30 April 2024
Aseana
Properties Limited
("Aseana" or the "Company")
Full
Year Results for the year ended 31 December 2023
Aseana Properties Limited (LSE:
ASPL), a property developer in Malaysia, listed on the Main
Market of the London Stock Exchange, announces its full year
results for the year ended 31 December 2023.
For further information:
Aseana Properties
Limited
Nick Paris, Non-Executive
Chairman
nickparis@btinternet.com
+44 (0)7738 470550
Grant Thornton UK LLP
Philip
Secrett
+44 (0)207 383 5100
CHAIRMAN'S STATEMENT
Dear Shareholders,
INTRODUCTION
While Asia is showing a recovery from
Covid-19, Malaysian GDP growth was below target. Economic
conditions are trending stronger, and tourism numbers are
rebounding; however, tourism visits have yet to achieve
pre-Covid-19 levels. As a result, prices of high end
residential apartments appear to be forming a floor, and there is
growing interest by prospective purchasers. However, the increase
in demand has been tempered by a robust supply in Kuala Lumpur,
higher interest rates since early 2023, and tighter borrowing
restrictions imposed by banks on new borrowers. In spite of
these challenges, the Divestment team continues to diligently focus
on selling the remaining assets.
COMMENTARY ON
THE YEAR
Our focus has again been to minimise operating
costs and net cash outflows at each of our properties whilst our
Asset Divestment team seeks to dispose of them at reasonable
prices. The sale of our Vietnam assets in 2022 significantly
reduced our project debts, reducing our debt servicing costs even
in the higher rate environment.
All of our shareholders are co-operating in
the common aim of selling the Group's assets and returning as much
capital as possible to all shareholders.
ECONOMIC
OVERVIEW
In 2023, the Malaysian economy recorded growth
of 3.7% (2022: 8.7%) according to the
Malaysian government as demand for its exports, which the country's
economy heavily relies on, slowed amid the tough global economic
environment and weak commodity prices. But the growth is expected
to edge up to 4.3% in 2024 according to the World Bank.
PERFORMANCE
REVIEW
During 2023, the Company recorded a net loss
after finance costs and before taxation of
US$10.7 million compared to US$17.6
million for the previous financial year. The Net Loss
attributable to equity holders was US$8.7
million for FY 2023 (2022: US$15.9 million), and the loss per
share was US cents 4.39 (2022: US cents
7.99).
Our NAV per Share as at 31 December 2023 fell
to US cents 32 (2022: US cents
37).
Our net cash outflow for the year was
US$3.0 million (2022: US$0.1 million
inflow) which reflected foreign exchange gain effect of
US$3.2 million (2022: US$2.9 million gain
effect), net cash outflow from operating activities of
US$5.5 million (2022: US$4.5 million)
coupled with a cash outflow from investing and financing activities
of US$0.7 million (2022: US$1.7 million
inflow).
OUR ASSET
DIVESTMENT PROGRAMME
Progress on asset sales continues, but it has
proven difficult in the context of a rapidly rising interest rate
environment, lack of liquidity in the market and its impact on the
Malaysian economy. The Malaysian economy delivered 3.7% GDP
growth in 2023, well below the target growth rate. Malaysia
GDP is expected to improve further in 2024, but the growth outlook
is subject to downside risks emanating from weaker-than-expected
external demand, a further escalation in geopolitical conflicts,
and declines in commodity production. In 2023, there was a
contraction in fund raising in the Malaysian equity and corporate
bond markets along with negative capital flows in 2023 indicating a
tighter liquidity environment.
On 30 June 2023, ICSD Ventures Sdn Bhd, an
indirect subsidiary of the Company entered into a binding
conditional agreement to sell the Sandakan Hotel Asset and the
Harbour Mall Sandakan (collectively, the "Sandakan Assets").
Although the transaction was supposed to be completed by 30
September 2023 upon certain conditions being met, the transaction
did not complete due to certain technicalities and subsequently, on
8 December 2023, Silver Sparrow Berhad ("SSB"), the issuer of the
Medium Term Notes (the "SSB MTNs" or
"MTNs") received a Notice of Default from the facility agent for
the outstanding principal amount of approximately RM60.9 million
(US$13.3 million). The proceeds of the MTNs were used to
finance the development of the Sandakan Assets. Although SSB
is still in default, it has kept current any and all default
interest due.
On 6 April 2024, a Supplemental Sale and
Purchase Agreement (the "Supplemental") was signed with the
original purchaser mainly to extend the completion date in order to
finalize the sale of the Sandakan Assets.
The Sandakan Assets have a gross sale
consideration of MYR 165 million (approximately US$35 million)
against the carrying amount of MYR 200 million (approximately US$43
million); an impairment of MYR 35 million (approximately US$7.7
million) was therefore recognized in the financial year.
The proceeds of the sale will be used to repay
the outstanding principal. According to the terms of the
Supplemental, the purchaser shall bear the interest due in relation
to the MTNs from the date of the Notice of Default to the date of
repayment. The repayment is expected to be made in
approximately 30 days from the date of the signing of the
Supplemental and the transaction is estimated to complete in 45
days from such repayment date.
We continue to work on the asset divestment
program and expect progress in 2024.
NON-GOING
CONCERN STATUS OF THE COMPANY
The Company has been winding up its assets
since May 2015. The Sandakan Assets are the subject of an
ongoing sale process but the Medium Term Note programme which
financed those assets has been in default since the capital was not
repaid on the final repayment date of 8 December 2023. In
addition, the Company is experiencing a shortfall of working
capital for which Directors have raised US$1 million in loans and
have sought, but not received, further support from
shareholders. As a result, the Directors decided to have the
financial statements prepared on a non-going concern basis at this
time. They do however expect this status to revert to a going
concern again once the asset sales in Sandakan complete as the
proceeds from them will enable the Sandakan MTN to be repaid in
full along with all other debts owed by the Company.
DIS-CONTINUATION VOTE IN MAY
2025
The Company is required to hold another
dis-continuation vote by the end of May 2025 so that shareholders
can vote on the future of the Company. The Directors
therefore intend to call an Extraordinary General Meeting by the
end of May 2025.
ACKNOWLEDGMENTS
Once again, I would like to thank my
colleagues on the Company's Board of Directors, the staff operating
at the level of the Group and the staff working at each of the
properties that we own for their tireless work on behalf of the
Group and its shareholders. In addition, our external
advisors and service providers provide invaluable assistance to the
Company.
Thank you.
NICHOLAS JOHN
PARIS
Chairman
30 April 2024
PROPERTY PORTFOLIO AS AT 31 DECEMBER 2023
Project
|
Type
|
Effective
Ownership
|
Approximate
Gross
Floor
Area
(sq m)
|
Approximate Land
Area
(sq m)
|
Completed projects
|
|
|
|
|
The RuMa Hotel and
Residences
Kuala Lumpur, Malaysia
|
Luxury
residential tower and bespoke hotel
|
70.0%
|
40,000
|
4,000
|
Sandakan Harbour Square
Sandakan, Sabah,
Malaysia
|
Hotel
and retail mall
|
100.0%
|
126,000
|
48,000
|
Undeveloped projects
|
|
|
|
|
Kota Kinabalu Seafront resort
& residences
|
Land
parcel approved for development of: (i) Boutique resort hotel and
resort villas
(ii)
Resort homes
|
80.0%
|
n/a
|
172,900
|
PERFORMANCE SUMMARY
|
Year ended
31 December 2023
|
Year ended
31 December 2022
|
Total Returns
since listing
|
|
|
Ordinary share price
|
-91.50%
|
-86.00%
|
FTSE All-share index
|
27.02%
|
22.31%
|
FTSE 350 Real Estate Index
|
-54.13%
|
-57.47%
|
|
|
|
One Year
Returns
|
|
|
Ordinary share price
|
-39.29%
|
-30.00%
|
FTSE All-share index
|
3.85%
|
-3.16%
|
FTSE 350 Real Estate Index
|
7.85%
|
-35.67%
|
|
|
|
Capital
Values
|
|
|
Total assets less current liabilities (US$
million)
|
98.13
|
104.24
|
Net asset value per share (US$)
|
0.35
|
0.41
|
Ordinary share price (US$)
|
0.085
|
0.140
|
FTSE 350 Real Estate Index
|
430.26
|
398.93
|
|
|
|
Debt-to-equity
ratio
|
|
|
Debt-to-equity ratio 1
|
116.18%
|
102.21%
|
Net debt-to-equity ratio 2
|
108.61%
|
91.50%
|
|
|
|
Loss Per
Share
|
|
|
Loss per ordinary share - basic (US
cents)
|
(4.39)
|
(7.99)
|
- diluted (US cents)
|
(4.39)
|
(7.99)
|
|
|
|
Notes:
1 Debt-to-equity ratio = (Total Borrowings ÷ Total Equity) x
100%
2 Net debt-to-equity ratio = (Total Borrowings less Cash and
Cash Equivalents ÷ Total Equity) x 100%
FINANCIAL REVIEW
INTRODUCTION
The Group recorded a consolidated
comprehensive loss of US$11.2 million for
the financial year ended 31 December 2023 (year ended 31 December
2022: US$20.4 million), largely due to the
impairment to the carrying amount of Sandakan Assets, and the
finance cost incurred in relation to The RuMa Hotel &
Residences and the Sandakan Assets.
STATEMENT OF
COMPREHENSIVE INCOME
The Group recognised revenue of
US$1.2 million (2022: US$1.0 million).
Revenue of US$34.9 million has been
deferred until control of sold units in the leaseback program is
passed to the buyer.
The Group recorded a net loss before taxation of
US$10.7 million (2022: US$17.6 million). The
loss was largely due to the impairment to the carrying amount of
Sandakan Assets and the finance cost incurred in relation to The
RuMa Hotel & Residences and the Sandakan Assets.
Net loss attributable to equity holders of the
parent company was US$8.7 million (2022:
US$15.9 million). Tax recoverable for the year was
US$0.2 million (2022: US$0.3 million tax
expense).
The consolidated comprehensive loss was
US$11.2 million (2022:
US$20.3 million), which included a loss of US$0.8 million
(2022: US$2.5 million) attributable to foreign currency translation
differences from Malaysian operations due to a
depreciation of the Malaysian Ringgit against the US Dollar
during the year.
Basic and diluted loss per share were both US
cents 4.39 (2022: US cents
7.99).
STATEMENT OF
FINANCIAL POSITION
Total assets were US$137.4
million (2022: US$157.2 million), representing a decrease
of US$19.8 million. This was mainly
due to an impairment to the carrying amount of Sandakan Assets for
US$7.6 million and the decrease in the carrying amount in
inventories due to the depreciation in Malaysian
Ringgit.
Total liabilities were
US$80.9 million (2022: US$89.4 million),
representing a decrease of US$8.5
million. This was mainly due to a decrease of US$4.7
million in in trade and other payables.
Net Asset Value per share was
US$0.32 (31 December 2022:
US$0.37).
CASH FLOW AND
FUNDING
Cash used in operations before interest and tax paid
was US$0.2 million (2022: US$1.1 million cash
generation).
The Group generated net cash flow of
US$0.2 million from investing
activities (2022: US$10.5
million).
Some of the borrowings of the Group were
repaid during the year. As at 31 December 2023, the Group's
gross borrowings stood at US$30.7 million (31 December 2022:
US$32.9 million). Net debt-to-equity ratio was 110.2% (31
December 2022: 91.5%).
Finance income was US$1.9
million for financial year ended 31 December 2023 (2022:
US$2.0 million) which included accrued income of
US$1.7 million (2022: US$1.5
million). Finance costs were US$2.9
million (2022: US$3.3 million), which were mostly incurred by
its operating assets.
EVENTS AFTER
STATEMENT OF FINANCIAL POSITION DATE
Settlement with Ireka Corporation
Bhd ("ICB")
The Group filed a claim against
ICB on 21 October 2022 in the Malaysian Courts in relation to the
Joint Venture Agreement with respect to the RuMa Hotel &
Residences.
On 26 January 2024, a conditional
settlement was reached between the Group and ICB,
whereby:
·
ICB will transfer 38,837,504 shares of the Company held by it
back to the Company;
·
ICB will also transfer its 30% shareholding in Urban DNA Sdn
Bhd and The RuMa Hotel KL Sdn Bhd to the Group;
·
In return, the Company agreed to withdraw its claim against
ICB; and
·
the settlement shall constitute the full and final settlement
of all claims and debts between the parties.
The settlement agreement was
conditional upon both parties obtaining their respective
approvals. It was duly approved by the shareholders of the
Company in an Extraordinary General Meeting held on 27 February
2024. And on 25 March 2024, ICB received the approval for the
settlement from the Winding Up Court in Malaysia. The
conditions were thus satisfied and the settlement agreement had
become binding.
Sandakan Assets sale
On 30 June 2023, ICSD Ventures Sdn
Bhd, an indirect subsidiary of the Company entered into a binding
conditional agreement to sell the Sandakan Assets, which comprises
the Sandakan Hotel and the Harbour Mall Sandakan. Although
completion of the transaction was to take place by 30 September
2023 according to the agreement, it was still not completed on 31
December 2023 due to certain technicalities. On 8 December
2023, Silver Sparrow Berhad ("SSB"), the issuer of Medium Term
Notes (the "SSB MTNs" or "MTNs") received notice of default from
the facility agent for the outstanding principal amount of
approximately RM60.9 million (US$13.3 million). The proceeds
of the SSB MTNs were used to finance the development of the
Sandakan Assets. Although SSB is still in default, it has
kept current any and all default interest due.
On 6 April 2024, a Supplemental
Sale and Purchase Agreement (the "Supplemental") was signed with
the original purchaser mainly to extend the completion date in
order to finalize the sale of the Sandakan Assets.
The proceeds of the sale will be
used to repay the outstanding principal. According to the
terms of the Supplemental, the purchaser shall bear the interest
due in relation to the SSB MTNs from the date of Notice of Default
to the date of repayment. The repayment is expected to be
made in approximately 30 days from the date of the signing of the
Supplemental and the transaction is estimated to complete in 45
days from such repayment date. The repayment is therefore
expected to take place in May 2024 with the first
payment made from the purchaser.
However, should the Group be unable repay the
outstanding principal, the guarantors of the SSB MTN will have
title over the pledged assets including the Sandakan Assets, as
well as the other operating assets, rights, interests and benefits
in relation to the Sandakan Assets.
The details of the security given by the Group
under the SSB MTNs are disclosed in Note 30 to the financial
statements.
Sale of RuMa Residences
Units
On 29 April 2024, the Group
entered into Sale and Purchase Agreements to sell 10 RuMa
Residences units (the "Units") for a gross consideration of RM15.4
million (approximately US$3.3 million). The Units were pledged for
commercial paper and/or medium term notes for a principal amount of
RM12.5 million (US$2.7 million), which will be repaid by the
proceeds of the sale. The completion of sale is expected to
take place 90 days from the signing date of the Sale and Purchase
Agreements. A deposit of RM1.5 million (US$0.3 million),
representing 10% of the consideration, has been received by the
Group.
DIVIDEND
No dividend was declared or paid in the
financial years 2023 and 2022.
PRINCIPAL RISKS
AND UNCERTAINTIES
A review of the principal risks and
uncertainties facing the Group is set out in the Directors' Report
of the Annual Report.
TREASURY AND
FINANCIAL RISK MANAGEMENT
The Group undertakes risk assessments and
identifies the principal risks that affect its activities.
The responsibility for the management of each key risk has been
clearly identified and has been managed by the Board of Directors
and the Board are closely involved in the day-to-day operation of
the Group.
A comprehensive discussion on the Group's
financial risk management policies is included in the notes to the
financial statements of the Annual Report.
NICHOLAS JOHN
PARIS
Director
30 April 2024
CORPORATE SOCIAL RESPONSIBILITY ("CSR")
Aseana Properties is committed to making a positive
difference in the world, whether it is for the local community or
whether it is building a better working environment. The
Company believes that being socially and environmentally
responsible is good for people, the planet and for business.
The following six core principles define the essence of corporate
citizenship for the Company.
Managing Corporate
Responsibility
The Board of Directors at Aseana Properties has
oversight mechanisms, through corporate-level policies and
standards to ensure an effective CSR programme is delivered in the
interest of its employees, shareholders and the community at
large. It is determined to ensure that its CSR programme acts
legally and responsibly on all matters and that the highest ethical
standards are maintained. The Board recognizes this as a key
part of its risk, management strategy to protect the reputation of
Aseana Properties and shareholders values are enhanced.
Employees
In the current changing economic environment, with
competing demands and stress, the welfare of employees is critical
in order to ensure they are productive, creative and
innovative. This is also in order to achieve the highest
standard in the workplace. The Board works hard to ensure
that employees are treated fairly and with dignity because it is
the right thing to do and also to get the best out of them.
Health and
Safety
Aseana Properties considers Health and Safety to be
important because it protects the well-being of employees, visitors
and clients. Looking after Health and Safety makes good
business sense and the Company works hard to provide a healthy
workplace environment for its staff, contractors and visitors.
Some of the organized efforts and procedures for
reducing workplace accidents, risks and hazards, exposure to
harmful solutions include:
· Paying particular
attention to the regular maintenance of equipment, plant and
systems to ensure a safe working environment.
· Providing
sufficient information, instruction, training and supervision to
enable all employees to avoid hazards and to contribute positively
to their own safety and safe performance at work.
Stakeholders
Aseana Properties works collaboratively with its
stakeholders to improve services and to ensure client
satisfaction. The Company is committed to meaningful dialogue
and encourages stakeholder participation through stakeholder
events, roadshows, briefings, conference calls and timely release
of annual reports. Aseana Properties also maintains an
updated and informative website, www.aseanaproperties.com
that is accessible to stakeholders and members of the public.
Environmental
Management
Aseana Properties believes that any commitment to a
more environmentally sustainable world has to start at home, and to
this end, it challenges itself to work in an environmentally
responsible manner and to find new ways to reduce its carbon
footprint. It also works with consultants such as architects
to look at how they can be more environmentally friendly by
incorporating natural elements such as water, greenery, light and
air into its projects. Maintaining and sustaining local
Malaysian heritage is the essence of the RuMa Hotel so decorative
elements like batik prints throughout are recycled from a local
batik factory. The Kelelai (a type of bamboo) ornaments and
ceiling panels at the pool area of Level 6 of the hotel are
cultivated from a dying weaving art by Kelantanese women.
The RuMa Hotel and Residences have both been
separately awarded the Green Building Index (GBI) Provisional Gold
Rating having successfully met all the GBI Criteria under each
category for Energy Efficiency, Indoor Environment Quality,
Sustainable Site Planning & Management, Materials &
Resources, Water Efficiency and Innovation. The GBI is
Malaysia's industry recognized green rating tool for buildings to
promote sustainability in the building industry.
In 2023, a number of initiatives covering
sustainability and social impact were implemented at the RuMa
Hotel, such as switching to biodegradable bathroom amenities
sourced locally, upgraded to refillable and larger-sized bottles
for bathroom amenities, recycling coffee capsules, replaced plastic
drinking bottles with glass bottles, and converted guest room
vanity lights to LED.
All the green initiatives recently culminated in the
Global Sustainable Tourism Council (GSTC) certification awarded to
the RuMa Hotel, making it the first hotel in Peninsular Malaysia to
achieve this recognition. Globally recognized, the
certification evaluates a hotel's ability to maintain the highest
levels of sustainability by examining the policies, practices, and
overall impact on the environment, local culture, and
communities. This accolade underscores the management's
dedication to advancing sustainability and resilience.
More recently, The RuMa Hotel is also focused on
sustaining its efforts through initiatives such as composting
coffee grounds, implementing wet and dry waste segregation, and
transitioning to biodegradable bedroom slippers. In addition,
it is upgrading its hotel car park facilities by installing
charging stations to cater to hybrid and electric vehicles.
Furthermore, it is also introducing a contactless and ticketless
interfaces at the car park to enhance convenience and efficiency ,
as well as reducing carbon footprint by digitizing the internal
paperwork.
Community
Furthermore, The RuMa Hotel is committed to
promoting staff engagement and well-being through various
activities such as sports activities, departmental decoration
competitions, and CSR initiatives. The RuMa Hotel's CSR
initiatives aim to foster community engagement and social
responsibility. Zoo Visitation involves staff members in
habitat cleaning activities, promoting environmental awareness,
while the "CSR Raya Shopping" activity aimed at connecting staff
members with the community, especially those in need during the
Hari Raya season and fostering empathy. Mental Health
Screening & Breast Cancer Awareness Talks address mental health
issues and promote awareness among all the associates, aligning
with social impact objectives. Visiting native villages to
creates job opportunities and promotes cultural understanding,
preserving and celebrating cultural diversity.
Employment
Apart from creating a positive workplace culture,
encouraging team spirit, and fostering overall wellness among the
staff members, recently The RuMa Hotel engaged in CSR events such
as "Back to School with Orphans" and "Underprivileged Children's
Home" in collaboration with the local esteemed organizations.
Additionally, the International Women's Day was also celebrated by
highlighting the contributions of female staff members at all
levels within the hotel.
Aseana Properties understands the importance of
community engagement both for the communities themselves but also
for giving staff more meaningful experiences by tapping into their
professional skills and capabilities.
BOARD OF DIRECTORS
NICHOLAS JOHN
PARIS
NON-EXECUTIVE INDEPENDENT CHAIRMAN
Nicholas (Nick)
John Paris was re-appointed as a Non-Executive Director of
Aseana Properties Limited in September 2019 and became Chairman on
29 July 2020 following the retirement of Gerald Ong. He had
previously been a Non-Executive Director of Aseana from 22 June
2015 to 20 March 2019.
Nick is a fellow of the Institute of Chartered
Accountants England & Wales and a Chartered Alternative
Investment Analyst.
Nick is currently a Managing Director of
Dolphin Capital Investors Limited which is quoted on the AIM market
of the London Stock Exchange and a Non-Executive Director of Fondul
Proprietatea, a fund listed on the Bucharest and London Stock
Exchanges.
THOMAS
HOLLAND
NON-EXECUTIVE INDEPENDENT DIRECTOR
Thomas (Tom)
Holland was appointed as a Non-Executive Independent
Director of Aseana Properties Limited in November 2020.
Tom has been based in Asia for 27 years with experience working in
leadership positions in a number of financial firms. Prior to
founding his current platform, Development Finance Asia, a boutique
investment firm, Tom was head of Asia for Cube Capital and a senior
investment manager for Income Partners Asset Management. Tom
has a track record of successfully managing and transacting in
private investments in Vietnam, Malaysia, China, Indonesia,
Myanmar, Mongolia and Cambodia.
