminated in the unaudited condensed consolidated
financial statements. The entities included in these unaudited condensed consolidated financial statements are as follows:
Entity
|
|
% of
Ownership
|
|
|
Jurisdiction
|
Petroteq Energy Inc.
|
|
|
Parent
|
|
|
Canada
|
Petroteq Energy CA, Inc.
|
|
|
100
|
%
|
|
USA
|
Petroteq Oil Recovery, LLC
|
|
|
100
|
%
|
|
USA
|
TMC Capital, LLC
|
|
|
100
|
%
|
|
USA
|
Petrobloq, LLC
|
|
|
100
|
%
|
|
USA
|
The preparation
of these unaudited condensed consolidated financial statements in accordance with US GAAP requires the Company to make judgements, estimates
and assumptions that affect the reported amounts of assets and liabilities at the date of the unaudited condensed consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period. The Company continually evaluates its estimates,
including those related to recovery of long-lived assets. The Company bases its estimates on historical experience and on other assumptions
that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying
values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions
could cause a material change to the Company’s reported amounts of revenues, expenses, assets and liabilities. Actual results may
differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting policies
affect its more significant judgments and estimates used in the preparation of the unaudited condensed consolidated financial statements.
Significant estimates include the following;
|
●
|
the useful lives and depreciation rates for intangible assets and property, plant and equipment;
|
|
●
|
the carrying and fair value of oil and gas properties and product and equipment inventories;
|
|
●
|
the fair value of reporting units and the related assessment of goodwill for impairment, if applicable;
|
|
●
|
the fair value of intangibles other than goodwill;
|
|
●
|
income taxes and the recoverability of deferred tax assets
|
|
●
|
legal and environmental risks and exposures; and
|
|
●
|
general credit risks associated with receivables, if any.
|
|
(d)
|
Foreign
currency translation adjustments
|
The Company’s
reporting currency and the functional currency of all its operations is the U.S. dollar. Assets and liabilities of the Canadian parent
company are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting period. Income, expenses and cash
flows are translated using an average exchange rate during the reporting period. Since the reporting currency as well as the functional
currency of all entities is the U.S. Dollar there is no translation difference recorded.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The Company
recognizes revenue in terms of ASC 606 – Revenue from Contracts with Customers (ASC 606).
Revenue transactions are assessed
using a five-step revenue recognition model to depict the transfer of goods or services to customers in an amount that reflects the consideration
in exchange for those goods or services. The five steps are as follows:
|
i.
|
identify the contract with a customer;
|
|
ii.
|
identify the performance obligations in the contract;
|
|
iii.
|
determine the transaction price;
|
|
iv.
|
allocate the transaction price to performance obligations in the contract; and
|
|
v.
|
recognize revenue as the performance obligation is satisfied.
|
Revenue from License Fees
Revenue from
license fees include the sale of rights to utilize the technology developed by the Company. The License fee is recognized immediately
as there is no requirement to provide ongoing services or support to the Licensee in terms of the License Agreement.
Revenue from hydrocarbon sales
Revenue from
hydrocarbon sales include the sale of hydrocarbon products and are recognized when production is sold to a purchaser at a fixed or determinable
price, delivery has occurred, control has transferred and collectability of the revenue is probable. The Company’s performance obligations
are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract specified production
volumes at a specified point. The transaction price used to recognize revenue is a function of the contract billing terms. Revenue is
invoiced, if required, upon delivery based on volumes at contractually based rates with payment typically received within 30 days
after invoice date. Taxes assessed by governmental authorities on hydrocarbon sales, if any, are not included in such revenues, but are
presented separately in the consolidated comprehensive statements of loss and comprehensive loss.
Transaction price allocated
to remaining performance obligations
The Company does not anticipate
entering into long-term supply contracts, rather it expects all contracts to be short-term in nature with a contract term of one
year or less. The Company intends applying the practical expedient in ASC 606 exempting the disclosure of the transaction price
allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected
duration of one year or less. For contracts with terms greater than one year, the Company will apply the practical expedient in ASC
606 exempting the disclosure of the transaction price allocated to remaining performance obligations if there is any variable
consideration to be allocated entirely to a wholly unsatisfied performance obligation. The Company anticipates that with respect to
the contracts it will enter into, each unit of product will typically represent a separate performance obligation; therefore, future
volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not
required.
Contract balances
The Company
does not anticipate that it will receive cash relating to future performance obligations. However if such cash is received, the revenue
will be deferred and recognized when all revenue recognition criteria are met.
Disaggregation of revenue
The Company has limited revenues
to date. Disaggregation of revenue disclosures can be found in Note 21.
Customers
The Company anticipates that it will
have a limited number of customers which will make up the bulk of its revenues due to the nature of the oil and gas industry.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(f)
|
General
and administrative expenses
|
General
and administrative expenses will be presented net of any working interest owners, if any, of the oil and gas properties owned or leased
by the Company.
The Company
may grant stock options to directors, officers, employees and others providing similar services. The fair value of these stock options
is measured at grant date using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options
were granted. Share-based compensation expense is recognized on a straight-line basis over the period during which the options vest, with
a corresponding increase in equity.
The Company
may also grant equity instruments to consultants and other parties in exchange for goods and services. Such instruments are measured at
the fair value of the goods and services received on the date they are received and are recorded as share-based compensation expense with
a corresponding increase in equity. If the fair value of the goods and services received are not reliably determinable, their fair value
is measured by reference to the fair value of the equity instruments granted.
The Company
utilizes ASC 740, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income
taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at each period end based on enacted tax laws and statutory tax rates applicable to the periods in which the
differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets
to the amount expected to be realized.
The Company
accounts for uncertain tax positions in accordance with the provisions of ASC 740, “Income Taxes”. Accounting guidance addresses
the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the consolidated financial
statements, under which a company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that
the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position.
The tax benefits
recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater
than 50% likelihood of being realized upon ultimate settlement. Accordingly, the Company would report a liability for unrecognized tax
benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. The Company elects to recognize any interest
and penalties, if any, related to unrecognized tax benefits in tax expense.
|
(i)
|
Net
income (loss) per share
|
Basic net income
(loss) per share is computed on the basis of the weighted average number of common shares outstanding during the period.
Diluted net
income (loss) per share is computed on the basis of the weighted average number of common shares and common share equivalents outstanding.
Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation.
Dilution is
computed by applying the treasury stock method for stock options and share purchase warrants. Under this method, “in-the-money”
stock options and share purchase warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later),
and as if funds obtained thereby were used to purchase common shares at the average market price during the period.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(j)
|
Cash
and cash equivalents
|
The Company
considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.
The Company
had minimal sales during the period of which all proceeds were collected therefore there are no accounts receivable balances.
|
(l)
|
Oil
and gas property and equipment
|
The Company
follows the successful efforts method of accounting for its oil and gas properties. Exploration costs, such as exploratory geological
and geophysical costs, and costs associated with delay rentals and exploration overhead are charged against earnings as incurred. Costs
of successful exploratory efforts along with acquisition costs and the costs of development of surface mining sites are capitalized.
Site development
costs are initially capitalized, or suspended, pending the determination of proved reserves. If proved reserves are found, site development
costs remain capitalized as proved properties. Costs of unsuccessful site developments are charged to exploration expense. For site development
costs that find reserves that cannot be classified as proved when development is completed, costs continue to be capitalized as suspended
exploratory site development costs if there have been sufficient reserves found to justify completion as a producing site and sufficient
progress is being made in assessing the reserves and the economic and operating viability of the project. If management determines that
future appraisal development activities are unlikely to occur, associated suspended exploratory development costs are expensed. In some
instances, this determination may take longer than one year. The Company reviews the status of all suspended exploratory site development
costs quarterly.
Capitalized costs of proved oil and
gas properties are depleted by an equivalent unit-of-production method. Proved leasehold acquisition costs, less accumulated amortization,
are depleted over total proved reserves, which includes proved undeveloped reserves. Capitalized costs of related equipment and facilities,
including estimated asset retirement costs, net of estimated salvage values and less accumulated amortization are depreciated over proved
developed reserves associated with those capitalized costs. Depletion is calculated by applying the depreciation, depletion and amortization
(“DD&A”) rate (amortizable base divided by beginning of period proved reserves) to current period production.
Costs associated
with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves can be assigned
to such properties. The Company assesses its unproved properties for impairment annually, or more frequently if events or changes in circumstances
dictate that the carrying value of those assets may not be recoverable.
Proved properties will be
assessed for impairment annually, or more frequently if events or changes in circumstances dictate that the carrying value of those
assets may not be recoverable. Individual assets are grouped for impairment purposes based on a common operating location. If there
is an indication the carrying amount of an asset may not be recovered, the asset is assessed for potential impairment by management
through an established process. If, upon review, the sum of the undiscounted pre-tax cash flows is less than the carrying value of
the asset, the carrying value is written down to estimated fair value. Because there is usually a lack of quoted market prices for
long-lived assets, the fair value of impaired assets is typically determined based on the present values of expected future cash
flows using discount rates believed to be consistent with those used by principal market participants or by comparable transactions.
The expected future cash flows used for impairment reviews and related fair value calculations are typically based on judgmental
assessments of future production volumes, commodity prices, operating costs, and capital investment plans, considering all available
information at the date of review.
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
|
(l)
|
Oil and gas property
and equipment (continued)
|
Gains
or losses are recorded for sales or dispositions of oil and gas properties which constitute an entire common operating field or which
result in a significant alteration of the common operating field’s DD&A rate. These gains and losses are classified as
asset dispositions in the accompanying consolidated statements of loss and comprehensive loss. Partial common operating field sales
or dispositions deemed not to significantly alter the DD&A rates are generally accounted for as adjustments to capitalized costs
with no gain or loss recognized.
The
Company capitalizes interest costs incurred and attributable to material unproved oil and gas properties and major development projects
of oil and gas properties.
|
(m)
|
Other property and equipment
|
Depreciation
and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line
method based on estimated useful lives ranging from three to ten years. Interest costs incurred and attributable to major corporate
construction projects are also capitalized.
|
(n)
|
Asset retirement obligations
and environmental liabilities
|
The
Company recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing sites when there
is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The initial measurement
of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement cost recorded as
an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions used to estimate a recorded
asset retirement obligation change, a revision is recorded to both the asset retirement obligation and the asset retirement cost. The
Company’s asset retirement obligations also include estimated environmental remediation costs which arise from normal operations
and are associated with the retirement of such long-lived assets. The asset retirement cost is depreciated using a systematic and rational
method similar to that used for the associated property and equipment.
|
(o)
|
Commitments and contingencies
|
Liabilities
for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability
has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims resulting
from allegations of improper operation of assets are recorded when it is probable that obligations have been incurred and the amounts
can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in accordance with the Company’s
accounting policy for property and equipment.
|
(p)
|
Fair value measurements
|
Certain
of the Company’s assets and liabilities are measured at fair value at each reporting date. Fair value represents the price that
would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants. This price
is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy that prioritizes
the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:
|
●
|
Level 1 – Inputs
consist of unadjusted quoted prices in active markets for identical assets and liabilities and have the highest priority. When available,
the Company measures fair value using Level 1 inputs because they generally provide the most reliable evidence of fair value.
|
|
●
|
Level 2 – Inputs
consist of quoted prices that are generally observable for the asset or liability. Common examples of Level 2 inputs include quoted
prices for similar assets and liabilities in active markets or quoted prices for identical assets and liabilities in markets not
considered to be active.
|
|
●
|
Level 3 – Inputs
are not observable from objective sources and have the lowest priority. The most common Level 3 fair value measurement is an internally
developed cash flow model.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
2.
|
SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (continued)
|
The
comparative amounts presented in these consolidated financial statements have been reclassified where necessary to conform to the presentation
used in the current year.
|
(r)
|
Recent accounting standards
|
Issued
accounting standards not yet adopted
In
August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and Other Options (subtopic 470-20): and Derivatives and Hedging –
Contracts in Entity’s Own Equity (Subtopic 815-40). Certain accounting models for convertible debt instruments with beneficial
conversion features or cash conversion features are removed from the guidance and for equity instruments the contracts affected are free
standing instruments and embedded features that are accounted for as derivatives, the settlement assessment was simplified by removing
certain settlement requirements.
