0001407878false--12-31FY2021259800.00120000000001333375610.0010.0011002000000020000000144621505535400011282091413741333686193776059209608925000001512551012242.001980820584165514350004375039522030000300003300030000350035000245002450024500245002450024500245002500012000300001000050000250002500025000150001500065000300004000033000250002500090000300003000030000315003300020795250003300033000330001546500006000033000250001200025000300001000050000250002500025000150001500065000300004000033000250009000033000335004550038500185495000003300033000330002950029500330003300050000050000050000050000010000001000000185495000003300035000952615000005000005000050000046000050000089219050000050000050000050000050000050000050000043750500000500000259805000005000005000005000005000005000005000005000005000005000005000005000005000005000005000005000005000005000005000005000003500045500435004375043750Monthly2019-10-312021-07-082019-10-312020-08-132020-06-272021-11-092019-11-232019-12-052020-02-132020-03-252026-02-092021-07-072021-08-180.120.10.050.10.10.120.120.120.120.120.123000300030003000300030003000300033000210050000600002079513578241801118016861900004905003850017022000167475841620738024605293233000126230.010.030.037000800008000085000800007500043750100000000.0010.0010.0010.001349001100450009777778349000164905080.001278461500010009777778000000012000000012000ten years00014078782021-01-012021-12-310001407878us-gaap:SubsequentEventMember2022-02-012022-03-010001407878dloc:JanuaryTwentyOneTwoThousandTwentyTwoMember2021-12-310001407878dloc:JanuaryTwentyOneTwoThousandTwentyTwoMember2021-01-012021-12-310001407878dloc:MarchSevenTwoThousandTwentyTwoMember2021-12-310001407878dloc:FebruaryEightTwoThousandTwentyTwoMember2021-12-310001407878dloc:FebruaryEightTwoThousandTwentyTwoMember2021-01-012021-12-310001407878us-gaap:SeriesBPreferredStockMemberdloc:JanuaryTwotwoThousandTwentyTwoMember2021-01-012021-12-310001407878dloc:MarchOneTwoThousandTwentyTwoMember2021-12-310001407878dloc:MarchOneTwoThousandTwentyTwoMember2021-01-012021-12-310001407878dloc:MarchSevenTwoThousandTwentyTwoMember2021-01-012021-12-310001407878us-gaap:SubsequentEventMember2022-03-010001407878us-gaap:SubsequentEventMember2022-01-060001407878us-gaap:SubsequentEventMember2022-01-012022-01-060001407878dloc:ConsultingAgreementMemberdloc:RichBerlinerMember2021-01-012021-12-310001407878dloc:WilliamEBeifussJrMemberdloc:NovemberOneTwoZeroOneSixMemberdloc:ConsultingAgreementMember2021-01-012021-12-310001407878dloc:SeriesBPreferredSharesMember2021-06-012021-06-290001407878dloc:JanuaryOneTwoZeroOneNineMember2021-12-3100014078782017-09-012017-09-050001407878dloc:NovemberOneTwentysixteenMemberdloc:WilliamEBeifussJrMember2021-01-012021-12-310001407878dloc:MrBeifussMember2021-01-012021-12-310001407878dloc:MrBeifussMember2020-01-012020-12-310001407878dloc:MrBeifussMember2020-12-310001407878dloc:MrBeifussMember2021-12-310001407878srt:ChiefExecutiveOfficerMember2021-01-012021-12-310001407878srt:ChiefExecutiveOfficerMember2021-12-310001407878dloc:ByronEltonMember2020-12-012020-12-220001407878dloc:MrBeifussMember2020-12-012020-12-220001407878dloc:FourOfficersandDirectorsandConsultantsMember2020-12-012020-12-220001407878dloc:WilliamEBeifussJrMemberdloc:PreferredStockSeriesBSharesMember2020-02-012020-02-260001407878us-gaap:StockOptionMember2020-12-310001407878us-gaap:StockOptionMember2021-12-310001407878us-gaap:ConvertibleNotesPayableMember2020-12-310001407878us-gaap:ConvertibleNotesPayableMember2021-12-310001407878srt:MaximumMemberdloc:DerivativeLiabilitiesMember2021-01-012021-12-310001407878srt:MinimumMemberdloc:DerivativeLiabilitiesMember2021-01-012021-12-3100014078782021-12-012021-12-310001407878dloc:FiveOfficersandDirectorsandConsultantsMemberdloc:OnOctoberNineteenTwentyTwentyAndDecemberTwentyTwoTwentyTwentyMember2021-01-012021-12-3100014078782021-01-012021-01-280001407878dloc:SeriesBPreferredSharesMember2021-12-012021-12-3100014078782021-12-0100014078782020-10-190001407878dloc:FiveOfficersandDirectorsandConsultantsMembersrt:MinimumMember2020-12-012020-12-220001407878dloc:FiveOfficersandDirectorsandConsultantsMembersrt:MaximumMember2020-12-012020-12-220001407878srt:MaximumMember2021-01-012021-12-310001407878srt:MinimumMember2021-01-012021-12-310001407878dloc:NovemberTwoThousandNineteenMemberdloc:MrBeifussMemberdloc:PreferredStockSeriesDMember2021-01-012021-12-310001407878dloc:SeriesDPreferredSharesMember2019-11-012019-11-270001407878dloc:SeriesDPreferredSharesMember2020-01-110001407878dloc:SeriesDPreferredSharesMember2021-12-310001407878dloc:CommonStockSharessMember2020-12-310001407878dloc:CommonStockSharessMember2020-02-012020-02-140001407878dloc:NovemberTwoThousandNineteenMemberdloc:MrBeifussMemberdloc:PreferredStockSeriesDMember2021-12-310001407878dloc:CommonStockSharessMember2020-01-012020-12-310001407878dloc:CommonStockSharessMember2021-01-012021-12-310001407878dloc:CommonStockSharessMember2021-12-3100014078782021-07-012021-09-300001407878dloc:SecuritiesPurchaseAgreementsMemberdloc:PreferredStockSeriesEMember2021-04-020001407878dloc:SecuritiesPurchaseAgreementsMemberdloc:PreferredStockSeriesEMember2021-01-012021-12-310001407878dloc:ConvertiblePromissoryNotesMember2021-12-310001407878dloc:AccruedInterestPayableMember2016-03-012016-03-310001407878dloc:ConvertiblePromissoryNotesMember2016-03-012016-03-310001407878dloc:SecuritiesPurchaseAgreementsMemberdloc:PreferredStockSeriesEMember2021-12-310001407878dloc:SeriesBPreferredSharesMember2020-02-012020-02-260001407878dloc:SecuritiesPurchaseAgreementsMemberdloc:PreferredStockSeriesEMember2021-03-252021-04-020001407878dloc:ConvertiblePromissoryNotesMember2020-02-012020-02-260001407878dloc:SecuritiesPurchaseAgreementsMemberdloc:PreferredStockSeriesEMember2020-02-012020-02-260001407878dloc:SeriesEPreferredSharesMember2021-01-012021-12-310001407878dloc:SeriesEPreferredSharesMember2021-04-020001407878dloc:SeriesEPreferredSharesMember2016-03-020001407878dloc:JuneTwoThousandTwoOneMember2021-01-012021-12-310001407878dloc:PaycheckProtectionProgramMember2021-12-310001407878dloc:LongTermConvertibleNotesPayableMember2021-01-070001407878dloc:LongTermConvertibleNotesPayableMember2021-12-310001407878dloc:LongTermConvertibleNotesPayableMember2021-01-012021-12-3100014078782017-06-012017-06-0200014078782021-04-012021-04-020001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-01-012021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2021-01-012021-12-310001407878dloc:AugustTwoThousandNinteenMemberdloc:ConvertibleNotesPayableThreeMember2021-01-012021-12-310001407878dloc:JuneSevenTwoZeroTwoOneMember2021-01-012021-12-310001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFiveMember2021-04-012021-04-020001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-04-012021-04-020001407878dloc:FebruaryTwentySixTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:June2019ConvertiblePromissoryNoteMember2021-01-012021-12-310001407878dloc:August2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2021-01-012021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2019-12-012019-12-190001407878dloc:JanuaryTwentyEightTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:January5202Memberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThreeMember2021-01-012021-12-310001407878dloc:ConvertibleNotesPayableOneMember2021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2021-04-020001407878dloc:AugustTwoThousandNinteenMemberdloc:ConvertibleNotesPayableThreeMember2018-11-012018-11-230001407878dloc:August2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2018-11-012018-11-230001407878dloc:May2019ConvertiblePromissoryNoteMember2021-12-310001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-12-310001407878dloc:FebruaryThirteenTwentyNineteenMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySevenMember2017-12-012017-12-140001407878dloc:NoteOneMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2021-01-012021-12-310001407878us-gaap:AccountsPayableMemberdloc:ConvertibleNotesPayableOneMember2013-03-012013-03-140001407878dloc:AugustTwoThousandNinteenMemberdloc:ConvertibleNotesPayableThreeMember2019-08-012019-08-130001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2019-10-012019-10-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2020-07-012020-07-0800014078782017-08-122017-09-050001407878dloc:August2018ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2018-11-050001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFiveMember2018-08-170001407878dloc:August2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2018-08-170001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySevenMember2017-12-140001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2016-03-1700014078782016-03-040001407878dloc:NoteOneMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2020-12-310001407878dloc:August2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2021-12-310001407878dloc:August2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2019-08-290001407878dloc:JuneSevenTwoZeroTwoOneMember2018-11-050001407878dloc:MayTenTwoZeroTwoOneMember2018-11-050001407878dloc:MayTenTwoZeroTwoOneMember2021-12-310001407878dloc:AprilFiveTwoZeroTwoOneMember2018-11-050001407878dloc:MarchEighteenTwoZeroTwoOneMember2018-11-050001407878dloc:JanuaryEightTwoZeroTwoOneMember2018-11-050001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2018-11-050001407878dloc:December2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2018-11-050001407878dloc:June2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2018-11-050001407878dloc:JulyTwelveTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2018-11-050001407878dloc:March2016ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2018-11-050001407878dloc:LenderMember2021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2020-12-310001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyTwoMember2018-08-170001407878dloc:June2019ConvertiblePromissoryNoteMember2021-12-310001407878dloc:NoteOneMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2021-12-310001407878us-gaap:AccountsPayableMemberdloc:ConvertibleNotesPayableOneMember2020-12-310001407878dloc:AugustThirtyOneTwoThousandTwentyoneMemberus-gaap:ConvertibleNotesPayableMember2018-11-050001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2020-12-310001407878dloc:MarchTwentyFiveTwentyNineteenMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:ConvertibleNotesPayableOneMember2020-11-090001407878dloc:OctoberOneTwentyTwentyMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:SevenJulyTwentyConvertiblePromissoryNoteMember2021-12-3100014078782021-02-260001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2019-10-080001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyEightMember2019-09-270001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftySevenMember2019-07-290001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFiveMember2019-06-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFourMember2019-04-190001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyThreeMember2019-04-110001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyTwoMember2019-03-260001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyOoneMember2019-03-220001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyMember2019-02-250001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyNineMember2019-01-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyEightMember2018-12-240001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySevenMember2018-11-300001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySixMember2018-11-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFiveMember2018-11-050001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFoureMember2018-10-260001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2018-10-080001407878dloc:DecemberFiveTwentyEighteenMemberus-gaap:ConvertibleNotesPayableMember2021-12-3100014078782021-01-2800014078782021-01-050001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:May2019ConvertiblePromissoryNoteMember2019-05-230001407878dloc:June2019ConvertiblePromissoryNoteMember2019-06-270001407878dloc:AugustTwoThousandNinteenMemberdloc:ConvertibleNotesPayableThreeMember2019-08-130001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwoMember2019-11-120001407878dloc:AugustEighteenTwentyTwentyMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:ConvertibleNotesPayableOneMember2018-11-230001407878dloc:JulyTwelveTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878us-gaap:ConvertibleNotesPayableMemberdloc:JuneSevenTwoThousandTwentyOneMember2021-01-012021-12-310001407878us-gaap:ConvertibleNotesPayableMemberdloc:MayTenTwoThousandTwentyOneMember2021-01-012021-12-310001407878dloc:MarchEighteenTwoZeroTwoOneMember2021-01-012021-12-310001407878dloc:JanuaryEightTwoZeroTwoOneMember2021-01-012021-12-310001407878dloc:ConvertibleNotesPayableOneMember2021-01-012021-12-310001407878dloc:ConvertibleNotesPayableOneMember2020-11-012020-11-090001407878dloc:ConvertibleNotesPayableOneMember2018-11-012018-11-230001407878dloc:AugustEighteenTwentyTwentyMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:SevenJulyTwentyConvertiblePromissoryNoteMember2021-01-012021-12-3100014078782021-02-012021-02-260001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwoMember2019-11-012019-11-120001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2019-10-012019-10-080001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyEightMember2019-09-012019-09-270001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftySevenMember2019-07-012019-07-290001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFiveMember2019-06-012019-06-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFourMember2019-04-012019-04-190001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyThreeMember2019-04-012019-04-110001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyTwoMember2019-03-012019-03-260001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyOoneMember2019-03-012019-03-220001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyMember2019-02-012019-02-250001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyNineMember2019-01-012019-01-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyEightMember2018-12-012018-12-240001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySevenMember2018-11-012018-11-300001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySixMember2018-11-012018-11-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFoureMember2018-10-012018-10-260001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2018-10-012018-10-080001407878dloc:JulyTwelveTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2018-08-012018-08-160001407878dloc:JuneSevenTwoZeroTwoOneMember2018-08-012018-08-160001407878dloc:MayTenTwoZeroTwoOneMember2018-08-012018-08-160001407878dloc:AprilFiveTwoZeroTwoOneMember2018-08-012018-08-160001407878dloc:MarchEighteenTwoZeroTwoOneMember2018-08-012018-08-160001407878dloc:JanuaryEightTwoZeroTwoOneMember2018-08-012018-08-160001407878dloc:AugustThirtyOneTwoThousandTwentyoneMemberus-gaap:ConvertibleNotesPayableMember2018-08-012018-08-160001407878dloc:MarchTwentyFiveTwentyNineteenMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:FebruaryThirteenTwentyNineteenMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:DecemberFiveTwentyEighteenMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2016-03-012016-03-170001407878dloc:May2019ConvertiblePromissoryNoteMember2019-05-012019-05-230001407878dloc:June2019ConvertiblePromissoryNoteMember2019-06-012019-06-2700014078782016-03-012017-03-170001407878dloc:December2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2021-04-020001407878dloc:June2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2021-04-020001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFiveMember2021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableNineteenMember2021-04-0200014078782021-10-070001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixteenMember2017-02-012017-02-130001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFifteenMember2017-01-100001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFifteenMember2017-01-012017-01-100001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFourteenMember2016-12-060001407878us-gaap:ConvertibleNotesPayableMemberdloc:MayTenTwoThousandTwentyOneMember2021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFourteenMember2016-12-012016-12-060001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2021-04-012021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThrteenMember2016-11-080001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThrteenMember2016-11-012016-11-080001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTweleveMember2016-10-170001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTweleveMember2016-10-012016-10-170001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableElevenMember2016-09-130001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableElevenMember2016-09-012016-09-130001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTenMember2016-08-080001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTenMember2016-08-012016-08-080001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFiveMember2019-10-080001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2018-08-160001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFiveMember2019-10-012019-10-080001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2018-08-012018-08-160001407878us-gaap:ConvertibleNotesPayableMemberdloc:MayTenTwoThousandTwentyOneMember2021-12-310001407878dloc:AprilFiveTwoZeroTwoOneMember2021-01-012021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFourMember2021-01-012021-01-280001407878dloc:AprilFiveTwoZeroTwoOneMember2021-12-310001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFourMember2019-09-270001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyFourMember2019-09-012019-09-270001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyThreeMember2019-07-290001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyThreeMember2019-07-012019-07-290001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyTwoMember2019-06-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyTwoMember2019-06-012019-06-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyOoneMember2019-04-190001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySixMember2018-07-100001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyOoneMember2019-04-012019-04-190001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyMember2019-04-110001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySixMember2018-07-012018-07-100001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyFiveMember2018-06-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyFiveMember2018-06-012018-06-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyFourMember2018-05-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyFourMember2018-05-012018-05-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyThreeMember2018-04-090001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyThreeMember2018-04-012018-04-090001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyTwoMember2018-03-140001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyTwoMember2018-03-012018-03-140001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyOneMember2018-03-080001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyOneMember2018-03-012018-03-080001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyMember2018-02-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyMember2018-02-012018-02-070001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyNineMember2018-01-110001407878dloc:MarchEighteenTwoZeroTwoOneMember2018-11-230001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiftyMember2019-04-012019-04-110001407878dloc:MarchEighteenTwoZeroTwoOneMember2021-12-310001407878dloc:JanuaryEightTwoZeroTwoOneMember2018-11-230001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThreeMember2021-01-050001407878dloc:JanuaryEightTwoZeroTwoOneMember2021-12-310001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyNineMember2018-01-012018-01-110001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyNineMember2019-03-260001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyNineMember2019-03-012019-03-260001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyEightMember2019-03-220001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyEightMember2019-03-012019-03-220001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySevenMember2019-02-250001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySevenMember2019-02-012019-02-250001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySixMember2019-01-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortySixMember2019-01-012019-01-170001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyEightMember2017-12-140001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2017-12-140001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyEightMember2017-12-012017-12-140001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyFiveMember2017-10-012017-10-130001407878dloc:ConvertibleNotesPayableOneMember2016-03-012017-03-170001407878dloc:ConvertibleNotesPayableOneMember2021-04-020001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFiveMember2018-12-240001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFiveMember2018-12-012018-12-240001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFoureMember2018-11-300001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyFoureMember2018-11-012018-11-300001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyThreeMember2018-11-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyThreeMember2018-11-012018-11-280001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyTwoMember2018-11-050001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyTwoMember2018-11-012018-11-050001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2017-12-012017-12-140001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySixMember2021-04-020001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySixMember2021-04-012021-04-020001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySixMember2017-11-080001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentySixMember2017-11-012017-11-080001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyFourMember2017-09-120001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyFourMember2017-09-012017-09-120001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyThreeMember2017-08-110001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyThreeMember2017-08-012017-08-110001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentytwoMember2017-07-100001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentytwoMember2017-07-012017-07-100001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyoneMember2017-06-020001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyoneMember2017-06-012017-06-020001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyMember2017-06-012017-06-020001407878dloc:OctoberOneTwentyTwentyMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyOneMember2018-10-260001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyEightMember2021-01-012021-12-310001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyOneMember2018-10-012018-10-260001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThreeMember2021-01-012021-01-050001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyFiveMember2017-10-130001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableNineMember2016-07-060001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableNineMember2016-07-012016-07-060001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableEightMember2016-06-220001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableEightMember2016-06-012016-06-220001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSevenMember2016-05-200001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSevenMember2016-05-012016-05-200001407878us-gaap:ConvertibleNotesPayableMemberdloc:DecemberFourteenTwoThousandTwentyOneMember2021-12-140001407878us-gaap:ConvertibleNotesPayableMemberdloc:DecemberFourteenTwoThousandTwentyOneMember2021-12-012021-12-140001407878dloc:AugustEighteenTwentyTwentyMemberus-gaap:ConvertibleNotesPayableMember2019-10-012019-10-3100014078782021-04-020001407878us-gaap:SeriesEPreferredStockMember2021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2021-12-310001407878us-gaap:ConvertibleNotesPayableMemberdloc:JulySevenTwoThousandTwentyMember2021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2019-10-310001407878dloc:December2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2017-12-140001407878dloc:June2017ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2017-06-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2021-01-012021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2021-04-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2016-04-012016-04-110001407878us-gaap:AccountsPayableMemberdloc:ConvertibleNotesPayableOneMember2021-12-310001407878us-gaap:AccountsPayableMemberdloc:ConvertibleNotesPayableOneMember2013-03-140001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2021-04-020001407878