ROBERT DONALD
MINTY
NON-EXECUTIVE INDEPENDENT DIRECTOR
Robert (Bob)
Minty was appointed as a Non-executive
Independent Director of Aseana Properties in August 2023.
Bobby is an experienced commercial and finance professional
and a qualified chartered accountant. Resides and educated in
Jersey, he became a chartered accountant and possesses the
Certificate in ESG Investing awarded by the CFA
Institute.
Bobby was a founding shareholder in ICECAP
Limited, a regulated corporate service provider in Jersey. As
part of his role within ICECAP, Bobby has extensive experience as a
board member on a wide variety of Jersey companies ranging from
funds to property holding companies. He also has extensive
knowledge of cross-jurisdictional structures in Jersey and Africa
through his 10 years of experience within the ICECAP group as
investor and financial controller.
Before founding ICECAP, he worked in
PricewaterhouseCoopers in Jersey with a range of businesses from
property holding groups to listed venture capital funds.
More recently, Bobby assisted an
ultra-high-net-worth private family office to establish a
significant and sustainable operating business overseas.
HOCK CHYE
TAN
NON-EXECUTIVE INDEPENDENT DIRECTOR
Hock Chye
Tan was appointed as a Non-Executive
Independent Director of Aseana Properties in March 2023. Hock
Chye is a Chartered Global Management Accountant (CGMA) of the
Association of International Certified Professional Accountants, a
Fellow Member (FCMA) of the Chartered Institute of Management
Accountants and a Chartered Accountant (CA(M)) with the Malaysian
Institute of Accountants. He obtained an MBA from Oklahoma
City University and has attended a Harvard Premier Management
Program. He also holds a Diploma in Commerce from the TAR
University College.
He has worked in Papua New Guinea, Singapore
and Malaysia in both private and public companies and held senior
management and Board positions. Currently, he is the National
Assistant Treasurer of SME Association of Malaysia, Treasurer of
the Malaysia Cross Border E-Commerce Association and a member of
the Finance and Capital Market Committee of the Chinese Chamber of
Commerce and Industry of Kuala Lumpur and Selangor.
HELEN WONG SIU
MING
NON-EXECUTIVE NON-INDEPENDENT
DIRECTOR
Helen Wong
Siu Ming was first appointed as a Non-Executive
Independent Director of Aseana Properties in June 2019 and as its
Divestment Director in September 2019. In 2021, the
Nomination and Remuneration Committee developed an incentive scheme
for the Divestment team. As a result, her status has changed
to Divestment Director. Helen has over 29 years of financial
and operational experience in the United States and Asia. She
is Chief Executive Officer and founder of LAPIS Global Limited, a
Hong Kong based investment management and advisory firm. She
was formerly the CEO of Cushman & Wakefield Capital Asia where
she established the Asia Investment Management and Investment
Banking platform.
In addition, Helen has held numerous executive
positions including Chief Operating Officer of Lazard Asia
Investment Management HK Limited, Managing Director of IFIL Asia
(renamed EXOR S.p.A), where she was responsible for the Asian
direct investment activities and Chief Financial Officer of the
Singapore listed investment vehicle, Pacific Century Regional
Developments Limited.
Helen also has extensive experience in
infrastructure and transport through her prior roles at the
Provisional Airport Authority, Hong Kong and the Port Authority of
New York & New Jersey.
DIRECTORS' REPORT
The Directors present their report together
with the audited financial statements of Aseana Properties Limited
(the "Company") and its subsidiary undertakings (together with the
"Group") for the year ended 31 December 2023.
Principal Activities
The principal activities of the Group were the
development of upscale residential and hospitality projects in
Malaysia. The Group is now focused on carrying out its
divestment program which consists of selling the Group's remaining
Malaysian assets, repaying its debts and distributing the remaining
proceeds to its shareholders.
Business Review and Future Developments
The consolidated statement of comprehensive
income for the year is set out on page 39. A review of the
development and performance of the business has been set out in the
Chairman's Statement and the Financial Review reports.
Objectives and Strategy
When the Company was launched in 2007, the
Board considered it desirable that Shareholders should have an
opportunity to review the future of the Company at appropriate
intervals. The Company will hold another discontinuation vote
at a general meeting in May 2025, meanwhile the Company continues
to seek for disposal of its assets in a measured manner.
To the extent that the Company has not
disposed of all of its assets by May 2025, Shareholders will be
provided with an opportunity to review the future of the Company,
which would include the option for shareholders to vote for the
continuation of the Company.
Principal Risks and Uncertainties
The Group's business was property development
in Malaysia and Vietnam. Since exiting Vietnam, its principal
risks are therefore related solely to the property market in
Malaysia. More detailed explanations of these risks and the
way they are managed are contained under the heading of Financial
and Capital Risk Management Objectives and Policies in Note 4.1 to
the financial statements.
Other risks faced by the Group in Malaysia
include the following:
Economic
|
Inflation, economic recessions and
movements in interest rates could affect property development
activities.
|
Strategic
|
Incorrect strategy, including
timing, could lead to poor returns for shareholders.
|
Regulatory
|
Breach of regulatory rules could
lead to suspension of the Company's Stock Exchange listing and
financial penalties.
|
Law and regulations
|
Changes in laws and regulations
relating to planning, land use, development standards and ownership
of land could have adverse effects on the business and returns for
the shareholders.
|
Tax regimes
|
Changes in the tax regimes could
affect the tax treatment of the Company and/or its subsidiaries in
these jurisdictions.
|
Management and control
|
Changes that cause the management
and control of the Company to be exercised in the United Kingdom
could lead to the Company becoming liable to United Kingdom
taxation on income and capital gains.
|
Operational
|
Failure of the Company's internal
financial reporting system and disruption to the business, or to
that of third party service providers, could lead to an inability
to provide accurate reporting and monitoring leading to a loss of
confidence from the shareholders.
|
Financial
|
Inadequate controls by the Company
or third party service providers could lead to a misappropriation
of assets. Inappropriate accounting policies or failure to
comply with accounting standards could lead to misreporting or
breaches of regulations or a qualified audit report.
|
The Board seeks to mitigate and manage these
risks through continual review, policy setting and enforcement of
contractual rights and obligations. It also regularly
monitors the economic and investment environment in Malaysia, its
only remaining market. Details of the Group's internal
controls are described on page 30.
LITIGATION
Claim Against Ireka Corporation
Bhd ("ICB")
A claim was filed in the Malaysian Courts on
21 October 2022 by ASPL M9 Limited ("ASPL M9"), a subsidiary of the
Company, against ICB in relation to the Joint Venture Agreement
between ASPL M9 Limited, ICB and Urban DNA Sdn Bhd (the latter
being an indirect subsidiary of the Company) for the development
and construction of the RuMa Hotel & Residences.
On 26 January 2024, the Company (including
ASPL M9) reached a conditional settlement with ICB whereby ICB will
transfer 38,837,504 shares in the Company including its 30%
shareholdings in the two joint venture companies that own and
operate The Ruma Hotel & Residences in Kuala Lumpur to the
Company. In exchange, the Company agreed to withdraw its
claim against ICB. The settlement shall constitute the full
and final settlement of all claims and debts owed between the
parties.
The settlement agreement was conditional upon
both parties obtaining their respective approvals. The
Company held its EGM on 27 February 2024, in which the settlement
was duly approved by the shareholders. On 25 March 2024, ICB
received its approval for the settlement from the Winding Up Court
in Malaysia. The conditions were thus satisfied and the
settlement agreement had become binding.
Details of the conditional settlement and the
results of the EGM were announced by the Company on 29 January and
27 February 2024 respectively.
Claim Against Ireka Engineering
& Construction Sdn Bhd ("IECSB")
A claim was filed in the Malaysian Courts on 2
August 2022 by Amatir Resources Sdn Bhd ("ARSB", an indirect wholly
owned subsidiary of the Company) against IECSB (a wholly owned
subsidiary of ICB). Since filing the claim, an interim
liquidator was appointed for IECSB on 27 March 2023 with the view
to commence the creditor's voluntary winding up process.
On 19 April 2023, ARSB obtained Judgment in
Default against IECSB for the sum of RM7,198,890 (approximately
US$1.6 million) and interest thereon at the rate of 8% per annum
calculated on a daily basis from 1st January 2020 to the date of
full payment.
A Statement of Affairs of IECSB was provided
by the Liquidators at a Creditor Meeting held on 11 May 2023.
As an unsecured creditor, it became clear that recovering the sums
obtained by ARSB in the Judgment in Default would not be
feasible. This amount had been fully impaired in the year
ended 31 December 2022.
Results and Dividends
The results for the year ended 31 December
2023 are set out in the attached financial statements.
No dividends were declared nor paid during the
financial year under review.
Share Capital
No shares were issued in 2023. Further
details on share capital are stated in Note 23 to the financial
statements.
Directors
The following were Directors of Aseana who
held office throughout the financial year and up to the date of
this report:
·
Nicholas John Paris - Chairman
·
Thomas Holland
·
Monica Lai Voon Huey (not re-elected at the Company's AGM on
30 May 2023)
·
Robert Donald Minty (appointed 25 August 2023)
·
Hock Chye Tan (appointed 3 March 2023)
·
Helen Wong Siu Ming
·
Mark George Nisbet (alternate director to Robert Minty and
appointed 27 February 2024)
Directors' Interests
None of the directors in office at the end of
the financial year had any interest in shares in the Company during
the financial year.
Management
The routine operations of the Company are
supervised by the Chairman and the Board with a
small team of finance professionals directly engaged to run our
finances and operations. Ms Helen Wong was nominated
as the Divestment Director with a specific focus to sell the
Company's remaining assets, in line with the Divestment
Policy.
Employees
The Company had no executive Directors during
the year, and a team of four finance professionals were engaged to
run our finances and operations. The subsidiaries of the
Group had a total of 244 employees as at 31 December 2023, of which
22 and 218 were employed by (i) the Sandakan hotel asset and
Harbour Mall Sandakan, and (ii) The RuMa Hotel and Residences in
Kuala Lumpur respectively.
Non-going concern
The Company will continue until May 2025 at
which time another continuation vote will be held by
shareholders. In connection with, or at the same time as, the
proposal that the Company be wound up voluntarily the Board shall
be entitled to make proposals for the reconstruction of the
Company. Until then, the Company will continue to seek to
dispose of its assets in an orderly manner.
As explained in Note 2.1 to the financial
statements, it refers to the assessment made by the Directors
including the uncertainties regarding the divestment of certain
assets will be completed as planned and the loans and borrowing can
be discharged in a timely manner, that it may not be appropriate to
prepare the financial statements on the going concern basis but
instead on a non-going concern basis at this time.
Creditors Payment Policy
The Group's operating companies are
responsible for agreeing on the terms and conditions under which
business transactions with their suppliers are conducted. It
is the Group's policy that payments to suppliers are made in
accordance with all relevant terms and conditions. Trade
creditors at 31 December 2023 amounted to 320 days (2022: 349 days)
of property development cost and interest expenses accrued by the
Group.
Financial Instruments
The Group's principal financial instruments
comprise cash balances, balances with related parties, other
payables, receivables and loans and borrowings that arise in the
normal course of business. The Group's Financial and Capital
Risk Management Objectives and Policies are set out in Note 4.1 to
the financial statements.
Directors' Liabilities
Subject to the conditions set out in the
Companies (Jersey) Law 1991 (as amended), the Company has arranged
appropriate Directors' and Officers' liability insurance to
indemnify the Directors against liability in respect of proceedings
brought by third parties. Such provisions remain in force at
the date of this report.
Statement of Directors' Responsibilities
The Directors are responsible for preparing
the annual report and the financial statements in accordance with
applicable law and regulations. Companies (Jersey) Law 1991
requires the Directors to prepare financial statements for each
financial year. Under that law the Directors are required to
prepare the financial statements in accordance with International
Financial Reporting Standards ("IFRSs") as adopted by European
Union.
Under company law the Directors must not
approve the financial statements unless they are satisfied that
they give a true and fair view of the assets, liabilities,
financial position and of the profit or loss of the Group for that
year. In preparing these financial statements, the Directors
are required to:
·
select suitable accounting policies and then apply them
consistently;
·
make judgements and estimates that are reasonable, relevant
and reliable;
·
ensure that the financial statements comply with IFRSs;
and
·
prepare the financial statements on the going concern basis,
unless it is inappropriate to presume that the Group and the
Company will continue in business.
The Directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the Group's transactions and disclose with reasonable accuracy at
any time the financial position of the Group and to enable them to
ensure that the financial statements comply with the Companies
(Jersey) Law 1991. The Directors are also responsible for
safeguarding the assets of the Group and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors are also responsible for the
maintenance and integrity of the Company's website on the
internet. However, information is accessible in many
different countries where legislation governing the preparation and
dissemination of financial statements may differ from that
applicable in the United Kingdom and Jersey.
The Directors of the Company confirm that to
the best of their knowledge that:
·
the financial statements have been prepared in accordance
with International Financial Reporting Standards as adopted by the
European Union, give a true and fair view of the assets,
liabilities, financial position and profit or loss of the Group;
and
·
the sections of this Report, including the Chairman's
Statement, Director's Review, Financial Review and Principal Risks
and Uncertainties, which constitute the management report include a
fair review of the development and performance of the business and
the position of the issuer and the undertakings included in the
consolidation taken as a whole, together with a description of the
principal risks and uncertainties that they face.
Disclosure of Information to Auditor
So far as each person who was a Director at
the date of approving this report is aware, there is no relevant
audit information, being information needed by the auditor in
connection with preparing its report, of which the auditor is
unaware. Having made enquiries of fellow Directors, each
Director has taken all the steps that he is obliged to take as a
Director in order to have made himself aware of any relevant audit
information and to establish that the auditor is aware of that
information.
Re-appointment of Auditor
The auditor, PKF Littlejohn LLP, has expressed
their willingness to continue in office. A resolution
proposing their re-appointment will be tabled at the forthcoming
Annual General Meeting.
Board Committees
Information on the Audit Committee is included
in the Corporate Governance section of the Annual Report on pages
25 to 32.
Annual General Meeting
The tabling of the 2023 Annual Report and
Financial Statements to shareholders will be at an Annual General
Meeting ("AGM") that is currently expected to be held by 31 July
2024.
During the AGM, investors will be given the
opportunity to question the board and to meet with them
thereafter. They will be encouraged to participate in the
meeting.
On behalf of the Board
THOMAS
HOLLAND
Non-Executive Independent Director
30 April 2024
REPORT OF DIRECTORS' REMUNERATION
Directors' Emoluments
The Company has no executive
Directors, solely a few employees who are mainly focused on the
divestment process. The Independent Directors in the Board of
Directors are responsible for setting the framework and reviewing
compensation arrangements for all non-executive Directors before
recommending the same to the Board for approval. The
Independent Directors assess the appropriateness of the emoluments
on an annual basis by reference to comparable market conditions
with the overall objective of ensuring maximum stakeholder benefit
from the retention of a high calibre Board.
During the year, the Directors
received the following emoluments in the form of fees from the
Company:
Directors
|
Year
ended
31
December 2023
(US$)
|
Year
ended
31
December 2022
(US$)
|
|
|
|
Nicholas John Paris
(Chairman of the Board)
|
59,000
|
70,000
|
|
|
|
Helen Wong Siu
Ming5
(Chairlady of the Audit
Committee)
|
77,000
|
77,000
|
|
|
|
Thomas Holland
|
48,000
|
48,000
|
|
|
|
Monica Lai Voon
Huey2
|
19,912
|
48,000
|
|
|
|
Christopher Henry
Lovell1
|
-
|
22,286
|
|
|
|
Robert Donald
Minty3
|
-
|
-
|
|
|
|
Hock Chye
Tan4
|
39,867
|
-
|
|
|
|
1
|
Christopher Lovell was not
re-elected at the Company's 2022 Annual General Meeting on 17 June
2022.
|
2
|
Monica Lai was not re-elected at
the Company's 2023 Annual General Meeting on 30 May
2023.
|
3
|
Robert Minty was appointed on 25
August 2023 and did not have director fee entitlement during the
year. He is also a director in ICECAP (Secretaries) Limited
("ICECAP"), the company secretary of the Company; therefore, the
company secretarial fee paid to ICECAP was regarded as a
related party transaction and amounted to US$13,333 during
the relevant period, despite that such fee was negotiated on an
arm's length basis.
|
4
|
Hock Chye Tan was appointed on 3
March 2023.
|
5
|
Apart from director fee, Helen
Wong received additional remuneration of US$300,000 (2022:
US$300,000) in relation to her service in the Company's asset
divestment program.
|
ASSET DIVESTMENT
EXPENSES
In 2022, the independent Directors of the
Company approved a programme aimed at incentivising and retaining
the Company's key personnel (including Ms. Helen Wong who is the
Divestment Director). This fee is calculated at 1.1% of the
gross proceeds less any agent commissions, if any have been used,
from sale of asset and is payable in cash once the Company receives
the sale proceeds to those personnel who have been involved in that
transaction.
Share Options
The Company did not operate any share option
schemes during the years ended 31 December 2022 and
2023.
Share Price Information
·
High for the year
-
US$0.140
·
Low for the year
-
US$0.080
·
Close for the year
-
US$0.085
Pension SchemeS
No pension schemes exist in the
Company.
Service Contracts
There are no service contracts in existence
between the Company and any of the Directors. Each Director
was appointed by a letter of appointment that states their
appointment subject to the Articles of Association of the Company
which set out the main terms of their appointment.
THOMAS HOLLAND
Non-executive Independent
Director
30 April 2024
CORPORATE GOVERNANCE STATEMENT
The Financial Conduct Authority
requires all companies with a Premium Listing to comply with The UK
Corporate Governance Code (the "Code"). Aseana Properties is
a Jersey incorporated company with a Standard Listing on the UK
Listing Authority's Official List and is therefore not subject to
the Code. The following explains how the principles of
governance are applied to the Company.
THE BOARD
The Company currently has a Board of five
non-executive directors, including the non-executive
Chairman. Helen Wong is currently classified as a
non-independent Director.
The brief biographies of the following
Directors appear on pages 15 to 16 of this Annual
Report:
·
Nicholas John Paris (Non-Executive Chairman)
·
Thomas Holland
·
Robert Donald Minty (appointed 25 August 2023)
·
Hock Chye Tan (appointed 3 March 2023)
·
Helen Wong Siu Ming
The routine operations of the Company are
supervised by the Chairman and the Board and a
team of finance professionals were directly engaged to run our
finances and operations. Ms Helen Wong was nominated
as the Divestment Director with a specific focus to sell the
Company's remaining assets, in line with the Divestment
Policy.
Role of the Board of
Directors
The Board's role is to provide entrepreneurial
leadership to the Company, within a framework of prudent and
effective controls, enabling risks to be assessed and
managed. The Board sets the Company's strategic objectives,
monitors and reviews the Company's operational and financial
performance, ensures the Company has sufficient funding, and
examines and approves disposal of the Company's assets in a
controlled, orderly and timely manner. The Board also sets
the Company's values and standards and ensures that its obligations
to its shareholders and other stakeholders are met. The Board
has adopted a divestment strategy since 2015.
Appropriate level of directors' and officers'
liability insurance is maintained by the Company.
The Board currently has the power to make
purchases on behalf of the Company of its own Ordinary Shares
provided up to a maximum aggregate 29,783,780 Ordinary Shares
(representing approximately 14.99 percent of the Company's issued
ordinary share capital (excluding ordinary shares held in
treasury)).
Meetings of the Board of
Directors
The Board meets at least four (4) times a year
and at such other times as the Chairman shall require. During
the year ended 31 December 2023, the Board met seven (7) times and
their respective attendance are as follows:
Name of Directors
|
Attendance
|
|
|
Nicholas John Paris
|
7/7
|
Thomas Holland
|
7/7
|
Monica Lai Voon Huey (not re-elected at the Company's
AGM)
|
6/6
|
Robert Donald Minty (appointed 25 August
2023)
|
1/1
|
Hock Chye Tan (appointed 3 March 2023)
|
4/4
|
Helen Wong Siu Ming
|
7/7
|
To enable the Board to discharge its duties
effectively, all Directors receive accurate, timely and clear
information, in an appropriate form and quality, including Board
papers distributed in advance of Board meetings. The Board
periodically will receive presentations at Board meetings relating
to the Company's business and operations, significant financial,
accounting and risk management issues. All Directors have
access to the advice and services of the Company Secretary and
advisers, who are responsible to the Board on matters of corporate
governance, board procedures and regulatory compliance.
Board Balance and Independence
Following the resignation of our former
Development Manager as of 30 June 2019, a Chief Executive Officer
was appointed and a consulting/secondment agreement was signed
between Aseana and the former Development Manager. In January
2020, the CEO resigned, a de-merger exercise was proposed and as a
result, the consulting/secondment agreement was terminated with
effect from 31 May 2020. Since then, ASEANA became a
self-managed company. The Board consists solely of
non-executive directors of which Nicholas Paris is the
non-executive Chairman. The Board considers the majority of
Directors to be independent, being independent of management and
also having no business relationships which could interfere
materially with the exercise of their judgement.
The Chairman is responsible for leadership of
the Board, ensuring effectiveness in all aspects of its role and
setting its agenda. Matters referred to the Board are
considered by the Board as a whole and no individual has
unrestricted powers of decision. Together, the Directors
bring a wide range of experience and expertise in business, law,
finance and accountancy, which are required to successfully direct
and supervise the business activities of the Company.
Performance Appraisal
The Board undertakes an annual evaluation of
its own performance and that of its Committees and individual
Directors. During 2023, the evaluation concluded that the
performance of the Board, its Committees and each individual
Director was and remains effective and that all Directors
demonstrate full commitment in their respective roles. The
Directors are encouraged to continually attend training courses at
the Company's expense to enhance their skills and knowledge in
matters that are relevant to their role on the Board. The
Directors also receive updates on developments of corporate
governance, the state of economy, management strategies and
practices, laws and regulations, to enable effective functioning of
their roles as Directors.
Re-election of Directors
The Company's Articles of Association states
that all Directors shall submit themselves for election at the
first opportunity after their appointment, and shall not remain in
office for longer than three years since their last election or
re-election without submitting themselves for re-election. At
the Annual General Meeting held on 30 May 2023, Monica Lai retired
by rotation and offered herself for re-election by the
shareholders. She was not re-elected at the AGM.
At the forthcoming Annual General Meeting,
Robert Minty will be offering himself for re-election having
recently been appointed, Thomas Holland and Helen Wong will be
retiring by rotation and offering themselves for
re-election.