This
ASU is effective for fiscal years and interim periods beginning after December 15, 2021.
The
effects of this ASU on the Company’s unaudited condensed consolidated financial statements is currently being assessed and is expected
to have an impact on the treatment of certain convertible instruments, if any, and the derivative liabilities, if any, associated with
these convertible instruments.
The
FASB issued several additional updates during the period, none of these standards are either applicable to the Company or require adoption
at a future date and none are expected to have a material impact on the consolidated financial statements upon adoption.
Any
new accounting standards, not disclosed above, that have been issued or proposed by FASB that do not require adoption until a future
date are not expected to have a material impact on the financial statements upon adoption.
The
Company has incurred losses for several years and, at February 28, 2021, has an accumulated deficit of $92,109,171, (August 31, 2020
- $90,664,349) and working capital (deficiency) of $10,893,325 (August 31, 2020 - $12,955,134). These unaudited condensed consolidated
financial statements have been prepared on the basis that the Company will be able to realize its assets and discharge its liabilities
in the normal course of business. The ability of the Company to continue as a going concern is dependent on obtaining additional financing,
which it is currently in the process of obtaining. There is a risk that additional financing will not be available on a timely basis
or on terms acceptable to the Company. These unaudited condensed consolidated financial statements do not reflect the adjustments or
reclassifications that would be necessary if the Company were unable to continue operations in the normal course of business.
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
The
Company’s notes receivables consist of:
|
|
Maturity
Date
|
|
Interest
Rate
|
|
|
February 28,
2021
|
|
|
August
31,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
debtor
|
|
March
16, 2020
|
|
|
5
|
%
|
|
$
|
76,000
|
|
|
$
|
76,000
|
|
Interest
accrued
|
|
|
|
|
|
|
|
|
15,044
|
|
|
|
13,159
|
|
|
|
|
|
|
|
|
|
$
|
91,044
|
|
|
$
|
89,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
|
$
|
91,044
|
|
|
$
|
89,159
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
$
|
91,044
|
|
|
$
|
89,159
|
|
Manhatten
Enterprises
The
Company advanced Manhatten Enterprises the sum of $76,000 pursuant to a promissory note on March 16, 2017. The note, which bears interest
at 5% per annum, matured on March 16, 2020. The Note has reached its maturity date and is currently on demand until a new agreement is
negotiated.
|
|
TMC
|
|
|
SITLA
|
|
|
BLM
|
|
|
|
|
|
|
Mineral
|
|
|
Mineral
|
|
|
Mineral
|
|
|
|
|
|
|
Lease
|
|
|
Lease
|
|
|
Lease
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2019
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
August 31, 2020
|
|
|
11,091,388
|
|
|
|
19,755
|
|
|
|
23,800,000
|
|
|
|
34,911,143
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
February
28, 2021
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2019, August 31,
2020 and February 28, 2021
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August
31, 2019
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
August
31, 2020
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
February
28, 2021
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
5.
|
MINERAL
LEASES (continued)
|
On June 1, 2015, the Company acquired
TMC Capital, LLC (“TMC”), which then held a mining and mineral lease, subleased from Asphalt Ridge, Inc., on the Asphalt Ridge
property located in Uintah County, Utah.
Effective August 10, 2020, the TMC mineral
lease was terminated and a new Short-Term Mining Lease agreement between Valkor LLC (“Valkor”) and Asphalt Ridge, Inc. (the
“Lease”) was entered into with a back to back Short-Term Mining and Mineral Sublease entered into between Valkor and TMC,
whereby all of the rights and obligations of the lease were sublet to TMC (the “TMC Mineral Lease” or the “Sublease”).
The salient terms of the TMC Mineral
Lease are as follows:
|
1.
|
The exclusive right and
privilege during the term of the Sublease to explore for and mine by any methods now known or hereafter developed, extract and sell
or otherwise dispose of, any and all asphalt, bitumen, maltha, tar sands, oil sands (“Tar Sands”) and any and all other
minerals of whatever kind or nature which are associated with or contained in any Tar Sands deposit, whether hydrocarbon,
metalliferous, non-metalliferous or otherwise, including, but not limited to, gold, silver, platinum, sand and clays on and in the
Property, and whether heretofore known or hereafter discovered (collectively, “Minerals”), from the ground surface to a
depth of 3,000 feet above Mean Sea level (MSL), together with the products and byproducts of the processing of the Minerals, and
together with the right to use so much of the surface of the Property as may be necessary in the exercise of said rights and in
furtherance of the purposes expressed herein, including ingress and egress, and together with the right to construct on the Property
such improvements as may be reasonably necessary to the exploration for and the mining, extraction, removal, processing,
beneficiating, sale or other disposition of the Minerals, but not including the construction of any new roads without the prior
written consent of Valkor as the Sublessor; and
|
|
2.
|
The right to use any or
all of the Water Rights (as defined in the Sublease) at any time during the term of the Sublease in conducting its activities as
provided for therein; provided that approval of change applications may need to be obtained in order to allow use of the Water Rights
on the Property for mining purposes.
|
|
3.
|
The term of the Sublease
(the “Term”) is for the period ending June 30, 2021 unless the Short Term Mining Lease between Valkor and Asphalt Ridge
is terminated earlier.
|
|
4.
|
During the Term and subject to certain rights reserved to Asphalt
Ridge, Inc. as Lessor under the Lease (the “Lessor Reserved Rights”), TMC as the Sublessee shall have the right to explore,
develop, mine, drill, pump, process, produce and market the Minerals in, on, or under the Property, including any existing stockpiles
or dumps, whether by drilling, surface, strip, contour, quarry, bench, underground, solution, in situ or other mining methods, and in
connection therewith, Sublessee shall have the right to conduct the following activities and operations (“Operations”) on
the Property in accordance with the terms of the Sublease and applicable laws and regulations:
|
|
a.
|
To mine, process,
mill, beneficiate, treat, concentrate, extract, refine, leach, convert, upgrade, prepare for market, any and all Minerals mined or
otherwise extracted from the Property;
|
|
b.
|
To temporarily
store or permanently dispose on the Property Minerals, water, waste or other materials resulting from Operations on the Property;
|
|
c.
|
to use and
develop any and all ditches, flumes, water and Water Rights and appurtenant to the Property; and
|
|
d.
|
to use so much of the surface and surface resources of the Property
as may be reasonably necessary in the exercise of said rights, or which Sublessee may deem desirable or convenient, including rights of
ingress and egress in connection with its operations on the Property. During the term of the Sublease the Sublessee has the right to use
any or all of the Water Rights at any time during the Term in conducting its activities as provided for therein; provided that approval
of change applications may need to be obtained in order to allow use of the Water Rights on the Property for mining purposes.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
5.
|
MINERAL
LEASES (continued)
|
|
(a)
|
TMC Mineral
Lease (continued)
|
|
5.
|
TMC will pay
Valkor the sum of $25,000 on lease commencement, and thereafter $15,000 per month until expiration of the lease
|
|
6.
|
TMC will pay
a production royalty as follows:
|
|
a.
|
For “Bitumen
Product” produced from Tar Sands mined or otherwise extracted from the Property shall be eight percent (8%) of the gross sales
revenue received by Sublessee from the sale of such Bitumen Product at the Property. As used herein, the term “Bitumen Product”
means naturally occurring oil in the Tar Sands that is sold in whatever form, including run-of-mine, screened, processed, or after
the addition of any additives and/or upgrading of the Bitumen Product
|
|
b.
|
The Production Royalty on all other Minerals produced from Bitumen
Product mined or otherwise extracted from the Property and sold shall be eight percent (8%) of the gross sales revenue received by Sublessee.
Subject to certain provisions, wherein sales of products and byproducts are wholly accounted for, should sales occur to a third party
purchaser that is engaged in marketing a variety of products or by-products made from such materials, payments to Sublessor may vary.
If Sublessee’s receipts are measurably greater than comparable sales by others of similar products or byproducts which may be due
to the nature of high end by-products such as frac sands produced and sold by the third party, the Production Royalty to Sublessor shall
be the greater of a 5% royalty on the gross value of the product and by-products sold by the third party or 50% of the gross revenue received
by Sublessee from the sale of such products or byproducts, as the case may be.
|
|
c.
|
The Production
Royalty on oil and gas, and associated hydrocarbons produced by Sublessee using standard oil and gas drilling recovery techniques
above 3000 feet MSL and sold shall be 1/6 of the gross market value.
|
|
d.
|
Any sales of
Minerals to third parties shall be of such a nature that the sales price adequately represents the market value of all potential
products or by-products.
|
|
e.
|
Minerals shall be deemed sold at the time they leave the Property
or at the time the Minerals are transferred by Sublessee to an Affiliate. “Affiliate” means any business entity which, directly
or indirectly, is owned or controlled by Sublessee or owns or controls Sublessee, or any entity or firm acquiring Minerals from Sublessee
otherwise than at arm’s-length.
|
|
7.
|
Prior to commencing
any Operations, Sublessee shall have obtained final approval of all necessary mining and reclamation plans from the Utah Division
of Oil, Gas and Mining, or its successor agency (the “Division”) authorizing Sublessee’s Operations and shall have
posted with and obtained approval from the Division of a surety bond or other financial guarantee (“Reclamation Surety”)
in the amount and form acceptable to the Division and sufficient to guarantee Sublessee’s performance of reclamation in accordance
with Utah laws and regulations. The amount of the surety bond or financial guarantee shall be periodically reviewed in accordance
with Division’s regulations and, if the Division directs, increased or otherwise modified as directed by the Division. Sublessee
shall keep Sublessor fully informed as to reclamation costs and bonding requirements and Sublessor’s approval of the bond amount
shall be required. Sublessor will not unreasonably withhold such approval.
|
|
8.
|
Under the terms of the Lease, Asphalt Ridge, Inc. has reserved
to itself the Lessor Reserved Rights, including the right at any time during the term of the Lease to convey all or part of the Property
or the Water Rights, or rights therein, subject to the Lease. Lessor is required to give Valkor, as Sublessor, notice of any such conveyance.
Upon Sublessor’s receipt of notice of any sale or conveyance of the Property by Lessor, Sublessor must promptly notify TMC, as Sublessee,
in writing of any such conveyance.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
5.
|
MINERAL
LEASES (continued)
|
|
(b)
|
SITLA Mineral
Lease (Petroteq Oil Recovery, LLC mineral lease)
|
On
June 1, 2018, the Company acquired mineral rights under two mineral leases entered into between the State of Utah’s School and
Institutional Trust Land Administration (“SITLA”), as lessor, and POSR, as lessee, covering lands in Asphalt Ridge that largely
adjoin the lands held under the TMC Mineral Lease (collectively, the “SITLA Mineral Leases”). The SITLA Mineral Leases are
valid until May 30, 2028 and have rights for extensions based on reasonable production. The leases remain in effect beyond the original
lease term so long as mining and sale of the tar sands are continued and sufficient to cover operating costs of the Company.
Advanced
royalty of $10 per acre are due annually each year the lease remains in effect and can be applied against actual production royalties.
The advanced royalty is subject to price adjustment by the lessor after the tenth year of the lease and then at the end of each period
of five years thereafter.
