false
fuboTV Inc. /FL
0001484769
0001484769
2023-11-03
2023-11-03
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d)
of
the Securities Exchange Act of 1934
Date
of report (Date of earliest event reported): November 3, 2023
FUBOTV
INC.
(Exact
name of registrant as specified in its charter)
Florida |
|
001-39590 |
|
26-4330545 |
(State
or other jurisdiction
of
incorporation) |
|
(Commission
File
Number) |
|
(IRS
Employer
Identification
Number) |
1290
Avenue of the Americas
New
York, NY 10104
(Address
of principal executive offices) (Zip Code)
(212)
672-0055
(Registrant’s
telephone number, including area code)
N/A
(Former
Name or Former Address, if Changed Since Last Report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, par value $0.0001 per share |
|
FUBO |
|
New
York Stock Exchange |
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02. Results of Operations and Financial Condition.
On
November 3, 2023, fuboTV Inc. announced its financial results for the three months ended September 30, 2023. The full text of the shareholder
letter and press release issued in connection with the announcement are attached as Exhibits 99.1 and 99.2, respectively, to this Current
Report on Form 8-K.
The
information in this Item 2.02, including the information contained in Exhibits 99.1 and 99.2 of this Current Report on Form 8-K, shall
not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing
under the Exchange Act or the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such a filing.
Item
9.01 Financial Statements and Exhibits.
(d)
Exhibits
The
following exhibits relating to Item 2.02 shall be deemed to be furnished, and not filed:
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
FUBOTV
INC. |
|
|
|
Date:
November 3, 2023 |
By: |
/s/
David Gandler |
|
|
David
Gandler |
|
|
Chief
Executive Officer |
Exhibit
99.1
November
3, 2023
Fellow
Shareholders:
Fubo’s
results for the third quarter exceeded guidance, including 20% year-over-year growth in subscribers and 43% year-over-year revenue growth
in North America (NA). The results for the quarter also marked a healthy year-over-year improvement in cash usage, reflecting the continued
success of our initiatives focused on unit economics and cost discipline. We maintained a strong balance sheet, ending the quarter with
$266 million in cash, cash equivalents and restricted cash. Looking ahead, we believe that we have both sufficient liquidity to fund
our current operating plan and the momentum necessary in our business to achieve our positive cash flow goal in 2025. Accordingly, we
are raising our full year 2023 revenue and subscriber guidance in NA.
Importantly,
we believe our results reflect the growing appeal of our aggregated and curated sports-centric offering, the discoverability and navigability
of our platform and our compelling value proposition. We also believe Fubo can differentiate and lead the virtual MVPD category through
our intuitive and personalized streaming experience as demonstrated by the ongoing launches of our new apps globally.
Q3
2023 Highlights1:
● | Posted
Q3 NA subscribers of 1.477 million, an all-time high and well ahead of the
midpoint of our Q3 NA subscriber guidance of 1.337 million. |
● | Grew
NA Revenue to $313 million, representing 43% growth over the prior year period and
surpassing the midpoint of our guidance of $275 million. |
| ○ | NA
Subscription revenue growth of 43% year-over-year. |
| ○ | NA
Advertising revenue growth of 34% year-over-year. |
● | Achieved
Gross Margin of 6%, a 884 bps year-over-year improvement. |
● | Expanded
NA ARPU by 17% year-over-year to $83.51, representing an all-time record. |
● | Drove
a 619 bps reduction in Subscriber-related expenses (SRE) as a percentage of revenue
to 89%, reflecting significant progress in optimizing content costs. |
● | Achieved
year-over-year improvement in Net Loss of $21 million and a $43 million improvement
in net cash used in operating activities. |
● | Continued
to make considerable progress towards our goal of positive cash flow and Adjusted EBITDA
(AEBITDA) in 2025, with a Q3 AEBITDA improvement of $21 million and a Q3 Free Cash Flow
improvement of $40 million, compared to Q3 2022. |
1
Except as otherwise indicated, financial information presented in this letter reflects Fubo’s results on a continuing
operations basis, which excludes our former wagering reportable segment. See “Basis of Presentation – Continuing Operations”
below.
| | |
| | 1 |
Note:
Except as otherwise indicated, financial information presented and discussed in this letter reflects Fubo’s results on a continuing
operations basis, which excludes our former wagering reportable segment. See “Basis of Presentation – Continuing Operations”
below for further detail.