Board Committees
The Board has established the Audit Committee
which deals with the specific aspect of the Company's affairs,
under a written term of reference which is reviewed annually.
Necessary recommendations are then made to the Board for its
consideration and decision-making. No one, other than the
committee chairman and members of the relevant committee, is
entitled to be present at a meeting of board committees, but others
may attend at the invitation of the board committees for presenting
information concerning their areas of responsibility. Copies
of the terms of reference are kept by the Company Secretary and are
available on request at the Company's registered office at Osprey
House, Old Street, St. Helier, Jersey, JE2 3RG, Channel
Islands.
Audit Committee
The Audit Committee consists of three members
and is currently chaired by Helen Wong. The other members are
Thomas Holland and Hock Chye Tan (appointed in March 2023).
It is intended that Hock Chye Tan will become the Chairman of the
Committee during 2024. The Committee members have no links
with the Company's external auditor; Thomas Holland and Hock Chye
Tan are independent Directors. The Board considers that
collectively the Audit Committee has sufficient recent and relevant
financial experience with the ability to discharge its duties
properly, through extensive service on the Boards and Audit
Committees of other listed companies.
Meetings of THE AUDIT
COMMITTEE
The Committee meets at least twice a year and
at such other times as the Chairman of the Audit Committee shall
require. Any member of the Audit Committee or the auditor may
request a meeting if they consider that one is necessary. The
Committee met three times during the year and their respective
attendance are as follows:
Name
|
Attendance
|
|
|
Helen Wong Siu Ming
|
3/3
|
Hock Chye Tan
|
3/3
|
Thomas Holland
|
3/3
|
Representatives of the auditor may attend by
invitation.
The Committee is responsible for:
·
monitoring, in discussion with the auditor, the integrity of
the financial statements of the Company, any formal announcements
relating to the Company's financial performance and reviewing
significant financial reporting judgements contained in
them;
·
reviewing the Company's internal financial controls and risk
management systems;
·
making recommendations to the Board in relation to the
appointment, re-appointment and removal of the external auditor and
approving the remuneration and terms of engagement of the external
auditor to be put to the shareholders for their approval in general
meetings;
·
reviewing and monitoring the external auditor's independence
and objectivity and effectiveness of the audit process, the Audit
Committee recognises that the Code and AIC Code provisions for FTSE
350 companies to put the external audit contract out to tender at
least every 10 years. Though the Company is not a member of
the FTSE 350, the Audit Committee considers this to be best
practice (the current auditor has been the auditor since
2020);
·
developing and implementing policy on engagement of the
external auditor to supply non-audit services; and
·
reporting to the Board any matters in respect of which it
considers that action or improvement is needed and making
recommendations as to the steps to be taken.
Since the start of the financial year ending
31 December 2023, the Audit Committee performed its duties as set
out in the terms of reference. The main activities carried
out by the Audit Committee encompassed the following:
·
reviewing the audit plan with the Group's Auditor;
·
reviewing and discussing the Audit Committee Report with the
Group's Auditor;
·
reviewing the draft Audited Financial Statements as contained
in the draft Annual Report together with the Group's Auditor before
tabling to the Board for consideration and approval;
·
reviewing other published financial information including the
half year results and results announcements before tabling to the
Board for consideration and approval;
·
considering the independence of the auditor; and
·
reviewing the auditor's performance and made a recommendation
for the reappointment of the Group's auditor by
shareholders.
The Significant Issues
The Audit Committee considered the following
key issues in relation to the Group's financial statements during
the year:
·
Valuation of inventory assets - The Audit Committee
considered and discussed the valuation of the Group's inventory
assets as at 31 December 2023 and to identify potential
impairment.
·
Receivables from a related party - The Audit Committee noted
the financial distress in Ireka Corporation Berhad, a related party
to the Group and which the Group maintained a net receivable from.
The Audit Committee assessed the potential impairment;
however, no impairment was considered necessary as such balance is
believed to be recoverable through the in-kind settlement pursuant
to the settlement agreement. Details of the settlement were
explained under Events After Statement of Financial Position Date
in Financial Review section of the Annual Report.
·
Non-going concern -
The Audit Committee considered both the current circumstances of
Company and its financial requirements for the 12 months from the
approval date of the financial statements and have concluded that
there are uncertainties on the Company's ability to remain as a
going concern. Consequently, the financial statements have
been prepared on a non-going concern basis at this time. For
details, please refer to Note 2.1 to the financial
statements.
Nomination & REMUNERATION Committee
("NRC")
The responsibilities of the NRC were
integrated into the Board's responsibilities. Given the
Company is currently in its divestment phase, all Directors are
non-executive on fixed fees, save for the asset divestment
incentive where appropriate.
During the year ended 31 December 2023, the
Board of Directors carried out the functions which are summarised
below:
·
regularly reviewing the structure, size and composition
(including diversity, skills, knowledge and experience) of the
Board and making recommendations to the Board with regard to any
change;
·
considering succession plans for Directors and the
re-appointment or re-election of any Directors at the conclusion of
their specified term of office or retiring in accordance with the
Company's Articles of Association;
·
identifying and nominating for the approval of the Board,
candidates to fill Board vacancies as and when they
arise;
·
considering any matter relating to the continuation in office
of any Director at any time;
·
determining and agreeing with the Board the framework for the
remuneration of the Directors; and
·
setting the remuneration for all Directors albeit since all
Directors are non-executive, the principles of the Code in respect
of executive directors' remuneration are not applicable and as such
there is no policy for executive compensation.
As a Standard Listed entity, the Group is now
subject to certain Diversity and Inclusion targets. These include
(i) at least 40% of the individuals on its board of directors are
women, (ii) at least one senior position (chair, chief executive,
senior independent director or chief financial officer) on its
board of directors is held by a woman, and (iii) at least one
individual on its board of directors is from a minority ethnic
background. Whilst some of these requirements were met for all or
part of the financial period, given the Group is in divestment
phase, no formal diversity policy has been adopted.
Financial Reporting
The Board aims to present a fair, balanced and
understandable assessment of the Company's position and prospects
in all reports to shareholders, investors and regulatory
authorities. This assessment is primarily provided in the
half-yearly report and the Annual Report through the Chairman's
Statement, Financial Review Statement and Directors'
Report.
The Audit Committee has reviewed the
significant reporting issues and judgements made in connection with
the preparation of the Group's financial statements including
significant accounting policies, significant estimates and
judgements. The Audit Committee has also reviewed the
clarity, appropriateness and completeness of disclosures in the
financial statements.
Internal Audit
The Board has confirmed that the systems and
procedures employed, provide sufficient assurance that a sound
system of risk management and internal control is maintained.
An internal audit function specific to the Company is therefore
considered not necessary given the Company is in divestment phase
of its life. However, the Directors will continue to monitor
if such need is required.
Auditor
The Audit Committee's responsibilities include
monitoring and reviewing the performance and independence of the
Company's Auditor, PKF Littlejohn LLP who had been re-appointed on
13 November 2023.
Pursuant to audit and ethical standards, the
auditor is required to assess and confirm to the Board their
independence, integrity and objectivity. The Auditor had
carried out this assessment and considered themselves to be
independent, objective and in compliance with the Ethical Standard
for Auditors published by the UK Financial Reporting Council and
the Code of Ethics issued by the Institute of Chartered Accountants
in England and Wales.
RISK MANAGEMENT AND Internal Control
The Board is responsible for the
effectiveness of the Company's risk management and internal control
systems and is supplied with information to enable it to discharge
its duties. Such systems are designed to meet the particular
needs of the Company and to manage rather than eliminate the risk
of failure to meet business objectives and can only provide
reasonable, and not absolute, assurance against material
misstatement or loss.
During the year, the Board discharged its
responsibility for risk management and internal control through the
following key procedures:
·
clearly defined delegation of responsibilities to employees
of the Company, including authorisation levels for all aspects of
the business;
·
regular and comprehensive information provided to the Board
covering financial performance and key business
indicators;
·
a detailed system of budgeting, planning and reporting which
is approved by the Board and monitoring of results against budget
with variances being followed up and action taken, where necessary;
and
·
regular visits to operating units and projects by the
Board.
The Board has established frameworks, policies
and procedures to comply with the requirement of the Bribery Act
2010 (the "Bribery Act") and Market Abuse Regulation ("MAR").
In respect of the former, the Company has a legal and compliance
function for the purposes of implementing the anti-corruption and
anti-bribery policy. Training and briefing sessions were
conducted for the senior management and employees. Compliance
reviews are carried out as and when required to ensure the
effectiveness of the policy. In respect of dealing by
employees and Directors of the Company, the Company has a Dealing
Code which imposes restrictions on dealings in its securities by
Persons Discharging Managerial Responsibilities ("PDMR") and
certain employees who have been told the clearance procedures apply
to them. The Company also has a Group-Wide Dealing Policy and
a Dealing Procedures Manual. These policies have been
designed to ensure that the PDMR and other employees of the Company
and its subsidiaries do not misuse or place themselves under
suspicion of misusing information about the Group which they have
and which is not public.
Relationship with Shareholders
The Board is committed to maintaining good
communications with shareholders and has designated the Chairman
and certain members of its Board as the principal spokespersons
with investors, analysts, fund managers, the press and other
interested parties. The Board is informed of material
information provided to shareholders and is advised on their
feedback. The Board has also developed an understanding of
the views of major shareholders about the Company through meetings
and teleconferences conducted by the financial adviser. In
addition, the Company seeks to regularly update shareholders
through stock exchange announcements, press releases and
participation in roadshows.
To promote effective communication, the
Company has a website, www.aseanaproperties.com through which
shareholders and investors can access relevant
information.
Substantial Shareholders
The Board was aware of the following direct
and indirect interests comprising a significant amount of more than
3% issued share capital of the Company as at 31 December
2023:
|
NUMBER OF ORDINARY SHARES
HELD
|
PERCENTAGE OF ISSUED SHARE
CAPITAL
|
Ireka Corporation
Berhad
|
45,837,504
|
23.07%
|
Legacy Essence Limited and its
related parties
|
36,628,282
|
18.43%
|
LIM Advisors
|
26,644,192
|
13.41%
|
SIX SIS
|
18,366,118
|
9.24%
|
Progressive Capital
Partners
|
14,393,372
|
7.24%
|
Dr. Thong Kok Cheong
|
12,775,532
|
6.43%
|
Credit Suisse.
|
12,024,891
|
6.05%
|
Annual General Meeting ("AGM")
The AGM is the principal forum for dialogue
with shareholders. At and after the AGM, investors are given
the opportunity to question the Board and seek clarification on the
business and affairs of the Group. Mr. Nicholas John Paris,
non-executive Chairman, Mr. Thomas Patrick Holland and Ms. Helen
Siu Ming Wong, attended the 2023 AGM in person, which was held on
30 May 2023 at the Company's registered office.
Notices of the AGM and related papers are sent
out to shareholders in good time to allow for full consideration
prior to the AGM. Each item of special business included is
accompanied by an explanation of the purpose and effect of a
proposed resolution. The Chairman declares the number of
votes received for, against and withheld in respect of each
resolution after the shareholders and proxies present have voted on
each resolution. An announcement confirming whether all the
resolutions have been passed at the AGM is made through the London
Stock Exchange.
On behalf of the Board
NICHOLAS JOHN
PARIS
Chairman
30 April 2024
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS
OF ASEANA PROPERTIES LIMITED
Opinion
We have audited the consolidated financial
statements of Aseana Properties Limited and its subsidiaries (the
'group') for the year ended 31 December 2023 which comprise the
Consolidated Statement of Comprehensive Income, the Consolidated
Statement of Financial Position, the Consolidated Statement of
Changes in Equity, the Consolidated Statement of Cash Flows and
notes to the consolidated financial statements, including
significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and
International Financial Reporting Standards (IFRSs) as adopted by
the European Union.
In our
opinion, the consolidated financial statements:
·
give a true and fair view of the state of the group's affairs
as at 31 December 2023 and of its loss for the year then
ended;
·
have been properly prepared in accordance with IFRS as
adopted by the European Union; and
·
have been prepared in accordance with the requirements of the
Companies (Jersey) Law 1991.
Basis for
opinion
We conducted our audit in accordance with
International Standards on Auditing (UK) (ISAs (UK)) and applicable
law. Our responsibilities under those standards are further
described in the Auditor's responsibilities for the audit of the
financial statements section of our report. We are independent of
the group in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK,
including the FRC's Ethical Standard as applied to listed entities,
and we have fulfilled our other ethical responsibilities in
accordance with these requirements. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide
a basis for our opinion.
Emphasis of
matter - basis of preparation
We draw attention to note 2.1 to consolidated
financial statements of the group which explain the directors
reasons for preparing the consolidated financial statements on a
basis other than a going concern.
Our opinion is not modified in respect of this
matter.
Our
application of materiality
The scope of our audit was influenced by our
application of materiality. We set certain quantitative thresholds
for materiality. These, together with qualitative considerations,
helped us to determine the scope of our audit and the nature,
timing and extent of our audit procedures on the individual
financial statement line items and disclosures and in evaluating
the effect of misstatements, both individually and in aggregate, on
the consolidated financial statements as a whole.
|
Consolidated financial statements 2023
|
Consolidated financial statements 2022
|
Overall materiality
|
US$750,000
|
US$1,200,000
|
Performance materiality
|
US$450,000
|
US$720,000
|
Basis of materiality
|
c. 0.5%
of gross assets
|
c. 0.7%
of gross assets
|
Rationale
|
A key determinant of the group's
value is property assets held within inventory. Due to this, the
key area of focus in the audit is the valuation of inventory. On
this basis, we consider gross assets to be a critical financial
performance measure for the group given that it is a key metric
used by management, investors, analysts and lenders.
|
We use performance materiality to reduce to an
appropriately low level the probability that the aggregate of
uncorrected and undetected misstatements exceeds overall
materiality. Specifically, we use performance materiality in
determining the scope of our audit and the nature and extent of our
testing of account balances, classes of transactions and
disclosures, for example in determining sample sizes.
For each component in the scope of our group
audit, we allocated a materiality that is less than our overall
group materiality. The range of materiality allocated across
components was between US$412,000 and US$749,000 (2022: between
US$5,000 and US$630,000). Certain components were audited to a
local statutory audit materiality that was also less than our
overall group materiality.
We agreed with the Audit Committee that we
would report to them misstatements identified during our audit
above US$37,500 (2022: US$60,000) as well as misstatements below
those amounts that, in our view, warranted reporting for
qualitative reasons.
Our approach
to the audit
As part of designing our audit, we determined
materiality and assessed risk of material misstatement in the
consolidated financial statements. In particular, we looked at
areas involving significant accounting estimate and judgment by the
directors and considered future events that are inherently
uncertain such as the carrying value of inventory. We also
addressed the risk of management override of controls, including
among other matters consideration of whether there was evidence of
bias that represented a risk of material misstatement due to
fraud.
The group has eight trading companies
consolidated within in the group financial statements, all of which
are based in Malaysia. We identified two significant components,
which were subject to a full scope of audit. Significant Malaysian
components were audited by the PKF network firm in Malaysia under
our direction and supervision. We reviewed component audit working
papers electronically.
Key audit
matters
Key audit matters are those matters that, in
our professional judgment, were of most significance in our audit
of the consolidated financial statements of the current period and
include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including
those which had the greatest effect on: the overall audit strategy,
the allocation of resources in the audit; and directing the efforts
of the engagement team. These matters were addressed in the context
of our audit of the consolidated financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Key Audit Matter
|
How our scope addressed this matter
|
Carrying value of inventories
|
|
Refer to note 20 Inventories.
The group owns a portfolio of land held for property
development and completed property units in Malaysia. The total
carrying value of inventories for the group was US$118.4
million.
Of the year-end inventories the following two assets were not
subject to a third-party valuation:
Harbour Mall Sandakan and Sandakan Hotel Asset ('Sandakan
assets') c.US$36m
The carrying value of the Sandakan assets at the year end is
written down to the agreed purchase price at c.US$36m with an
impairment loss of US$7.7m recognised in the Consolidated Statement
of Comprehensive Income. A Sales Purchase Agreement was signed on
30 June 2023 by an interested party, the timeline of which was not
adhered to thus rendering the agreement null and void. A
Supplemental Agreement was signed on 6 April 2024 with the
intention to complete the sales transaction within 75 days from the
signing of the Supplemental Agreement (Note 35). As at the date of
this audit report, the sales transaction is ongoing and no deposit
nor form of payment has been made.
Land asset c.US$5.4m
The land asset with a carrying value of c.US$5.4 million as
at 31 December 2023 was valued by management.
The valuation of the above-mentioned inventories requires
significant judgment and estimation by management. Inaccuracies in
key assumptions and inputs could result in a material misstatement
in the consolidated financial statements.
Due to the significance of the estimates and judgements
involved, we deemed the carrying value of the above-mentioned
inventories to be a significant risk and a key audit
matter.
|
Our work in this area
included:
We reviewed the signed Sale
Purchase Agreement (and subsequent Supplemental Agreement) stating
the potential buyer's interest in purchasing Sandakan assets.
Further, we assessed the buyer's credentials using publicly
available information; and
We compared recent land sales
which had similar characteristics to the land asset held by the
entity and assessed whether there were any indicators that the land
asset was impaired.
Based on the audit work
performed:
·
there is inherent uncertainty in relation to the
completion of the sale process for the Sandakan assets until such
time as the proceeds are received, the Sandakan assets are being
recorded at net realisable value; and
·
there are no indicators of impairment to the
year-end carrying value of the above noted inventories.
|
Other
information
The other information comprises the
information included in the annual report, other than the
consolidated financial statements and our auditor's report thereon.
The directors are responsible for the other information contained
within the annual report. Our opinion on the consolidated financial
statements does not cover the other information and, except to the
extent otherwise explicitly stated in our report, we do not express
any form of assurance conclusion thereon. Our responsibility is to
read the other information and, in doing so, consider whether the
other information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the course of the
audit, or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material
misstatements, we are required to determine whether this gives rise
to a material misstatement in the consolidated financial statements
themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact.
We have nothing to report in this
regard.
Matters on
which we are required to report by exception
We have nothing to report in respect of the
following matters in relation to which the Companies (Jersey) Law
1991 requires us to report to you if, in our opinion:
·
proper accounting records have not been kept by the parent
company, or proper returns adequate for our audit have not been
received from branches not visited by us; or
·
the consolidated financial statements are not in agreement
with the accounting records and returns.
Responsibilities of
directors
As explained more fully in the statement of
directors' responsibilities, the directors are responsible for the
preparation of the consolidated financial statements and for being
satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of consolidated financial statements that are free
from material misstatement, whether due to fraud or
error.
In preparing the consolidated financial
statements, the directors are responsible for assessing the group's
ability to continue as a going concern, disclosing, as applicable,
matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the
group or to cease operations, or have no realistic alternative but
to do so.
Auditor's
responsibilities for the audit of the consolidated financial
statements
Irregularities, including fraud, are instances
of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect
material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:
·
We obtained an understanding of the group and the sector in
which it operates to identify laws and regulations that could
reasonably be expected to have a direct effect on the consolidated
financial statements. We obtained our understanding in this regard
through discussions with management, industry research, and
application of cumulative audit knowledge and experience of the
sector. We also communicated relevant identified laws and
regulations and potential fraud risks to all engagement team
members including the significant component audit team, and
remained alert to any indicators of fraud or non-compliance with
laws and regulations throughout the audit.
·
We determined the principal laws and regulations relevant to
the group in this regard to be those arising from:
o The Companies
(Jersey) Law 1991;
o Disclosure Guidance
and Transparency Rules;
o The Bribery Act
2010;
o Market Abuse
Regulation;
o Anti-money
laundering legislations;
o Local tax and
employment law; and
o IFRSs as adopted by
European Union.
·
We designed our audit procedures to ensure the audit team
considered whether there were any indications of non-compliance by
the group with those laws and regulations. These procedures
included, but were not limited to:
o Making enquiries of
management;
o Reviewing minutes
of board meetings;
o Reviewing
accounting ledgers; and
o Reviewing
Regulatory News Service announcements
·
We also identified the risks of material misstatement of the
consolidated financial statements due to fraud. We considered, in
addition to the non-rebuttable presumption of a risk of fraud
arising from management override of controls, that the carrying
value of inventory could indicate potential management bias. We
addressed this by challenging the key assumptions and judgements
made by management when auditing that significant accounting
estimate.
·
As in all of our audits, we addressed the risk of fraud
arising from management override of controls by performing audit
procedures which included, but were not limited to: the testing of
journals; reviewing accounting estimates for evidence of bias; and
evaluating the business rationale of any significant transactions
that are unusual or outside the normal course of
business.
·
In our audit procedures, we have considered matters of
non-compliance with laws and regulations, including fraud at the
group and component levels. We have performed audit procedures on
all material components within the group.
Because of the inherent limitations of an
audit, there is a risk that we will not detect all irregularities,
including those leading to a material misstatement in the
consolidated financial statements or non-compliance with
regulation. This risk increases the more that compliance with
a law or regulation is removed from the events and transactions
reflected in the consolidated financial statements, as we will be
less likely to become aware of instances of non-compliance. The
risk is also greater regarding irregularities occurring due to
fraud rather than error, as fraud involves intentional concealment,
forgery, collusion, omission or misrepresentation.
A further description of our responsibilities
for the audit of the financial statements is located on the
Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities. This description forms
part of our auditor's report.
Use of our
report
This report is made solely to the company's
members, as a body, in accordance with our engagement letter dated
13 November 2023. Our audit work has been undertaken so that
we might state to the company's members those matters we are
required to state to them in an auditor's report and for no other
purpose. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone, other than the company
and the company's members as a body, for our audit work, for this
report, or for the opinions we have formed.