Production
royalties payable are 8% of the market price of marketable product or products produced from the tar sands and sold under arm’s
length contract of sale. Production royalties have a minimum of $3 per barrel of produced substance and may be increased by the lessor
after the first ten years of production at a maximum rate of 1% per year and up to 12.5%.
On
January 18, 2019, the Company paid $10,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases,
administered by the U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross
acres (2,980 net acres) within the State of Utah. The total consideration of $10,800,000 was settled by a cash payment of $1,800,000
and by the issuance of 15,000,000 shares at an issue price of $0.60 per share, amounting to $9,000,000.
On
July 22, 2019, the Company acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by
the BLM covering approximately 5,960 gross acres (2,980 net acres) within the State of Utah, for a total consideration of $13,000,000
settled by the issuance of 30,000,000 shares at an issue price of $0.40 per share, amounting to $12,000,000 and cash of $1,000,000, of
which $100,000 has not been paid to date.
6.
|
PROPERTY,
PLANT AND EQUIPMENT
|
|
|
Oil
Extraction
Plant
|
|
|
Other
Property and
Equipment
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
August 31, 2019
|
|
$
|
35,555,827
|
|
|
$
|
438,168
|
|
|
$
|
35,993,995
|
|
Additions
|
|
|
2,072,058
|
|
|
|
692
|
|
|
|
2,072,750
|
|
August 31, 2020
|
|
|
37,627,885
|
|
|
|
438,860
|
|
|
|
38,066,745
|
|
Additions
|
|
|
4,777,648
|
|
|
|
-
|
|
|
|
4,777.648
|
|
February 28, 2021
|
|
$
|
42,405,533
|
|
|
$
|
438,860
|
|
|
$
|
42,844,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2019
|
|
$
|
2,148,214
|
|
|
$
|
232,131
|
|
|
$
|
2,380,345
|
|
Additions
|
|
|
-
|
|
|
|
103,888
|
|
|
|
103,888
|
|
August 31, 2020
|
|
|
2,148,214
|
|
|
|
336,019
|
|
|
|
2,484,233
|
|
Additions
|
|
|
-
|
|
|
|
23,045
|
|
|
|
23,045
|
|
February 28, 2021
|
|
$
|
2,148,214
|
|
|
$
|
359,064
|
|
|
$
|
2,507,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2019
|
|
$
|
33,407,613
|
|
|
$
|
206,037
|
|
|
$
|
33,613,650
|
|
August 31, 2020
|
|
$
|
35,479,671
|
|
|
$
|
102,841
|
|
|
$
|
35,582,512
|
|
February 28, 2021
|
|
$
|
40,253,319
|
|
|
$
|
79,796
|
|
|
$
|
40,337,115
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
6.
|
PROPERTY,
PLANT AND EQUIPMENT(continued)
|
In
June 2011, the Company commenced the development of an oil extraction facility on its mineral lease in Maeser, Utah and entered into
construction and equipment fabrication contracts for this purpose. On September 1, 2015, the first phase of the plant was completed and
was ready for production of hydrocarbon products for resale to third parties. During the year ended August 31, 2017 the Company began
the dismantling and relocating the oil extraction facility to its TMC Mineral Lease facility to improve production and logistical efficiencies
while continuing its project to increase production capacity to a minimum capacity of 400-500 barrels per day. The plant has been substantially
relocated to the TMC mining site and expansion of the plant to production of 400-500 barrels per day has been substantially completed.
As
a result of the relocation of the plant and the expansion that has taken place to date, the Company reassessed the reclamation and restoration
provision and raised an additional liability of $2,375,159 during the fiscal year ended August 31, 2019 which is capitalized to the cost
of the plant and will be depreciated according to our depreciation policy.
As
a result of the relocation of the plant and the planned expansion of the plant’s production capacity to 400-500 barrels per day,
and subsequently to an additional 3,000 barrels per day, the Company re-evaluated the depreciation policy of the oil extraction plant
and the oil extraction technologies (Note 11) and determined that depreciation should be recorded on the basis of the expected production
of the completed plant at various capacities. No amortization has been recorded during the 2020 and 2019 fiscal years as there has only
been test production during these years.
The
Company entered into a real property lease for office space located at 15315 Magnolia Blvd., Sherman Oaks, California. The lease commenced
on September 1, 2019 and expires on August 31, 2024, monthly rental expense is $4,941 per month with annual 3% escalations during the
term of the lease.
The
initial value of the right-of-use asset was $245,482 and the operating lease liability was $245,482. The Company monitors for events
or changes in circumstances that require a reassessment of our lease. When a reassessment results in the remeasurement of a lease liability,
a corresponding adjustment is made to the carrying amount of the corresponding right-of-use asset unless doing so would reduce the carrying
amount of the right-of-use asset to an amount less than zero. In that case, the amount of the adjustment that would result in a negative
right-of-use asset balance is recorded as a loss in the statement of operations and comprehensive loss.
During
April 2015, the Company entered into two equipment loan agreements in the aggregate amount of $282,384, with financial institutions to
acquire equipment for the oil extraction facility. The loans had a term of 60 months and bore interest at rates between 4.3% and 4.9%
per annum. Principal and interest were paid in monthly installments. These loans were secured by the acquired assets.
On
May 7, 2018, the Company entered into a negotiable promissory note and security agreement with Commercial Credit Group to acquire a crusher
from Power Equipment Company for $660,959. An implied interest rate was calculated as 12.36% based on the timing of the initial repayment
of $132,200 and subsequent 42 monthly instalments of $15,571. The terms of the note were renegotiated during June 2020, and the instalments
were amended to $16,140 per month due to payments not being made during the pandemic. The promissory note is secured by the crusher.
Discount
Rate
To
determine the present value of minimum future lease payments for operating leases at September 1, 2019, the Company was required to estimate
a rate of interest that it would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments
in a similar economic environment (the “incremental borrowing rate” or “IBR”).
The Company determined the appropriate
IBR by identifying a reference rate and making adjustments that take into consideration financing options and certain lease-specific circumstances.
For the reference rate, the Company used the 5 year ARM (adjustable-rate mortgage) interest rate at the time of entering into the agreement
and compared that rate to the Company’s weighted average cost of funding at the time of entering into the operating lease. The Company
determined that 10.00% was an appropriate incremental borrowing rate to apply to its real-estate operating lease.
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
Right
of use assets
Right
of use assets included in the consolidated Balance Sheet are as follows:
|
|
February
28,
2021
|
|
|
August
31,
2020
|
|
Non-current assets
|
|
|
|
|
|
|
|
|
Right of use assets – operating leases, net of
amortization
|
|
$
|
188,598
|
|
|
$
|
209,101
|
|
Right of use assets – finance leases, net of
depreciation – included in property, plant and equipment
|
|
|
698,023
|
|
|
|
718,193
|
|
Lease
costs consist of the following:
|
|
Six months
ended
February 28,
2021
|
|
|
Six months
ended
February 28,
2020
|
|
|
|
|
|
|
|
|
Finance lease cost:
|
|
$
|
36,412
|
|
|
$
|
107,992
|
|
Depreciation of right of use assets
|
|
|
23,045
|
|
|
|
85,842
|
|
Interest expense on lease liabilities
|
|
|
13,367
|
|
|
|
22,150
|
|
|
|
|
|
|
|
|
|
|
Operating lease expense
|
|
|
19,764
|
|
|
|
62,610
|
|
|
|
|
|
|
|
|
|
|
Total lease cost
|
|
$
|
56,176
|
|
|
$
|
170,602
|
|
Other
lease information:
|
|
Six months
ended
February 28,
2021
|
|
|
Six months
ended
February 28,
2020
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
|
|
Operating cash flows from finance leases
|
|
$
|
(13,367
|
)
|
|
$
|
(22,150
|
)
|
Operating cash flows from operating leases
|
|
|
(19,764
|
)
|
|
|
(62,610
|
)
|
Financing cash flows from finance leases
|
|
$
|
(83,473
|
)
|
|
$
|
(103,203
|
)
|
|
|
|
|
|
|
|
|
|
Right-of -use assets obtained in exchange for new operating leases
|
|
$
|
-
|
|
|
|
245,482
|
|
Weighted average remaining lease term – finance leases
|
|
|
0.86 years
|
|
|
|
2.25 years
|
|
Weighted average remaining lease term – operating leases
|
|
|
2.50 years
|
|
|
|
3.50 years
|
|
Weighted average discount rate – finance leases
|
|
|
13.52
|
%
|
|
|
12.86
|
%
|
Weighted average discount rate – operating leases
|
|
|
10.00
|
%
|
|
|
10.00
|
%
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
Maturity
of Leases
The
amount of future minimum lease payments under finance leases is as follows:
|
|
February
28,
2021
|
|
|
August 31,
2020
|
|
Undiscounted minimum future lease
payments
|
|
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
177,540
|
|
|
$
|
193,680
|
|
1 to 2 years
|
|
|
-
|
|
|
|
80,700
|
|
2 to 3 years
|
|
|
-
|
|
|
|
-
|
|
|
|
|
177,540
|
|
|
|
274,380
|
|
Imputed interest
|
|
|
(13,581
|
)
|
|
|
(26,948
|
)
|
Total finance lease liability
|
|
$
|
163,959
|
|
|
$
|
247,432
|
|
|
|
|
|
|
|
|
|
|
Disclosed as:
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
163,959
|
|
|
$
|
172,374
|
|
Non-current portion
|
|
|
-
|
|
|
|
75,058
|
|
|
|
$
|
163,959
|
|
|
$
|
247,432
|
|
The
amount of future minimum lease payments under operating leases is as follows:
|
|
February 28,
2021
|
|
|
August 31,
2020
|
|
Undiscounted minimum future lease payments
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
61,987
|
|
|
$
|
61,070
|
|
1 to 2 years
|
|
|
63,846
|
|
|
|
62,903
|
|
2 to 3 years
|
|
|
65,762
|
|
|
|
64,790
|
|
3 to 4 years
|
|
|
33,367
|
|
|
|
66,734
|
|
|
|
|
224,962
|
|
|
|
255,497
|
|
Imputed interest
|
|
|
(36,364
|
)
|
|
|
(46,396
|
)
|
Total operating lease liability
|
|
$
|
188,598
|
|
|
$
|
209,101
|
|
|
|
|
|
|
|
|
|
|
Disclosed as:
|
|
|
|
|
|
|
|
|
Current portion
|
|
$
|
45,136
|
|
|
$
|
42,053
|
|
Non-current portion
|
|
|
143,462
|
|
|
|
167,048
|
|
|
|
$
|
188,598
|
|
|
$
|
209,101
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
|
Oil
Extraction
|
|
|
|
Technologies
|
|
|
|
|
|
Cost
|
|
|
|
|
August 31, 2019
|
|
$
|
809,869
|
|
Additions
|
|
|
-
|
|
August 31, 2020
|
|
|
809,869
|
|
Additions
|
|
|
-
|
|
February 28, 2021
|
|
$
|
809,869
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
August 31, 2019
|
|
$
|
102,198
|
|
Additions
|
|
|
-
|
|
August 31, 2020
|
|
|
102,198
|
|
Additions
|
|
|
-
|
|
February 28, 2021
|
|
$
|
102,198
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
August 31, 2019
|
|
$
|
707,671
|
|
August 31, 2020
|
|
$
|
707,671
|
|
February 28, 2021
|
|
$
|
707,671
|
|
Oil
Extraction Technologies
During
the year ended August 31, 2012, the Company acquired a closed-loop solvent based oil extraction technology which facilitates the extraction
of oil from a wide range of bituminous sands and other hydrocarbon sediments. The Company has filed patents for this technology in the
USA and Canada and has employed it in its oil extraction plant. The Company commenced partial production from its oil extraction plant
on September 1, 2015 and was amortizing the cost of the technology over fifteen years, the expected life of the oil extraction plant.