us-gaap:ConvertibleNotesPayableMemberdloc:JulySevenTwoThousandTwentyMember2021-01-012021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2021-02-260001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2021-02-012021-02-260001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFourMember2021-01-012021-12-310001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFourMember2021-01-280001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwoMember2019-12-190001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwoMember2019-12-012019-12-190001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2019-11-120001407878dloc:October2019ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableOneMember2019-11-012019-11-120001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2019-10-012019-10-310001407878dloc:October2019ConvertiblePromissoryNoteMemberus-gaap:ConvertibleNotesPayableMember2019-10-310001407878dloc:August2018ConvertiblePromissoryNoteMemberus-gaap:SeriesEPreferredStockMember2021-04-020001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyOneMember2018-10-080001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyOneMember2018-10-012018-10-080001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyMember2018-09-130001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFortyMember2018-09-012018-09-130001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyNineMember2018-08-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyNineMember2018-08-012018-08-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyEightMember2018-08-012018-08-170001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyEightMember2021-04-020001407878dloc:August2018ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtyEightMember2018-08-170001407878dloc:December2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThirtySevenMember2021-04-020001407878us-gaap:ConvertibleNotesPayableMemberdloc:NovemberEightTwoThousandTwentyOneMember2021-11-012021-11-080001407878us-gaap:ConvertibleNotesPayableMemberdloc:NovemberEightTwoThousandTwentyOneMember2021-11-080001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-01-070001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-10-012021-10-070001407878us-gaap:ConvertibleNotesPayableMemberdloc:OctoberSevenTwoThousandTwentyOneMember2021-10-070001407878dloc:AugustThirtyOneTwoThousandTwentyoneMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878dloc:AugustThirtyOneTwoThousandTwentyoneMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:JulyTwelveTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2021-12-310001407878dloc:JulyTwelveTwoThousandTwentyOneMemberus-gaap:ConvertibleNotesPayableMember2021-04-020001407878us-gaap:ConvertibleNotesPayableMemberdloc:JuneSevenTwoThousandTwentyOneMember2018-11-230001407878us-gaap:ConvertibleNotesPayableMemberdloc:JuneSevenTwoThousandTwentyOneMember2021-12-310001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixMember2016-04-110001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2016-03-170001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableFiveMember2016-03-040001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableThreeMember2016-03-040001407878dloc:NoteTwoMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2021-01-012021-12-310001407878dloc:NoteTwoMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2021-12-3100014078782019-08-290001407878dloc:NoteOneMemberdloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2021-04-020001407878dloc:RelatedPartiesMemberdloc:ConvertibleNotesPayableTwoMember2012-12-310001407878dloc:June2017ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableTwentyMember2017-06-020001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableNineteenMember2017-05-080001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableNineteenMember2017-05-012017-05-080001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableEighteenMember2017-04-120001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableEighteenMember2017-04-012017-04-120001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSeventeenMember2017-03-090001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSeventeenMember2017-03-012017-03-090001407878dloc:March2016ConvertiblePromissoryNoteMemberdloc:ConvertibleNotesPayableSixteenMember2017-02-1300014078782020-07-080001407878us-gaap:ConvertibleNotesPayableMemberdloc:JulySevenTwoThousandTwentyMember2020-07-0700014078782020-08-1800014078782020-09-252020-10-0100014078782021-12-012021-12-1400014078782021-11-012021-11-0800014078782021-10-012021-10-0700014078782021-08-012021-08-3100014078782021-07-012021-07-1200014078782021-06-012021-06-0700014078782021-05-012021-05-1000014078782021-04-012021-04-0500014078782021-03-012021-03-1800014078782021-01-012021-01-0800014078782020-11-012020-11-0900014078782020-08-012020-08-1800014078782020-07-012020-07-0700014078782019-10-012019-10-3100014078782018-08-012018-08-1700014078782017-12-012017-12-1400014078782019-08-012019-08-2900014078782020-07-012020-07-0800014078782016-03-012016-03-040001407878dloc:SCSLLCMember2021-01-012021-12-310001407878dloc:BusinessAcquisitionMember2021-01-012021-12-310001407878dloc:BusinessAcquisitionMember2021-12-310001407878dloc:SCSLLCMember2021-12-3100014078782021-01-012021-01-0700014078782021-01-070001407878dloc:DecemberThirtyOneTwoThousandTwentyMemberdloc:ResultsOfOperationsMember2021-01-012021-12-310001407878srt:MaximumMember2021-01-012021-01-070001407878srt:MinimumMember2021-01-012021-01-070001407878dloc:StockOptionsMember2021-01-012021-12-310001407878dloc:StockOptionsMember2020-01-012020-12-310001407878us-gaap:ConvertibleNotesPayableMember2021-01-012021-12-310001407878us-gaap:ConvertibleNotesPayableMember2020-01-012020-12-310001407878dloc:SeriesBPreferredSharesMember2021-01-012021-12-310001407878dloc:SeriesBPreferredSharesMember2020-01-012020-12-310001407878us-gaap:FairValueInputsLevel3Member2021-12-310001407878us-gaap:FairValueInputsLevel3Member2020-12-310001407878us-gaap:FairValueInputsLevel2Member2021-12-310001407878us-gaap:FairValueInputsLevel2Member2020-12-310001407878us-gaap:FairValueInputsLevel1Member2021-12-310001407878us-gaap:FairValueInputsLevel1Member2020-12-3100014078782020-02-012020-02-140001407878us-gaap:RetainedEarningsMember2021-12-310001407878us-gaap:AdditionalPaidInCapitalMember2021-12-310001407878us-gaap:CommonStockMember2021-12-310001407878dloc:SeriesEPreferredStock1Member2021-12-310001407878dloc:SeriesBPreferredStock1Member2021-12-310001407878us-gaap:RetainedEarningsMember2021-01-012021-12-310001407878us-gaap:AdditionalPaidInCapitalMember2021-01-012021-12-310001407878dloc:SeriesEPreferredStock1Member2021-01-012021-12-310001407878dloc:SeriesBPreferredStock1Member2021-01-012021-12-310001407878us-gaap:CommonStockMember2021-01-012021-12-310001407878us-gaap:RetainedEarningsMember2020-12-310001407878us-gaap:AdditionalPaidInCapitalMember2020-12-310001407878us-gaap:CommonStockMember2020-12-310001407878dloc:SeriesBPreferredStock1Member2020-12-310001407878us-gaap:RetainedEarningsMember2020-01-012020-12-310001407878us-gaap:AdditionalPaidInCapitalMember2020-01-012020-12-310001407878dloc:SeriesDPreferredStockSharesMember2020-01-012020-12-310001407878dloc:SeriesBPreferredStock1Member2020-01-012020-12-310001407878us-gaap:CommonStockMember2020-01-012020-12-3100014078782019-12-310001407878us-gaap:RetainedEarningsMember2019-12-310001407878us-gaap:AdditionalPaidInCapitalMember2019-12-310001407878us-gaap:CommonStockMember2019-12-310001407878dloc:SeriesDPreferredStockSharesMember2019-12-310001407878dloc:SeriesBPreferredStock1Member2019-12-3100014078782020-01-012020-12-310001407878dloc:SeriesEPreferredSharesMember2020-12-310001407878dloc:SeriesEPreferredSharesMember2021-12-310001407878dloc:SeriesBPreferredSharesMember2020-12-310001407878dloc:SeriesBPreferredSharesMember2021-12-3100014078782020-12-3100014078782021-12-3100014078782022-03-2800014078782021-06-30iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
Securities registered under Section 12(b) of the Exchange Act: None.
Securities registered under Section 12(g) of the Exchange Act: Common Stock, $0.001 par value per share
Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐ No ☒
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer, “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ☐ No ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒.
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant, based upon the price at which the Company’s common stock was sold as reported on the OTC Markets, LLC, as of the last business day of the registrant’s most recently completed second fiscal quarter on June 30, 2021 was $4,467,239.
The number of shares of registrant’s common stock outstanding, as of March 28, 2022 was 328,057,806.
Notes to Consolidated Financial Statements
Years Ended December 31, 2021 and 2020
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
Digital Locations, Inc. (the “Company”) was incorporated in the State of Nevada on August 25, 2006 as Zingerang, Inc. On April 2, 2007, the Company changed its name to Carbon Sciences, Inc. and on September 14, 2017, the Company changed its name to Digital Locations, Inc.
As further discussed in Note 3, on January 7, 2021, the Company, SmallCellSite.com LLC, a Virginia limited liability company (“SCS LLC”) and SmallCellSite, Inc., a newly formed Nevada corporation and wholly owned subsidiary of the Company (“SCS”) entered into an asset purchase agreement (“APA”) to acquire SCS LLC’s wireless communications marketing and database services business. SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators.
Effective February 14, 2020, the Company effected a reverse split of its common stock at a ratio of one for two hundred twenty-five shares (1:225) (the “Stock Split”) with the filing of a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada. The Company has given retroactive effect for the Stock Split in its financial statements and notes thereto for all periods presented.
Going Concern
The accompanying financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. As of December 31, 2021, our current liabilities exceeded our current and total assets by $6,267,402 and we had an accumulated deficit of $51,133,564. The Company currently does not have the cash resources to meet its operating commitments for the next twelve months and expects to have ongoing requirements for capital investment or debt to implement its business plan. These factors, among others, raise substantial doubt that the Company will be able to continue as a going concern for a reasonable period of time.
The ability of the Company to continue as a going concern is dependent upon, among other things, raising additional capital. The Company has obtained operating funds primarily from the issuance of convertible debt. Management believes this funding will continue and will provide the additional cash needed to meet the Company’s obligations as they become due. There can be no assurance, however, that the Company will be successful in accomplishing its objectives. Without such additional capital we may be required to cease operations. The accompanying financial statements do not include any adjustments that might result should the Company be unable to continue as a going concern.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant accounting policies is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements. Significant estimates made in preparing these financial statements include the estimate of useful lives of property and equipment and intangible assets, impairment of assets, the deferred tax valuation allowance, the fair value of stock options and derivative liabilities. Actual results could differ from those estimates.
Reclassifications
Certain amounts in the condensed consolidated financial statements for the prior year periods have been reclassified to conform to the presentation for the current year periods.
Consolidation
The accompanying consolidated financial statements include the accounts of the Company and, effective January 7, 2021, the accounts of SCS, its wholly owned subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
For purposes of the Statement of Cash Flows, the Company considers liquid investments with an original maturity of three months or less to be cash equivalents. The Company places its cash and cash equivalents with large commercial banks. The Federal Deposit Insurance Corporation (“FDIC”) insures these balances, up to $250,000. All of the Company’s cash balances at December 31, 2021 and 2020 were insured. As of December 31, 2021 and 2020, there were no cash equivalents.