Mark Ling
(Engagement Partner)
15 Westferry Circus
For and on
behalf of PKF Littlejohn
LLP
Canary Wharf
Recognised
Auditor
London E14 4HD
30 April 2024
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR
ENDED 31 DECEMBER 2023
|
|
|
2023
|
2022
|
|
Notes
|
|
US$'000
|
US$'000
|
Continuing operations
|
|
|
|
|
Revenue
|
5
|
|
1,205
|
980
|
Cost of sales
|
6
|
|
(677)
|
(640)
|
Gross profit
|
|
|
528
|
340
|
Other income
|
7
|
|
14,544
|
10,971
|
Administrative expenses
|
11
|
|
(1,069)
|
(2,433)
|
Other operating expenses
|
11
|
|
(13,989)
|
(17,465)
|
Impairment of inventory
|
11
|
|
(7,668)
|
(8,620)
|
Gain on sale of discontinued
operations
|
|
|
-
|
2,702
|
Foreign exchange loss
|
8
|
|
(1,976)
|
(1,695)
|
Operating loss
|
|
|
(9,630)
|
(16,200)
|
Finance income
|
|
|
1,860
|
1,970
|
Finance costs
|
|
|
(2,912)
|
(3,344)
|
Net finance costs
|
10
|
|
(1,052)
|
(1,374)
|
Net loss before taxation
|
11
|
|
(10,682)
|
(17,574)
|
Taxation
|
12
|
|
209
|
(302)
|
Loss for the year
|
|
|
(10,473)
|
(17,876)
|
Other comprehensive income/(loss), net
of tax
Items that are or may be reclassified
subsequently to profit or loss
Foreign currency translation
differences
for foreign operations
|
13
|
|
(755)
|
(2,459)
|
|
|
|
|
|
Total other comprehensive
loss for the year
|
13
|
|
(755)
|
(2,459)
|
Total comprehensive
loss for the year
|
|
|
(11,228)
|
(20,335)
|
|
|
|
|
|
Loss attributable to:
|
|
|
|
|
Equity holders of the parent
company
|
14
|
|
(8,732)
|
(15,867)
|
Non-controlling
interests
|
15
|
|
(1,741)
|
(2,009)
|
Loss for the year
|
|
|
(10,473)
|
(17,876)
|
|
|
|
|
|
Total comprehensive loss attributable to:
|
|
|
|
|
Equity holders of the parent
company
|
|
|
(9,696)
|
(18,451)
|
Non-controlling
interests
|
|
|
(1,532)
|
(1,884)
|
Total comprehensive loss for the year
|
|
|
(11,228)
|
(20,335)
|
|
|
|
|
|
Loss per share
Basic and diluted (US cents)
|
|
|
(4.39)
|
(7.99)
|
The notes to the financial statements form an
integral part of the financial statements.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31
DECEMBER 2023
|
|
|
2023
|
2022
|
|
Notes
|
|
US$'000
|
US$'000
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
Property, plant and
equipment
|
16
|
|
198
|
79
|
Intangible assets
|
17
|
|
578
|
578
|
Right of use
|
18
|
|
-
|
-
|
Deferred tax assets
|
19
|
|
4,518
|
4,723
|
Total non-current assets
|
|
|
5,294
|
5,380
|
|
|
|
|
|
Current assets
|
|
|
|
|
Inventories
|
20
|
|
118,351
|
132,573
|
Trade and other
receivables
|
21
|
|
9,078
|
11,575
|
Prepayments
|
|
|
141
|
376
|
Current tax assets
|
|
|
221
|
10
|
Cash and cash equivalents
|
22
|
|
4,273
|
7,259
|
Total current assets
|
|
|
132,064
|
151,793
|
|
|
|
|
|
TOTAL ASSETS
|
|
|
137,358
|
157,173
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
23
|
|
10,601
|
10,601
|
Share premium
|
24
|
|
208,925
|
208,925
|
Capital redemption
reserve
|
25
|
|
1,899
|
1,899
|
Translation reserve
|
26
|
|
(26,524)
|
(25,436)
|
Accumulated losses
|
|
|
(131,513)
|
(122,781)
|
Shareholders' equity
|
|
|
63,388
|
73,208
|
Non-controlling interests
|
15
|
|
(6,936)
|
(5,404)
|
Total equity
|
|
|
56,452
|
67,804
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Trade and other payable
|
27
|
|
-
|
36,440
|
Total non-current liabilities
|
|
|
-
|
36,440
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
27
|
|
48,281
|
18,089
|
Amount due to non-controlling
interests
|
28
|
|
1,891
|
1,981
|
Loans and borrowings
|
29
|
|
1,471
|
1,595
|
Medium term notes
|
30
|
|
29,263
|
31,264
|
Total current liabilities
|
|
|
80,906
|
52,929
|
Total liabilities
|
|
|
80,906
|
89,369
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
|
|
137,358
|
157,173
|
The financial statements were approved on 30
April 2024 and authorised for issue by the Board and were signed on
its behalf by
THOMAS
HOLLAND
HELEN SIU MING WONG
Director
Director
30 April 2024
The notes to the financial statements form an
integral part of the financial statements.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For
the year ended 31 december 2023
Consolidated
|
Redeemable Ordinary
Shares
US$'000
|
Management
Shares
US$'000
|
Share
Premium
US$'000
|
Capital Redemption
Reserve
US$'000
|
Translation
Reserve
US$'000
|
Accumulated
Losses
US$'000
|
Total Equity Attributable to
Equity Holders of the Parent
US$'000
|
Non- Controlling
Interests
US$'000
|
Total
Equity
US$'000
|
Balance at 1 January 2022
(restated)
|
10,601
|
-#
|
208,925
|
1,899
|
(22,852)
|
(106,914)
|
91,659
|
(2,646)
|
89,013
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(15,867)
|
(15,867)
|
(2,009)
|
(17,876)
|
Total other comprehensive loss for
the year
|
-
|
-
|
-
|
-
|
(2,584)
|
-
|
(2,584)
|
125
|
(2,459)
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
-
|
(2,584)
|
(15,867)
|
(18,451)
|
(1,884)
|
(20,335)
|
Disposal of
subsidiaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(874)
|
(874)
|
As at 31 December 2022/ 1 January 2023
|
10,601
|
-#
|
208,925
|
1,899
|
(25,436)
|
(122,781)
|
73,208
|
(5,404)
|
67,804
|
|
|
|
|
|
|
|
|
|
|
Loss for the year
|
-
|
-
|
-
|
-
|
-
|
(8,732)
|
(8,732)
|
(1,741)
|
(10,473)
|
Total other comprehensive
(loss)/income for the year
|
-
|
-
|
-
|
-
|
(964)
|
-
|
(964)
|
209
|
(755)
|
Total comprehensive loss for the
year
|
-
|
-
|
-
|
-
|
(964)
|
(8,732)
|
(9,696)
|
(1,532)
|
(11,228)
|
Disposal of
subsidiaries
|
-
|
-
|
-
|
-
|
(124)
|
-
|
(124)
|
-
|
(124)
|
Sale of discontinued
operations
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Shareholders' equity at 31 December 2023
|
10,601
|
-#
|
208,925
|
1,899
|
(26,524)
|
(131,513)
|
63,388
|
(6,936)
|
56,452
|
|
|
|
|
|
|
|
|
|
| |
# Represents 2 management shares at
US$0.05 each
The notes to the financial statements
form an integral part of the financial statements.
CONSOLIDATED STATEMENT OF CASH FLOWS
For the year ended 31 december 2023
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Cash Flows from Operating Activities
|
|
|
|
Net loss before
taxation
|
|
(10,682)
|
(17,574)
|
Impairment of amount due from a
related party
|
|
219
|
2,755
|
Bad debt written off
|
|
318
|
-
|
Impairment of inventory
|
|
7,668
|
8,620
|
Finance income
|
|
(1,860)
|
(1,970)
|
Finance costs
|
|
2,912
|
3,344
|
Loss on disposal of
subsidiaries
|
|
(121)
|
(2,702)
|
Unrealised foreign exchange
loss/(gain)
|
|
1,940
|
1,688
|
Depreciation of property, plant
and equipment and right-of-use asset
|
|
32
|
60
|
Operating loss before changes in working
capital
|
|
426
|
(5,779)
|
Changes in working
capital:
|
|
|
|
Decrease/(Increase) in
inventories
|
|
843
|
(1,671)
|
Decrease in trade and other
receivables and prepayments
|
|
3,567
|
15,985
|
Decrease in trade and other
payables
|
|
(7,460)
|
(7,448)
|
Cash (used in)/generated from operations
|
|
(2,624)
|
1,087
|
Interest paid
|
|
(3)
|
(6,034)
|
Tax (refunded)/paid
|
|
(2,854)
|
428
|
|
|
|
|
Net cash used in operating activities
|
|
(5,481)
|
(4,519)
|
|
|
|
|
Cash Flows From Investing Activities
|
|
|
|
Purchase of property, plant and
equipment
|
|
(154)
|
(39)
|
Proceeds from the sale of
discontinued operations
|
|
-
|
10,045
|
Finance income received
|
|
130
|
508
|
|
|
|
|
Net cash from investing activities
|
|
(24)
|
10,514
|
CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)
For the year ended 31 december 2023
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Cash Flows From Financing Activities
|
|
|
|
Advances from non-controlling
interests
|
|
-
|
129
|
Repayment of finance lease
liabilities
|
|
-
|
(14)
|
Repayment of loans and
borrowings
|
|
(693)
|
(8,884)
|
|
|
|
|
Net cash used in financing activities
|
|
(693)
|
(8,769)
|
Net changes in cash and cash equivalents during the
year
|
|
(6,198)
|
(2,774)
|
Effect of changes in exchange
rates
|
|
3,212
|
2,919
|
Cash and cash equivalents at the beginning of the
year
|
|
7,259
|
7,114
|
|
|
|
|
Cash and cash equivalents at the end of the year
(i)
|
|
4,273
|
7,259
|
(i)
Cash and Cash Equivalents
Cash and cash equivalents included in the consolidated statement of
cash flows comprise the following consolidated statement of
financial position amounts:
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Cash and bank balances
|
|
1,882
|
4,786
|
Short term bank
deposits
|
|
2,391
|
2,473
|
|
|
4,273
|
7,259
|
Less: Deposits pledged
(ii)
|
|
(2,377)
|
(2,473)
|
Cash and cash
equivalents
|
|
1,896
|
4,786
|
(ii)
Included in short term bank deposits and cash and bank balance is
US$2,377,000 (2022: US$2,473,000) pledged for loans and borrowings
and Medium Term Notes of the Group.
The notes to the financial statements form an
integral part of the financial statements.
NOTES TO THE FINANCIAL STATEMENTS
1
GENERAL INFORMATION
Aseana Properties Limited (the
"Company") was incorporated in Jersey as a limited liability par
value company. The Company's registered office is Osprey
House, Old Street, St Helier, Jersey JE2 3RG.
The consolidated financial
statements comprise the financial information of the Company and
its subsidiary undertakings (together the "Group"). Details
of the entities of the Group are described in Note 32.
The principal activities of the
Group were the development of upscale residential and hospitality
projects, sale of development land and operation and sale of hotel
and mall assets in Malaysia. It is currently carrying out its
divestment program which consists of selling the Group's remaining
Malaysian assets, repaying its debts and distributing the remaining
proceeds to its shareholders.
The financial statements are
presented in US Dollar ("US$"), which
is the Group's presentation currency. All financial
information is presented in US$ and has been rounded to the nearest
thousand (US$'000), unless otherwise stated.
2
BASIS OF PREPARATION
The financial statements of the Group have
been prepared in accordance with International Financial Reporting
Standards ("IFRSs") as adopted by European Union ("EU"), and IFRIC
interpretations issued, and effective, or issued and early adopted,
at the date of these financial statements.
As permitted by Companies (Jersey) Law 1991
only the consolidated financial statements are
presented.
The preparation of financial statements in
conformity with IFRS requires the use of estimates and assumptions
that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
expenses during the reporting period. Although these
estimates are based on management's best knowledge of the amount,
event or actions, actual results ultimately may differ from those
estimates. The Board has reviewed the accounting policies set
out below and considers them to be the most appropriate to the
Group's business activities.
2.1
Non-going Concern
Financial statements are normally prepared on
a going concern basis where there is neither the intention nor need
to suspend operations of an entity. Where such an intention or need
exists, the accounting standards preclude the preparation of
financial statements on a going concern basis.
During the year, due to the unexpected delay
in the completion of the sale of the Sandakan Hotel Asset and the
Harbour Mall Sandakan (collectively, the "Sandakan Assets"), the
Group was unable to repay the outstanding Medium Term Notes which
were used to finance the development of the Sandakan Assets and
issued by Silver Sparrow Berhad. As a result, on 8 December
2023, Silver Sparrow Berhad received a Notice of Default from the
facility agent for the outstanding principal amount of
approximately RM60.9 million (US$13.3 million). Such
principal amount remained outstanding as at 31 December 2023 and on
30 April 2024. Its eventual repayment depends upon the first
payment to be made by the purchaser of the Sandakan Asset, which
has yet to take place (for details of the sale, refer to Note
35).
Apart from the Medium Term Notes, the Group
had an outstanding principal repayment for a bank loan for
RM750,000 (US$163,000), which was required by the bank, that had
remained outstanding as at 31 December 2023 and on 30 April 2024.
The Group is engaged in discussion with the bank and the Directors
are of the opinion that the outstanding amount can be repaid by the
proceeds from the sale of Sandakan Assets.
Moreover, the Directors have borrowed short
term loans to cover the working capital requirement during the
period of delay in the above sale, but only US$1 million have been
raised in loans and have sought, but not received, further support
from shareholders.
The circumstances as outlined above cast
uncertainties on the Company's ability to remain as a going
concern, although the Directors are of the opinion that such
uncertainties will be removed once the sale of the Sandakan Asset
completes, the proceeds from the sale will enable the Company and
the Group to meet its financial obligations.
As a result, the financial statements have not
been prepared on the going concern basis but instead on a non-going
concern basis. Adoption of the non-going concern basis means
that assets are measured at their net realisable value. Any gains
or losses resulting from measuring at net realisable value are
recognised in the surplus or deficit; however, no material change
to the values of assets and liabilities has been noted.
Moreover, all liabilities are also classified as current due to the
uncertainty over when they will become due.
In adopting the non-going concern basis, the
Group continues to apply disclosure requirements of the IFRSs to
the extent that they are relevant and modified when considered
appropriate.
Apart from the anticipated completion of sale
of Sandakan Assets, the Directors also anticipate the sale of the
Group's remaining assets, comprising a plot of development land in
Kota Kinabalu and the hotel and the remaining unsold residential
units in Kuala Lumpur. The Company is continuing its efforts in
asset sales in order to raise sufficient resources to enable the
repayment of the Group's debts.
In addition, as described in Note 2.1.1 below,
on 30 May 2023, shareholders voted to extend the life
of the Company by a further two years to May 2025 and a further
dis-continuation vote will be put to
shareholders by the end of May 2025.
2.1.1 May 2023
Resolution
At a general meeting of the Company held on 30
May 2023, Shareholders voted in favour of the Board's proposals to
reject the 2023 Discontinuation Resolution and enabled the Company
to continue to pursue its Divestment Investment Policy, rather than
placing the Company into liquidation. This should enable the
realisation of the Company's assets in a controlled, orderly and
timely manner, with the objective of achieving a balance between
periodically returning cash to Shareholders and maximising the
realisation value of the Company's investments.
2.2
Statement of Compliance
A number of new standards and amendments to
standards and interpretations have been issued by International
Accounting Standards Board but are not yet effective and in some
cases have not yet been adopted by the EU. The Directors do
not expect that the adoption of these standards will have a
material impact on the financial statements of the Group in future
periods.
2.3 Use
of estimates and judgements and errors
The preparation of the consolidated financial
statements in conformity with IFRS requires management to make
judgements, estimates and assumptions that affect the application
of accounting policies and the reported amounts of assets,
liabilities, income and expenses. Actual results may differ
from these estimates.
Estimates and underlying assumptions are
reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimates are
revised and in any future periods affected.
Information about critical judgements in
applying accounting policies that have the most significant effect
on the amounts recognised in the consolidated financial statements
are discussed below:
(a)
Non-going concern
As described in Note 2.1, the Directors
consider the Company at this time to be a non-going concern due to
the current circumstances explained therein.
(b)
Net realisable value of inventories
The Group assesses the net realisable value of
inventories under development, land held for development and
completed properties held for sale according to their recoverable
amounts with reference to the realisability of these properties,
taking into account estimated net sales based on prevailing market
conditions supported by external valuations, as well as indicative
market transaction prices on an arm's length basis. Provision
is made when events or changes in circumstances indicate that the
carrying amounts may exceed net realisable value. The
assessment requires the use of judgement and estimates in relation
to factors such as sales prices, comparable market transactions,
occupancy levels, projected growth rates, and discount
rates.
The methods and key assumptions in relation to
the calculation of the net realisable value of inventories are
described in Note 20. At 31 December 2023, the carrying value
of inventories were approximately US$118 million (31 December 2022:
US$133 million).
(c)
Revenue - sale and leaseback arrangements
The Group entered into agreements with the
buyers of The RuMa Hotel Suites in a sale and leaseback
arrangement. The sold hotel suites will be leased back to the
Group for the hotel operation over the lease term period of 10
years.
The Group considers that the control of the
sold hotel suites, under the sale and leaseback arrangement, has
yet to be transferred to the buyer and the transfer of the asset is
therefore not a sale. No revenue is recognised in the
financial statements.
The nature of this leaseback transaction
represents, in substance, a temporary financing arrangement.
Any contractual payment made to the buyer was recognised as
finance costs. The proceeds of the revenue received from
these buyers were recognised as amounts owed to contract buyers,
amounted to US$34.9 million and is disclosed in Note 27.
(d)
Classification of assets as inventory
The Directors apply judgements in determining
the classification of the properties held by the Group. As
the Group's principal activity was property development, the Group
continues to classify its completed developments, namely the two
hotels, and mall as inventories, in line with the Group's intention
to dispose of these assets rather than hold them for rental or
capital appreciation. The Group operates these inventories
temporarily to stabilise its operation while seeking a potential
buyer.
As described in the Notes 3.3(c) and (d), as a
result of this classification all income generating from the
operations of these developments is recognised as other income in
Note 6.
(e)
Global economic uncertainty
The ongoing conflicts in Ukraine, Middle East,
and the high inflation continued cast doubt on the pace of the
economic recovery.
The Group exercises judgement, in light of all
facts and circumstances, to assess what event in this series of
events provides additional evidence about the condition that
existed at the reporting date and therefore affects the recognition
and measurement of the Group's assets and liabilities at 31
December 2023.
3
SIGNIFICANT ACCOUNTING POLICIES
3.1
Basis of Consolidation
(a)
Business combinations
Business combinations are accounted for using
the acquisition method as at the acquisition date, which is the
date on which control is transferred to the Group. For new
acquisitions, the Group measures the cost of goodwill at the
acquisition date as:
• the fair value of
the consideration transferred; plus
• the recognised
amount of any non-controlling interests in the acquiree;
plus
• if the business
combination is achieved in stages, the fair value of the existing
equity interest in the acquiree; less
• the net recognised
amount (generally fair value) of the identifiable assets acquired
and liabilities assumed.
When the excess is negative, a bargain
purchase gain is recognised immediately in profit or loss.
The consideration transferred does not include amounts related to
the settlement of pre-existing relationships. Such amounts
generally are recognised in profit or loss.
Transaction costs related to the acquisition,
other than those associated with the issue of debt or equity
securities, that the Group incurs in connection with a business
combination are expensed as incurred.
Any contingent consideration payable is
measured at fair value at the acquisition date. If the
contingent consideration is classified as equity, then it is not
remeasured and settlement is accounted for within
equity.
Otherwise, subsequent changes in the fair
value of the contingent consideration are recognised in profit or
loss.
(b)
Subsidiaries
Subsidiaries are entities controlled by the
Group. The financial information of subsidiaries are included
in the consolidated financial statements from the date that control
commences until the date that control ceases.
The accounting policies of subsidiaries have
been changed when necessary to align them with the policies adopted
by the Group.
The Group controls an entity when
it is exposed, or has rights, to variable returns from its
involvement with the entity and has the ability to affect those
returns through its power over the entity. Potential voting
rights are considered when assessing control only when such rights
are substantive. The Group also considers it has de facto
power over an investee when, despite not having the majority of
voting rights, it has the current ability to direct the activities
of the investee that significantly affect the investee's
return.
(c)
Transactions eliminated on consolidation
Intra-group balances and transactions, and any
unrealised income and expenses arising from intra-group
transactions, are eliminated in preparing the consolidated
financial statements. Unrealised gains arising from
transactions with equity-accounted investees are eliminated against
the investment to the extent of the Group's interest in the
investee. Unrealised losses are eliminated in the same way as
unrealised gains, but to the extent that there is no evidence of
impairment.
(d)
Acquisition of non-controlling interests
Acquisitions of non-controlling interests are
accounted for as transactions with owners in their capacity as
owners and therefore no goodwill is recognised as a result.
Adjustments to non-controlling interests arising from transactions
that do not involve the loss of control are based on a
proportionate amount of the net assets of the
subsidiary.
3.2
Foreign Currencies
(a)
Foreign currency transactions
The consolidated financial statements are
presented in United States Dollar ("US$"), which is the Group's
presentation currency. Each entity in the Group determines
its own functional currency and items included in the financial
statements of each entity are measured using that functional
currency. Transactions in foreign currencies are translated
to the respective functional currencies of the Group entities at
exchange rates at the dates of the transactions. Monetary
assets and liabilities denominated in foreign currencies at the
reporting date are retranslated to the functional currency at the
exchange rate at that date.
Non-monetary assets and liabilities
denominated in foreign currencies that are measured at fair value
are retranslated to the functional currency at the exchange rate at
the date that the fair value was determined. Non-monetary
items in a foreign currency that are measured in terms of
historical cost are translated using the exchange rate at the date
of the transaction. Foreign currency differences arising on
retranslation are recognised in profit or loss, except for
differences arising on the retranslation of available-for-sale
equity investments, which are recognised in other comprehensive
income.
(b)
Foreign operations
The assets and liabilities of foreign
operations, including goodwill and fair value adjustments arising
on acquisition, are translated to US$ at exchange rates at the
reporting date. The income and expenses of foreign operations
are translated to US$ at exchange rates at the dates of the
transactions.
Foreign currency differences are recognised in
other comprehensive income and presented in the foreign currency
translation reserve ("translation reserve") in equity.
However, if the foreign operation is a non-wholly owned subsidiary,
then the relevant proportionate share of the translation difference
is allocated to the non-controlling interest. When a foreign
operation is disposed of such that control, significant influence
or joint control is lost, the cumulative amount in the translation
reserve related to that foreign operation is reclassified to profit
or loss as part of the gain or loss on disposal. When the
Group disposes of only part of its interest in a subsidiary that
includes a foreign operation while retaining control, the relevant
proportion of the cumulative amount is reattributed to
non-controlling interest. When the Group disposes of only
part of its investment in an associate that includes a foreign
operation while retaining significant influence or joint control,
the relevant proportion of the cumulative amount is reclassified to
profit or loss.