Since the company has increased the capacity of the plant to 400 to 500 barrels daily during 2018, and expects to further expand the
capacity to an additional 3,000 barrels daily, it determined that a more appropriate basis for the amortization of the technology is
the units of production at the plant after commercial production begins again.
No
amortization of the technology was recorded during the 2021 and 2020 fiscal years.
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity
Date
|
|
Interest
Rate
|
|
|
February
28, 2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private lenders
|
|
On demand
|
|
|
10.00
|
%
|
|
|
105,000
|
|
|
|
115,000
|
|
Private lenders
|
|
August 31, 2020
|
|
|
5.00
|
%
|
|
|
481,733
|
|
|
|
468,547
|
|
Private lenders
|
|
On demand
|
|
|
10.00
|
%
|
|
|
-
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
586,733
|
|
|
$
|
683,547
|
|
The
maturity date of debt is as follows:
|
|
February 28, 2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
586,733
|
|
|
$
|
683,547
|
|
Principal classified as repayable later than one year
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
586,733
|
|
|
$
|
683,547
|
|
|
(i)
|
On July 3,
2018, the Company received a $200,000 advance from a private lender bearing interest at 10% per annum and repayable on September
2, 2018. The loan is guaranteed by the Chairman of the Board. During the year ended August 31, 2020 the Company repaid $35,000 of
the principal outstanding and a further $10,000 during the six months ended February 28, 2021. On July 6, 2020 in accordance with
the terms of a debt settlement agreement entered into, the lender converted $50,000 into 1,250,000 shares at a conversion price of
$0.04 per share.
|
|
(ii)
|
On October
10, 2014, the Company issued two secured debentures for an aggregate principal amount of CAD $1,100,000 to two private lenders. The
debentures initially bore interest at a rate of 12% per annum, were originally scheduled to mature on October 15, 2017 and are secured
by all of the assets of the Company. In addition, the Company issued common share purchase warrants to acquire an aggregate of 16,667
common shares of the Company. On September 22, 2016, the two secured debentures were amended to extend the maturity date to January
31, 2017. The terms of these debentures were renegotiated with the debenture holders to allow for the conversion of the secured debentures
into common shares of the Company at a rate of CAD $4.50 per common share and to increase the interest rate, starting June 1, 2016,
to 15% per annum. On January 31, 2017, the two secured debentures were amended to extend the maturity date to July 31, 2017. Additional
transaction costs and penalties incurred for the loan modifications amounted to $223,510. On February 9, 2018, the two secured debentures
were renegotiated with the debenture holders to extend the loan to May 1, 2019. A portion of the debenture amounting to CAD $628,585
was amended to be convertible into common shares of the Company, of which, CAD $365,000 were converted on May 1, 2018. The remaining
convertible portion is interest free and was to be converted from August 1, 2018 to January 1, 2019. The remaining non-convertible
portion of the debenture was to be paid off in 12 equal monthly instalments beginning May 1, 2018, bearing interest at 5% per annum.
On September 11, 2018, the remaining convertible portion of the debenture was converted into common shares of the Company and a portion
of the non-convertible portion of the debenture was settled through the issue of 316,223 common shares of the Company. On December
13, 2019, the maturity date of the non-convertible portion of the debenture was extended to January 31, 2020 and the interest rate
was increased to 10% per annum. Effective January 31, 2020, the terms of the debenture were renegotiated and the maturity date was
extended to August 31, 2020. The maturity date of the debentures are currently being renegotiated.
|
|
|
|
|
(iii)
|
On October 4, 2018, the
Company entered into a debenture line of credit of $9,500,000 from Bay Private Equity and received an advance of $100,000. The debenture
matured on September 17, 2019 and bears interest at 10% per annum. On September 23, 2020, the principal amount of the debenture of
$100,000 plus accrued interest of $18,904 was converted into 2,161,892 shares at a conversion price of $0.055 per share.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the six months ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
10.
|
CONVERTIBLE
DEBENTURES
|
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity Date
|
|
Interest
Rate
|
|
|
February 28,
2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calvary Fund I LP
|
|
July 31, 2021
|
|
|
12.00
|
%
|
|
|
250,000
|
|
|
|
250,000
|
|
|
|
July 31, 2021
|
|
|
12.00
|
%
|
|
|
480,000
|
|
|
|
480,000
|
|
|
|
August 7, 2021
|
|
|
0
|
%
|
|
|
150,000
|
|
|
|
150,000
|
|
SBI Investments LLC
|
|
December 15, 2020
|
|
|
10.00
|
%
|
|
|
200,000
|
|
|
|
250,000
|
|
|
|
January 16, 2021
|
|
|
10.00
|
%
|
|
|
55,000
|
|
|
|
55,000
|
|
Bay Private Equity, Inc.
|
|
March 31, 2021
|
|
|
5.00
|
%
|
|
|
-
|
|
|
|
3,661,874
|
|
|
|
February 20, 2021
|
|
|
5.00
|
%
|
|
|
2,400,000
|
|
|
|
2,400,000
|
|
Cantone Asset Management LLC
|
|
October 19, 2020
|
|
|
7.00
|
%
|
|
|
250,000
|
|
|
|
300,000
|
|
|
|
December 17, 2020
|
|
|
7.00
|
%
|
|
|
240,000
|
|
|
|
240,000
|
|
|
|
January 14, 2021
|
|
|
7.00
|
%
|
|
|
40,000
|
|
|
|
240,000
|
|
|
|
December 30, 2021
|
|
|
7.00
|
%
|
|
|
300,000
|
|
|
|
-
|
|
Private lender
|
|
October 29, 2020
|
|
|
10.00
|
%
|
|
|
200,000
|
|
|
|
200,000
|
|
Petroleum Capital Funding LP.
|
|
November 26, 2023
|
|
|
10.00
|
%
|
|
|
318,000
|
|
|
|
318,000
|
|
|
|
December 4, 2023
|
|
|
10.00
|
%
|
|
|
432,000
|
|
|
|
432,000
|
|
|
|
March 30, 2024
|
|
|
10.00
|
%
|
|
|
471,000
|
|
|
|
471,000
|
|
Power Up Lending Group LTD
|
|
May 7, 2021
|
|
|
12.00
|
%
|
|
|
-
|
|
|
|
64,300
|
|
|
|
June 4, 2021
|
|
|
12.00
|
%
|
|
|
-
|
|
|
|
69,900
|
|
|
|
June 19, 2021
|
|
|
12.00
|
%
|
|
|
-
|
|
|
|
82,500
|
|
|
|
November 11, 2021
|
|
|
12.00
|
%
|
|
|
140,800
|
|
|
|
-
|
|
|
|
January 12, 2022
|
|
|
12.00
|
%
|
|
|
86,350
|
|
|
|
-
|
|
|
|
February 24, 2022
|
|
|
12.00
|
%
|
|
|
86,350
|
|
|
|
-
|
|
EMA Financial, LLC
|
|
April 22, 2021
|
|
|
8.00
|
%
|
|
|
36,131
|
|
|
|
150,000
|
|
Morison Management S.A
|
|
July 31, 2021
|
|
|
10.00
|
%
|
|
|
-
|
|
|
|
192,862
|
|
Bellridge Capital LP.
|
|
March 31, 2021
|
|
|
15.00
|
%
|
|
|
2,900,000
|
|
|
|
-
|
|
Stirling Bridge Resources
|
|
October 29, 2021
|
|
|
10.00
|
%
|
|
|
15,000
|
|
|
|
-
|
|
Alpha Capital Anstalt
|
|
August 6, 2021
|
|
|
21.00
|
%
|
|
|
500,000
|
|
|
|
-
|
|
Rijtec Enterprises Limited Pension Scheme
|
|
November 11, 2021
|
|
|
10.00
|
%
|
|
|
32,000
|
|
|
|
-
|
|
Private lender
|
|
November 30, 2021
|
|
|
10.00
|
%
|
|
|
150,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
9,732,631
|
|
|
|
10,007,436
|
|
Unamortized debt discount
|
|
|
|
|
|
|
|
|
(1,221,277
|
)
|
|
|
(1,173,112
|
)
|
Total loans
|
|
|
|
|
|
|
|
$
|
8,511,354
|
|
|
$
|
8,834,324
|
|
The
maturity date of the convertible debentures are as follows:
|
|
February 28,
2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
7,797,628
|
|
|
$
|
8,227,257
|
|
Principal classified as repayable later than one year
|
|
|
713,726
|
|
|
|
607,067
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
8,511,354
|
|
|
$
|
8,834,324
|
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(i)
|
On
October 12, 2018, the Company issued 250 one year units to Cavalry for gross proceeds of $250,000, each unit consisting of a $1,000 principal
convertible unsecured debenture, bearing interest at 10% per annum and convertible into common shares at $0.86 per share, and a common
share purchase warrant exercisable for 290,500 shares at an exercise price of $0.86 per share, which warrant expired on October 12, 2019.
During December 2019, the maturity date of the
convertible debenture was amended to October 12, 2020 and the conversion price was amended to $0.18 per share. In terms of the ARA entered
into on August 7, 2020, the maturity date of the convertible debenture was amended to July 31, 2021, the interest rate was amended to
12% per annum and the conversion price was amended to $0.0412 per share.
|
|
(ii)
|
On August 19, 2019, the Company issued a convertible
debenture to Calvary for an aggregate principal amount of $480,000, including an original issue discount of $80,000, for net proceeds
of $374,980 after certain legal expenses, and a warrant exercisable for 2,666,666 common shares at an exercise price of $0.15 per share.
The convertible debenture bore interest at 3.3% per annum and matured on August 29, 2020. The convertible debenture may be converted into
common shares of the Company at a conversion price of $0.17 per share.
In terms of the ARA entered into on August 7,
2020, the maturity date of the convertible debenture was amended to July 31, 2021 and the conversion price was amended to $0.0412 per
share and the exercise price of the warrant was amended to $0.0412 per share and the maturity date was amended to July 31, 2021.
|
|
(iii)
|
On August 7, 2020, the Company issued a convertible debenture to Calvary for an aggregate principal amount of $150,000, including an original issue discount of $25,000, for net proceeds of $125,000, and a warrant exercisable for 3,033,980 common shares at an exercise price of $0.0412 per share. The convertible debenture bore interest at 0.0% per annum and matured on August 7, 2021. The convertible debenture may be converted into common shares of the Company at a conversion price of $0.0412 per share.
|
|
(i)
|
On October 15, 2018, the Company entered into
an agreement with SBI Investments, LLC (“SBI”) whereby the Company issued 250 one year units for proceeds of $250,000, each
debenture consisting of a $1,000 principal convertible unsecured debenture, bearing interest at 10% per annum and convertible into common
shares at $0.86 per share, and a warrant exercisable for 1,162 shares of common stock at an exercise price of $0.86 per share.
The warrants expired on October 15, 2019 unexercised.
During December 2019, the maturity date of the
convertible loan was extended to October 12, 2020 and the conversion price of the note was reset to $0.18 per share.
The Company repaid $50,000, and the maturity date
of the loan has been extended to December 15, 2020. The Company is busy renegotiating the terms of the loan.
|
|
(ii)
|
On January 16, 2020, the Company entered into an agreement with SBI whereby the Company issued a convertible promissory note for $55,000 for gross proceeds of $50,000, bearing interest at 10% per annum and convertible into common shares at $0.14 per share. The convertible note matures on January 16, 2021. In conjunction with the convertible promissory note, the Company issued a warrant exercisable for 357,142 shares of common stock at an exercise price of $0.14 per share, expiring on January 16, 2021. The terms of the note are currently being renegotiated.