Intangible Assets
The identifiable intangible assets acquired in the APA are amortized using the straight-line method over an estimated life of 5 years.
Goodwill
The excess of the total purchase price paid over the value assigned to the identifiable intangible assets acquired in the APA has been recorded as goodwill. The goodwill is not amortized but evaluated periodically for impairment. Management of the Company determined that, as of December 31, 2021, it was more likely than not that the recorded amount of goodwill of $2,096,089 would not be recovered; therefore, an impairment of assets expense for this amount was recorded in the statement of operations for the year ended December 31, 2021.
Derivative Liabilities
We have identified the conversion features of our convertible notes payable and certain stock options as derivatives. Where the number of common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional options, convertible debt and equity are included in the value of the derivatives. We estimate the fair value of the derivatives using the Black-Scholes pricing model and a multinomial lattice model based on projections of various potential future outcomes. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.
Fair Value of Financial Instruments
Disclosures about fair value of financial instruments require disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of December 31, 2021 and 2020, we believe the amounts reported for cash, accounts payable, accounts payable – related party, accrued expenses and other current liabilities, accrued interest and certain notes payable approximate fair value because of their short maturities.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:
| · | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
| | |
| · | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
| | |
| · | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
We measure certain financial instruments at fair value on a recurring basis. Liabilities measured at fair value on a recurring basis are as follows as of December 31, 2021 and 2020:
| | Total | | | Level 1 | | | Level 2 | | | Level 3 | |
December 31, 2021: | | | | | | | | | | | | |
Derivative liabilities | | $ | 5,925,214 | | | $ | - | | | $ | - | | | $ | 5,925,214 | |
| | | | | | | | | | | | | | | | |
Total liabilities measured at fair value | | $ | 5,925,214 | | | $ | - | | | $ | - | | | $ | 5,925,214 | |
| | | | | | | | | | | | | | | | |
December 31, 2020: | | | | | | | | | | | | | | | | |
Derivative liabilities | | $ | 11,282,091 | | | $ | - | | | $ | - | | | $ | 11,282,091 | |
| | | | | | | | | | | | | | | | |
Total liabilities measured at fair value | | $ | 11,282,091 | | | $ | - | | | $ | - | | | $ | 11,282,091 | |
During the years ended December 31, 2021 and 2020, the Company had the following activity in its derivative liabilities account:
| | Convertible Notes Payable | | | Series B Preferred Stock | | | Stock Options | | | Total | |
| | | | | | | | | | | | | | | | |
Derivative liabilities as of December 31, 2019 | | $ | 3,606,194 | | | $ | 2,535,359 | | | $ | 19,342 | | | $ | 6,160,895 | |
Addition to liability for new issuances | | | 197,266 | | | | - | | | | 3,726,549 | | | | 3,923,815 | |
Elimination of liability on conversion to common shares | | | (226,853 | ) | | | (234,855 | ) | | | - | | | | (461,708 | ) |
Change in fair value | | | (207,988 | ) | | | 1,836,909 | | | | 30,168 | | | | 1,659,089 | |
| | | | | | | | | | | | | | | | |
Derivative liabilities as of December 31, 2020 | | | 3,368,619 | | | | 4,137,413 | | | | 3,776,059 | | | | 11,282,091 | |
Addition to liabilities for new issuances | | | 2,671,728 | | | | - | | | | 4,725,180 | | | | 7,396,908 | |
Elimination of liabilities in debt conversions | | | (3,774,269 | ) | | | - | | | | - | | | | (3,774,269 | ) |
Change in fair value | | | (753,742 | ) | | | (4,137,413 | ) | | | (4,088,361 | ) | | | (8,979,516 | ) |
| | | | | | | | | | | | | | | | |
Derivative liabilities as of December 31, 2021 | | $ | 1,512,336 | | | $ | - | | | $ | 4,412,878 | | | $ | 5,925,214 | |
Revenue Recognition
We have adopted Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers” (Topic 606) pursuant to which revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.
We determine revenue recognition through the following steps:
| · | identification of the contract, or contracts, with a customer; |
| | |
| · | identification of the performance obligations in the contract; |
| | |
| · | determination of the transaction price; |
| | |
| · | allocation of the transaction price to the performance obligations in the contract; and |
| | |
| · | recognition of revenue when, or as, we satisfy a performance obligation. |
Through its wholly owned subsidiary and effective January 7, 2021 (see Note 3), the Company acts as an intermediary or agent to facilitate a platform through which property owners market real estate, physical assets and billboards to wireless telephone carriers for placement of wireless communications network equipment. Contracts have been signed among the Company, the property owner, and the wireless telephone operator. Monthly payments are received by the Company from the wireless carriers, with the Company paying the property owner a percentage of revenues ranging from 70% to 85%. The net amount is retained by the Company as consideration for its intermediary services and recorded as revenues in the accompanying statements of operations.
Lease Accounting
Pursuant to the underlying contracts, the Company does not own the property and equipment which is leased by cell phone carriers but acts as an intermediary or agent between the property owner and the cell phone carriers. Therefore, in accordance with ASC 840 and 841, “Leases,” the Company records revenues net of amounts received from cell phone carriers and payments made to property owners.
Concentrations of Credit Risk, Major Customers, and Major Vendors
During the year ended December 31, 2021, the Company received payments from two cell phone carriers, with one carrier representing substantially all payments.
During the year ended December 31, 2021, the Company had one landlord receiving all Company payments for lease of billboard site locations.
Income (Loss) per Share
Basic net income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding. Diluted net income or loss per common share is computed by dividing net income or loss by the sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon the exercise of outstanding stock options to acquire common stock, using the treasury stock method and the average market price per share during the period, and shares issuable upon exercise of convertible notes payable.
For the years ended December 31, 2021 and 2020, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share; therefore, basic net loss per share is the same as diluted net loss per share.
Income Taxes
We account for income taxes using the asset and liability method. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Research and Development Costs
Research and development costs are expensed as incurred. We incurred no research and development costs for the years ended December 31, 2021 and 2020.
Advertising Costs
We expense the cost of advertising and promotional materials when incurred. We incurred no material advertising costs for the years ended December 31, 2021 and 2020.
Stock-Based Compensation
Stock-based compensation is measured at the grant date based on the value of the award granted using either the Black-Scholes option pricing model or a multinomial lattice model based on projections of various potential future outcomes and recognized over the period in which the award vests or straight-line. For stock awards no longer expected to vest, any previously recognized stock compensation expense is reversed in the period of termination. The stock-based compensation expense is included in general and administrative expenses.
Recently Issued Accounting Pronouncements
There were no new accounting pronouncements issued by the FASB during the year ended December 31, 2021 and through the date of filing of this report that the Company believes will have a material impact on its financial statements.
NOTE 3 – BUSINESS ACQUISITION
On January 7, 2021, the Company, SCS LLC, and SCS entered into the APA to acquire substantially all of the assets of SCS LLC’s wireless communications marketing and database services business in consideration for a total purchase price of $10,000 in cash and a 5-year convertible promissory note in the amount of $1,000,000 made in favor of SCS or its assignees (the “Note”). SCS LLC is a source of more than 80,000 cell sites offered by property owners for use by wireless network operators. The business acquisition has been recorded as a purchase.
Pursuant to the APA, SCS LLC instructed the Company to assign $500,000 of principal amount of the Note to each of SCS LLC’s two members (the “Assigned Notes”).
At any time after December 31, 2021, each month, each holder of the Assigned Notes may convert the principal amount of the Assigned Note into a number of shares of the Company’s common stock not exceeding 5% of the total trade volume of the Company’s common stock publicly reported for the previous calendar month at a conversion price of $0.013 per share. Each Assigned Note also imposes an overall limitation on the number of conversions to common stock that the holder may affect such that it prohibits the holder from beneficially owning more than 4.99% of the total issued and outstanding common stock of the Company at any time that the Assigned Note is outstanding.
The business acquisition closed on January 7, 2021.
Based on the report of an independent valuation firm, the notes payable were discounted to $0 and a derivative liability of $2,096,089 was calculated for the conversion feature of the notes. The total value of the consideration paid of $2,106,089, including cash paid of $10,000, has been allocated to the following assets based on the report:
Identifiable intangible assets: | | | |
IP technology | | $ | 4,000 | |
Customer base | | | 6,000 | |
Total identifiable intangible assets | | | 10,000 | |
| | | | |
Goodwill | | | 2,096,089 | |
| | | | |
Total | | $ | 2,106,089 | |
During the year ended December 31, 2021, consolidated revenues were comprised of revenues from SCS.
Unaudited pro forma summary results of operations for the year ended December 31, 2020 as though the business acquisition had taken place on January 1, 2020 are as follows:
Revenues | | $ | 23,221 | |
Net loss | | | (2,910,858 | ) |
Net loss per common share | | | (0.05 | ) |
4. CONVERTIBLE NOTES PAYABLE
Convertible Promissory Note – $29,500 in Default
On March 14, 2013, we entered into an agreement to issue a 5% convertible promissory note in the principal amount of $29,500, which is convertible into shares of our common stock at a conversion price equal to the lesser of $1.50 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. The note, with a principal balance of $29,500 as of December 31, 2021 and 2020, matured on March 14, 2015, and is currently in default.
August 29, 2019 Convertible Promissory Note – $25,000 in Default
Effective August 29, 2019, the Company entered into an agreement to issue a 10% convertible note with an institutional investor in the principal amount of $25,000. The note matured on August 29, 2020. The Company received proceeds of $22,000 after an original issue discount of $1,500 and payment of $1,500 in legal fees. The lender, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 50% discount from the lowest trading price during the 25 days prior to conversion. The Company currently has no right of prepayment. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense and the note had a principal balance of $395 as of December 31, 2021 and 2020, which amount is in default.
July 8, 2020 Convertible Promissory Note – $40,000 in Default
Effective July 8, 2020, the Company entered into an agreement to issue a 10% convertible note with an institutional investor in the principal amount of $40,000. The note matured on July 8, 2021. The Company received proceeds of $35,000 after an original issue discount of $2,200 and payment of $2,800 in legal fees. The lender, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 50% discount from the lowest trading price during the 25 days prior to conversion. The Company currently has no right of prepayment. We recorded a debt discount of $40,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $24,131 and the debt discount was fully amortized. The note had a principal balance of $40,000 as of December 31, 2021 and 2020, which amount is in default.