When the settlement of a monetary item
receivable from or payable to a foreign operation is neither
planned nor likely in the foreseeable future, foreign exchange
gains and losses arising from such a monetary item are considered
to form part of a net investment in a foreign operation and are
recognised in other comprehensive income, and presented in the
translation reserve in equity.
3.3
Revenue Recognition and Other Income
Revenue is recognised to the extent that it is
probable that the economic benefits will flow to the Group and the
revenue can be reliably measured. The following specific
recognition criteria must also be met before revenue is
recognised:
(a)
Sale of completed properties
Revenue from sale of completed properties is
recognised when effective control of ownership of the properties is
transferred to the purchasers which is when the completion
certificate or occupancy permit has been issued.
(b) Sale
of development properties
Revenue from sale of development properties is
recognised as and when the control of the asset is transferred to
the buyer and it is probable that the Group will collect the
consideration to which it will be entitled in exchange for the
asset that will be transferred to the buyer. In light of the
terms of the contract and the laws that apply to the contract,
control of the asset is transferred over time as the Group's
performance does not create an asset with an alternative use to the
Group and the Group has an enforceable right to payment for
performance completed to date.
Revenue is recognised over the period of the
contract by reference to the progress towards complete satisfaction
of that performance obligation. This is determined based on
the actual cost incurred to date to estimated total cost for each
contract.
Where the outcome of a contract cannot be
reliably estimated, revenue is recognised to the extent of contract
costs incurred that are likely to be recoverable. Contract
costs are recognised as expenses in the period in which they are
incurred.
When it is probable that total contract costs
will exceed total contract revenue, the expected loss is recognised
as an expense immediately.
(c)
Rental income
Rental income is recognised in profit or loss
on a straight-line basis over the lease term. Lease
incentives granted are recognised as an integral part of the total
rental income, over the term of the lease. Rental income is
recognised as other income.
(d) Income
from hotel and mall operations
Income from the hotel operations, which
include provision of rooms, food and beverage, other departments
sales and laundry service fees are recognised when services are
rendered. Income from hotel operations is recognised as other
income.
Income from mall operations is recognised in
profit or loss on a straight-line basis over the term of the
lease. Lease incentives granted are recognised as an integral
part of the total rental income, over the term of the lease.
Where a rent-free period is included in a lease, the rental income
foregone is allocated evenly over the period from the date the
lease commencement to the earliest termination date. Income
from mall operations is recognised as other income.
(e)
Interest income
Interest income is recognised as it accrues
using the effective interest method in profit or loss except for
interest income arising from temporary investment of borrowings
taken specifically for the purpose of obtaining a qualifying asset
which is accounted for in accordance with the accounting policy on
borrowing costs.
3.4 Property, Plant
and Equipment
All property, plant and equipment are stated
at cost less depreciation unless otherwise stated. Cost
includes all relevant external expenditure incurred in acquiring
the asset.
The estimates for the residual values, useful
lives and related depreciation charges for the property and
equipment are based on commercial factors which could change
significantly as a result of technical innovations and competitors'
actions in response to the market conditions. The Group
anticipates that the residual values of its property and equipment
will be insignificant. As a result, residual values are not
being taken into consideration for the computation of the
depreciable amount. Changes in the expected level of usage
and technological development could impact the economic useful
lives and the residual values of these assets, therefore future
depreciation charges could be revised. The carrying amount of
property and equipment as at the reporting date is disclosed in
Note 16 to the financial statements.
The cost of property, plant and equipment
recognised as a result of a business combination is based on fair
value at acquisition date. The fair value of property is the
estimates amount for which a property could be exchanged between
knowledgeable willing parties in an arm's length transaction after
proper marketing wherein the parties had each acted knowledgeably,
prudently and without compulsion. The fair value of other
items of plant and equipment is based on the quoted market prices
for similar items when available and replacement cost when
appropriate.
Depreciation of property, plant and equipment
is calculated using the straight-line method to allocate cost to
their residual values over their estimated useful lives, as
follows:
• Furniture, Fittings
&
Equipment 4 -
33â…“%
• Motor Vehicles
20%
The assets' residual values and useful lives
are reviewed, and adjusted if appropriate, at the end of each
reporting period.
An asset's carrying amount is written down
immediately to its recoverable amount if the asset's
carrying amount is greater than its estimated
recoverable amount as described in Note 3.10(b).
The gain or loss on disposal of an item of
property, plant and equipment is determined by comparing the
proceeds from disposal with the carrying amount of property, plant
and equipment and is recognised net within "other income" and
"other operating expenses" respectively in profit or
loss.
3.5 Income
Tax
Income tax expense comprises current tax and
deferred tax. Current tax and deferred tax are recognised in
profit or loss except to the extent that it relates to a business
combination, or items recognised directly in equity or in other
comprehensive income.
Current tax is the expected tax payable on the
taxable income for the year, using tax rates enacted or
substantively enacted by the end of the reporting period, and any
adjustment to tax payable in respect of previous years.
Deferred tax is recognised using the liability
method, providing for temporary differences between the carrying
amounts of assets and liabilities in the statement of financial
position and their tax bases. Deferred tax is not recognised
for the following temporary differences: the initial recognition of
goodwill, and the initial recognition of assets or liabilities in a
transaction that is not a business combination and that affects
neither accounting nor taxable profit or loss. Deferred tax
is measured at the tax rates that are expected to be applied to the
temporary differences when they reverse, based on the laws that
have been enacted or substantively enacted by the end of the
reporting period.
Deferred tax assets and liabilities are offset
if there is a legally enforceable right to offset current tax
liabilities and assets, and they relate to taxes levied by the same
tax authority on the same taxable entity, or on different tax
entities, but they intend to settle current tax liabilities and
assets on a net basis or their tax assets and liabilities will be
realised simultaneously.
A deferred tax asset is recognised to the
extent that it is probable that future taxable profits will be
available against which the temporary difference can be
utilised. Deferred tax assets are reviewed at the end of each
reporting date and are reduced to the extent that it is no longer
probable that the related tax benefit will be realised.
3.6 Financial
Instruments
(a)
Non-derivative financial assets
The Group initially recognises loans and
receivables and deposits on the date that they are
originated. All other financial assets are recognised
initially on the trade date, which is the date that the Group
becomes a party to the contractual provisions of the
instrument.
Financial assets and liabilities are offset
and the net amount presented in the statement of financial position
when, and only when, the Group has a legal right to offset the
amounts and intends either to settle on a net basis or to realise
the asset and settle the liability simultaneously.
The Group classifies non-derivative financial
assets into the following categories: loans and
receivables.
(i) Loans and
receivables
Loans and receivables are held with an
objective to collect contractual cash flows which are solely
payments of principal and interest on the principal amount
outstanding. Such assets are recognised initially at fair
value plus any directly attributable transaction costs.
Subsequent to initial recognition, loans and receivables are
measured at amortised cost using the effective interest method,
less any impairment losses. Loans and receivables comprise
cash and cash equivalents and other receivables.
Trade receivables are recognised initially at
the transaction price and subsequently measured at amortised cost,
less any impairment losses.
(b)
Non-derivative financial liabilities
All financial liabilities are recognised
initially on the trade date, which is the date that the Group
becomes a party to the contractual provisions of the
instrument.
The Group derecognises a financial liability
when the contractual obligations are discharged, cancelled or
expire.
Financial assets and liabilities are offset
and the net amount presented in the statement of financial position
when, and only when, the Group has a legal right to offset the
amounts and intends either to settle on a net basis or to realise
the asset and settle the liability simultaneously.
The Group classifies non-derivative financial
liabilities into other financial liability category. Such
financial liabilities are recognised initially at fair value plus
any directly attributable transaction costs.
Subsequent to initial recognition, these
financial liabilities are measured at amortised cost using the
effective interest method.
Other financial liabilities comprise loans and
borrowings, bank overdrafts, and trade and other
payables.
Accounting for interest income and finance
cost are discussed in Notes 3.3(e) and 3.12
respectively.
(c)
De-recognition
A financial asset or part of it is
derecognised when, and only when, the contractual rights to the
cash flows from the financial asset expire or the financial asset
is transferred to another party without retaining control or
substantially all risks and rewards of the asset. On
de-recognition of a financial asset, the difference between the
carrying amount and the sum of the consideration received
(including any new asset obtained less any new liability assumed)
and any cumulative gain or loss that had been recognised in equity
is recognised in profit or loss.
A financial liability or a part of it is
derecognised when, and only when, the obligation specified in the
contract is discharged or cancelled or expire. On
de-recognition of a financial liability, the difference between the
carrying amount of the financial liability extinguished or
transferred to another party and the consideration paid, including
any non-cash assets transferred or liabilities assumed, is
recognised in profit or loss.
3.7 Cash and Cash
Equivalents
Cash and cash equivalents comprise cash on
hand and at bank, deposits held at call and short term highly
liquid investments that are subject to an insignificant risk of
changes in value and are used by the Group in the management of
their short term commitments. Bank overdrafts are included
within borrowings in the current liabilities section on the
statement of financial position. For the purpose of the
statement of cash flows, cash and cash equivalents are presented
net of bank overdrafts and pledged deposits.
3.8
Intangible
Assets
Intangible assets comprise licence contracts
and related relationships and goodwill.
(a)
Goodwill
Goodwill that arises upon the acquisition of
subsidiaries is included in intangible assets. For the
measurement of goodwill at initial recognition, refer to Note
3.1(a). Goodwill is tested for impairment when there is an
indicator of impairment. The Group assesses the recoverable
amount of goodwill by reference to the realisability of the
properties of which the goodwill is attached to (refer to Note
17).
Where it is not possible to estimate the
recoverable amount of an intangible asset, the impairment test is
carried out on the smallest Group of assets to which it belongs for
which there are separately identifiable cash flows; its Cash
Generating Units ('CGUs'). Goodwill is allocated on initial
recognition to each of the Group's CGUs that are expected to
benefit from a business combination that gives rise to the
goodwill. Impairment charges would be included in profit or
loss, except to the extent they reverse gains previously recognised
in other comprehensive income. An impairment loss recognised
for goodwill is not reversed.
The carrying values of assets, other than
those to which IAS 36-Impairment of Assets does not apply, are
reviewed at the end of each reporting period for impairment when an
annual impairment assessment is compulsory or there is an
indication that the assets might be impaired. Impairment is
measured by comparing the carrying values of the assets with their
recoverable amounts. When the carrying amount of an asset
exceeds its recoverable amount, the asset is written down to its
recoverable amount and an impairment loss shall be
recognised. The recoverable amount of an asset is the higher
of the asset's fair value less costs to sell and its value in use,
which is measured by reference to discounted future cash flows
using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to
the asset. Where it is not possible to estimate the
recoverable amount of an individual asset, the Group determines the
recoverable amount of the cash-generating unit to which the asset
belongs.
An impairment loss is recognised in profit or
loss immediately unless the asset is carried at its revalued
amount. Any impairment loss of a revalued asset is treated as
a revaluation decrease to the extent of a previously recognised
revaluation surplus for the same asset. Any impairment loss
recognised in respect of a cash-generating unit is allocated first
to reduce the carrying amounts of the other assets in the
cash-generating unit on a pro rata basis.
3.9
Inventories
Inventories comprise land held for property
development, work-in-progress and stock of completed
units.
Inventories are stated at the lower of cost
and net realisable value. Net realisable value represents the
estimated net selling price in the ordinary course of business,
less estimated total costs of completion and the estimated costs
necessary to make the sale (refer to Note 2.3(b)).
Land held for property development consists of
reclaimed land, freehold land, leasehold land and land use rights
on which development work has not been commenced along with related
costs on activities that are necessary to prepare the land for its
intended use. Land held for property development is
transferred to work-in-progress when development activities have
commenced.
Work-in-progress comprises all costs directly
attributable to property development activities or that can be
allocated on a reasonable basis to these activities.
Upon completion of development, unsold
completed development properties are transferred to stock of
completed units.
3.10 Impairment
(a)
Loans and receivables
The Group considers evidence of impairment for
loans and receivables at a specific asset level. All
individually significant receivables are assessed for specific
impairment.
An impairment loss in respect of loans and
receivables is recognised in profit or loss and is measured as the
difference between the asset's carrying amount and the present
value of estimated future cash flows (excluding future credit
losses that had not been incurred) discounted at the asset's
original effective interest rate. The carrying amount of the
asset is reduced and the loss is recognised in the statement of
comprehensive income within administrative expenses.
When a subsequent event (e.g. repayment by a
debtor) causes the amount of impairment loss to decrease, the
decrease in impairment loss is reversed through profit or
loss. The impairment loss is reversed, to the extent that the
debtor's carrying amount does not exceed what the carrying amount
would have been had the impairment not been recognised at the date
the impairment is reversed.
(b)
Non-financial assets
The carrying amounts of non-financial assets
(except for inventories and deferred tax asset) are reviewed at the
end of each reporting date to determine whether there is any
indication of impairment.
If any such indication exists, then the
asset's recoverable amount is estimated. For the purpose of
impairment testing, assets are grouped together into the smallest
group of assets that generates cash inflows from continuing use
that are largely independent of the cash inflows of other assets or
groups of assets (the "cash-generating unit"). The goodwill
acquired in a business combination, for the purpose of impairment
testing, is allocated to cash-generating units that are expected to
benefit from the synergies of the combination. Goodwill is
tested for impairment on an annual basis.
The recoverable amount of an asset or
cash-generating unit is the greater of its value in use and its
fair value less costs to sell. In assessing value in use, the
estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to
the asset.
An impairment loss is recognised if the
carrying amount of an asset or its cash-generating unit exceeds its
recoverable amount.
Impairment losses are recognised in profit or
loss. Impairment losses recognised in respect of
cash-generating units are allocated first to reduce the carrying
amount of any goodwill allocated to the units and then to reduce
the carrying amount of the other assets in the unit (groups of
units) on a pro rata basis.
An impairment loss in respect of goodwill is
not reversed. For other assets, impairment losses recognised
in prior periods are assessed at the end of each reporting period
for any indications that the loss has decreased or no longer
exists. An impairment loss is reversed if there has been a
change in the estimates used to determine the recoverable amount
since the last impairment loss was recognised. An impairment
loss is reversed only to the extent that the asset's carrying
amount does not exceed the carrying amount that would have been
determined, net of depreciation or amortisation, if no impairment
loss had been recognised. Reversals of impairment losses are
credited to profit or loss in the year in which the reversals are
recognised.
(c)
Equity instruments
Instruments classified as equity are measured
at cost on initial recognition and are not re-measured
subsequently.
(i) Ordinary
shares
Ordinary shares are redeemable only at the
Company's options and are classified as equity. Distributions
thereon are recognised as distributions within equity.
(ii) Management
shares
Management shares are classified as equity and
are non-redeemable.
3.11 Employee
Benefits
(a)
Short-term employee benefits
Short-term employee benefit obligations in
respect of salaries, annual bonuses, paid annual leave and sick
leave are measured on an undiscounted basis and are expensed as the
related service is provided.
A liability is recognised for the amount
expected to be paid under short-term cash bonus or profit-sharing
plans if the Group has a present legal or constructive obligation
to pay this amount as a result of past service provided by the
employee and the obligation can be estimated reliably.
(b) State
plans
Certain companies in the Group maintain a
defined contribution plan in Malaysia and Vietnam for providing
employee benefits, which is required by laws in Malaysia and
Vietnam respectively. The retirement benefit plan is funded
by contributions from both the employees and the companies to the
employees' provident fund. The Group's contributions to
employees' provident fund are charged to profit or loss in the year
to which they relate.
3.12 Finance Costs
Finance costs directly attributable to the
acquisition, construction or production of qualifying assets, are
capitalised to the cost of those assets. Investment income
earned on the temporary investment of specific borrowings pending
their expenditure on qualifying assets is deducted from the
borrowing costs eligible for capitalisation.
Any unsold unit is not a qualifying asset
because the asset is ready for its intended sale in its current
condition. The unsold unit fails to meet the definition of
qualifying asset under IAS 23 and accordingly, no capitalisation
of borrowing costs.
All sold units are not a qualifying asset to
the developer as the control of the asset has been transferred to
customers over time. No capitalisation borrowing costs
relating to assets that it no longer controls and
recognises.
All other finance costs are recognised in
profit or loss in the period in which they are incurred using the
effective interest method.
3.13 Commitments and
Contingencies
Commitments and contingent liabilities are
disclosed in the financial statements and described in Note
33. They are disclosed unless the possibility of an outflow
of resources embodying economic benefits is remote. A
contingent asset is not recognised in the financial statements but
disclosed when an inflow of economic benefits is
probable.
3.14 Segment
Reporting
Segmental information represents the level at
which financial information is reported to the Board of Directors,
being the chief operating decision makers as defined in IFRS
8. The Directors determine the operating segments based on
reports prepared by their staff for strategic decision making and
resource allocation. For management purposes, the Group is
organised into project units as operation segments set out in Note
5.2.
An operating segment is a component of the
Group that engages in business activities from which it may earn
revenues and incur expenses, including revenues and expenses that
relate to transactions with any of the Group's other
components.
Segment capital expenditure is the total cost
incurred during the year to acquire property, plant and equipment,
and intangible assets other than goodwill.
3.15 Right-of-use assets and
lease liabilities
A right-of-use asset and a lease liability are
recognized at the commencement date of a lease. The
right-of-use asset is initially measured at cost comprising the
initial amount of the lease liability plus payments made before the
lease commenced and any direct costs less any incentives
received. The right-of-use asset is subsequently depreciated
using the straight-line method from the commencement of the lease
to the earlier of the end of the lease term or the end of the
useful life of the asset. The right-of-use asset is also
reduced for impairment losses, if any, and adjusted for certain
re-measurements of the lease liability.
The lease liability is initially measured at
the present value of the lease payments at the commencement date
discounted using the Group's incremental borrowing rate of between
1% and 6%, and is subsequently measured at amortised cost using the
effective interest method. The lease liability is re-measured
when there is a change in the future lease payments, and a
corresponding adjustment is made to the right-of-use
asset.
The Group has elected not to recognise
right-of-use assets and lease liabilities for short term leases of
plant and machinery that have a lease term of 12 months or less and
leases of low value including leases of office equipment. The
lease payments associated with these leases are recognised as an
expense on a straight-line basis over the lease term.
4
FINANCIAL INSTRUMENTS
The Group's principal financial instruments
comprise cash and cash equivalents, trade and other receivables,
trade and other payable, amount due to non-controlling interest,
medium term notes, loan and borrowings. The Group's
accounting policies and method adopted, including the criteria for
recognition, the basis on which income and expenses are recognised
in respect of each class of financial assets, financial liability
and equity instrument are set out in Note 3.6.
4.1 Financial Risk
Management Objectives and Policies
The Group's operations and debt financing
arrangements expose it to a variety of financial risks: credit
risk, liquidity risk and price risk (including foreign exchange
risk, and interest rate risk). The Group's financial risk
management policies and their implementation on a group-wide basis
are under the direction of the Board of Aseana Properties
Limited.
The Group's treasury policies are formulated
to manage the financial impact of fluctuations in interest rates
and foreign exchange rates to minimise the Group's financial risks.
The Group has not used derivative financial instruments,
principally interest rate swaps and forward foreign exchange
contracts for hedging transactions. The Group does not
envisage using these derivative hedging instruments in the short
term as it is the Group's policy to borrow in the currency to match
the revenue stream to give it a natural hedge against foreign
currency fluctuation. The derivative financial instruments
will only be used under the strict direction of the Board. It
is also the Group's policy not to enter into derivative
transactions for speculative purposes.
4.2 Credit
Risk
The Group's credit risk is primarily
attributable to deposits with banks and credit exposures to
customers. The Group has credit policies in place and the
exposures to these credit risks are monitored on an ongoing basis.
The Group manages its deposits with banks and financial
institutions by monitoring credit ratings and limiting the
aggregate risk to any individual counterparty. At 31 December
2023, 100% (2022: 100%) of deposits and cash balances were placed
at banks and financial institutions with credit ratings of no less
than A (Moody's Rating Agency Malaysia). Management does not
expect any counterparty to fail to meet its obligations.
The Group applies the IFRS 9 simplified
approach to measuring expected credit losses which uses a lifetime
expected loss allowance for all trade receivables and contract
assets.
To measure the expected credit losses, trade
receivables and contract assets have been grouped based on shared
credit risk characteristics and the days past due. The
contract assets relate to unbilled work in progress and have
substantially the same risk characteristics as the trade
receivables for the same types of contracts. The Group has
therefore concluded that the expected loss rates for trade
receivables are a reasonable approximation of the loss rates for
the contract assets.
In respect of credit exposures to customers,
the Group receives progress payments from sales of commercial and
residential properties to individual customers prior to the
completion of transactions. In the event of default by
customers, the Group companies undertake legal proceedings to
recover the properties. The Group has limited
its credit exposure to customers due to secured bank loans taken by
the purchasers. At 31 December 2023, there was no significant
concentration of credit risk within the Group.
The Group's exposure to credit risk arising
from total debtors was set out in Note 21 and totals
US$9.1 million (2022:
US$11.6 million). The Group's
exposure to credit risk arising from deposits and balances with
banks is set out in Note 22 and totals US$4.3
million (2022: US$7.3
million).
Financial
guarantees
The Company provides unsecured financial
guarantee to banks in respect of banking facilities granted to
certain subsidiaries, as set out in Note 30.
At the end of the reporting period, the
maximum exposure to credit risk as represented by the outstanding
banking and credit facilities of the subsidiaries is as
follows:
|
|
2023
|
2022
|
Company
|
|
US$'000
|
US$'000
|
Financial institutions for bank
facilities granted to its subsidiaries
|
|
30,734
|
32,859
|
The Company defaulted on their SSB medium term
notes in the financial year as disclosed in Note 30.
4.3 Liquidity
Risk
The Group raises funds as required on the
basis of budgeted expenditure and inflows for the next twelve
months with the objective of ensuring adequate funds to meet
commitments associated with its financial liabilities. When
funds are sought, the Group balances the costs and benefits of
equity and debt financing against the developments to be
undertaken. At 31 December 2023 the Group's borrowings to
fund the developments had terms of less than ten years.
Cash flows are monitored on an on-going
basis. The Group manages its liquidity needs by monitoring
scheduled debt servicing payments for long term and short term
financial liabilities as well as cash out flows due in its
day-to-day operations while ensuring sufficient headroom on its
undrawn committed borrowing facilities at all times so that
borrowing limits and covenants are not breached. Capital
investments are committed only after confirming the source of
funds, e.g. securing financial liabilities.