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(c)
|
Bay
Private Equity, Inc.
|
|
(i)
|
On September 17, 2018, the Company issued 3
one year convertible units of $1,100,000 each to Bay Private Equity, Inc. (“Bay”), including an original issue discount
(“OID”) of $100,000 per unit, for net proceeds of $2,979,980. These units bear interest at 5% per annum and matured one year from the
date of issue. Each unit consists of one senior secured convertible debenture of $1,100,000 and 250,000 common share purchase
warrants. Each convertible debenture may be converted to common shares of the Company at a conversion price of $1.00 per share. Each
common share purchase warrant entitles the holder to purchase an additional common share of the Company at a price of $1.10 per
share for one year after the issue date.
On January 23, 2019, $400,000 of the principal
outstanding was repaid out of the proceeds raised on the January 16, 2019 Bay convertible debenture, see (ii) below.
On September 17, 2019, the warrants expired, unexercised.
During December 2019, the maturity date was extended
to January 15, 2020. The maturity date was not extended further during the year and the note was in default as at August 31, 2020.
On September 1, 2020, the convertible debenture
was assigned to Bellridge Capital, LP (“Bellridge”). Bellridge enforced the penalty provisions of the original agreement,
resulting in an increase in the capital due under the debenture by $610,312 , and an increase of 10% to the interest rate, from the date
of original default which was September 19, 2019.
On September 23, 2020, in accordance with the
terms of the amended agreement entered into with Bellridge, the maturity date was extended to March 31, 2021 and the conversion price
was amended to $0.055 per share.
|
|
(ii)
|
On January 16, 2019, the Company issued a convertible
debenture of $2,400,000, including an OID of $400,000, for net proceeds of $2,000,000. The convertible debenture bears interest at 5%
per annum and matured on October 15, 2019. The convertible debenture may be converted to 5,000,000 common shares of the Company at a conversion
price of $0.40 per share. $400,000 of the proceeds raised was used to repay a portion of the $3,300,000 convertible debenture issued to
Bay Private Equity on September 17, 2018 (Note 14(d)(i)).
On August 20, 2020, in accordance with the terms
of an amendment entered into with Bay, the maturity date was extended to February 20, 2021. The Company is currently renegotiating the
terms of this loan.
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(d)
|
Cantone
Asset Management, LLC
|
|
(i)
|
On July 19, 2019, the Company issued a convertible
debenture to Cantone Asset Management, LLC (“Cantone”) in the aggregate principal amount of $300,000, including an OID of
$50,000 for net proceeds of $234,000 after certain issue expenses. The convertible debenture bears interest at 7% per annum and the gross
proceeds, less the OID, of $250,000 is convertible into common shares at a conversion price of $0.19 per share, and matured on October
19, 2020.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 1,315,789 common shares at an exercise price of $0.24 per share, expiring on October 19,
2020.
On July 7, 2020, the Company entered into an Amending
Agreement (“the Amendment”) whereby the conversion price of the convertible debenture was amended to $0.037 per share and
the warrant exercise price was amended to $0.03 per share.
On September 23, 2020, $50,000 of the principal
was repaid out of the proceeds of the $300,000 convertible note issued to Cantone Asset Management.
|
|
(ii)
|
On September 19, 2019, the Company issued a convertible
debenture to Cantone in the aggregate principal amount of $240,000, including an original issue discount of $40,000, for net proceeds
of $200,000. The convertible debenture bears interest at 7% per annum and the gross proceeds less the OID, of $200,000 is convertible
into common shares at a conversion price of $0.21 per share, and matures on December 17, 2020.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 952,380 common shares at an exercise price of $0.26 per share, expiring on December 17, 2020.
In accordance with the terms of the Amendment
entered into on July 7, 2020, the conversion price was amended to $0.037 per share and the warrant exercise price was amended to $0.03
per share.
|
|
(iii)
|
On October 14, 2019, the Company issued a convertible
debenture to Cantone in the aggregate principal amount of $240,000, including an original issue discount of $40,000, for net proceeds
of $200,000. The convertible debenture bears interest at 7% per annum and the gross proceeds less the OID, of $200,000 is convertible
into common shares at a conversion price of $0.17 per share, and matures on January 14, 2021.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 1,176,470 common shares at an exercise price of $0.17 per share, expiring on January 16,
2021.
In accordance with the terms of the Amendment
entered into on July 7, 2020, the conversion price of the convertible debenture was amended to $0.037 per share and the warrant exercise
price was amended to $0.03 per share.
On January 14, 2021, $200,000 of the convertible
debenture was converted into 5,405,405 shares of common stock at a conversion price of $0.037 per share.
|
|
|
|
|
(iv)
|
On September 23, 2020, the Company issued a convertible
debenture to Cantone Asset Management in the aggregate principal amount of $300,000, including an original issue discount of $50,000,
for net proceeds of $247,500. The convertible debenture bears interest at 7% per annum and the gross proceeds less the OID, of $250,000
is convertible into common shares at a conversion price of $0.055 per share until September 23, 2021 and thereafter at $0.08 per share.
The convertible debenture matures on December 23, 2021.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 4,545,454 common shares at an exercise price of $0.055 per share, expiring on December 23,
2021.
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
On October
29, 2019, the Company issued a convertible debenture to a private lender in the aggregate principal amount of $200,000. The convertible
debenture bears interest at 10.0% per annum and matured on October 29, 2020. The convertible debenture may be converted into common shares
of the Company at a conversion price of $0.18 per share. The Company is currently renegotiating the terms of the convertible debenture
with the lender.
In conjunction
with the convertible debenture, the Company issued a warrant exercisable for 555,555 common shares at an exercise price of $0.18 per share,
which warrant expired on October 29, 2020.
|
(f)
|
Petroleum
Capital Funding LP.
|
All of the
convertible notes issued to Petroleum Capital Funding LP. (“PCF”) are secured by a first priority lien on all bitumen reserves
at the Asphalt Ridge property consisting of 8,000 acres.
The Company
may force the conversion of all of the convertible debentures if the trading price of the Company’s common shares on the TSX Venture
Exchange is above $0.40 for 20 consecutive trading days, with an average daily volume of greater than 1 million common shares, and has
agreed to certain restrictions on paying dividends, registration rights and rights of first refusal on further debt and equity offerings.
|
(i)
|
On November 26, 2019, further to a term sheet
entered into with PCF, the Company issued a convertible debenture in the aggregate principal amount of $318,000, including an OID of $53,000
for net proceeds of $226,025 after certain issue expenses. The convertible debenture bears interest at 10% per annum and the gross proceeds
less the OID of $265,000 is convertible into common shares at a conversion price of $0.21 per share, and matures on November 26, 2023.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 1,558,730 common shares and a brokers warrant exercisable for 124,500 common shares, at an
exercise price of $0.17 per share, expiring on November 26, 2023.
On September 22, 2020, the Company entered into
an Amending Agreement, whereby the conversion price of the convertible debenture was amended to $0.055 per share and the exercise price
of the warrant exercisable for 1,558,730 shares was amended to $0.055 per share.
|
|
(ii)
|
On December 4, 2019, the Company concluded its
second closing as contemplated by the term sheet entered into with PCF per (i) above and issued a convertible debenture in the aggregate
principal amount of $432,000, including an OID of $72,000 for net proceeds of $318,600 after certain issue expenses. The convertible debenture
bears interest at 10% per annum and the gross proceeds less the OID of $360,000 is convertible into common shares at a conversion price
of $0.21 per share, and matures on December 4, 2023.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 2,117,520 common shares and a brokers warrant exercisable for 169,200 common shares, at an
exercise price of $0.17 per share, expiring on December 4, 2023.
On September 22, 2020, the Company entered into
an Amending Agreement, whereby the conversion price of the convertible debenture was amended to $0.055 per share and the exercise price
of the warrant exercisable for 2,117,520 shares was amended to $0.055 per share.
|
|
(iii)
|
On March 30, 2020, the Company concluded its third
closing as contemplated by the term sheet entered into with PCF per (i) above and issued a convertible debenture in the aggregate principal
amount of $471,000, including an OID of $78,500 for net proceeds of $347,363 after certain issue expenses. The convertible debenture bears
interest at 10% per annum and the gross proceeds less the OID of $392,500 is convertible into common shares at a conversion price of $0.21
per share, and matures on March 30, 2024.
In conjunction with the convertible debenture,
the Company issued a warrant exercisable for 4,906,250 common shares and a brokers warrant exercisable for 392,500 common shares, at an
exercise price of $0.17 per share, expiring on March 30, 2024.
On September 22, 2020, the Company entered into
an Amending Agreement, whereby the conversion price of the convertible debenture was amended to $0.055 per share and the exercise price
of the warrant exercisable for 4,906,250 shares was amended to $0.055 per share.
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(g)
|
Power
Up Lending Group LTD.
|
|
(i)
|
On May 7, 2020, the Company issued a convertible
promissory note to Power Up in the aggregate principal sum of $64,300, including an original issue discount of $6,300, for net proceeds
of $55,000 after certain expenses. The note bears interest at 12% per annum and matures on May 7, 2021. The note may be prepaid subject
to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note
is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion
price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
Between November 11, 2020 and November 13, 2020,
Power Up converted the aggregate principal sum of $64,300, including interest thereon of $3,480 into 2,256,939 common shares at an average
conversion price of $0.03 per share, thereby extinguishing the note.
|
|
(ii)
|
On June 4, 2020, the Company issued a convertible
promissory note to Power Up in the aggregate principal sum of $69,900, including an original issue discount of $6,900, for net proceeds
of $60,000 after certain expenses. The note bears interest at 12% per annum and matures on June 4, 2021. The note may be prepaid subject
to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note
is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion
price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
Between December 15, 2020 and January. 4, 2021,
Power Up converted the aggregate principal sum of $69,900, including interest thereon of $3,780 into 2,306,558 common shares at an average
conversion price of $0.03 per share, thereby extinguishing the note.
|
|
|
|
|
(iii)
|
On June 19, 2020, the Company issued a convertible
promissory note to Power Up in the aggregate principal sum of $82,500, including an original issue discount of $7,500, for net proceeds
of $72,000 after certain expenses. The note bears interest at 12% per annum and matures on June 19, 2021. The note may be prepaid subject
to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note
is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion
price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
Between January 7, 2021 and January 20, 2021,
Power Up converted the aggregate principal sum of $82,500, including interest thereon of $4,500 into 2,668,712 common shares at an average
conversion price of $0.03 per share, thereby extinguishing the note.
|
|
(iv)
|
On November 6, 2020, the Company issued a convertible promissory note to Power Up in the aggregate principal sum of $140,800, including an original issue discount of $12,800, for net proceeds of $125,000 after certain expenses. The note bears interest at 12% per annum and matures on November 6, 2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
|
|
(v)
|
On January 12, 2021, the Company issued a convertible promissory note to Power Up in the aggregate principal sum of $86,350, including an original issue discount of $11,350, for net proceeds of $75,000 after certain expenses. The note bears interest at 12% per annum and matures on November 6, 2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
|
|
|
|
|
(vi)
|
On February 25, 2021, the Company issued a convertible promissory note to Power Up in the aggregate principal sum of $86,350, including an original issue discount of $11,350, for net proceeds of $75,000 after certain expenses. The note bears interest at 12% per annum and matures on November 6, 2021. The note may be prepaid subject to certain prepayment penalties ranging from 110% to 130% based on the period of prepayment. The outstanding principal amount of the note is convertible at any time and from time to time at the election of the holder into shares of the Company’s common stock at a conversion price equal to 75% of the average of the lowest three trading bid prices during the previous fifteen prior trading days.