Convertible Promissory Notes – Related Parties of $58,600
On December 31, 2012, we issued 5% convertible promissory notes to two employees in exchange for services rendered in the aggregate amount of $58,600. The notes are convertible into shares of our common stock at a conversion price equal to the lesser of $2.00 per share or the closing price per share of common stock recorded on the trading day immediately preceding the date of conversion. We recorded a total debt discount of $57,050 related to the conversion feature of the notes, which has been fully amortized to interest expense, along with a derivative liability at inception. One of the notes with a principal balance of $25,980 as of December 31, 2021 and 2020 matured on December 31, 2014 and is currently in default. The maturity date of a second note with a principal balance of $32,620 as of December 31, 2021 and 2020 has been extended to December 31, 2022.
March 2016 Convertible Promissory Note – $1,000,000
On March 4, 2016, we entered into an agreement to issue a 10% convertible promissory note in the aggregate principal amount of up to $1,000,000 (the “March 2016 $1,000,000 CPN”). The lender may advance the Company consideration for the note in such amounts as the lender may choose in its sole discretion. The note is convertible into shares of our common stock at a price per share equal to the lesser of: $0.03; 50% of the lowest trade price of our common stock subsequent to the effective date of the note; or the lowest effective price per share granted to any person or entity (exclusive of our officers and directors) to acquire common stock subsequent to the effective date of the note. The note initially matured, with respect to each advance, one year from the effective date of each advance. Subsequently, the lender extended the maturity date to February 10, 2026.
On March 17, 2016, we received proceeds of $33,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $33,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense. During the period ended April 2, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $14,451 and accrued interest of $6,999, extinguishing the debt in full. No gain or loss was recorded since the conversions were completed within the terms of the note agreement.
On April 11, 2016, we received proceeds of $90,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $90,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense. During the period ended April 2, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $14,810 and accrued interest of $7,181, resulting in a principal balance of $75,190. No gain or loss was recorded since the conversions were completed within the terms of the note agreement.
On May 20, 2016, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On June 22, 2016, we received proceeds of $50,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $50,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On July 6, 2016, we received proceeds of $87,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $87,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On August 8, 2016, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On September 13, 2016, we received proceeds of $55,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $55,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On October 17, 2016, we received proceeds of $55,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $55,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 8, 2016, we received proceeds of $55,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $55,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On December 6, 2016, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On January 10, 2017, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On February 13, 2017, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On March 9, 2017, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 12, 2017, we received proceeds of $95,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $95,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On May 8, 2017, we received proceeds of $60,000 pursuant to the March 2016 $1,000,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 2, 2021, total outstanding principal of $892,190 and total accrued interest payable of $395,220 were converted to shares of the Company’s Series E Preferred Stock, extinguishing the March 2016 $1,000,000 CPN in full.
June 2017 Convertible Promissory Note – $500,000
On June 2, 2017, we entered into an agreement to issue a 10% convertible promissory note in the aggregate principal amount of up to $500,000 (the “June 2017 $500,000 CPN”). The lender may advance the Company consideration for the note in such amounts as the lender may choose in its sole discretion. The note is convertible into shares of our common stock at a price per share equal to the lesser of: $0.03; 50% of the lowest trade price of our common stock subsequent to the effective date of the note; or the lowest effective price per share granted to any person or entity (exclusive of our officers and directors) to acquire common stock subsequent to the effective date of the note. The note initially matured, with respect to each advance, one year from the effective date of each advance. Subsequently, the lender extended the maturity date to February 9, 2026.
On June 2, 2017, we received proceeds of $60,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On July 10, 2017, we received proceeds of $80,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $80,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On August 11, 2017, we received proceeds of $80,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $80,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On September 12, 2017, we received proceeds of $85,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $85,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On October 13, 2017, we received proceeds of $80,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $80,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 8, 2017, we received proceeds of $75,000 pursuant to the June 2017 $500,000 CPN. We recorded a debt discount of $75,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 2, 2021, total outstanding principal of $460,000 and total accrued interest payable of $165,514 were converted to shares of the Company’s Series E Preferred Stock, extinguishing the June 2017 $500,000 CPN in full.
December 2017 Convertible Promissory Note – $500,000
On December 14, 2017, we entered into an agreement to issue a 10% convertible promissory note in the aggregate principal amount of up to $500,000 (the “December 2017 $500,000 CPN”). The lender may advance the Company consideration for the note in such amounts as the lender may choose in its sole discretion. The note is convertible into shares of our common stock at a price per share equal to the lesser of: $0.03; 50% of the lowest trade price of our common stock subsequent to the effective date of the note; or the lowest effective price per share granted to any person or entity (exclusive of our officers and directors) to acquire common stock subsequent to the effective date of the note. The note initially matured, with respect to each advance, one year from the effective date of each advance. Subsequently, the lender extended the maturity date to February 9, 2026.
On December 14, 2017, we received proceeds of $60,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On January 11, 2018, we received proceeds of $70,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $70,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On February 7, 2018, we received proceeds of $60,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On March 8, 2018, we received proceeds of $55,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $55,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On March 14, 2018, we received proceeds of $6,500 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $6,500 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 9, 2018, we received proceeds of $77,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $77,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On May 7, 2018, we received proceeds of $60,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On June 7, 2018, we received proceeds of $52,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $52,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On July 10, 2018, we received proceeds of $35,000 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $35,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On August 16, 2018, we received proceeds of $24,500 pursuant to the December 2017 $500,000 CPN. We recorded a debt discount of $24,500 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 2, 2021, total outstanding principal of $500,000 and total accrued interest payable of $151,255 were converted to shares of the Company’s Series E Preferred Stock, extinguishing the December 2017 $500,000 CPN in full.
August 2018 Convertible Promissory Note – $500,000
On August 17, 2018, we entered into an agreement to issue a 10% convertible promissory note in the aggregate principal amount of up to $500,000 (the "August 2018 $500,000 CPN"). The lender may advance the Company consideration for the note in such amounts as the lender may choose in its sole discretion. The note is convertible into shares of our common stock at a price per share equal to the lesser of: $0.01; 50% of the lowest trade price of our common stock subsequent to the effective date of the note; or the lowest effective price per share granted to any person or entity (exclusive of our officers and directors) to acquire common stock subsequent to the effective date of the note. The note initially matured, with respect to each advance, one year from the effective date of each advance. Subsequently, the lender extended the maturity date to February 9, 2026.
On August 17, 2018, we received proceeds of $10,500 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $10,500 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On September 13, 2018, we received proceeds of $30,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $30,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On October 8, 2018, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On October 26, 2018, we received proceeds of $12,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $12,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 5, 2018, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 28, 2018, we received proceeds of $30,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $30,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 30, 2018, we received proceeds of $10,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $10,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On December 24, 2018, we received proceeds of $50,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $50,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On January 17, 2019, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On February 25, 2019, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On March 22, 2019, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On March 26, 2019, we received proceeds of $15,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $15,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 11, 2019, we received proceeds of $15,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $15,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 19, 2019, we received proceeds of $65,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $65,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On June 28, 2019, we received proceeds of $30,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $30,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On July 29, 2019, we received proceeds of $40,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $40,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On September 27, 2019, we received proceeds of $33,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $33,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On October 8, 2019, we received proceeds of $25,000 pursuant to the August 2018 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On April 2, 2021, total outstanding principal of $490,500 and total accrued interest payable of $101,224 were converted to shares of the Company’s Series E Preferred Stock, extinguishing the August 2018 $500,000 CPN in full.
October 2019 Convertible Promissory Note – $500,000
On October 31, 2019, we entered into an agreement to issue a 10% convertible promissory note in the aggregate principal amount of up to $500,000 (the “October 2019 $500,000 CPN”). The lender may advance the Company consideration for the note in such amounts as the lender may choose in its sole discretion. The note is convertible into shares of our common stock at a price per share equal to the lesser of: $0.01; 50% of the lowest trade price of our common stock subsequent to the effective date of the note; or the lowest effective price per share granted to any person or entity (exclusive of our officers and directors) to acquire common stock subsequent to the effective date of the note. The note initially matured, with respect to each advance, one year from the effective date of each advance. Subsequently, the lender extended the maturity date to February 9, 2026.
On October 31, 2019, we received proceeds of $25,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On November 12, 2019, we received proceeds of $25,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On December 19, 2019, we received proceeds of $25,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $25,000 related to the conversion feature of the note, along with a derivative liability at inception. The debt discount has been fully amortized to interest expense.
On January 5, 2021, we received proceeds of $50,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $50,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $50,000, with the debt discount fully amortized to interest expense.
On January 28, 2021, we received proceeds of $60,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $60,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $60,000, with the debt discount fully amortized to interest expense.
On February 26, 2021, we received proceeds of $90,000 pursuant to the October 2019 $500,000 CPN. We recorded a debt discount of $90,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $90,000, with the debt discount fully amortized to interest expense.
On April 2, 2021, total outstanding principal of $275,000 and total accrued interest payable of $13,353 were converted to shares of the Company’s Series E Preferred Stock, extinguishing the October 2019 $500,000 CPN in full.
As detailed above, on April 2, 2021, total outstanding principal of $2,617,690 and total accrued interest payable of $872,306 were converted to 34,900 shares of Series E Preferred Stock recorded at stated value of $3,490,000, extinguishing the March 2016 $1,000,000 CPN, the June 2017 $500,000 CPN, the December 2017 $500,000 CPN, the August 2018 $500,000 CPN, and the October 2019 $500,000 CPN. Derivative liabilities totaling $3,413,097 were extinguished in the conversion and the Company recorded a loss on extinguishment of debt of $16,490,508.