Management is of the opinion that significant
portion of the borrowings can be renewed or re-financed based on
the strength of the Group's earnings, cash flow and asset base,
while the rest can be repaid by utilizing the proceeds from asset
sales.
It is not expected that the cash flows
included in the maturity analysis could occur significantly
earlier, or at a significantly different amount.
The maturity profile of the Group's financial
liabilities at the statement of financial position date, based on
the contracted undiscounted payments, were as follows:
|
Carrying
amount
|
Contractual interest
rate
|
Contractual cash
flows
|
Under
1 year
|
1 - 2
years
|
2 - 5
years
|
More than
5 years
|
|
US$'000
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
|
|
|
|
|
|
|
|
At
31 December 2023
|
|
|
|
|
|
|
|
Interest bearing loans and
borrowings
|
30,734
|
9.9-12.0%
|
31,581
|
31,581
|
-
|
-
|
-
|
Trade and other payables
|
48,281
|
-
|
48,281
|
48,281
|
-
|
-
|
-
|
Amount due to non-controlling
interests
|
1,891
|
-
|
1,891
|
1,891
|
-
|
-
|
-
|
|
80,906
|
-
|
81,753
|
81,753
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At
31 December 2022
|
|
|
|
|
|
|
|
Interest bearing loans and
borrowings
|
32,859
|
5.5%-12.0%
|
34,417
|
34,417
|
-
|
-
|
-
|
Trade and other payables
|
18,089
|
-
|
18,089
|
18,089
|
-
|
-
|
-
|
Amount due to non-controlling
interests
|
1,981
|
-
|
1,981
|
1,981
|
-
|
-
|
-
|
|
52,929
|
-
|
54,487
|
54,487
|
-
|
-
|
-
|
The above table excludes current tax
liabilities and contract liabilities.
4.4 Market
Risk
(a)
Foreign Exchange Risk
Entities within the Group are exposed to
foreign exchange risk from future commercial transactions and net
monetary assets and liabilities that are denominated in a currency
that is not the entity's functional currency. The foreign
currency exposure is not hedged.
The Group maintains a natural hedge, whenever
possible, by borrowing in the currency of the country in which the
property or investment is located or by borrowing in currencies
that match the future revenue stream to be generated from its
investments.
Management monitors the foreign currency
exposure closely and takes necessary actions in consultation with
the bankers to avoid unfavourable exposure.
The Group is exposed to foreign currency risk
on cash and cash equivalents which are denominated in currencies
other than the functional currencies of the relevant Group
entities.
The Group's exposure to foreign currency risk
on cash and cash equivalents in currencies other than the
functional currencies of the relevant Group entities at year end
are as follows:
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
US Dollar
|
|
365
|
3,018
|
Ringgit Malaysia
|
|
3,908
|
4,241
|
Others
|
|
-
|
-
|
|
|
4,273
|
7,259
|
At 31 December 2023, if cash and cash
equivalents denominated in a currency other than the functional
currencies of the Group entities strengthened/ (weakened) by 10%
and all other variables were held constant, the effects on the
Group's profit or loss and equity expressed in US$ would have been
US$391,000/ (US$391,000) (2022: US$424,000/
(US$424,000)).
Currency risks as defined by IFRS 7 arise on
account of monetary assets and liabilities being denominated in a
currency that is not the functional currency. Differences
resulting from the translation of financial statements into the
Group's presentation currency are not taken into
consideration.
Subsequent to year end, there are no
significant monetary balances held by group companies that are
denominated in a non-functional currency.
(b)
Interest Rate Risk
The Group's policy is to minimise interest
rate risk on bank loans and borrowings using a mix of fixed and
variable rate debts that represent market rates. The Group
prefers to maintain flexibility on the desired mix of fixed and
variable interest rates as this will depend on the economic
environment, the type of borrowings available and the funding
requirements of the project when a decision is to be
made.
The interest rate profile of the Group's
significant interest-bearing financial instrument, based on
carrying amounts at the end of the reporting period was:
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Fixed rate instruments:
|
|
|
|
Financial assets
|
|
2,377
|
2,473
|
Financial liabilities
|
|
30,734
|
32,859
|
|
|
|
|
Floating rate instruments:
|
|
|
|
Financial liabilities
|
|
-
|
-
|
The Group's exposure to the risk of changes in
market interest rates relates primarily to the Group's liabilities
with a floating interest rate. The fixed and floating
interest rates were not hedged and would therefore expose the Group
to cash flow interest rate risk. Borrowings at fixed rate
represent 100% (2022: 100%) of the Group's total borrowings at 31
December 2023.
Interest rate risk is reported internally to
key management personnel via a sensitivity analysis, which is
prepared based on the exposure to variable interest rates for
non-derivative instruments at the statement of financial position
date. For variable rate borrowings, the analysis is prepared
assuming that the amount of liabilities outstanding at the
statement of financial position date will be outstanding for the
whole year. A 100 basis point increase or decrease is used
and represents the management's assessment of the reasonable
possible change in interest rate.
Sensitivity analysis for floating rate
instrument
At 31 December 2023, if the interest rate had
been 100 basis points lower/ higher and all other variables were
held constant, this would (decrease)/increase the Group loss for
the year by approximately (US$ Nil)/US$ Nil (2023: would
(decrease)/ increase the Group loss for the year by approximately
(US$ Nil)/US$ Nil).
4.5 Fair
Values
The carrying amount of trade and other
receivables, deposits, cash and cash equivalents, trade and other
payables and accruals of the Group approximate their fair values in
the current and prior years due to relatively short term nature of
these financial instruments.
The table below analyses financial instruments
carried at fair value and those not carried at fair value, along
with their carrying amounts shown in the statement of financial
position:
2023
|
Fair value of financial
instruments carried at fair value
|
Fair value of financial
instruments
not carried at fair value
|
Total
fair
|
Carrying
|
US$'000
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
value
|
amount
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Amount due to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
1,891
|
1,891
|
1,891
|
1,891
|
Bank loans and borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
1,471
|
1,471
|
1,471
|
1,471
|
Medium term notes
|
-
|
-
|
-
|
-
|
-
|
-
|
29,263
|
29,263
|
29,263
|
29,263
|
|
-
|
-
|
-
|
-
|
-
|
-
|
32,625
|
32,625
|
32,625
|
32,625
|
2022
|
Fair value of financial
instruments carried at fair value
|
Fair value of financial
instruments
not carried at fair value
|
Total
fair
|
Carrying
|
US$'000
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
value
|
amount
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
Amount due to non-controlling
interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,981)
|
(1,981)
|
(1,981)
|
(1,981)
|
Bank loans and borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,595)
|
(1,595)
|
(1,595)
|
(1,595)
|
Medium term notes
|
-
|
-
|
-
|
-
|
-
|
-
|
(31,264)
|
(31,264)
|
(31,264)
|
(31,264)
|
|
-
|
-
|
-
|
-
|
-
|
-
|
(34,840)
|
(34,840)
|
(34,840)
|
(34,840)
|
Policy on
transfer between levels
The fair value on an asset to be transferred
between levels is determined as of the date of the event or change
in circumstances that caused the transfer.
Level 1 fair
value
Level 1 fair value is derived from quoted
price (unadjusted) in an active market for identical financial
assets or liabilities that the entity can access at the measurement
date.
Level 2 fair
value
Level 2 fair value is estimated using inputs
other than quoted prices included within Level 1 that are
observable for the financial assets or liabilities, either directly
or indirectly.
Level 3 fair
value
Level 3 fair value is estimated using
unobservable inputs for the financial assets and
liabilities.
Transfers
between Level 1 and Level 2 fair values
There has been no transfer between Level 1 and
2 fair values during the financial year (2022: no transfer in
either direction).
Transfers
between Level 2 and Level 3 fair values
There has been no transfer in either direction
during the financial year (2022: no transfer in either
direction).
Non-derivative financial
liabilities
Fair value, which is determined for disclosure
purposes, is calculated based on the present value of future
principal and interest cash flows, discounted at the market rate of
interest at the end of the reporting period. At 31 December
2023, the interest rate used to discount estimated cash flows of
the medium term notes is 10.24% (2022: 7.48%).
4.6 Capital
Management
The Group's objectives when managing capital
are to safeguard the Group's ability to realise its assets in an
orderly manner while meeting the finance obligations, in order to
provide returns to shareholders and benefits to other stakeholders
and to maintain an optimal capital structure to reduce cost of
capital.
The capital structure of the Group consisted
of cash and cash equivalents, loans and borrowings, medium term
notes and equity attributable to equity holders of the parent,
comprising issued share capital and reserves, were as
follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Cash and cash
equivalents
|
4,273
|
7,259
|
Loans and borrowings and finance
lease liabilities
|
(1,471)
|
(1,595)
|
Medium term notes
|
(29,263)
|
(31,264)
|
Equity attributable to equity
holders of the parent
|
(63,388)
|
(73,208)
|
Total capital
|
(89,849)
|
(98,808)
|
In order to maintain or adjust the capital
structure, the Group may adjust the amount of dividends paid to
shareholders, return capital to shareholders, issue new shares or
sell assets to reduce debts.
Consistent with others in the industry, the
Group monitors capital on the basis of net debt-to-equity
ratio.
Net debt-to-equity ratio is calculated as a
total of interest-bearing borrowings less held-for-trading
financial instrument and cash and cash equivalents to the total
equity.
The net debt-to-equity ratios at 31 December
2023 and 31 December 2022 were as follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Total borrowings and finance lease
liabilities
|
30,734
|
32,859
|
Less: Cash and cash equivalents
(Note 22)
|
(4,273)
|
(7,259)
|
Net debt
|
26,461
|
25,600
|
Total equity
|
56,452
|
67,804
|
Net debt-to-equity ratio
|
0.47
|
0.38
|
5
REVENUE AND SEGMENTAL INFORMATION
The Group's operating revenue for
the year was mainly attributable to the sale of completed units in
Malaysia.
Income earned from hotel and mall
operations are included in other income in line with management's
intention to dispose of the properties.
5.1 Revenue
recognised during the year as follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Sale of completed units
|
1,205
|
980
|
|
1,205
|
980
|
5.2 Segmental
Information
|
2023
|
2022
|
Timing of revenue recognition
|
US$'000
|
US$'000
|
Properties transferred at a point in
time
|
1,205
|
980
|
Properties transferred over
time
|
-
|
-
|
|
1,205
|
980
|
Segmental information represents the level at
which financial information is reported to the Board of Directors,
being the chief operating decision makers as defined in IFRS
8. The Directors determine the operating segments based on
reports reviewed and used by their staff for strategic decision
making and resource allocation. For management purposes, the
Group is organised into project units.
The Group's reportable operating segments are
as follows:
(i)
Investment Holding Companies - investing
activities;
(ii)
Ireka Land Sdn. Bhd. - developed Tiffani ("Tiffani") by
i-ZEN;
(iii) ICSD
Ventures Sdn. Bhd. - owns and operates Harbour Mall Sandakan
("HMS") and the Sandakan hotel asset ("SHA");
(iv)
Amatir Resources Sdn. Bhd. - developed SENI Mont' Kiara ("SENI");
and
(v)
Urban DNA Sdn. Bhd.- developed The RuMa Hotel and Residences ("The
RuMa").
Other non-reportable segments comprise the
Group's development projects. None of these segments meets
any of the quantitative thresholds for determining reportable
segments in 2023 and 2022.
Information regarding the operations of each
reportable segment is in Note 5.3. The Directors monitor the
operating results of each segment for the purpose of performance
assessments and making decisions on resource allocation.
Performance is based on segment gross profit/(loss) and
profit/(loss) before taxation, which the Executive Management
believes are the most relevant in evaluating the results relative
to other entities in the industry. Segment assets and
liabilities are presented inclusive of inter-segment balances and
inter-segment pricing is determined on an arm's length
basis.
The Group's revenue generating development
projects are in Malaysia.
5.3 Analysis of the
Group's reportable operating segments is as follows:
Operating
Segments - Year ended 31 December 2023
|
Investment Holding
Companies
|
Ireka Land Sdn.
Bhd.
|
ICSD Ventures Sdn.
Bhd.
|
Amatir Resources Sdn.
Bhd.
|
The RuMa Hotel KL Sdn.
Bhd.
|
Urban
DNA
Sdn. Bhd.
|
Total
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
S$'000
|
US$'000
|
Segment (loss)/profit before taxation
|
(231)
|
(139)
|
(7,815)
|
(2,299)
|
15
|
700
|
(9,769)
|
Included in the measure of segment (loss)/profit
are:
|
|
|
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
1,205
|
-
|
-
|
1,205
|
Other income from hotel
operations
|
-
|
-
|
-
|
-
|
11,308
|
-
|
11,308
|
Other income from mall
operations
|
-
|
-
|
2,254
|
-
|
-
|
-
|
2,254
|
Expenses from hotel
operations
|
-
|
-
|
(346)
|
-
|
(11,219)
|
-
|
(11,565)
|
Expenses from mall
operations
|
-
|
-
|
(1,277)
|
-
|
-
|
-
|
(1,277)
|
Depreciation of property, plant and
equipment
|
-
|
-
|
(20)
|
-
|
(12)
|
-
|
(32)
|
Finance costs
|
-
|
-
|
(978)
|
(192)
|
-
|
(1,683)
|
(2,853)
|
Finance income
|
1,730
|
-
|
60
|
1
|
-
|
1
|
1,792
|
Segment assets
|
8,123
|
61
|
37,341
|
275
|
990
|
81,533
|
128,323
|
Segment liabilities
|
600
|
4
|
1,232
|
1,531
|
6,579
|
39,389
|
49,335
|
Reconciliation of reportable segment
revenues, profit or loss, assets and liabilities and other material
items
Profit or loss
|
US$'000
|
Total loss for reportable
segments
|
(9,769)
|
Other non-reportable
segments
|
(921)
|
Depreciation
|
-
|
Finance income
|
(60)
|
Finance costs
|
68
|
Consolidated loss before taxation
|
(10,682)
|
US$'000
|
Revenue
|
Depreciation
|
Finance
costs
|
Finance
income
|
Segment
assets
|
Segment
liabilities
|
Additions to non-current
assets
|
Total reportable segment
|
1,205
|
(32)
|
(2,853)
|
1,792
|
128,323
|
49,335
|
154
|
Other non-reportable
segments
|
-
|
-
|
(59)
|
68
|
9,035
|
31,571
|
-
|
Consolidated total
|
1,205
|
(32)
|
(2,912)
|
1,860
|
137,358
|
80,906
|
154
|
Operating
Segments - Year ended 31 December 2022
|
Investment Holding
Companies
|
Ireka Land Sdn.
Bhd.
|
ICSD Ventures Sdn.
Bhd.
|
Amatir Resources Sdn.
Bhd.
|
The RuMa Hotel KL Sdn.
Bhd.
|
Urban
DNA
Sdn. Bhd.
|
Total
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
S$'000
|
US$'000
|
Segment (loss)/profit before taxation
|
826
|
(5)
|
(9,061)
|
(1,789)
|
(1,792)
|
(4,898)
|
(16,719)
|
Included in the measure of segment (loss)/profit
are:
|
|
|
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
-
|
-
|
980
|
980
|
Other income from hotel
operations
|
-
|
-
|
-
|
-
|
8,169
|
-
|
8,169
|
Other income from mall
operations
|
-
|
-
|
2,098
|
-
|
-
|
-
|
2,098
|
Expenses from hotel
operations
|
-
|
-
|
(310)
|
-
|
(9,859)
|
-
|
(10,169)
|
Expenses from mall
operations
|
-
|
-
|
(1,251)
|
-
|
-
|
-
|
(1,251)
|
Depreciation of property, plant and
equipment
|
-
|
-
|
(10)
|
-
|
(50)
|
-
|
(60)
|
Finance costs
|
-
|
-
|
(1,172)
|
(192)
|
-
|
(1,933)
|
(3,297)
|
Finance income
|
1,462
|
-
|
47
|
413
|
-
|
1
|
1,923
|
Segment assets
|
9,331
|
60
|
46,882
|
704
|
965
|
89,571
|
147,513
|
Segment liabilities
|
459
|
3
|
1,294
|
2,511
|
6,758
|
45,205
|
56,230
|
Reconciliation of reportable segment
revenues, profit or loss, assets and liabilities and other material
items
Profit or loss
|
US$'000
|
Total loss for reportable
segments
|
(16,719)
|
Other non-reportable
segments
|
(856)
|
Depreciation
|
1
|
Finance income
|
(47)
|
Finance costs
|
47
|
Consolidated loss before taxation
|
(17,574)
|
US$'000
|
Revenue
|
Depreciation
|
Finance
costs
|
Finance
income
|
Segment
assets
|
Segment
liabilities
|
Additions to non-current
assets
|
Total reportable segment
|
980
|
(60)
|
(3,297)
|
1,923
|
147,513
|
56,230
|
39
|
Other non-reportable
segments
|
-
|
1
|
(47)
|
47
|
9,660
|
33,139
|
-
|
Consolidated total
|
980
|
(59)
|
(3,344)
|
1,970
|
157,173
|
89,369
|
39
|
Geographical
Information - Year ended 31 December 2023
|
Malaysia
|
Total
|
|
US$'000
|
US$'000
|
Revenue
|
1,205
|
1,205
|
Non-current assets
|
5,294
|
5,294
|
In the financial years ended 31 December 2023,
no single customer exceeded 10% of the Group's total
revenue.
Geographical
Information - Year ended 31 December 2022
|
Malaysia
|
Total
|
|
US$'000
|
US$'000
|
Revenue
|
980
|
980
|
Non-current assets
|
5,380
|
5,380
|
In the financial year ended 31 December 2022,
no single customer exceeded 10% of the Group's total
revenue.
6
COST OF SALES
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Direct costs attributable to:
|
|
|
Completed units (Note
20)
|
677
|
640
|
7
OTHER INCOME
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Rental income
|
43
|
121
|
Other income from hotel operations (a)
|
11,309
|
8,169
|
Other income from mall operations (b)
|
2,254
|
2,098
|
Forfeiture of deposit
|
791
|
-
|
Sundry income
|
147
|
583
|
|
14,544
|
10,971
|
(a) Other
income from hotel operations
The income relates to the hotel operations of
the RuMa Hotel and Residences which is operated by a
subsidiary of the Company, The RuMa Hotel KL Sdn. Bhd. The
income earned from hotel operations is included in other income in
line with management's intention to dispose of the
hotel.
(b) Other
income from mall operations
The income relates to the operation of Harbour
Mall Sandakan which is owned by a subsidiary of the Company, ICSD
Ventures Sdn. Bhd. The income earned from mall operations is
included in other income in line with management's intention to
dispose of the mall.
8
FOREIGN EXCHANGE GAIN/(LOSS)
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Foreign exchange gain/(loss)
comprises:
|
|
|
Realised foreign exchange
loss
|
(36)
|
(6)
|
Unrealised foreign exchange
loss
|
(1,940)
|
(1,689)
|
|
(1,976)
|
(1,695)
|
9
STAFF COSTS
|
2023
|
2022
|
|
US$'000
|
US$'000
|
|
|
|
Wages, salaries and others
(including key management personnel)
|
4,302
|
5,259
|
Employees' provident fund, social
security and other pension costs
|
47
|
46
|
|
4,349
|
5,305
|
The Company had no executive Directors.
As of the year ended 31 December 2023, the subsidiaries of the
Group had a total of 244 (2022: 235) employees.
10 FINANCE
INCOME/(COSTS)
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Interest income from
banks
|
130
|
508
|
Accrued interest
|
1,730
|
1,462
|
Interest on bank loans
|
(252)
|
(239)
|
Interest on medium term
notes
|
(2,660)
|
(3,105)
|
|
(1,052)
|
(1,374)
|
Accrued interest represents interest on a
contract payment by Ireka Corporation Berhad. For more
detailed information see Note 31.
11
NET LOSS BEFORE TAXATION
Net loss before taxation is stated after
charging/(crediting):
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Auditor's remuneration
|
105
|
96
|
Directors'
fees/emoluments
|
244
|
265
|
Divestment expenses
|
-
|
1,088
|
Depreciation of property, plant
and equipment
|
32
|
58
|
Expenses of hotel
operations
|
11,565
|
10,170
|
Expenses of mall
operations
|
1,277
|
1,251
|
Unrealised foreign exchange
loss/(gain)
|
1,940
|
1,689
|
Realised foreign exchange
loss
|
36
|
6
|
Impairment of amount due from a
related party
|
219
|
4,778
|
Bad debt written off
|
318
|
-
|
Impairment of inventory
|
7,668
|
8,620
|
Gain on sale of discontinued
operations
|
-
|
(2,702)
|
12
TAXATION
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Current tax expense -
Current year
|
15
|
85
|
- Prior year
|
(224)
|
217
|
|
|
|
Deferred tax charge -
Current year
|
-
|
-
|
- Prior year
|
-
|
-
|
Total tax (recoverable)/expense for the
year
|
(209)
|
302
|
The numerical reconciliation between the
income tax (recoverable)/expense and the product of accounting
results multiplied by the applicable tax rate is computed as
follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
|
|
|
Net loss before
taxation
|
(10,682)
|
(17,574)
|
Income tax at a rate of 24% (2022:
24%)
|
(2,564)
|
(4,218)
|
|
|
|
Add:
|
|
|
Tax effect of expenses not
deductible in determining taxable profit
|
1,212
|
2,379
|
Current year losses and other tax
benefits for which no deferred tax asset was recognised
|
2,569
|
3,670
|
Tax effect of different tax rates
in subsidiaries
|
-
|
-
|
Less:
|
|
|
Tax effect of income not taxable
in determining taxable profit
|
(1,202)
|
(1,746)
|
(Over)/under-provision in respect
of prior period/year
|
(224)
|
217
|
Total tax (recoverable)/expense for the
year
|
(209)
|
302
|
The applicable corporate tax rate in Malaysia
is 24% (2022: 24%).
The Company is treated as a tax resident of
Jersey for the purpose of Jersey tax laws and is subject to a tax
rate of 0% (2022: 0%).
A Goods and Services Tax was introduced in
Jersey in May 2008. The Company has been registered as an
International Services Entity so it does not have to charge or pay
local GST. The cost for this registration is £200 per
annum.