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(i)
|
On July 22, 2020, the Company issued a convertible
promissory note to EMA for the aggregate principal sum of $150,000, including an original issue discount of $15,000, for net proceeds
of $130,500 after certain expenses. The note bears interest at 8% per annum and matures on April 22, 2021. The note may be prepaid subject
to a prepayment penalty of 130%. The outstanding principal amount of the note is convertible at any time and from time to time at the
election of the holder into shares of the Company’s common stock at a conversion price equal to the lower of; (i) the lowest trading
price of the Company’s common stock during the 15 trading days including and immediately preceding the issue date; and (ii) 70%
of the two lowest average trading prices during the fifteen prior trading days including and immediately preceding the conversion date.
Between January 25, 2021 and February 22,
2021, EMA converted the aggregate principal sum of $128,869 into 4,200,000 common shares at an average conversion price of $0.03 per
share.
|
|
(i)
|
Morison
Management S.A.
|
On August 26,
2020, the convertible debenture originally issued to GS Capital Partners in the aggregate principal sum of $143,750 together with accrued
interest and penalty interest thereon of $49,112 was purchased and assigned to Morison Management S.A. (“Morison”). The Company
cancelled the convertible debenture issued to GS and issued a replacement convertible debenture to Morison in the aggregate principal
sum of $192,862 with a maturity date of August 26, 2021 and bearing interest at 10% per annum. The note is convertible into common shares
at a conversion price equal to 50% of the lowest trading price on the preceding 20 days prior to the notice of conversion.
On October
1, 2020, in terms of a debt conversion agreement entered into the $192,862 convertible debenture was converted into 10,285,991 shares
of common stock at a conversion price of $0.019 per share.
|
(j)
|
Bellridge
Capital LP.
|
On September
1, 2020, in terms of an assignment agreement entered into between Bay Private Equity, Inc (“Bay”) and Bellridge Capital LP
(“Bellridge”), Bay assigned a convertible debenture dated September 17, 2018, with a principal balance outstanding of $3,661,874
and interest accrued thereon of $525,203 to Bellridge. On September 23, 2020, the company entered into an amending agreement with Bellridge,
whereby the maturity date of the loan was extended to March 31, 2021 and the conversion price was amended to $0.055 per share, simultaneously
Bellridge entered into a debt conversion agreement with the Company converting $1,321,689 of the convertible debt into 24,030,713 shares
of common stock at a conversion price of $0.055 per share.
|
(k)
|
Stirling
Bridge Resources
|
On November
24, 2020, the Company issued a convertible debenture to Stirling Bridge Resources in the aggregate principal amount of $15,000, for net
proceeds of $15,000. The convertible debenture bears interest at 10% per annum and is convertible into common units at a conversion price
of $0.0562 per unit. Each unit consisting of a common share and a two year share purchase warrant, exercisable for a common share at
an exercise price of $0.0562 per share. The convertible debenture matures on November 24, 2021.
PETROTEQ ENERGY
INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
10.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(l)
|
Alpha
Capital Anstalt
|
On November
6, 2020, the Company issued a convertible debenture to Alpha Capital Anstalt in the aggregate principal amount of $500,000,
for net proceeds of $500,000. The convertible debenture bears interest at 21% per annum and is convertible into common units at a conversion
price of $0.0562 per unit. Each unit consisting of a common share and a five year share purchase warrant, exercisable for a common share
at an exercise price of $0.0562 per share. The convertible debenture matures on August 6, 2021.
|
(l)
|
Rijtec
Enterprises Limited Pension Scheme
|
On November
11, 2020, the Company issued a convertible debenture to Rijtec Enterprises limited Pension Scheme in the aggregate principal
amount of $500,000, for net proceeds of $500,000. The convertible debenture bears interest at 10% per annum and is convertible into common
units at a conversion price of $0.0562 per unit. Each unit consisting of a common share and a two year share purchase warrant, exercisable
for a common share at an exercise price of $0.0562 per share. The convertible debenture matures on November 11, 2021.
On November
30, 2020, the Company issued a convertible debenture to a private lender in the aggregate principal amount of $150,000, for
net proceeds of $150,000. The convertible debenture bears interest at 10% per annum and is convertible into common units at a conversion
price of $0.0562 per unit. Each unit consisting of a common share and a two year share purchase warrant, exercisable for a common share
at an exercise price of $0.0562 per share. The convertible debenture matures on November 30, 2021.
Small Business
Administration Disaster Relief loan
On June 16,
2020, Petroteq Oil Recovery, LLC, received a Small Business Economic Injury Disaster loan amounting to $150,000, bearing interest at 3.75%
per annum and repayable in monthly installments of $731 commencing twelve months after inception with the balance of interest and principal
repayable on June 16, 2050. The loan is secured by all tangible and intangible assets of the Company. The proceeds are to be used for
working capital purposes to alleviate economic injury caused by the COVID-19 pandemic.
On May 1,
2020 and July 27, 2020, Petroteq CA, Inc, received a Small Business Economic Injury Disaster loan amounting to $10,000 and $150,000, respectively,
bearing interest at 3.75% per annum and repayable in monthly installments of $731 commencing twelve months after inception with the balance
of interest and principal repayable on July 27, 2050. The loan is secured by all tangible and intangible assets of the Company. The proceeds
are to be used for working capital purposes to alleviate economic injury caused by the COVID-19 pandemic.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
11.
|
FEDERAL
RELIEF LOANS (continued)
|
Payroll
Protection Plan loans (“PPP Loans”)
On April 11,
2020, Petroteq Oil Recovery, LLC, received a PPP Loan amounting to $133,600, bearing interest at 1.00% per annum and repayable in a single
payment after 2 years. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company. Forgiveness
is not automatic and will be assessed by the lender once applied for.
On January
20, 2021, Petroteq Oil Recovery, LLC, received a further PPP Loan amounting to $133,826, bearing interest at 1.00% per annum and repayable
in a single payment after 5 years. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company.
Forgiveness is not automatic and will be assessed by the lender once applied for.
On April 23,
2020, Petroteq CA, Inc, received a PPP Loan amounting to $133,890, bearing interest at 0.98% per annum and repayable in monthly installments
commencing on October 23, 2020. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company.
Forgiveness is not automatic and will be assessed by the lender once applied for.
On February
3, 2021, Petroteq CA, Inc, received a PPP Loan amounting to $133,890, bearing interest at 0.98% per annum and repayable in monthly installments
commencing on December 3, 2021. The loan may be forgiven subject to certain terms and conditions and the use of funds by the Company.
Forgiveness is not automatic and will be assessed by the lender once applied for.
Convertible
notes issued to several lenders, disclosed in note 10(g) and (h), above have conversion rights that are linked to the Company’s
stock price, at a factor ranging from 50% to 75% of an average stock price over a period ranging from 15 to 20 days prior to the date
of conversion. These conversion rights may also include a fixed maximum conversion price. The number of shares issuable upon conversion
of these convertible notes is therefore not determinable until conversion takes place. The Company has determined that these conversion
features meet the requirements for classification as derivative liabilities and has measured their fair value using a Black Scholes valuation
model which takes into account the following factors:
|
●
|
Historical
share price volatility;
|
|
●
|
Maturity
dates of the underlying securities being valued;
|
|
●
|
Risk
free interest rates; and
|
|
●
|
Expected
dividend policies of the Company.
|
The fair value
of the derivative liabilities was initially recognized as a debt discount and was re-assessed at February 28, 2021, with a total change
in fair value of $718,912 credited to the unaudited condensed consolidated statement of loss and comprehensive loss. The value of the
derivative liability will be re-assessed at each financial reporting date, with any movement thereon recorded in the statement of loss
and comprehensive loss in the period in which it is incurred.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
12.
|
DERIVATIVE
LIABILITY (continued)
|
The following
assumptions were used in the Black-Scholes valuation model:
|
|
Six months
ended
February 28,
2021
|
|
Conversion price
|
|
|
CAD$0.0375 to CAD$0.06
|
|
Risk free interest rate
|
|
|
0.04
to 0.21
|
%
|
Expected life of derivative liability
|
|
|
6 to 12 months
|
|
Expected volatility of underlying stock
|
|
|
106.5% to 171.20
|
%
|
Expected dividend rate
|
|
|
0
|
%
|
The movement
in derivative liability is as follows:
|
|
February 28,
2021
|
|
|
August 31,
2020
|
|
|
|
|
|
|
|
|
Opening balance
|
|
$
|
841,385
|
|
|
$
|
-
|
|
Derivative financial liability arising from convertible notes
|
|
|
270,535
|
|
|
|
653,984
|
|
Fair value adjustment to derivative liability
|
|
|
(748,912
|
)
|
|
|
187,401
|
|
|
|
|
363,008
|
|
|
$
|
841,385
|
|
|
13.
|
RECLAMATION
AND RESTORATION PROVISIONS
|
|
|
Oil
|
|
|
|
|
|
|
|
|
|
Extraction
|
|
|
Site
|
|
|
|
|
|
|
Facility
|
|
|
Restoration
|
|
|
Total
|
|
Balance at August 31, 2019
|
|
$
|
498,484
|
|
|
|
2,472,013
|
|
|
|
2,970,497
|
|
Accretion expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance at August 31, 2020
|
|
|
498,484
|
|
|
|
2,472,013
|
|
|
|
2,970,497
|
|
Accretion expense
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Balance at February 28, 2021
|
|
$
|
498,484
|
|
|
$
|
2,472,013
|
|
|
$
|
2,970,497
|
|
In accordance
with the terms of the sub-lease agreement disclosed in note 5 above, the Company is required to dismantle its oil extraction plant at
the end of the lease term. During the year ended August 31, 2015, the Company recorded a provision of $350,000 for dismantling the facility.
During the
year ended August 31, 2019, in accordance with the requirements to provide a surety bond to the Utah Division of Oil Gas and Mining in
terms of the amendment to the Notice of Intent to Commence Large Mining Operations at an estimated production of 4,000 barrels per day,
the Company estimated that the cost of dismantling the oil extraction plant and related equipment would increase to $498,484. The discount
rate used in the calculation is estimated to be 2.32% on operations that are expected to commence in September 2021.
Because of
the long-term nature of the liability, the greatest uncertainties in estimating this provision are the costs that will be incurred and
the timing of the dismantling of the oil extraction facility. In particular, the Company has assumed that the oil extraction facility
will be dismantled using technology and equipment currently available and that the plant will continue to be economically viable until
the end of the lease term.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
13.
|
RECLAMATION
AND RESTORATION PROVISIONS (continued)
|
In accordance
with environmental laws in the United States, the Company’s environmental permits and the lease agreements, the Company is required
to restore contaminated and disturbed land to its original condition before the end of the lease term, which is expected to be in 25 years.
During the year ended August 31, 2015, the Company provided $200,000 for this purpose.
The site restoration
provision represents rehabilitation and restoration costs related to oil extraction sites. This provision has been created based on the
Company’s internal estimates. Significant assumptions in estimating the provision include the technology and equipment currently
available, future environmental laws and restoration requirements, and future market prices for the necessary restoration works required.
During the
year ended August 31, 2019, in accordance with the requirements to provide a surety bond to the Utah Division of Oil Gas and Mining in
terms of the amendment to the Notice of Intent to Commence Large Mining Operations at an estimated production of 4,000 barrels per day,
the Company estimated that the cost of restoring the site would increase to $2,472,013. The discount rate used in the calculation is estimated
to be 2.32% on operations that are expected to commence in September 2021.
|
Authorized
|
unlimited common shares without par value
|
|
Issued and Outstanding
|
412,292,584 common shares as at February 28, 2021
|
|
(a)
|
Settlement
of liabilities
|
Between September
21, 2020 and December 10, 2020, the Company issued 71,632,237 common shares to certain lenders to settle $3,433,200 of trade debt, including
a loss realized thereon of $48,283.
|
(b)
|
Common
share subscriptions
|
On November
13, 2020 and February 4, 2021, the Company issued 7,416,666 and 1,032,475 common shares, respectively, to various investors for net proceeds
of $506,949.
|
(c)
|
Restricted
stock awards
|
On January 25 2021, the Company issued
1,000,000 restricted shares to its COO as part of his compensation package.
|
(d)
|
Convertible
debt conversions
|
Between October
1, 2020 and February 22, 2021, in terms of conversion notices received, the Company issued 53,316,230 common shares for convertible debt
in the aggregate sum of $2,503,982, realizing a loss thereon of $313,198.