July 7, 2020 Convertible Promissory Note – $33,000
Effective July 7, 2020, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $33,000. The note matures on July 7, 2021. The Company received net proceeds of $30,000 after payment of $3,000 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $33,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $19,422 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $33,000 and accrued interest of $1,980, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
August 18, 2020 Convertible Promissory Note – $33,000
Effective August 18, 2020, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $33,000 with a maturity date of August 18, 2021. The Company received net proceeds of $30,000 after payment of $3,000 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $33,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $20,795 and the debt discount has been fully amortized. During the year ended December 31 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $33,000 and accrued interest of $1,980, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
October 1, 2020 Convertible Promissory Note – $33,000
Effective October 1, 2020, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $33,000 with a maturity date of October 1, 2021. The Company received net proceeds of $30,000 after payment of $3,000 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $33,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $24,773 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $33,000 and accrued interest of $1,980, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
November 9, 2020 Convertible Promissory Note – $35,000
Effective November 9, 2020, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $35,000 with a maturity date of October 1, 2021. The Company received net proceeds of $31,500 after payment of $3,500 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $35,000 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $30,299 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $35,000 and accrued interest of $2,100, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
January 8, 2021 Convertible Promissory Note – $33,500
Effective January 8, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $33,500 with a maturity date of January 8, 2022. The Company received net proceeds of $30,000 after payment of $3,500 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $33,500 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $33,500 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $33,500 and accrued interest of $2,010, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
March 18, 2021 Convertible Promissory Note – $45,500
Effective March 18, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $45,500 with a maturity date of March 18, 2022. The Company received net proceeds of $42,000 after payment of $3,500 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $45,500 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $45,500 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $45,500 and accrued interest of $2,730, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
April 5, 2021 Convertible Promissory Note – $43,500
Effective April 5, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,500 with a maturity date of April 5, 2022. The Company received net proceeds of $40,000 after payment of $3,500 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $43,500 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $43,500 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,500 and accrued interest of $2,610, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
May 10, 2021 Convertible Promissory Note – $43,750
Effective May 10, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of May 10, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $43,750 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $43,750 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $43,750 and accrued interest of $2,625, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
June 7, 2021 Convertible Promissory Note – $38,500
Effective June 7, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $38,500 with a maturity date of June 7, 2022. The Company received net proceeds of $35,000 after payment of $3,500 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $38,500 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $38,500 and the debt discount has been fully amortized. During the year ended December 31, 2021, we issued the lender shares of our common stock in consideration for the conversion of principal of $38,500 and accrued interest of $2,310, extinguishing the debt in full. No gain or loss on extinguishment of debt was recorded since the conversion was completed within the terms of the convertible note.
July 12, 2021 Convertible Promissory Note – $38,500
Effective July 12, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of July 12, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $41,798 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $19,697, resulting in a remaining debt discount of $22,101 as of December 31, 2021. The note had a principal balance of $43,750 as of December 31, 2021.
August 31, 2021 Convertible Promissory Note – $43,750
Effective August 31, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of August 31, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $41,559 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $13,891, resulting in a remaining debt discount of $27,668 as of December 31, 2021. The note had a principal balance of $43,750 as of December 31, 2021.
October 7, 2021 Convertible Promissory Note – $43,750
Effective October 7, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of October 7, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $42,293 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $9,849, resulting in a remaining debt discount of $32,444 as of December 31, 2021. The note had a principal balance of $43,750 as of December 31, 2021.
November 8, 2021 Convertible Promissory Note – $43,750
Effective November 8, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of November 8, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $42,123 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $6,116, resulting in a remaining debt discount of $36,007 as of December 31, 2021. The note had a principal balance of $43,750 as of December 31, 2021.
December 14, 2021 Convertible Promissory Note – $43,750
Effective December 14, 2021, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of December 14, 2022. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment. We recorded a debt discount of $39,616 related to the conversion feature of the note, along with a derivative liability at inception. During the year ended December 31, 2021, amortization of debt discount was recorded to interest expense in the amount of $1,845, resulting in a remaining debt discount of $37,771 as of December 31, 2021. The note had a principal balance of $43,750 as of December 31, 2021.
Total accrued interest payable on notes payable was $57,958 and $820,584 as of December 31, 2021 and 2020, respectively.
5. LONG-TERM CONVERTIBLE NOTES PAYABLE
As discussed in Note 3, on January 7, 2021, the Company issued two long-term convertible notes payable each in the principal amount of $500,000 in conjunction with the business acquisition of SCS LLC. The Assigned Notes bear interest at an annual rate of 0.39% and mature on January 7, 2026. The Assigned Notes were discounted to a principal balance of $0 and a debt discount of $1,000,000 was recorded at inception. Amortization of the discount to interest expense was $199,343 during the year ended December 31, 2021, resulting in a debt discount of $800,657 as of December 31, 2021.
At any time after December 31, 2021, each month, each holder of the Assigned Notes may convert the principal amount of the Assigned Note into a number of shares of the Company’s common stock not exceeding 5% of the total trade volume of the Company’s common stock publicly reported for the previous calendar month at a conversion price of $0.013 per share. Each Assigned Note also imposes an overall limitation on the number of conversions to common stock that the holder may affect such that it prohibits the holder from beneficially owning more than 4.99% of the total issued and outstanding common stock of the Company at any time that the Assigned Note is outstanding.
6. PPP LOAN PAYABLE
A loan to the Company in the principal amount of $9,501 was approved under the terms and conditions of the Paycheck Protection Program of the United States Small Business Administration (“SBA”) and the CARES Act (2020) (H.R. 748) (15 U.S.C. 636 et seq.) (the “Act”) and was funded in May 2020. In June 2021, the PPP loan was forgiven, with a gain on debt forgiveness of $9,501 recorded in the accompanying statement of operations.
7. MEZZANINE
Series B Preferred Stock
On March 2, 2016, the Company filed a Certificate of Designation for its Series B Preferred Stock (the “Series B Certificate”) with the Secretary of State of Nevada designating 30,000 shares of its authorized preferred stock as Series B Preferred Stock. The shares of Series B Preferred Stock have a par value of $0.001 per share.
The total face value of this entire series is three million dollars ($3,000,000). Each share of Series B Preferred Stock has a stated face value of $100, and effective April 2, 2021, is convertible into shares of fully paid and non-assessable shares of common stock of the Company at $0.0015 per share. The terms of the Series B Preferred Stock were amended effective March 31, 2021 to change the conversion price from a defined variable price to a fixed conversion price of $0.0015 per share.
During the year ended December 31, 2021, the holder converted a total of 593 shares of Series B Preferred Stock valued at $59,300 into 39,533,334 shares of the Company’s common stock. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the Series B Preferred Stock.
As of December 31, 2021 and 2020, the Company had 14,462 and 15,055 shares of Series B Preferred Stock outstanding, respectively, and recorded as mezzanine at face value of $1,446,200 and $1,505,500, respectively, due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company. These shares were originally issued in March 2016 for the redemption and cancellation of $1,615,362 of convertible promissory notes and $264,530 of accrued interest payable.
Effective February 26, 2020, William Beifuss, Jr., the Company’s President, converted 1,100 shares of Series B Preferred Stock with a face value of $110,000 into 9,777,778 shares of the Company’s common stock. Mr. Beifuss previously acquired the Series B Preferred Stock from a lender in a private transaction.
The holders of outstanding shares of the Series B Preferred Stock (the "Series B Holders") are entitled to receive dividends pari passu with the holders of Common Stock, except upon a liquidation, dissolution and winding up of the Company, in which case the Series B Preferred Stock has a preference. Such dividends will be paid equally to all outstanding shares of Series B Preferred Stock and Common Stock, on an as-if-converted basis with respect to the Series B Preferred Stock. The Series B Holders may elect to use the most favorable conversion price for the purpose of determining the as-if-converted number of shares.
In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, the Series B Holder shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, whether such assets are capital or surplus of any nature, an amount equal to $100 for each such share of the Series B Preferred Stock (as adjusted for any combinations, consolidations, stock distributions, stock splits or stock dividends with respect to such shares), plus all dividends, if any, declared and unpaid thereon as of the date of such distribution, before any payment is made or any assets distributed to the holders of the Common Stock. After such payment, the remaining assets of the Company will be distributed to the holders of Common Stock.
Series E Preferred Stock
Effective April 2, 2021, the Company filed a Certificate of Designation with the State of Nevada designating 45,000 shares of its authorized preferred stock as Series E Preferred Stock. The shares of Series E Preferred Stock have a par value of $0.001 per share and a stated face value of $100 per share. Holders of the Series E Preferred Stock have the right, at any time, to convert shares of Series E Preferred Stock into shares of Common Stock at a conversion price of $0.0015 per share.
On April 2, 2021, the Company entered into a Securities Purchase Agreement (the “SPA”) with an accredited investor (the “Investor”), pursuant to which the Investor agreed to purchase up to 45,000 shares of the Company’s Series E Preferred Stock (the “Shares”) at a purchase price of $100 per share. In accordance with the SPA, Investor paid for 34,900 Shares by surrendering to the Company for cancellation, $2,617,690 of principal, $826,566 of accrued interest, and $45,740 in fees through April 2, 2021 under various 10% convertible notes held by Investor. The Series E Preferred Stock was valued by an independent valuation firm at $23,393,601 and the Company recognized a loss on debt extinguishment of $16,490,508 and settled derivative liabilities totaling $3,413,097.
As an inducement for the Investor entering into the SPA, the Company agreed that Investor will have the right, exercisable in its sole discretion, to purchase the remaining 10,100 of authorized shares of Series E Preferred Stock at a purchase price of $100 per Share at any time until April 2, 2031. In September 2021, the Investor purchased 500 additional shares of Series E Preferred Stock for cash of $50,000, the stated value of the shares. As of December 31, 2021, the Company had 35,400 shares of Series E Preferred Stock outstanding recorded as mezzanine at face value of $3,540,000 due to certain default provisions requiring mandatory cash redemption that are outside the control of the Company.
The holders of outstanding Series E Preferred Stock are entitled to receive dividends pari passu with the holders of common stock, except upon a liquidation, dissolution and winding up of the Company, in which case the Shares have a preference. Such dividends will be paid equally to all outstanding Shares and common stock, on an as-if-converted basis with respect to the Shares.
In the event of any liquidation, dissolution or winding up of the Company, either voluntary or involuntary, holders of Shares shall be entitled to receive, out of the assets of the Company available for distribution to its shareholders upon such liquidation, whether such assets are capital or surplus of any nature, an amount equal to $100 for each such Share (as adjusted for any combinations, consolidations, stock distributions, stock splits or stock dividends with respect to such shares), plus all dividends, if any, declared and unpaid thereon as of the date of such distribution, after the payment of any distributions that may be required with respect to the Company’s Series B Preferred Stock, but before any payment is made or any assets distributed to the holders of common stock. After such payment, the remaining assets of the Company will be distributed to the holders of common stock.