Q3
2023 Results and Q4 Guidance2
Summary
Financials (millions) (GLOBAL) | |
3Q22 | | |
3Q23 | | |
3Q23 YoY % | |
Revenue | |
$ | 225.0 | | |
$ | 320.9 | | |
| +43 | % |
Total Operating Expenses | |
$ | 328.6 | | |
$ | 404.2 | | |
| +23 | % |
Net Loss | |
$ | -105.8 | | |
$ | -84.4 | | |
| -20 | % |
Net
Loss Margin | |
| -47.0 | % | |
| -26.3 | % | |
| +2,070
bps | |
Adjusted EBITDA | |
$ | -83.0 | | |
$ | -61.5 | | |
| -26 | % |
Adjusted
EBITDA Margin | |
| -36.9 | % | |
| -19.2 | % | |
| +1,772
bps | |
Key
Operating Metrics (NORTH
AMERICA STREAMING) | |
3Q22 | | |
3Q23 | | |
3Q23 YoY % | |
Subscribers (thousands) | |
| 1,231 | | |
| 1,477 | | |
| +20 | % |
Revenue ($ in millions) | |
$ | 219.2 | | |
$ | 312.5 | | |
| +43 | % |
ARPU | |
$ | 71.51 | | |
$ | 83.51 | | |
| +17 | % |
Key
Operating Metrics (REST
OF WORLD STREAMING) | |
3Q22 | | |
3Q23 | | |
3Q23 YoY % | |
Subscribers (thousands) | |
| 358 | | |
| 411 | | |
| +15 | % |
Revenue ($ in millions) | |
$ | 5.8 | | |
$ | 8.4 | | |
| +45 | % |
ARPU | |
$ | 5.47 | | |
$ | 6.98 | | |
| +28 | % |
Guidance
(NA) | |
4Q23 | | |
FY23 | |
Revenue ($ in millions) | |
$ | 385-$390 | | |
$ | 1,319-$1,324 | |
Subscribers (thousands) | |
| 1,584-1,599 | | |
| 1,584-1,599 | |
Guidance
(ROW) | |
4Q23 | | |
FY23 | |
Revenue ($ in millions) | |
$ | 7.6-$8.6 | | |
$ | 32-$33 | |
Subscribers (thousands) | |
| 388-393 | | |
| 388-393 | |
2Our
consolidated Net Loss for 3Q23 was $84.8 million, which includes $0.4 million loss from discontinued operations. Net Loss from continuing
operations was $84.4 million.
| | |
| | 2 |
Net
Loss from continuing operations in the third quarter was $84.4 million, leading to an earnings per share (EPS) loss of $0.29. This compares
favorably to a Net Loss from continuing operations of $105.8 million and an EPS loss of $0.57 in the third quarter of 2022. Adjusted
EPS in the third quarter of 2023 improved to a loss of $0.22, compared to an adjusted EPS loss of $0.46 in Q3 2022. Adjusted EPS excludes
the impact of stock-based compensation, amortization of intangibles, amortization of debt discount and other non-cash items.
In
Q3 2023 we achieved a $40 million improvement in Free Cash Flow and a $21 million improvement in AEBITDA, when compared to Q3 2022. These
improvements were a result of our ongoing efforts to drive operating leverage across the business, and represent the third consecutive
quarter of year-over-year improvements in these metrics.
We
maintained a strong balance sheet and healthy liquidity position, ending the quarter with $266.1 million in cash, cash equivalents and
restricted cash. We believe that we have sufficient liquidity to fund our current operating plan as we progress towards our stated profitability
goals.
Q3
2023 Operational Highlights
North
America Ad Sales
Fubo
delivered North America ad revenue of $30.3 million in the quarter, an increase of 34% year-over-year, reflecting the appeal of our highly
sought-after audience and premium sports-first content. The performance in the quarter also underscores the positive impact of our improved
go-to market strategies that focus on top holding companies and the packaging of our content and audience around key tentpoles and seasonal
events to drive premium CPMs.
| | |
| | 3 |
During
the quarter, the team closed upfront deals with major brands including General Motors, Walmart and Post Foods, among others.
North
America Content
The
back half of the year features a heavy sports calendar, including the return of the college football and NFL seasons as well as the second
half of the MLB season. We believe Fubo’s dominance in local sports and strong coverage of national networks positions us well
for sustained growth.