On September
17, 2020 and December 9, 2020, warrants were exercised for 2,268,169 and 1,176,470 shares, respectively at an exercise price of $0.03
per share for gross proceeds of $103,339.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
During the
six months ended February 28, 2021 the share-based compensation expense of $399,264 relates to the vesting of options granted during the
current and prior fiscal year.
Stock option
transactions under the stock option plan were:
|
|
Six months ended
February 28, 2021
|
|
|
Year ended
August 31, 2020
|
|
|
|
Number of Options
|
|
|
Weighted
average
exercise
price
|
|
|
Number of options
|
|
|
Weighted
average
exercise
price
|
|
Balance, beginning of period
|
|
|
9,470,000
|
|
|
CAD$
|
0.63
|
|
|
|
9,808,333
|
|
|
CAD$
|
1.20
|
|
Options granted
|
|
|
-
|
|
|
|
|
|
|
|
5,220,000
|
|
|
|
0.10
|
|
Options forfeited
|
|
|
(2,220,000
|
)
|
|
CAD$
|
0.11
|
|
|
|
(5,558,333
|
)
|
|
CAD$
|
1.14
|
|
Balance, end of period
|
|
|
7,250,000
|
|
|
CAD$
|
0.71
|
|
|
|
9,470,000
|
|
|
CAD$
|
0.63
|
|
Stock options outstanding and exercisable
as at February 28, 2021 are:
Expiry Date
|
|
Exercise
Price
|
|
|
Options
Outstanding
|
|
|
Options
Exercisable
|
|
February 20, 2021
|
|
CAD$
|
0.110
|
|
|
|
-
|
|
|
|
2,220,000
|
|
August 7, 2025
|
|
CAD$
|
0.085
|
|
|
|
3,000,000
|
|
|
|
-
|
|
November 30, 2027
|
|
CAD$
|
2.270
|
|
|
|
950,000
|
|
|
|
950,000
|
|
June 5, 2028
|
|
CAD$
|
1.000
|
|
|
|
3,300,000
|
|
|
|
2,475,000
|
|
|
|
|
|
|
|
|
7,250,000
|
|
|
|
5,645,000
|
|
Weighted average remaining contractual life
|
|
|
|
|
|
|
6.0 years
|
|
|
|
4.8 years
|
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
|
16.
|
SHARE
PURCHASE WARRANTS
|
Share purchase warrants outstanding
as at February 28, 2021 are:
Expiry Date
|
|
Exercise
Price
|
|
|
Warrants
Outstanding
|
|
Mar 29, 2021
|
|
US$
|
0.465
|
|
|
|
1,481,481
|
|
April 8, 2021
|
|
CAD$
|
4.73
|
|
|
|
57,756
|
|
May 22, 2021
|
|
US$
|
0.91
|
|
|
|
6,000,000
|
|
May 22, 2021
|
|
US$
|
0.30
|
|
|
|
1,133,333
|
|
May 22, 2021
|
|
US$
|
1.50
|
|
|
|
65,759
|
|
July 5, 2021
|
|
US$
|
0.25
|
|
|
|
52,631
|
|
July 5, 2021
|
|
US$
|
0.28
|
|
|
|
131,578
|
|
July 5, 2021
|
|
US$
|
0.35
|
|
|
|
3,917,771
|
|
July 21, 2021
|
|
US$
|
0.0412
|
|
|
|
2,666,666
|
|
August 7, 2021
|
|
US$
|
0.0412
|
|
|
|
3,033,980
|
|
August 16, 2021
|
|
CAD$
|
0.29
|
|
|
|
120,000
|
|
August 16, 2021
|
|
US$
|
0.18
|
|
|
|
4,210,785
|
|
September 20, 2021
|
|
US$
|
0.23
|
|
|
|
1,111,111
|
|
September 30, 2021
|
|
US$
|
0.23
|
|
|
|
2,777,777
|
|
December 30, 2021
|
|
US$
|
0.055
|
|
|
|
4,545,454
|
|
November 26, 2023
|
|
US$
|
0.17
|
|
|
|
1,683,230
|
|
December 4, 2023
|
|
US$
|
0.17
|
|
|
|
2,286,720
|
|
March 30, 2024
|
|
US$
|
0.08
|
|
|
|
392,500
|
|
March 30, 2024
|
|
US$
|
0.15
|
|
|
|
4,906,250
|
|
January 25, 2025
|
|
US$
|
0.14
|
|
|
|
151,785
|
|
|
|
|
|
|
|
|
40,726,567
|
|
Weighted average remaining contractual life
|
|
|
|
|
|
|
1.02 years
|
|
Weighted average exercise price
|
|
USD$
|
0.26
|
|
|
|
|
|
Warrants exercisable for 5,476,311
common shares at exercise prices ranging from $0.14 and $1.50 per share expired during the six months ended February 28, 2021.
On September
17, 2020 and December 9, 2020, warrants for 2,268,169 and 1,176,470 shares were exercised at an exercise price of $0.03 per share for
gross proceeds of $103,339.
On September
30, 2020, the Company issued warrant exercisable for 4,545,454 shares to a convertible debt note holder. The fair value of the warrants
granted was estimated at $101,475 using the relative fair value method. In addition, warrants valued on debt extinguishment agreements
entered into with certain convertible note holders, whereby the exercise price and in certain cases, the expiry date of the warrant were
amended, amounted to $149,354.
The fair value
of share purchase warrants was estimated using the Black-Scholes valuation model utilizing the following weighted average assumptions:
|
|
Six months
ended
February 28,
2021
|
|
Share price
|
|
CAD$
|
0.075
|
|
Exercise price
|
|
US$
|
0.055
|
|
Expected share price volatility
|
|
|
147.2
|
%
|
Risk-free interest rate
|
|
|
0.21
|
%
|
Expected term
|
|
|
1.27
|
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
17.
|
DILUTED
LOSS PER SHARE
|
The Company’s
potentially dilutive instruments are convertible debentures and stock options and share purchase warrants. Conversion of these instruments
would have been anti-dilutive for the periods presented and consequently, no adjustment was made to basic loss per share to determine
diluted loss per share. These instruments could potentially dilute earnings per share in future periods.
For the six
months ended February 28, 2021 and 2020, the following stock options, share purchase warrants and convertible securities were excluded
from the computation of diluted loss per share as the result of the computation was anti-dilutive:
|
|
Six
months
ended
February 28,
2021
|
|
|
Six
months
ended
February 29,
2020
|
|
|
|
|
|
|
|
|
Share purchase options
|
|
|
7,250,000
|
|
|
|
9,808,333
|
|
Share purchase warrants
|
|
|
40,726,567
|
|
|
|
47,709,138
|
|
Convertible securities
|
|
|
116,995,941
|
|
|
|
36,590,875
|
|
|
|
|
164,972,508
|
|
|
|
94,108,346
|
|
18.
|
RELATED PARTY TRANSACTIONS
|
Related
party transactions not otherwise separately disclosed in these consolidated financial statements are:
|
(a)
|
Key management personnel
and director compensation
|
At February
28, 2021, $875,930 was due to members of key management and directors for unpaid salaries, expenses and directors’ fees (August
31, 2020 – $547,660).
|
(b)
|
Transactions with directors
and officers
|
During the
six months ended February 28, 2021, the Company granted 1,000,000 restricted shares and five year options exercisable for 3,000,000 shares
at an exercise price of $0.085 were granted as compensation to our Chief operating Officer.
On October
31, 2019 and March 11, 2020, a director advanced the Company $50,000 and $25,000, respectively as a short-term loan. The loan is interest
free and is expected to be repaid within twelve months. The total loan outstanding as of February 28, 2021 was $125,000.
As of February
28, 2021 and August 31, 2020, the Company owed the chairman of the Board and the various companies controlled by him $532,892 and $395,647
respectively, in funds advanced to the Company for working capital purposes, in addition, the Company owes the chairman of the board
$280,000, and $160,000 respectively, in unpaid salaries.
As of February
28, 2010 and August 31, 2020, the Company owed a director $125,000 and $125,000, respectively in working capital advances to the Company.
The advance is interest free with no fixed terms of repayment.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
Financing costs, net, consists
of the following:
|
|
Three
months
ended
February 28,
2021
|
|
|
Three
months
ended
February 29,
2020
|
|
|
Six
months
ended
February 28,
2021
|
|
|
Six
months
ended
February 29,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense on borrowings
|
|
$
|
305,457
|
|
|
$
|
148,632
|
|
|
$
|
593,096
|
|
|
$
|
291,940
|
|
Amortization of debt discount
|
|
|
438,144
|
|
|
|
319,277
|
|
|
|
771,892
|
|
|
|
672,372
|
|
Other
|
|
|
-
|
|
|
|
11,639
|
|
|
|
-
|
|
|
|
24,530
|
|
|
|
$
|
743,601
|
|
|
$
|
479,548
|
|
|
$
|
1,364,988
|
|
|
$
|
988,842
|
|
20.
|
OTHER EXPENSE (INCOME),
NET
|
Other expense
(income), net, consists of the following:
|
|
Three months
ended
February 28,
2021
|
|
|
Three months
ended
February 29,
2020
|
|
|
Six months
ended
February 28,
2021
|
|
|
Six months
ended
February 29,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on settlement of liabilities
|
|
$
|
(86,207
|
)
|
|
$
|
(265,360
|
)
|
|
$
|
48,283
|
|
|
$
|
(427,907
|
)
|
Loss (gain) on conversion of convertible debt
|
|
|
232,535
|
|
|
|
-
|
|
|
|
313,196
|
|
|
|
(231,862
|
)
|
Loss on debt extinguishment
|
|
|
-
|
|
|
|
-
|
|
|
|
330,256
|
|
|
|
-
|
|
Interest income
|
|
|
(935
|
)
|
|
|
(25,318
|
)
|
|
|
(1,883
|
)
|
|
|
(47,589
|
)
|
|
|
$
|
145,393
|
|
|
$
|
(290,678
|
)
|
|
$
|
689,852
|
|
|
$
|
(707,358
|
)
|
The Company
operated in two reportable segments within the USA during the six months ended February 28, 2021 and 2020, oil extraction and processing
operations and mining operations. The presentation of the consolidated statements of loss and comprehensive loss provides information
about the oil extraction and processing segment. There were limited operations in the mining operations segment during the six months
ended February 28, 2021 and 2020. Other information about reportable segments are:
|
|
February 28,
2021
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
4,778
|
|
|
$
|
-
|
|
|
$
|
4,778
|
|
Reportable segment assets
|
|
|
45,554
|
|
|
|
33,240
|
|
|
|
78,794
|
|
Reportable segment liabilities
|
|
$
|
18,076
|
|
|
$
|
150
|
|
|
$
|
18,226
|
|
|
|
February
29, 2020
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
2,116
|
|
|
$
|
610
|
|
|
$
|
2,726
|
|
Reportable segment assets
|
|
|
41,123
|
|
|
|
34,025
|
|
|
|
75,148
|
|
Reportable segment liabilities
|
|
$
|
17,636
|
|
|
$
|
1,000
|
|
|
$
|
18,636
|
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
21.