If the assets to be distributed to holders of the Shares are insufficient to permit the receipt by such holders of the full preferential amounts, then all of such assets will be distributed among such holders ratably in accordance with the number of such shares then held by each such holder.
Each Share of Series E Preferred Stock is convertible into shares of fully paid and non-assessable shares of common stock of the Company at a fixed conversion price of $0.0015 per share.
In no event will holders of Shares be entitled to convert any Shares, such that upon conversion the sum of (1) the number of shares of common stock beneficially owned by the holder and its affiliates (other than shares of common stock which may be deemed beneficially owned through the ownership of the unconverted portion of the Series E Preferred Stock or the unexercised or unconverted portion of any other security of the Company subject to a limitation on conversion or exercise analogous to these limitations), and (2) the number of shares of common stock issuable upon the conversion of Shares, would result in beneficial ownership by the holder and its affiliates of more than 4.99% of the outstanding shares of common stock. The limitations on conversion may be waived by the Holder upon, at the election of the holder of Shares, not less than 61 days prior notice to the Company, and the provisions of the conversion limitation shall continue to apply until such 61st day (or such later date, as determined by the holder of Shares, as may be specified in such notice of waiver).
Except as required by law, holder of Shares are not entitled to vote, as a separate class or otherwise, on any matter presented to the stockholders of the Company for their action or consideration at any meeting of stockholders of the Company, provided, however, each holder of outstanding Share will be entitled, on the same basis as holders of common stock, to receive notice of such action or meeting and so long as any Shares remain outstanding, the Company will not, without first obtaining the approval of the holders of at least a majority of the then outstanding Shares voting together as one class alter or change the rights, preferences or privileges of the Shares so as to affect materially and adversely such Shares.
8. STOCKHOLDERS’ DEFICIT
As of December 31, 2021, the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with a par value of $0.001 per share. The Company is also authorized to issue 20,000,000 shares of preferred stock, with a par value of $0.001 per share. The rights, preferences, and privileges of the holders of the preferred stock will be determined by the Board of Directors prior to issuance of such shares.
Series D Preferred Stock
On November 27, 2019, the Company filed a Certificate of Designation for its Series D Preferred Stock (the “Series D Certificate”) with the Secretary of State of Nevada which designates 1,000 shares of the Company’s preferred stock par value $0.001 per share as Series D Preferred Stock. William E. Beifuss, Jr., the Company’s President and Chief Executive Officer, was issued 1,000 shares of Series D Preferred Stock valued at $15,000 by an independent valuation firm. The 1,000 shares of Series D preferred stock were automatically redeemed on January 11, 2020, 45 days after the effective date of the Series D Certificate.
Pursuant to the terms of the Designation, holders of Series D Preferred Stock shall not be entitled to dividends or a liquidation preference and shall have no conversion rights. For so long as any shares of the Series D Preferred Stock remain issued and outstanding, the holders thereof, voting separately as a class, shall have the right to vote in an amount equal to fifty-one percent (51%) of the total voting power of the Company’s shareholders. Such vote shall be determined by the holder(s) of a majority of the then issued and outstanding shares of Series D Preferred Stock.
The shares of the Series D Preferred Stock shall be automatically, and without any required action by the Company or the holders thereof, redeemed by the Company at their par value on the first to occur of the following triggering events: (i) a date forty-five (45) days as after the Effective Date, (ii) on the date that Mr. Beifuss. ceases, for any reason, to serve as officer, director or consultant of the Company, it being understood that if Mr. Beifuss continues without interruption to serve thereafter in one or more capacities as officer, director or consultant of the Company this shall not be considered a cessation of service, or (iii) on the date that the Company’s shares of common stock first trade on any national securities exchange and such listing is conditioned upon the elimination of the preferential voting rights of the Series D Preferred Stock set forth in the Certificate of Designation.
Common Stock
Effective February 14, 2020, the Company effected a reverse split of its common stock at a ratio of one for two hundred twenty-five shares (1:225) with the filing of a Certificate of Amendment to its Articles of Incorporation with the Secretary of State of Nevada. The Company has given retroactive effect for the reverse stock split in its financial statements and notes thereto for all periods presented.
As of December 31, 2021 and December 31, 2020, the Company had 276,383,093 and 133,337,561 shares of common stock issued and outstanding, respectively.
During the year ended December 31, 2021, the Company issued a total of 143,045,532 shares of common stock: 76,063,187 shares in consideration for the conversion of $368,011 of principal of convertible notes payable and accrued interest payable of $34,505; 27,449,011 shares for services valued at $416,200; and 39,533,334 shares in the conversion of 593 shares of Series B Preferred Stock recorded at face value of $59,300. In connection with the convertible debt conversions, the Company settled derivative liabilities of $361,172 There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the convertible notes.
During the year ended December 31, 2020, the Company issued a total of 132,288,181 shares of common stock: 122,507,798 shares for the conversion of $255,577 of principal of convertible notes payable, accrued interest payable of $27,846 and fees of $10,750; 9,777,778 shares for the conversion of 1,100 shares of Series B Preferred Stock recorded at face value of $110,000; and 2,605 shares for the rounding of shares in the February 2020 reverse stock split recorded at par value of $3. In connection with the convertible debt and Series B Preferred Stock conversions, the Company reduced derivative liabilities by $461,708. There was no gain or loss on settlement of debt due to the conversions occurring within the terms of the convertible notes and preferred shares.
9. STOCK OPTIONS
As of December 31, 2021, the Board of Directors of the Company had granted non-qualified stock options exercisable for a total of 734,177,778 shares of common stock to its officers, directors, and consultants.
On October 19, 2020 and December 22, 2020, the Company issued a total of 210,000,000 non-qualified stock options to five officers, directors, and consultants exercisable for a period of five years from the date of issuance at exercise prices ranging from $0.0108 to $0.017 per share. Of these non-qualified options, 5,000,000 vest 1/24th per month over twenty- four months and 205,000,000 vest 1/36th per month over thirty-six months. These non-qualified stock options were valued by an independent valuation firm at $3,726,549 using a modified Black Scholes early exercise model and stock option compensation expense is recorded over the vesting period. A derivative liability and a decrease to additional paid-in capital were recorded for this amount.
On January 28, 2021, the Company issued a total of 20,000,000 non-qualified stock options to an employee and a consultant exercisable for a period of five years from the date of issuance at an exercise price of $0.05 per share. These options vest 1/36th per month over thirty-six months. These non-qualified stock options were valued by an independent valuation firm at $998,134 using a modified Black Scholes early exercise model and stock option compensation expense is recorded over the vesting period. A derivative liability and a decrease to additional paid-in capital were recorded for this amount.
On December 1, 2021, the Company issued a total of 504,000,000 non-qualified stock options to an officer exercisable for a period of ten years from the date of issuance at an exercise price of $0.0074 per share. These options vest 84,000,000 shares in month 6 and 14,000,000 shares per month in each of the 30 months thereafter. These non-qualified stock options were valued by an independent valuation firm at $3,727,046 using a modified Black Scholes early exercise model and stock option compensation expense is recorded over the vesting period. A derivative liability and a decrease to additional paid-in capital were recorded for this amount.
We recognized stock option compensation expense of $1,699,964 and $108,514 for the years ended December 31, 2021 and 2020, respectively. As of December 31, 2021, we had unrecognized stock option compensation expense totaling $6,643,251.
A summary of the Company’s stock options and warrants as of December 31, 2021, and changes during the two years then ended is as follows:
| | Shares | | | Weighted Average Exercise Price | | | Weighted Average Remaining Contract Term (Years) | | | Aggregate Intrinsic Value | |
| | | | | | | | | | | | |
Outstanding as of December 31, 2019 | | | 184,001 | | | $ | 1.544 | | | | | | | |
Granted | | | 210,000,000 | | | $ | 0.017 | | | | | | | |
Exercised | | | - | | | | - | | | | | | | |
Forfeited or expired | | | (6,223 | ) | | $ | 13.500 | | | | | | | |
| | | | | | | | | | | | | | |
Outstanding as of December 31, 2020 | | | 210,177,778 | | | $ | 0.018 | | | | | | | |
Granted | | | 524,000,000 | | | $ | 0.009 | | | | | | | |
Exercised | | | - | | | $ | - | | | | | | | |
Forfeited or expired | | | - | | | $ | - | | | | | | | |
| | | | | | | | | | | | | | |
Outstanding as of December 31, 2021 | | | 734,177,778 | | | $ | 0.0012 | | | | 8.06 | | | $ | - | |
| | | | | | | | | | | | | | | | |
Exercisable as of December 31, 2021 | | | 83,997,260 | | | $ | 0.022 | | | | 3.99 | | | $ | - | |
The aggregate intrinsic value in the preceding table represents the total pretax intrinsic value, based on the closing price of our common stock of $0.0063 as of December 31, 2021, which would have been received by the holders of in-the-money options and warrants had the holders exercised their options and warrants as of that date.
The significant assumptions used in the valuation of the derivative liabilities recorded upon issuance of the December 2021 non-qualified stock options are as follows:
Expected life | | 5.25 to 6.50 years | |
Risk free interest rates | | 0.50% - 1.30% | |
Expected volatility | | 214.1% – 293.5% | |
10. DERIVATIVE LIABILITIES
The fair value of the Company’s derivative liabilities is estimated at the issuance date and is revalued at each subsequent reporting date. We estimate the fair value of derivative liabilities associated with our convertible notes payable, Series B Preferred Stock and stock options using a multinomial lattice model based on projections of various potential future outcomes. Where the number of stock options or common shares to be issued under these agreements is indeterminate, the Company has concluded that the equity environment is tainted, and all additional stock options, convertible debt and equity are included in the value of the derivatives.