13 OTHER
COMPREHENSIVE (LOSS)/INCOME
Items that are or may be reclassified subsequently to profit
or loss, net of tax
|
2023
US$'000
|
2022
US$'000
|
Foreign currency translation differences for foreign
operations
|
|
|
Losses arising during the
year
|
(755)
|
(2,440)
|
|
(755)
|
(2,440)
|
14 LOSS PER
SHARE
Basic and
diluted loss per ordinary share
The calculation of basic and diluted loss per
ordinary share for the year ended 31 December 2023 was based on the
loss attributable to equity holders of the parent and ordinary
shares outstanding and held by shareholders of the Company,
calculated as below:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Loss attributable to equity
holders of the parent
|
(8,732)
|
(15,867)
|
Number of shares (thousand shares)
*
|
198,691
|
198,691
|
Loss per share
|
|
|
Basic and diluted (US cents)
|
(4.39)
|
(7.99)
|
* The Company currently holds
13,334,000 Treasury Shares which are deducted from the total number
of shares for the purpose of calculating loss per share. For
details of the Treasury Shares, please refer to the description at
Note 24.
The diluted loss per share was not applicable
as there were no dilutive potential ordinary shares outstanding at
the end of the reporting period.
15
NON-CONTROLLING INTERESTS
Non-controlling interests in
subsidiaries
The Group's subsidiaries that have material
non-controlling interests ("NCI") are as follows:
|
Urban DNA Sdn.
Bhd.
|
The RuMa Hotel KL Sdn.
Bhd.
|
Other individually
immaterial subsidiaries
|
Total
|
2023
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
NCI percentage of ownership interest and voting
interest
|
30%
|
30%
|
|
|
Carrying amount of NCI
|
(2,016)
|
(4,950)
|
30
|
(6,936)
|
Loss allocated to NCI
|
(1,741)
|
5
|
(5)
|
(1,741)
|
Summarised
financial information before intra-group
elimination
|
Urban DNA
Sdn. Bhd.
|
The RuMa
Hotel KL Sdn.
Bhd.
|
|
US$'000
|
US$'000
|
As at 31 December 2023
|
|
|
Non-current assets
|
736
|
84
|
Current assets
|
81,023
|
906
|
Non-current liabilities
|
(81,956)
|
(10,952)
|
Current liabilities
|
(3,768)
|
(6,538)
|
Net assets
|
(3,965)
|
(16,500)
|
|
|
|
Year ended 31 December 2023
|
|
|
Revenue
|
-
|
-
|
Loss for the year
|
(5,804)
|
15
|
Total comprehensive
loss
|
(5,854)
|
767
|
Cash flows used in operating
activities
|
(1,104)
|
(4)
|
Cash flows from/(used in)
investing activities
|
-
|
(73)
|
Cash flows (used in)/from
financing activities
|
(1,112)
|
(65)
|
Net increase in cash
and cash equivalents
|
8
|
(142)
|
|
Urban DNA Sdn.
Bhd.
|
The RuMa Hotel KL Sdn.
Bhd.
|
Other individually
immaterial subsidiaries
|
Total
|
2022
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
NCI percentage of ownership interest and voting
interest
|
30%
|
30%
|
|
|
Carrying amount of NCI
|
(259)
|
(5,180)
|
35
|
(5,404)
|
Loss allocated to NCI
|
(1,536)
|
(342)
|
(6)
|
(1,884)
|
Summarised
financial information before intra-group
elimination
|
Urban DNA
Sdn. Bhd.
|
The RuMa
Hotel KL Sdn.
Bhd.
|
|
US$'000
|
US$'000
|
As at 31 December 2022
|
|
|
Non-current assets
|
827
|
24
|
Current assets
|
84,833
|
941
|
Non-current liabilities
|
(84,590)
|
(11,518)
|
Current liabilities
|
(3,957)
|
(6,657)
|
Net assets
|
(2,887)
|
(17,210)
|
|
|
|
Year ended 31 December 2022
|
|
|
Revenue
|
980
|
-
|
Loss for the year
|
(4,898)
|
(1,792)
|
Total comprehensive
loss
|
(5,121)
|
(1,142)
|
Cash flows used in operating
activities
|
(1,203)
|
(63)
|
Cash flows from/(used in)
investing activities
|
-
|
(9)
|
Cash flows (used in)/from
financing activities
|
991
|
299
|
Net increase in cash
and cash equivalents
|
(212)
|
227
|
16
PROPERTY, PLANT AND EQUIPMENT
|
Furniture, Fittings &
Equipment
|
Motor
Vehicles
|
Total
|
|
US$'000
|
US$'000
|
US$'000
|
Cost
|
|
|
|
At 1 January 2023
|
298
|
28
|
326
|
Exchange adjustments
|
(13)
|
(1)
|
(14)
|
Addition
|
154
|
-
|
154
|
At
31 December 2023
|
439
|
27
|
466
|
|
|
|
|
Accumulated Depreciation
|
|
|
|
At 1 January 2023
|
221
|
26
|
247
|
Exchange adjustments
|
(10)
|
(1)
|
(11)
|
Charge for the year
|
32
|
-
|
32
|
At
31 December 2023
|
243
|
25
|
268
|
Net carrying amount at
31 December 2023
|
196
|
2
|
198
|
|
|
|
|
Cost
|
|
|
|
At 1 January 2022
|
272
|
29
|
301
|
Exchange adjustments
|
(13)
|
(1)
|
(14)
|
Addition
|
39
|
-
|
39
|
At
31 December 2022
|
298
|
28
|
326
|
|
|
|
|
Accumulated Depreciation
|
|
|
|
At 1 January 2022
|
170
|
27
|
197
|
Exchange adjustments
|
(8)
|
(1)
|
(9)
|
Charge for the year
|
59
|
-
|
59
|
At
31 December 2022
|
221
|
26
|
247
|
Net carrying amount at
31 December 2022
|
77
|
2
|
79
|
17
INTANGIBLE ASSETS
|
Goodwill
|
|
US$'000
|
Cost
|
|
At 1 January 2022/ 31 December
2022/
31 December 2023
|
6,479
|
|
|
Accumulated impairment
|
|
At 1 January 2022
|
5,901
|
Disposals
|
-
|
At 31 December 2022/ 1 January
2023
|
5,901
|
Disposals
|
-
|
At 31 December 2023
|
5,901
|
|
|
Carrying amount
|
|
At 31 December 2022
|
578
|
At
31 December 2023
|
578
|
For the purpose of impairment testing,
goodwill is allocated to the Group's operating divisions which
represent the lowest level within the Group at which the goodwill
is monitored for internal management purposes.
The aggregate carrying amounts of intangible
assets allocated to each unit are as follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Goodwill
|
|
|
SENI Mont' Kiara
|
28
|
28
|
Sandakan Harbour Square
|
550
|
550
|
|
578
|
578
|
The recoverable amount of goodwill has been
tested by reference to underlying profitability of the ongoing
operations of the developments using discounted cash flow
projections (refer to Note 20).
18 RIGHT OF
USE
Cost
|
US$'000
|
At 1 January 2022
|
4,424
|
Exchange adjustments
|
-
|
Disposal
|
(3)
|
At 31 December 2022/ 1 January 2023
|
4,421
|
Exchange adjustments
|
(256)
|
Disposal
|
(3)
|
At 31 December 2023
|
4,162
|
|
|
Depreciation charges
|
|
At 1 January 2022
|
4,423
|
Exchange adjustments
|
-
|
Charge for the year
|
1
|
Disposal
|
(3)
|
At 31 December 2022/ 1 January 2023
|
4,421
|
Exchange adjustments
|
(256)
|
Charge for the year
|
-
|
Disposal
|
(3)
|
At 31 December 2023
|
4,162
|
|
|
NET BOOK VALUE
|
|
At 31 December 2022
|
-
|
At 31 December 2023
|
-
|
Lease liabilities
include in the consolidated statement of financial
position
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Current
|
-
|
-
|
Non-Current
|
-
|
-
|
Total
|
-
|
-
|
Amount recognized in the consolidated income
statement
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Depreciation charges on
right-of-use
|
-
|
1
|
Interest on lease
liabilities
|
-
|
-
|
Total
|
-
|
1
|
There is a decrease in depreciation charges of
right-of-use assets by US$1,000 for the
financial year ended 31 December 2023.
19
DEFERRED TAX ASSETS
|
2023
|
2022
|
|
US$'000
|
US$'000
|
At 1 January
|
4,723
|
4,979
|
Exchange adjustments
|
(205)
|
(256)
|
Deferred tax credit relating to
origination of
temporary differences during the year
|
-
|
-
|
At 31 December
|
4,518
|
4,723
|
The deferred tax assets comprise:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Taxable temporary differences
between accounting profit and taxable profit of property
development units sold
|
4,518
|
4,723
|
At 31 December
|
4,518
|
4,723
|
Deferred tax assets have not been recognised
in respect of unused tax losses of US$47
million (31 December 2022: US$48 million) which are available
for offset against future taxable profits. The unrecognised
deferred tax asset at effective tax rates of the Group would be
approximately US$11.5 million (31
December 2022: US$11.6 million).
20
INVENTORIES
|
|
2023
|
2022
|
|
Notes
|
US$'000
|
US$'000
|
Land held for property
development
|
(a)
|
5,401
|
6,288
|
Stock of completed units, at
cost
|
(b)
|
112,862
|
126,181
|
Consumables
|
|
88
|
104
|
At 31 December
|
|
118,351
|
132,573
|
|
|
2023
|
2022
|
|
Notes
|
US$'000
|
US$'000
|
Carrying amount of inventories
pledged as security for Loans and borrowings and Medium Term
Notes
|
|
111,896
|
119,956
|
(a)
Land held for property development
|
2023
|
2022
|
|
US$'000
|
US$'000
|
At 1 January
|
6,288
|
6,628
|
Less:
|
|
|
Exchange adjustments
|
(274)
|
(340)
|
Additions
|
-
|
-
|
Disposals
|
-
|
-
|
Costs recognised as expenses in
the consolidated statement of comprehensive income during the
year
|
(613)
|
-
|
At 31 December
|
5,401
|
6,288
|
(b) Stock
of completed units, at cost
|
2023
|
2022
|
|
US$'000
|
US$'000
|
At 1 January
|
126,181
|
140,300
|
Transfer (to)/from work in
progress
|
-
|
2,321
|
Less:
|
|
|
Exchange adjustments
|
(5,432)
|
(7,180)
|
Disposals
|
-
|
-
|
Impairment
|
(7,668)
|
(8,620)
|
Costs recognised as expenses in
the consolidated statement of comprehensive income during the
year
|
(219)
|
(640)
|
At 31 December
|
112,862
|
126,181
|
The net realisable value of completed units
have been tested by reference to underlying profitability of the
ongoing operations of the developments using discounted cash flow
projections and/or comparison method with the similar properties
within the local market which provides an approximation of the
estimated selling price that is expected to be achieved in the
ordinary course of business.
Included in the stock of completed units are
the following completed units:
Sandakan hotel asset ("SHA") and Harbour
Mall Sandakan ("HMS")
The aggregate recoverable amount of SHA and
HMS was determined based on market transaction price on an arm's
length basis. The aggregate recoverable amount of
US$35,948,000 (RM165,000,000) (2022: US$45,558,000 (RM200,000,000))
for both assets was determined to approximate with their carrying
amount.
The RuMa Hotel and Residences ("The
RuMa")
The recoverable amount of The RuMa was
determined based on a valuation by an external, independent valuer
with appropriate recognised professional qualification. The
recoverable amount US$84,314,000 (RM387,000,000) (2022:
US$83,599,000 (RM367,000,000)) of The RuMa was determined to be
higher than its carrying amount.
The valuation of The RuMa Hotel was determined
by discounting the future cash flows expected to be generated from
the continuing operations of The RuMa and was based on the
following key assumptions:
(1)
Cash flows were projected based on the 10 years projection of The
RuMa Hotel;
(2)
The occupancy rate of The RuMa Hotel will improve to 78% in year 10
which is when the hotel's operations are expected to
stabilise;
(3)
Average daily rates of the hotel will improve to US215.03
(RM987) in year 10 which is when the hotel's
operations are expected to stabilise;
(4)
Projected gross margin reflects the industry average historical
gross margin, adjusted for projected market and economic conditions
and internal resources efficiency; and
(5)
Pre-tax discount rate of 9% was applied in discounting the cash
flows. The discount rate takes into the prevailing trend of
the hotel industry in Malaysia.
The valuation of The RuMa Residences was
determined based on the Comparison Approach as the sole method of
valuation.
21
TRADE AND OTHER RECEIVABLES
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Trade receivables
|
|
754
|
4,401
|
Other receivables
|
|
8,095
|
6,842
|
Sundry deposits
|
|
229
|
332
|
|
|
9,078
|
11,575
|
Trade receivables represent progress billings
receivable from the sale of completed units and land held for
property development. Progress billings receivable from the
sale of completed units are generally due for settlement within 30
days from the date of invoice and are recognised and carried at the
original invoice amount less allowance for any uncollectible
amounts. They are recognised at their original invoice
amounts on initial recognition less provision for impairment where
it is required.
The loss allowance as at 31 December 2023 and
31 December 2022 was determined as follows for both trade
receivables and contract assets:
|
Trade
receivable
|
Contract asset
|
Loss allowance
|
Total
|
31
December 2023
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Current
|
752
|
-
|
-
|
752
|
Past due
|
|
|
|
|
0 - 60 days
|
-
|
-
|
-
|
-
|
61 -120 days
|
-
|
-
|
-
|
-
|
More than 120 days
|
2
|
-
|
-
|
2
|
|
754
|
-
|
-
|
754
|
|
Trade
receivable
|
Contract asset
|
Loss allowance
|
Total
|
31
December 2022
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Current
|
4,399
|
-
|
-
|
4,399
|
Past due
|
|
|
|
|
0 - 60 days
|
-
|
-
|
-
|
-
|
61 -120 days
|
-
|
-
|
-
|
-
|
More than 120 days
|
2,035
|
-
|
(2,033)
|
2
|
|
6,434
|
-
|
(2,033)
|
4,401
|
The Group uses the simplified approach to
estimate credit loss allowance for all trade receivables and
contract assets, which will be based on the past payment trends,
existing market conditions and adjusts for qualitative and
quantitative reasonable and supportable forward-looking
information. The loss allowances are also based on
assumptions about risk of default. The quantum of any
probability of an expected credit loss will occur to be low or not
material. No provision is recognised in these financial
statements.
Included in other receivables was an amount
due from Ireka Corporation Berhad in relation to the interest owed
on the unpaid shareholder advances to the construction of The RuMa
Hotel and Residences, as described in Note 31.
The maximum exposure to credit risk is
represented by the carrying amount in the statement of financial
position. The Group monitors the repayment of the customers
regularly and are confident of the ability of the customers to
repay the balance outstanding.
22
CASH AND CASH EQUIVALENTS
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Cash and bank balances
|
|
1,882
|
4,786
|
Short term bank
deposits
|
|
2,391
|
2,473
|
|
|
4,273
|
7,259
|
|
|
|
|
Less: Deposits pledged
|
|
(2,377)
|
(2,473)
|
Cash and cash equivalents
|
|
1,896
|
4,786
|
Included in short term bank deposits and cash
and bank balance is US$2,377,000 (31 December
2022: US$2,473,000) pledged for loans and borrowings and
Medium Term Notes of the
Group.
The interest rate on cash and cash
equivalents, excluding deposit pledged with licensed bank of
US$2,377,000 (31 December 2022:
US$2,473,000), pledged for loans and borrowings and Medium Term
Notes of the Group, ranges from 2.10% to
2.80% per annum (31 December 2022: 1.05%
to 2.85% per annum).
The interest rate on short term bank deposits
and cash and bank balance pledged for loans and borrowings and
Medium Term Notes of the Group, ranges
from 2.10% to 2.80% per annum (31 December
2022: 1.05% to 2.85% per annum).
23
SHARE CAPITAL
|
Number of
shares
|
Amount
|
Number of
shares
|
Amount
|
|
2023
|
2023
|
2022
|
2022
|
|
'000
|
US$'000
|
'000
|
US$'000
|
Authorised Share Capital
|
|
|
|
|
Ordinary shares of US$0.05
each
|
2,000,000
|
100,000
|
2,000,000
|
100,000
|
Management shares of US$0.05
each
|
-
*
|
- *
|
-
*
|
- *
|
|
2,000,000
|
100,000
|
2,000,000
|
100,000
|
|
|
|
|
|
Issued Share Capital
|
|
|
|
|
Ordinary shares of US$0.05
each
|
212,025
|
10,601
|
212,025
|
10,601
|
Management shares of US$0.05
each
|
-
#
|
- #
|
-
#
|
- #
|
|
212,025
|
10,601
|
212,025
|
10,601
|
* represents 10
management shares at US$0.05 each
# represents 2 management shares at
US$0.05 each
In 2015, the shareholders of the Company
approved the creation and issuance of management shares by the
Company as well as a compulsory redemption mechanism that was
proposed by the Board.
The Company increased its authorised share
capital from US$100,000,000 to US$100,000,000.50 by the creation of
10 management shares of US$0.05 each for cash.
The Company also increased its issued and
paid-up share capital from US$10,601,250 to US$10,601,250.10 by way
of an allotment of 2 new management shares of US$0.05 each at par
via cash consideration.
In accordance with the compulsory redemption
scheme, the Company's ordinary shares were converted into
redeemable ordinary shares.
The ordinary shares and the management shares
shall have attached thereto the rights and privileges, and shall be
subject to the limitations and restrictions, as are set out
below:
(a)
Distribution of dividend:
(i) The
ordinary shares carry the right to receive all the profits of the
Company available for distribution by way of interim or final
dividend at such times as the Directors may determine from time to
time; and
(ii)
The management shares carry no right to receive dividends out of
any profits of the Company.
(b)
Winding-up or return of
capital:
(i) The
holders of the management shares shall be paid an amount equal to
the paid-up capital on such management shares; and
(ii)
Subsequent to the payment to holders of the management shares, the
holders of the ordinary shares shall be repaid the surplus assets
of the Company available for distribution.
(c)
Voting rights:
(i) The
holders of the ordinary shares and management shares shall have the
right to receive notice of and to attend and vote at general
meetings of the Company; and
(ii)
Each holder of ordinary shares and management shares being present
in person or by a duly authorised representative (if a corporation)
at a meeting shall upon a show of hands have one vote and upon a
poll each such holder present in person or by proxy or by a duly
authorised representative (if a corporation) shall have one vote in
respect of every full paid share held by him.
24
SHARE PREMIUM
Share premium represents the excess of
proceeds raised on the issuance of shares over the nominal value of
those shares. The costs incurred in issuing shares were
deducted from the share premium.
In 2017, the Shareholders of the Company at an
Extraordinary General Meeting approved a proposal to return
US$10,000,500 or US$0.75 per share for 13,334,000 shares
representing 6.29 per cent of the Company's share capital to
Shareholders. The capital distribution was completed on 10
January 2017 and the repurchased shares of 13,334,000 are currently
held as Treasury Shares. The issued and paid up share capital
of the Company remains unchanged at 212,025,002.
25 CAPITAL
REDEMPTION RESERVE
The capital redemption reserve was incurred
after the Company cancelled its 37,475,000 and 500,000 ordinary
shares of US$0.05 per share in 2009 and 2013
respectively.
26 TRANSLATION
RESERVE
The translation reserve comprises foreign
currency differences arising from the translation of the financial
statements of foreign operations.
27
TRADE AND OTHER PAYABLES
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
|
|
|
|
Non-current
|
|
|
|
Amount due to contract
buyers
|
|
-
|
36,440
|
|
|
-
|
36,440
|
|
|
|
|
Current
|
|
|
|
Trade payables
|
|
630
|
5,609
|
Other payables
|
|
4,357
|
3,944
|
Amount due to contract
buyers
|
|
34,852
|
|
Deposits refundable
|
|
732
|
778
|
Accruals
|
|
7,710
|
7,758
|
|
|
48,281
|
18,089
|
|
|
48,281
|
54,529
|
Amount owed to contract buyer is of funding
received, by way of non-refundable deposits, in advance of
completion of the hotel suites which are at 31 December 2023 still
effectively controlled by the Group.
Trade payables represent trade purchases and
services rendered by suppliers as part of the normal business
transactions of the Group. The credit terms granted by trade
suppliers range from 30 to 90 days.
Included in the other payable comprise of the
accrued costs for the development of the RuMa project amounted to
US$0.6 million (31 December
2022: US$0.7 million).
Deposits and accruals are from normal business
transactions of the Group.
28 AMOUNT DUE
TO NON-CONTROLLING INTERESTS
|
2023
|
2022
|
|
US$'000
|
US$'000
|
|
|
|
Minority Shareholder of Bumiraya
Impian Sdn. Bhd.:
|
|
|
- Global Evergroup Sdn.
Bhd.
|
1,081
|
1,129
|
|
|
|
Minority Shareholder of Urban DNA
Sdn. Bhd. and
The RuMa Hotel KL Sdn. Bhd.:
|
|
|
- Ireka Corporation
Berhad
|
810
|
852
|
|
1,891
|
1,981
|
The current amount due to non-controlling
interests amounting to US$1,891,000 (31
December 2022: US$1,981,000) is unsecured, interest free and
repayable on demand.
29 LOANS AND
BORROWINGS
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Current
|
|
|
|
Bank loans
|
|
1,471
|
1,595
|
Lease liabilities
|
|
-
|
-
|
|
|
1,471
|
1,595
|
LEASE
LIABILITIES
|
2023
|
2022
|
Future minimum lease payment
|
US$,000
|
US$'000
|
Within one year
|
-
|
-
|
Between one and five
years
|
-
|
-
|
Over five years
|
-
|
-
|
|
-
|
-
|
The effective interest rates on the bank loans
for the year is 12% (31 December 2022: 12%) per annum.
Borrowings are denominated in Ringgit
Malaysia.
Bank loans are repayable within one year.
It was last extended for one year on 31 May 2023. As a
condition of the extension, the Group was required make principal
repayment for RM1,000,000 (US$218,000) by 30 June 2023. However,
RM750,000 (US$163,000) of the required repayment had remained
outstanding as at 31 December 2023. The Group is engaged in
discussion with the bank and the Directors are of the opinion that
the outstanding amount can be repaid by the proceeds from the sale
of Sandakan Assets.
Bank loans are secured by land held for
property development, work-in-progress, operating assets of the
Group, pledged deposits and some are secured by the corporate
guarantee of the Company.