|
SEGMENT
INFORMATION (continued)
|
|
|
February
28, 2021
|
|
(in ’000s
of dollars)
|
|
Oil
Extraction
|
|
|
Mining
operations
|
|
|
Consolidated
|
|
Revenue from license fees
|
|
$
|
2,000
|
|
|
$
|
-
|
|
|
$
|
2,000
|
|
Revenues from hydrocarbon sales
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other production and maintenance costs
|
|
|
(365
|
)
|
|
|
-
|
|
|
|
(365
|
)
|
Gross Profit
|
|
|
1,635
|
|
|
|
-
|
|
|
|
1,635
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
23
|
|
|
|
-
|
|
|
|
23
|
|
Selling, general and administrative
expenses
|
|
|
1,751
|
|
|
|
-
|
|
|
|
1,751
|
|
Investor relations
|
|
|
40
|
|
|
|
-
|
|
|
|
40
|
|
Professional fees
|
|
|
578
|
|
|
|
-
|
|
|
|
578
|
|
Salaries and wages
|
|
|
178
|
|
|
|
-
|
|
|
|
178
|
|
Share-based compensation
|
|
|
458
|
|
|
|
-
|
|
|
|
458
|
|
Travel and promotional expenses
|
|
|
114
|
|
|
|
-
|
|
|
|
114
|
|
Other
|
|
|
383
|
|
|
|
-
|
|
|
|
383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs
|
|
|
1,365
|
|
|
|
-
|
|
|
|
1,365
|
|
Other expense (income)
|
|
|
689
|
|
|
|
-
|
|
|
|
689
|
|
Gain on settlement of liabilities
|
|
|
48
|
|
|
|
-
|
|
|
|
48
|
|
Loss on conversion of convertible debt
|
|
|
313
|
|
|
|
-
|
|
|
|
313
|
|
Loss on debt extinguishment
|
|
|
330
|
|
|
|
-
|
|
|
|
330
|
|
|
|
|
(2
|
|
|
|
|
|
|
|
(2
|
)
|
Derivative liability movements
|
|
|
(749
|
)
|
|
|
-
|
|
|
|
(749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
1,444
|
|
|
$
|
-
|
|
|
$
|
1,444
|
|
|
|
February
29, 2020
|
|
(in ’000s of dollars)
|
|
Oil
Extraction
|
|
|
Mining
operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from hydrocarbon sales
|
|
$
|
110
|
|
|
$
|
59
|
|
|
$
|
169
|
|
Other production and maintenance costs
|
|
|
1,406
|
|
|
|
-
|
|
|
|
1,406
|
|
Advance royalty
payments
|
|
|
-
|
|
|
|
204
|
|
|
|
204
|
|
Gross Loss
|
|
|
(1,296
|
)
|
|
|
(145
|
)
|
|
|
(1,441
|
)
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
86
|
|
|
|
-
|
|
|
|
86
|
|
Selling, general and administrative
expenses
|
|
|
3,924
|
|
|
|
3
|
|
|
|
3,927
|
|
Investor relations
|
|
|
41
|
|
|
|
-
|
|
|
|
41
|
|
Professional fees
|
|
|
1,572
|
|
|
|
1
|
|
|
|
1,573
|
|
Salaries and wages
|
|
|
495
|
|
|
|
-
|
|
|
|
495
|
|
Share-based compensation
|
|
|
407
|
|
|
|
-
|
|
|
|
407
|
|
Travel and promotional expenses
|
|
|
632
|
|
|
|
-
|
|
|
|
632
|
|
Other
|
|
|
777
|
|
|
|
2
|
|
|
|
779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs, net
|
|
|
989
|
|
|
|
-
|
|
|
|
989
|
|
Other income
|
|
|
(707
|
)
|
|
|
-
|
|
|
|
(707
|
)
|
Loss on settlement of liabilities
|
|
|
(428
|
)
|
|
|
|
|
|
|
(428
|
)
|
Loss on settlement of convertible debt
|
|
|
(232
|
)
|
|
|
-
|
|
|
|
(232
|
)
|
Interest income
|
|
|
(47
|
)
|
|
|
-
|
|
|
|
(47
|
)
|
Derivative liability movements
|
|
|
659
|
|
|
|
-
|
|
|
|
659
|
|
Net loss
|
|
$
|
6,247
|
|
|
$
|
148
|
|
|
$
|
6,395
|
|
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
22.
|
COMMITMENTS
AND CONTINGENCIES
|
The company has commitments under
equipment financing arrangements entered into in prior periods, see Note 7, above.
Maturity
of Leases
The amount
of future minimum lease payments under finance leases is as follows:
|
|
February
28,
2021
|
|
|
August
31,
2020
|
|
Undiscounted minimum future lease payments
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
177,540
|
|
|
$
|
193,680
|
|
1 to 2 years
|
|
|
-
|
|
|
|
80,700
|
|
2 to 3 years
|
|
|
-
|
|
|
|
-
|
|
|
|
|
177,540
|
|
|
|
274,380
|
|
The amount
of future minimum lease payments under operating leases is as follows:
|
|
February
28,
2021
|
|
|
August
31,
2020
|
|
Undiscounted minimum future lease payments
|
|
|
|
|
|
|
Total instalments due:
|
|
|
|
|
|
|
Within 1 year
|
|
$
|
61,987
|
|
|
$
|
61,070
|
|
1 to 2 years
|
|
|
63,846
|
|
|
|
62,903
|
|
2 to 3 years
|
|
|
65,762
|
|
|
|
64,790
|
|
3 to 4 years
|
|
|
33,367
|
|
|
|
66,734
|
|
|
|
|
224,962
|
|
|
|
255,497
|
|
Legal Matters
On December 27, 2018, the Company
executed and delivered: (i) a Settlement Agreement (the “Settlement Agreement”) with Redline Capital Management S.A. (“Redline”)
and Momentum Asset Partners II, LLC; (ii) a secured promissory note payable to Redline in the principal amount of $6,000,000 (the “Note”)
with a maturity date of 27 December 2020, bearing interest at 10% per annum; and (iii) a Security Agreement (together with the Settlement
Agreement and the Note, the “Redline Agreements”) among the Company, Redline, and TMC Capital, LLC (“TMC”), an
indirect wholly-owned subsidiary of the Company.
After undertaking an in-depth analysis
of the Redline Agreements in the context of the underlying transactions and events, special legal counsel to the Company has opined that
the Redline Agreements are likely void and unenforceable.
The Company’s special legal
counsel regards the possibility of Redline’s success in pursuing any claims against the Company or TMC under the Redline Agreements
as less than reasonably possible and therefore no provision has been raised against these claims.
The Company is currently evaluating
the options and remedies that are available to it to ensure that the Redline Agreements are declared as void or are rescinded and extinguished.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
Events after
the reporting date not otherwise separately disclosed in these consolidated financial statements are:
On March 5, 2021, a lender irrevocably
elected to convert $400,000 of principal under its amended convertible debenture for 9,708,738 common shares.
On March 17,
2021, pursuant to a Debt Conversion Agreement dated as of that date, Petroteq issued:
|
(a)
|
581,026 common shares
(the “Interest Conversion Shares”) at a deemed issue price of $0.39 per
Interest Conversion Share, upon conversion of interest under certain convertible debentures
that were originally scheduled to mature on October 19, 2020 and December 17, 2020, respectively,
and;
|
|
(b)
|
500,000 common share
purchase warrants exercisable for $0.0475 per share until October 19, 2021, as consideration
for the amendment of the debenture originally due on October 19, 2020 and now extended to
October 19, 2021; and
|
|
(c)
|
500,000 common share
purchase warrants exercisable for $0.0475 per share until December 17, 2021, as consideration
for the amendment of the debenture originally due on December 17, 2020 and now extended to
December 17, 2021.
|
The company has received irrevocable
subscription agreements for an aggregate of 2,666,665 common shares of at a price of $0.06 per share from certain investor. The subscriptions
include a $70,000 subscription from Mr. Alex Blyumkin, an officer and director of Petroteq, for 1,666,666 common shares. These subscriptions
remain subject to approval of the Company’s board of directors as well as the approval of the Exchange.
In addition, the Company announced
that it has reached an agreement to amend a previously issued $2,400,000 principal amount secured convertible debenture with an arm’s
length lender that bears interest at 5.0% per annum and that matured on February 20, 2021. The Debenture had an original maturity of
October 15, 2019 but was extended to February 20, 2021 pursuant to an amending agreement dated August 20, 2020. The Company and the Lender
have agreed to (i) settle all accrued and unpaid interest and penalties under the Debenture to March 26, 2020, in the aggregate principal
amount of $1,227,066.43, for 26,334,246 common shares of the Company, (ii) settle $600,000 of the original principal amount of the Debenture
for 15,000,000 common shares of the Company, at a deemed price of $0.04 per share, and (iii) amend the Debenture (which will have a principal
amount outstanding of $1,400,000) by (a) extending the maturity date to September 30, 2021, and (b) amending the conversion price from
$0.40 to $0.048.
The foregoing transactions are subject
to negotiation and execution of definitive agreements, approval of the directors of the Company and regulatory approval from the Exchange.
PETROTEQ ENERGY INC.
NOTES TO THE UNAUDITED
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the six months
ended February 28, 2021 and February 29, 2020
Expressed
in US dollars
25.
|
SUPPLEMENTAL INFORMATION
ON OIL AND GAS OPERATIONS
|
Supplemental unaudited information
regarding the Company’s oil and gas activities is presented in this note.
The Company
has not commenced commercial operations, therefore the disclosure of the results of operations of hydrocarbon activities is limited to
advance royalties paid. All expenditure incurred to date is capitalized as part of the development cost of the company’s oil extraction
plant.
The Company
does not have any proven hydrocarbon reserves or historical data to forecast the standardized measure of discounted future net cash flows
related to proven hydrocarbon reserve quantities. Upon the commencement of production, the Company will be able to forecast future revenues
and expenses of its hydrocarbon activities.
Costs
incurred
The following
table reflects the costs incurred in hydrocarbon property acquisition and development expenses.
All costs
were incurred in the US.
(In US$ 000’s)
|
|
Three
months
ended
February 28,
2021
|
|
|
Three
months
ended
February 29,
2020
|
|
|
Six
months
ended
February 28,
2021
|
|
|
Six
months
ended
February 29,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced royalty payments
|
|
$
|
-
|
|
|
$
|
40
|
|
|
$
|
-
|
|
|
$
|
100
|
|
Deposits paid on mineral rights
|
|
|
-
|
|
|
|
50
|
|
|
|
-
|
|
|
|
610
|
|
Construction of oil extraction plant
|
|
|
605
|
|
|
|
223
|
|
|
|
4,778
|
|
|
|
2,116
|
|
|
|
$
|
605
|
|
|
$
|
313
|
|
|
$
|
4,778
|
|
|
$
|
2,826
|
|
Results
of operations
The only
operating expenses incurred to date on hydrocarbon activities relate to minimum royalties paid on mineral leases that the Company has
entered into and certain maintenance and personnel costs incurred.
All costs
were incurred in the US.
(In US$ 000’s)
|
|
Three
months
ended
February 28,
2021
|
|
|
Three
months
ended
February 29,
2020
|
|
|
Six
months
ended
February 28,
2021
|
|
|
Six
months
ended
February 29,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced royalty payments applied or expired
|
|
|
-
|
|
|
|
112
|
|
|
|
-
|
|
|
|
204
|
|
Production and maintenance costs
|
|
|
19
|
|
|
|
728
|
|
|
|
365
|
|
|
|
1,406
|
|
|
|
$
|
19
|
|
|
$
|
840
|
|
|
$
|
365
|
|
|
$
|
1,610
|
|
Proven reserves
The Company does not have any proven hydrocarbon reserves
as of February 28, 2021and August 31, 2020.