The significant assumptions used in the valuation of the derivative liabilities as of December 31, 2021 are as follows:
Conversion to stock | | Monthly | |
Stock price on the valuation date | | $ | 0.0063 | |
Risk free interest rates | | 0.41% - 2.32 | % |
Years to maturity | | 0.25 - 5.00 | |
Expected volatility | | 131.8% – 318.8 | % |
The value of our derivative liabilities was estimated as follows as of:
| | December 31, 2021 | | | December 31, 2020 | |
| | | | | | |
Convertible notes payable | | $ | 1,512,336 | | | $ | 3,368,619 | |
Series B Preferred Stock | | | - | | | | 4,137,413 | |
Stock options | | | 4,412,878 | | | | 3,776,059 | |
| | | | | | | | |
Total | | $ | 5,925,214 | | | $ | 11,282,091 | |
The calculation input assumptions are subject to significant changes from period to period and to management’s judgment; therefore, the estimated fair value of the derivative liability will fluctuate from period to period, and the fluctuation may be material.
11. RELATED PARTY TRANSACTIONS
Effective December 1, 2021, the Company’s Board of Directors appointed Rich Berliner as the Chief Executive Officer of the Company and a member of the Board of Directors. On that date, the Company entered into an Independent Contractor Agreement, pursuant to which Mr. Berliner will serve as the Chief Executive Officer of the Company for an initial term of six months subject to automatic renewal for six months unless terminated by the Company or Mr. Berliner. Mr. Berliner will receive base compensation of $20,000 per month, paid in equal installments twice each month. After one year of service, Mr. Berliner will be eligible to receive severance equal to three months of base compensation. The Company accrued compensation expense to Mr. Berliner of $20,000 for the year ended December 31, 2021. Fees payable to Mr. Berliner of $10,000 are included in accounts payable – related party as of December 31, 2021.
Further, pursuant to the Independent Contractor Agreement, the Company granted to Mr. Berliner ten-year non-qualified stock options to acquire up to 504,000,000 shares of the Company’s common stock as compensation under the Independent Contractor Agreement. The options vest over a 36-month period with 84,000,000 options vesting at the end of month 6 and 14,000,000 options vesting in months 7 through the end of month 36. The options vest 100% upon a sale of the company, as defined in the option agreement. If Mr. Berliner’s service is terminated for cause (as defined in the option agreement), the options (whether vested or unvested) shall immediately terminate and cease to be exercisable.
On December 1, 2021, William E. Beifuss, Jr. resigned from his position as Chief Executive Officer of the Company. Mr. Beifuss will continue to serve as the Company’s President, Acting Chief Financial Officer and Secretary. Pursuant to a written consulting agreement, dated May 31, 2013 and amended effective November 1, 2016, William E. Beifuss, Jr., our President, Chief Executive Officer and Acting Chief Financial Officer is to receive fees of $10,000 per month. The Company accrued compensation expense to Mr. Beifuss of $120,000 for each of the years ended December 31, 2021 and 2020. Fees payable to Mr. Beifuss of $20,000 and $80,000 are included in accounts payable – related party as of December 31, 2021 and 2020, respectively.
On December 22, 2020, the Company issued non-qualified stock options to purchase up to a total of 205,000,000 shares of our common stock to four officers, directors, and consultants of the Company. The options vest 1/36th per month and are exercisable on a cash or cashless basis for a period of five years from the date of grant at an exercise price of $0.017 per share. Of these non-qualified stock options, Mr. Beifuss received 25,000,000 and Byron Elton, Chairman of the Board of Directors, received 5,000,000.
As discussed in Note 8, in November 2019, the Company issued to Mr. Beifuss 1,000 shares of Series D Preferred Stock for services valued at $15,000 by an independent valuation firm. The shares were automatically redeemed in January 2020, 45 days after the effective date of the related Series D Preferred Stock Certificate.
As discussed in Note 7, effective February 26, 2020, Mr. Beifuss converted 1,100 shares of Series B Preferred Stock into 9,777,778 shares of the Company’s common stock. Mr. Beifuss previously acquired the shares of Series B Preferred Stock from a lender in a private transaction. The transaction was recorded at $110,000, the face value of the preferred shares.
12. INCOME TAXES
A reconciliation of the income tax provision (benefit) that would result from applying a combined U.S. federal and state rate of 29% to loss before income taxes with the provision (benefit) for income taxes presented in the financial statements is as follows:
| | Years Ended December 31, | |
| | 2021 | | | 2020 | |
| | | | | | |
Income tax benefit at statutory rate | | $ | (3,739,900 | ) | | $ | (796,800 | ) |
State income taxes, net of federal benefit | | | (200 | ) | | | (200 | ) |
Non-deductible expenses | | | 5,467,600 | | | | 617,000 | |
Non-taxable gains | | | (2,636,900 | ) | | | (33,600 | ) |
Other | | | 1,100 | | | | 1,000 | |
Valuation allowance | | | 908,300 | | | | 212,600 | |
| | $ | - | | | $ | - | |
Deferred tax assets (liabilities) are comprised of the following:
| | December 31, | |
| | 2021 | | | 2020 | |
| | | | | | |
Deferred tax assets: | | | | | | |
Net operating loss carryforward | | $ | 4,709,300 | | | $ | 3,809,800 | |
Research and development credit carryforward | | | 125,300 | | | | 125,300 | |
Related party accrued expenses | | | 8,700 | | | | - | |
Accrued compensated absences | | | 1,100 | | | | 1,000 | |
| | | | | | | | |
Valuation allowance | | | (4,844,400 | ) | | | (3,936,100 | ) |
| | $ | - | | | $ | - | |
The ultimate realization of our deferred tax assets is dependent, in part, upon the tax laws in effect, our future earnings, and other events. As of December 31, 2021, we recorded a valuation allowance of $4,844,400 against our net deferred tax asset. In recording the valuation allowance, we were unable to conclude that it is more likely than not that our deferred tax assets will be realized.
As of December 31, 2021, we had a net operating loss carryforward available to offset future taxable income of approximately $16,239,000, which begins to expire at dates that have not been determined. If substantial changes in the Company’s ownership should occur, there would be an annual limitation of the amount of the net operating loss carryforward that could be utilized.
We perform a review of our material tax positions in accordance with recognition and measurement standards established by authoritative accounting literature, which requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon the technical merits of the position. If the more-likely-than-not threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements. Based upon our review and evaluation, during the years ended December 31, 2021 and 2020, we concluded the Company had no unrecognized tax benefit that would affect its effective tax rate if recognized.
We file income tax returns in the U.S. federal jurisdiction and in the state of California. With few exceptions, we are no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years before 2011.
We classify any interest and penalties arising from the underpayment of income taxes in our statements of operations and comprehensive loss in other income (expense). As of December 31, 2021 and 2020, we had no accrued interest or penalties related to uncertain tax positions.
13. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits.
Operating Lease
On September 5, 2017, we entered into an operating sublease for office space. The base rent for the sublease is $1,000 per month for a period of one year and month-to-month thereafter. Management assumed a three-year life for the sublease arrangement. On January 1, 2019, we adopted ASC 842, “Leases,” which resulted in the recognition of an operating lease liability and corresponding right-of use asset (“ROU”) in the amount of $18,352. During the year ended December 31, 2020, the ROU asset was fully amortized, and the operating lease liability was eliminated.
For the years ended December 31, 2021 and 2020, the Company recognized operating lease cost of $12,000,
Consulting Agreements
As further discussed in Note 11, we entered into a consulting agreement with Rich Berliner, our Chief Executive Officer, for payment of monthly compensation of $20,000. The consulting agreement has an initial term of six months, subject to automatic renewal for six months unless terminated by the Company or Mr. Berliner.
We have a written consulting agreement, dated May 31, 2013 and amended effective November 1, 2016, with William E. Beifuss, Jr., our President and Acting Chief Financial Officer, for the payment of monthly compensation of $10,000 per month. The agreement may be cancelled by either party with 30 days’ notice.
We have an Independent Contractor/Advisory Agreement effective June 29, 2021 with Gerard Hug for the payment of monthly compensation of $10,000 per month which the consultant may elect to be paid in cash or in common stock of the Company. The agreement continues month-to-month or until terminated by either party.
14. SUBSEQUENT EVENTS
Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following:
Convertible Notes
Effective January 6, 2022, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $38,750 with a maturity date of January 6, 2023. The Company received net proceeds of $35,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment.
Effective March 1, 2022, the Company entered into a 12% convertible note with an institutional investor in the principal amount of $43,750 with a maturity date of March 1, 2023. The Company received net proceeds of $40,000 after payment of $3,750 in legal fees and fees to the lender. The lender, at its option after 180 days from the issuance of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of the Company’s common stock at a 45% discount from the lowest trading price during the 20 trading days prior to conversion. The Company may prepay the note during the 180 days from the issuance of the note at a redemption premium of 150%. After the expiration of 180 days after issuance, the Company has no right of prepayment.
Convertible Note Conversions
On January 14, 2022, a lender converted principal of $30,000 into 10,344,828 shares of the Company’s common stock. Subsequently on January 21, 2022, the lender converted principal of $13,750 and accrued interest payable of $2,625 into 5,646,552 shares of the Company’s common stock, extinguishing in full the July 12, 2021 Convertible Note.
On March 1, 2022, a lender converted principal of $29,000 into 10,000,000 shares of the Company’s common stock. Subsequently on March 7, 2022, the lender converted principal of $14,750 and accrued interest payable of $2,625 into 6,950,000 shares of the Company’s common stock, extinguishing in full the August 31, 2021 Convertible Note.
Common Shares Issued for Services
On January 24, 2022, the Company issued 4,000,000 shares of common stock for consulting services valued at $20,000, based on the closing market price of the Company’s common stock on the date of issuance.
Series B Preferred Stock Conversion
On January 2, 2022, a holder converted 221 shares of Series B preferred stock into 14,733,333 shares of our common stock in a transaction recorded at the $22,100 stated value of the Series B preferred stock.
Stock Options
On February 8, 2022, the Company issued a total of 75,000,000 non-qualified stock options to our President exercisable for a period of ten years from the date of issuance at an exercise price of $0.0081 per share. These options vest 1/36th per month over thirty-six months.
On February 8, 2022, the Company issued a total of 45,000,000 non-qualified stock options to a consultant exercisable for a period of ten years from the date of issuance at an exercise price of $0.0081 per share. These options vest 1/36th per month over thirty-six months.
Lease Agreement
Effective February 1, 2022, the Company entered into an operating lease agreement with a term of 12 months. The lease agreement requires a $500 security deposit and monthly lease payments of $500.