RNS Number:5873P                          
Holmes Financing (No.3) PLC
7 January 2002



THE FOLLOWING FINANCIAL INFORMATION IS TO BE FILED WITH THE SECURITIES AND
EXCHANGE COMMISSION IN WASHINGTON DC TODAY AND IS RELEASED FOR INFORMATION TO
THE LONDON STOCK EXCHANGE.

                          Holmes Financing No 3 plc
    Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
             For Period  9th November 2001 to 10th December 2001

All values are in thousands of pounds sterling unless otherwise stated


Mortgage Asset Analysis

Analysis of Mortgage Trust Movements
                                              Current Period
                                        Number             #000's
Brought Forward                        284,890          17,853,158
Replenishment                           11,365             811,854
Repurchased                            (5,479)           (356,146)
Redemptions                            (5,042)           (421,553)
Other Movements                              0                   0
Carried Forward                        285,734          17,887,313




                                               Cumulative
                                        Number           #000's
Brought Forward                        115,191           6,399,214
Replenishment                          242,715          16,268,979
Repurchased                           (31,419)         (2,036,077)
Redemptions                           (40,753)         (2,744,803)
Other Movements                              0                   0
Carried Forward                        285,734          17,887,313

  Annualised  1 Month CPR               65.05%  **( including
  Annualised  3 Month CPR               41.14%    redemptions and
  Annualised 12 Month CPR               23.26%    repurchases )

** The annualised CPR's are expressed as a percentage of the
   outstanding balance at the end of the period

Asset Profiles
Weighted Average Seasoning        35.94 Months
Weighted Average Loan size          #62,601.28
Weighted Average LTV                    79.12% *** (see below)
Weighted Average Remaining Term    19.40 Years

Product Type Analysis                  #000's              %
Variable Rate                       11,923,683              66.66%
Fixed Rate                           5,963,630              33.34%
Tracker Rate                                 0               0.00%
Flexible Mortgages                           0               0.00%
                                    17,887,313             100.00%



                           Holmes Financing No 3 plc
     Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
              For Period  9th November 2001 to 10th December 2001

Mortgage Standard Variable Rate
                   Effective Date     Rate
                01 September 2001    6.75%
                 01 November 2001    6.50%
                 03 December 2001    6.10%



Geographic Analysis
Region                               Number    #000's        %
East Anglia                         11,132     612,380      3.42%
East Midlands                       15,229     797,762      4.46%
Greater London                      55,083   4,283,450     23.95%
North West                          13,100     604,187      3.38%
North                               33,718   1,667,335      9.32%
South East                          81,369   5,941,809     33.22%
South West                          22,640   1,338,229      7.48%
Wales                               14,252     664,447      3.71%
West Midlands                       18,908   1,025,513      5.73%
Yorkshire and Humberside            20,188     943,847      5.28%
Unknown                                115       8,354      0.05%
Total                              285,734  17,887,313    100.00%

Abbey National has reallocated a number of Post Codes to
different  Geographical regions from those used in the prospectus
and therefore some minor changes to distribution may be seen.

Original LTV Bands

Range                                Number    #000's        %
0.00 - 25.00                         3,746     148,767      0.83%
25.01 - 50.00                       26,988   1,368,003      7.65%
50.01 - 75.00                       69,558   4,614,768     25.80%
75.01 - 80.00                       14,888   1,033,204      5.78%
80.01 - 85.00                       18,967   1,352,282      7.56%
85.01 - 90.00                       42,361   3,109,847     17.39%
90.01 - 95.00                      109,226   6,260,442     35.00%
Total                              285,734  17,887,313    100.00%

*** The balance is the current outstanding balance on the account
    including accrued interest. The LTV is that at origination and
    excludes any capitalised high loan to value fees, valuation fees
    or booking fees.



                           Holmes Financing No 3 plc
     Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
              For Period  9th November 2001 to 10th December 2001


Arrears
Band                                  Number     Principal   Overdue     %
Current                               280,331   17,605,844    (926)   98.44%
1.00 - 1.99 months                      3,789      194,700    1,573    1.09%
2.00 - 2.99 months                        716       39,580      569    0.22%
3.00 - 3.99 months                        331       16,749      353    0.09%
4.00 - 4.99 months                        194        9,621      261    0.05%
5.00 - 5.99 months                        118        6,409      212    0.04%
6.00 -11.99 months                        205        9,328      436    0.05%
12 months and over                         21        1,028      123    0.01%
Properties in Possession                   29        1,370       83    0.01%
Total                                 285,734   17,884,629    2,684  100.00%

Definition of Arrears
This arrears multiplier is calculated as the arrears amount ( which is
the difference between the expected monthly repayments and the
amount that has actually been paid, i.e. a total of under and/or
over  payments ) divided  by  the monthly amount repayable. It is
recalculated every time the arrears amount changes, i.e. on the
date when a payment is due.

Shares of Trust last Distribution Date (10th December 2001)
                                       #000's         %
Funding Share                      11,973,516    66.93859%
Seller Share                        5,913,797    33.06141%
                                   17,887,313   100.00000%

Minimum Seller Share                  715,305        4.00%

Cash Accumulation Ledger
                                       #000's
Brought Forward                             0
Additional Amounts Accumulated              0
Payment of Notes                            0
Carried Forward                             0

Excess Spread
Quarter to 16/10/2001                 0.4621%
Quarter to 16/7/2001                  0.6650%
Quarter to 16/4/2001                  0.8645%




                          Holmes Financing No 3 plc
    Periodic Report re Holmes Trustees Limited and Holmes Funding Limited
             For Period  9th November 2001 to 10th December 2001

Reserve Funds                      First Reserve   Second Reserve
Balance as at 15/10/2001           #127,075,547.00  #19,000,000.00
Percentage of Notes                          1.06%           0.16%

Properties in Possession

Stock
                                     Current Period
                                            Number          #000's
Brought Forward                                 23           1,085
Repossessed in Period                           12             628
Sold in Period                                 (6)           (260)
Carried Forward                                 29           1,453

                                         Cumulative
                                            Number          #000's
Repossessed to date                             70           3,246
Sold to date                                  (41)         (1,793)
Carried Forward                                 29           1,453

Repossession Sales Information
Average time Possession to Sale                 80 Days
Average arrears at time of Sale          #4,766.00

MIG Claim Status
                                            Number          #000's
MIG Claims made                                 30             229
MIG Claims outstanding                           8              61

Average time claim to payment              23 days

Trigger Events
There has been no debit to the AAA Principal Deficiency Ledger
The Seller has not suffered an Insolvency Event
The Seller is still the Servicer
The Outstanding Principal balance is in excess of #16 billion



Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Qnb Fin 26 Charts.
Qnb Fin 26 (LSE:BQ76)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Qnb Fin 26 Charts.