Reconciliation of movement of loan and
borrowings to cash flows arising from financing
activities:
|
As at 1 January
2023
|
Drawdown of
loan
|
Repayment of
loan
|
Foreign exchange
movements
|
As at 31 December
2023
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Bank loans
|
1,595
|
-
|
(54)
|
(70)
|
1,471
|
Total
|
1,595
|
-
|
(54)
|
(70)
|
1,471
|
|
As at 1 January
2022
|
Drawdown of
loan
|
Repayment of
loan
|
Foreign exchange
movements
|
As at 31 December
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Bank loans
|
1,681
|
-
|
-
|
(86)
|
1,595
|
Total
|
1,681
|
-
|
-
|
(86)
|
1,595
|
|
As at 1 January
2022
|
Repayment of lease
payment
|
Interest
expense
|
Foreign exchange
movements
|
As at 31 December
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Lease liabilities
|
-
|
-
|
-
|
-
|
-
|
Total
|
-
|
-
|
-
|
-
|
-
|
|
As at 1 January
2022
|
Repayment of lease
payment
|
Interest
expense
|
Foreign exchange
movements
|
As at 31 December
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Lease liabilities
|
14
|
(13)
|
-
|
(1)
|
-
|
Total
|
14
|
(13)
|
-
|
(1)
|
-
|
30 MEDIUM TERM
NOTES
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Outstanding medium term
notes
|
29,263
|
31,264
|
Less:
|
|
|
Repayment due within twelve
months
|
(29,263)
|
(31,264)
|
Repayment due after twelve months
|
-
|
-
|
Reconciliation of movement of medium
term notes to cash flows arising from financing
activities:
|
As at 1 January
2023
|
Drawdown of
loan
|
Repayment of
loan
|
Foreign exchange
movements
|
As at 31 December
2023
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Medium Term Notes
|
31,264
|
-
|
(639)
|
(1,362)
|
29,263
|
|
As at 1 January
2022
|
Drawdown of
loan
|
Repayment of
loan
|
Foreign exchange
movements
|
As at 31 December
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Medium Term Notes
|
42,316
|
-
|
(8,884)
|
(2,168)
|
31,264
|
Notes issued by Silver Sparrow
Berhad
The medium term notes (the "SSB MTNs" or "MTNs") were issued by Silver Sparrow
Berhad ("SSB"), an indirect subsidiary of the Company, pursuant to
a programme with a tenor of ten (10) years from the first issue
date of the notes. The MTNs were issued by a subsidiary, to
fund two development projects known as Sandakan Harbour Square and
Aloft Kuala Lumpur Sentral ("AKLS") in Malaysia.
Following the completion of the sale of the
AKLS by the Group in 2016. The net adjusted price value for
the sale of AKLS, which included the sale of the entire issued
share capital of ASPL M3B Limited and Iringan Flora Sdn. Bhd. (the
"Aloft Companies") were used to redeem the MTN Series 2 and Series
3. Following the completion of the disposal of AKLS, US$96.25
million (RM394.0 million) of MTN associated with the AKLS (Series
3) and the Four Points Sheraton Sandakan (Series 2) were repaid on
19 August 2016. The charges in relation to AKLS was also
discharged following the completion of the disposal.
The Group completed "roll-over" for the
remaining MTNs of US$24.43 million on their maturity dates on 10
December 2020, 2021.
Repayment of US$8.89 million (RM39.0 million)
was made on 7 April 2022. Subsequently, they were further "rolled
over" and became repayable on 8 December 2023. The MTNs are
rated AAA.
The MTNs matured on 8 December 2023 however
due to the non-completion of the sale of the Sandakan assets, an
event of default occurred as evidenced by the receipt of a Notice
of Default received from the facility agent. The Group is
engaged in discussion with the bank guarantors to apply the sale
proceeds of the Sandakan Assets for repayment of the MTNs, the
Directors are of the opinion that the repayment will take place in
May 2024 with the first payment made from the purchaser.
Although the MTNs are in default, the Group has kept current
any and all default interest due. For details, please refer
to Note 35.
The weighted average interest rate of the MTN
was 9.88% per annum at the statement of financial position date.
The effective interest rates of the MTN and their outstanding
amounts are as follows:
|
Maturity
Dates
|
Interest rate % per
annum
|
As at 31 December
2023
US$'000
|
Series 1 Tranche FG
|
8 Dec
2023
|
9.65
|
7,625
|
Series 1 Tranche BG
|
8 Dec
2023
|
10.20
|
5,647
|
|
|
|
13,272
|
The medium term notes are secured by way
of:
(i) bank
guarantee from two financial institutions in respect of the BG
Tranches;
(ii)
financial guarantee insurance policy from Bank Pembangunan Malaysia
Berhad ("BPMB", formerly Danajamin Nasional Berhad) in respect to
the FG Tranches;
(iii) a
first fixed and floating charge over the present and future assets
and properties of Silver Sparrow Berhad and ICSD Ventures Sdn. Bhd.
by way of a debenture;
(iv) a
third party first legal fixed charge over ICSD Ventures Sdn. Bhd.'s
assets and land;
(v)
a corporate guarantee by the Company;
(vi)
letter of undertaking from the Company to provide financial and
other forms of support to ICSD Ventures Sdn. Bhd. to finance any
cost overruns associated with the development of the Sandakan
Harbour Square;
(vii) assignment
of all its present and future rights, interest and benefits under
the ICSD Ventures Sdn. Bhd.'s Put Option Agreements in favour of
BPMB, Malayan Banking Berhad and OCBC Bank (Malaysia) Berhad
(collectively as "the guarantors") where once exercised, the sale
and purchase of HMS and SHA shall take place in accordance with the
provision of the Put Option Agreement; and the proceeds from HMS
and SHA will be utilised to repay the MTNs;
(viii) assignment over
the disbursement account, revenue account, operating account, sale
proceed account, debt service reserve account and sinking fund
account of Silver Sparrow Berhad, revenue account of ICSD Ventures
Sdn. Bhd. and escrow account of Ireka Land Sdn. Bhd.;
(ix)
assignment of all ICSD Ventures Sdn. Bhd.'s present and future
rights, title, interest and benefits in and under the insurance
policies; and
(x)
a first legal charge over all the shares of Silver Sparrow Berhad,
ICSD Ventures Sdn. Bhd. and any dividends, distributions and
entitlements.
Notes issued by Potensi Angkasa
Sdn. Bhd
Potensi Angkasa Sdn. Bhd. ("PASB"), an
indirect subsidiary incorporated on 25 February 2019, has secured a
commercial paper and/or medium term notes programme of not
exceeding US$19.61 million (RM90.0 million) (the "CP/MTN
Programme") to fund a project known as The RuMa Hotel and
Residences. PASB may, from time to time, issue commercial
paper and/or medium term notes (the "PASB Notes" or "Notes")
whereby the nominal value of outstanding Notes shall not exceed
US$19.61 million (RM90.0 million) at any one time.
The details of the drawdown schedule were as
follows:
Initial
Issue
|
First
Roll-over
|
Second
Roll-over
|
Third
Roll-over
|
Fourth
Roll-over
|
Tranche No.
|
Date
|
RM ('000)
|
Tranche No.
|
Date
|
RM ('000)
|
Tranche No.
|
Date
|
RM ('000)
|
Tranche No.
|
Date
|
RM ('000)
|
Tranche No.
|
Date
|
RM ('000)
|
Tranche
1-23
|
10 Jun
2019
|
22,850
|
Tranche
63-83
|
10 Jun 2020
|
20,950
|
Tranche
124-142
|
10 Jun 2021
|
19,050
|
Tranche
203-218
|
13 Feb
2023
|
16,200
|
|
|
|
Tranche
24-31
|
30 Sep 2019
|
9,600
|
Tranche
84-91
|
30 Sep 2020
|
9,600
|
Tranche
143-147
|
1 Oct
2021
|
4,750
|
Tranche
180-184
|
3 Oct
2022
|
4,750
|
Tranche
232-236
|
3 Apr
2023
|
4,750
|
Tranche
32-49
|
7
Oct 2019
|
17,100
|
Tranche
92-109
|
7
Oct 2020
|
17,100
|
Tranche
148-165
|
8 Oct
2021
|
17,100
|
Tranche
185-202
|
10 Oct
2022
|
17,100
|
Tranche
237-254
|
11 Apr
2023
|
17,100
|
Tranche
50-62
|
25 Feb 2020
|
15,350
|
Tranche
110-122
|
25 Feb 2021
|
15,350
|
Tranche
166-178
|
28 Feb
2022
|
15,350
|
Tranche
219-231
|
1 Mar
2023
|
15,350
|
|
|
|
Tranche
123
|
9
Jun 2021
|
18,100
|
Tranche
179
|
10 Jun
2022
|
20,000
|
Tranche
255
|
12 Jun
2023
|
20,000
|
|
|
|
|
|
|
The weighted average interest rate of the
Notes was 10.54% per annum at the statement of financial position
date. The effective interest rates of the Notes and their
outstanding amounts were as follows:
|
Maturity
Dates
|
Interest rate % per
annum
|
As at 31 December
2023
US$'000
|
Tranches 203-218
|
15 Feb
2024
|
10.00%
|
3,529
|
Tranches 219-231
|
1 Mar
2024
|
10.00%
|
3,344
|
Tranches 232-236
|
3 Apr
2024
|
10.00%
|
1,035
|
Tranches 237-254
|
12 Apr
2024
|
10.00%
|
3,726
|
Tranche 255
|
12 Jun
2024
|
12.00%
|
4,357
|
|
|
|
15,991
|
Security for
CP/MTN Programme
(a) A legal charge
over the Designated Accounts by the PASB and/or the Security Party
(as defined below) (as the case may be) and assignment of the
rights, titles, benefits and interests of the PASB and/or the
Security Party (as the case may be) thereto and the credit balances
therein on a pari passu basis among all Notes, subject to the
following:
(b)
(i) In respect
of the 75% of the sale proceeds of a Secured Asset ("Net Sale
Proceeds") arising from the disposal of a Secured Asset, the
Noteholders of the relevant Tranche secured by such Secured Asset
shall have the first ranking security over such Net Sale
Proceeds;
(ii) In respect of
the insurance proceeds from the Secured Assets ("Insurance
Proceeds"), the Noteholders of the relevant Tranche secured by such
Secured Asset shall have the first ranking security over such
Insurance Proceeds;
(iii) In respect of the
sale deposits from the Secured Assets ("Sale Deposits"), the
Noteholders of the relevant Tranche secured by such Secured Asset
shall have the first ranking security over such Sale
Deposits;
(iv) In respect of the
amount at least equivalent to an amount payable in respect of any
coupon payment of that particular Tranche for the next six (6)
months to be maintained by the Issuer ("Issuer's DSRA Minimum
Required Balance"), the Noteholders of the relevant Tranche shall
have the first ranking security over such Issuer's DSRA Minimum
Required Balance;
(v) In respect of
the proceeds from the Collection Account ("CA Proceeds"), the
Noteholders of the relevant Tranche shall have the first ranking
security over such CA Proceeds; and
(vi) In respect of any
amount deposited by the Guarantor which are earmarked for the
purposes of an early redemption of a particular Tranche of the
Notes and/or principal payment of a particular Tranche of the Notes
("Deposited Amount"), the Noteholders of the relevant Tranche shall
have the first ranking security over such Deposited
Amount;
(c) An irrevocable
and unconditional guarantee provided by the Urban DNA Sdn Bhd for
all payments due and payable under the CP/MTN Programme (the
"Guarantee"); and
(d) Any other security
deemed appropriate and mutually agreed between the PASB and the
Principal Adviser/Lead Arranger (the "PA/LA"), the latter being
Kenanga Investment Bank Berhad.
Security for each medium term
note:
Each Tranche shall be secured by
assets (the "Secured Assets") to be identified prior to the issue
date of the respective Tranche.
Such Secured Assets may be provided
by third party(ies), (which, together with the Guarantor, shall
collectively be referred to as "Security Parties" and each a
"Security Party") and/or by the PASB. Subject always to final
identification of the Secured Asset prior to the issue date of the
respective Tranche, the security for any particular Tranche may
include but not limited to the following:
(a) Legal assignment
and/or charge by the PASB and/or the Security Party (as the case
may be) of the Secured Assets;
(b) An assignment
over all the rights, titles, benefits and interests of the PASB
and/or the Security Party (as the case may be) under all the sale
and purchase agreements executed by end-purchasers and any
subsequent sale and purchase agreement to be executed in the future
by end-purchaser (if any), in relation to the Secured
Assets;
(c) A letter of
undertaking from Aseana Properties Limited to, amongst others,
purchase the Secured Assets ("Letter of Undertaking");
and/or
(d) Any other security
deemed appropriate and mutually agreed between the Issuer and the
PA/LA and/or Lead Manager prior to the issuance of the relevant
Tranche.
The security for each Tranche is
referred to as "Tranche Security".
31
RELATED PARTY TRANSACTIONS
Transactions between the Group with Ireka
Corporation Berhad ("ICB") and its group of companies are
classified as related party transactions based on ICB's 23.07%
shareholding in the Company.
In 2009, the Group entered into a Joint
Venture Agreement (JVA) with Ireka Corporation Berhad ("ICB") for
the construction of The RuMa Hotel and Residences ("RuMa").
Under the terms of that JVA, the joint venture partners are
required to make equity contribution in the proportion to their
participating interest for the purpose of the development and
construction of the RuMa. In the opinion of the directors,
they have considered that the JVA allows for the equity
contribution to be deferred and paid upon the conclusion of
construction. At 31 December 2023, the total amount of equity
contribution owed by ICB was US$11.6
million (at 31 December 2022: US$11.7 million). The
recognition of these amount owed by ICB would be offset by the
corresponding entry of the amount owed to ICB, which therefore has
no net impact to the consolidated financial statements.
The equity contributions are non-trade in
nature and are unsecured and interest bearing.
Furthermore, the Group was entitled to
interest receivable from ICB. The interest receivable was
calculated based on an annual interest rate of 2% above the
Malaysia lending rate and applied to the deferred equity
contributions.
Related parties also include key management
personnel defined as those persons having authority and
responsibility for planning, directing and controlling the
activities of the Group either directly or indirectly. The
key management personnel include all the Directors of the Group,
and certain members of senior management of the Group.
|
2023
|
2022
|
|
US$'000
|
US$'000
|
ICB Group of Companies
|
|
|
Accrued interest on shareholders
advance payable by ICB
|
1,730
|
1,462
|
Accrued interest on a contract
payment by an ICB subsidiary
|
-
|
131
|
Key management personnel
|
|
|
Remuneration of key management
personnel -
Directors' fees
|
244
|
265
|
Remuneration of key management
personnel -
Consulting fees
|
300
|
300
|
Remuneration of key management
personnel -
Divestment expenses
|
-
|
816
|
Remuneration of key management
personnel -
Sums paid to third parties *
|
13
|
-
|
* represents
company secretarial fee payable to ICECAP (Secretaries) Limited
("ICECAP"), which was negotiated on an arm's length basis, but was
classified as related party transaction nonetheless due to the
existence of a common director.
Transactions between the Group with other
significant related parties are as follows:
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Non-controlling interests
|
|
|
|
Advances - non-interest
bearing
|
|
(5)
|
129
|
The above transactions have been entered into
in the normal course of business and have been established under
negotiated terms.
The outstanding amounts due from/(to) ICB and
its group of companies as at 31 December 2023 and 31 December 2022
are as follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Net amount due from ICB
#
|
6,948
|
5,461
|
# Pursuant to the conditional
settlement reached between the Group and ICB on 26 January 2024,
the amount would be satisfied by in-kind settlement from ICB, for
details please refer to Note 35.
The outstanding amounts due to the other
significant related parties as at 31 December 2023 and 31 December
2022 are as follows:
|
|
2023
|
2022
|
|
|
US$'000
|
US$'000
|
Net amount due to other
non-controlling interests (Note 28)
|
|
(1,891)
|
(1,981)
|
Transactions between the parent company and
its subsidiaries are eliminated in these consolidated financial
statements. A list of subsidiaries is provided in Note
32.
32
INVESTMENT IN SUBSIDIARIES
Name
|
Country of
incorporation
|
Principal activities
|
Effective ownership
interest
|
|
|
|
2023
|
2022
|
|
|
|
|
|
Subsidiaries
|
|
|
|
|
Ireka Land Sdn. Bhd.
|
Malaysia
|
Property development
|
100%
|
100%
|
Amatir Resources Sdn.
Bhd.
|
Malaysia
|
Property development
|
100%
|
100%
|
ICSD Ventures Sdn. Bhd.
|
Malaysia
|
Hotel and mall ownership and
operation
|
100%
|
100%
|
Potensi Angkasa Sdn. Bhd
|
Malaysia
|
Participating in the transactions
contemplated under the Guaranteed MTNs Programme
|
100%
|
100%
|
Silver Sparrow Berhad
|
Malaysia
|
Participating in the transactions
contemplated under the Guaranteed MTNs Programme
|
100%
|
100%
|
Bumiraya Impian Sdn.
Bhd.
|
Malaysia
|
Property development
|
80%
|
80%
|
The RuMa Hotel KL Sdn.
Bhd.
|
Malaysia
|
Investment holding
|
70%
|
70%
|
Urban DNA Sdn. Bhd.
|
Malaysia
|
Property development
|
70%
|
70%
|
Aseana-BDC Co Ltd
|
Vietnam
|
Investment holding
|
65%
|
65%
|
|
|
|
|
|
33
COMMITMENTS AND CONTINGENCIES
Debt service
reserve account
Silver Sparrow Berhad is required
to maintain a minimum amount equivalent to RM10.0 million (US$2.18
million) (the "Minimum Deposit") in the Debt Service Reserve
Account ("DSRA") at all times and the amount is disclosed as
deposit pledged (refer to Note 22).
In the event the funds in the DSRA falls below
the Minimum Deposit, SSB shall within five (5) Business Days from
the date of receipt of written notice from the facility agent or
upon SSB becoming aware of the shortfall, whichever is earlier,
deposit such sums of money into the DSRA to ensure the Minimum
Deposit is maintained.
34
DISSOLUTION OF A SUBSIDIARY
On 31 December 2023 (the "Dissolution Date"),
Priority Elite Sdn Bhd ("PESB"), a subsidiary of the Company that
was incorporated in Malaysia, completed the process of member's
voluntary liquidation and had been dissolved.
Details of financial position of PESB were as
follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Cash and cash
equivalents
|
5
|
6
|
Trade and other
payables
|
1
|
(2)
|
Net assets classified as Asset
held for Sale
|
4
|
4
|
There was no reported profit or loss from PESB
during the year up to the Dissolution Date.
Analysis of the cash flows of PESB are as
follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Net cash generated from operating
activities
|
-
|
(2)
|
Net cash used in investing
activities
|
-
|
-
|
Net cash used in financing
activities
|
-
|
-
|
Net changes in cash and cash equivalents during the
year
|
-
|
(2)
|
Details of the sale of the discontinued
operations are as follows:
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Consideration received or
receivable
|
-
|
-
|
Cash
|
-
|
-
|
Total disposal
consideration
|
-
|
-
|
|
|
|
Carrying amount of net asset
sold
|
(4)
|
-
|
Receivables
derecognized
|
-
|
-
|
Loss on sale before income
tax
|
(4)
|
-
|
Reclassification of foreign
currency translation reserve
|
(124)
|
|
Income tax expense
|
-
|
-
|
Loss on disposal after income
tax
|
(128)
|
-
|
35
EVENTS AFTER STATEMENT OF FINANCIAL POSITION
DATE
Settlement with Ireka Corporation
Bhd ("ICB")
The Group filed a claim against ICB on
21 October 2022 in the Malaysian Courts in relation to the Joint
Venture Agreement with respect to the RuMa Hotel &
Residences.
On 26 January 2024, a conditional settlement
was reached between the Group and ICB, whereby:
(a) ICB will
transfer 38,837,504 shares of the Company held by it back to the
Company;
(b) ICB will also
transfer its 30% shareholding in Urban DNA Sdn Bhd and The RuMa
Hotel KL Sdn Bhd to the Group;
(c) In return, the
Company agreed to withdraw its claim against ICB; and
(d) the settlement shall
constitute to the full and final settlement of all claims and debts
between the parties.
The settlement agreement was conditional upon
both parties obtaining their respective approvals. It was
duly approved by the shareholders of the Company in an
Extraordinary General Meeting held on 27 February 2024. And on 25
March 2024, ICB received the approval for the settlement from the
Winding Up Court in Malaysia. The conditions were thus
satisfied and the settlement agreement had become
binding.
Sandakan Assets sale
On 30 June 2023, ICSD Ventures Sdn Bhd, an
indirect subsidiary of the Company entered into a binding
conditional agreement to sell the Sandakan Assets, which comprises
the Sandakan Hotel and the Harbour Mall Sandakan. Completion of the
transaction was to take place by 30 September 2023 according to the
agreement, however the transaction had not completed as at 31
December 2023 due to certain technicalities. On 8 December
2023, Silver Sparrow Berhad, the issuer of the SSB MTNs received a
Notice of Default from the facility agent for the
outstanding principal amount of approximately RM60.9 million
(US$13.3 million). The proceeds of the SSB MTNs were used to
finance the development of the Sandakan Assets. Although SSB
is still in default, it has kept current any and all default
interest due.
On 6 April 2024, a Supplemental Sale and
Purchase Agreement (the "Supplemental") was signed with the
original purchaser mainly to extend the completion date in order to
finalize the sale of the Sandakan Assets.
The proceeds of the sale will be used to repay
the outstanding principal. According to the terms of the
Supplemental, the purchaser shall bear the interest due in relation
to the MTNs from the date of Notice of Default to the date of
repayment. The repayment is expected to be made in
approximately 30 days from the date of the signing of the
Supplemental and the transaction is estimated to complete in 45
days from such repayment date. The repayment is therefore
expected to take place in May 2024 with the first payment made from
the purchaser.
However, should the Group be unable to repay
the outstanding principal, the guarantors of the SSB MTN will have
title over the pledged assets including the Sandakan Assets, as
well as the other operating assets, rights, interests and benefits
in relation to the Sandakan Assets.
For details of the MTN and the security given
by the Group, please refer to Note 30.
Sale of RuMa Residences
Units
On 29 April 2024, the Group entered into Sale
and Purchase Agreements to sell 10 RuMa Residences units (the
"Units") for a gross consideration of RM15.4 million (approximately
US$3.3 million). The Units were pledged for the PASB Notes for a
principal amount of RM12.5 million (US$2.7 million), which will be
repaid by the proceeds of the sale. The completion of sale is
expected to take place 90 days from the signing date of the Sale
and Purchase Agreements. A deposit of RM1.5 million (US$0.3
million), representing 10% of the consideration, has been received
by the Group.
COPIES OF THE ANNUAL REPORT
Copies of the annual report will be available
on the Company's website at and from the Company's registered
office, Osprey House, Old Street, St. Helier, Jersey, JE2 3RG,
Channel Islands.