We
continue to gain added leverage over our subscriber related expenses (SRE), which decreased from 95% to 89% of revenue in Q3 versus the
same prior year period. This is the fourth consecutive quarter we have decreased our SRE as a percentage of revenue and we expect this
year-over-year trend to continue as we grow subscribers, optimize our pricing and further improve our mix of premium plans.
Product
Roadmap
The
third quarter was highlighted by the beginning stages of our global Unified Platform (UP) rollout. Under our UP initiative, every Fubo
application is being re-built and re-designed to leverage technology synergies across our global platform. We enacted a phased rollout
during the quarter to test progress and we have been pleased with the results so far. This new technical architecture is already allowing
us to rapidly iterate our product experience while also laying the foundation for additional platform level enhancements. We expect to
deliver an increasingly personalized Fubo experience incorporating AI as we focus on our technology advantage in creating must-have product
features.
Guidance
North
America Streaming
We
are raising our prior FY 2023 revenue and subscriber guidance.
For
FY 2023 we are projecting 1.584 million to 1.599 million subscribers (vs. prior guidance of 1.565 to 1.585 million), representing 10%
year-over-year growth at the midpoint, and revenue of $1.319 billion to $1.324 billion (vs. prior guidance of $1.260 billion to $1.280
billion), representing 34% year-over-year growth at the midpoint.
For
Q4 2023 we are projecting revenue of $385.0 million to $390.0 million, representing 24% year-over-year growth at the midpoint.
ROW
Streaming
Our
updated FY 2023 guidance projects 387,500 to 392,500 subscribers, representing a 7% year-over-year decline at the midpoint, and revenue
of $32.0 million to $33.0 million, representing 33% year-over-year growth at the midpoint.
For
Q4 2023 we are projecting revenue of $7.6 million to $8.6 million, representing 13% year-over-year growth at the midpoint.
| | |
| | 4 |
Conclusion
The
third quarter marked continued improvements across our key performance metrics, including subscriber growth, gross margin improvement,
ARPU expansion and advertising revenue growth. We believe these results underscore the positive impact of the initiatives we are undertaking
and the investments we are making in the business. Looking ahead as we progress toward our 2025 positive cash flow goal, we remain confident
in the value proposition of our business model – the aggregation of premium content, delivered through an intuitive and personalized
streaming experience, all in a single app. We believe we are well positioned to further benefit from industry trends, including the growing
number of consumers subscribing to vMVPD services and the significant increase in CTV advertising.
We
look forward to keeping you updated on our progress in the quarters to come.
Sincerely,
David Gandler,
co-founder and CEO |
Edgar Bronfman Jr., executive
chairman |
Q3
2023 Earnings Live Conference Call
Fubo
CEO David Gandler and CFO John Janedis will host a live conference call today at 8:30 a.m. ET to deliver brief remarks followed by Q&A.
The live webcast will be available on the Events & Presentations page of Fubo’s investor relations website. An
archived replay will be available on Fubo’s website following the call. Participants should join the call 10 minutes prior to ensure
that they are connected prior to the event.
More
Information
We
encourage you to read our full set of financial statements and SEC filings, and to sign up for email alerts, on the investor relations
section of our website at ir.fubo.tv.
Additional
information is available at www.sec.gov under FuboTV Inc.’s filings, as well as https://ir.fubo.tv.
Fubo
intends to use its website as a disclosure channel and investors are encouraged to refer to it, as well as press releases and SEC filings.
The company encourages reading the full set of financial statements and related disclosures in its Annual Report on Form 10-K for the
year ended December 31, 2022 that has been filed with the SEC.
About
Fubo
With
a global mission to aggregate the best in TV, including premium sports, news and entertainment content, through a single app, FuboTV
Inc. (d/b/a Fubo) (NYSE: FUBO) aims to transcend the industry’s current TV model. The company operates Fubo in the U.S., Canada
and Spain and Molotov in France.
In
the U.S., Fubo is a sports-first cable TV replacement product that aggregates more than 300 live sports, news and entertainment networks
and is the only live TV streaming platform with every Nielsen-rated sports channel (source: Nielsen Total Viewers, 2022). Leveraging
Fubo’s proprietary data and technology platform optimized for live TV and sports viewership, subscribers can engage with the content
they are watching through an intuitive and personalized streaming experience. Fubo has continuously pushed the boundaries of live TV
streaming. It was the first virtual MVPD to launch 4K streaming and MultiView, which it did years ahead of its peers.
| | |
| | 5 |
Learn
more at https://fubo.tv
Forward-Looking
Statements
This
letter contains forward-looking statements of FuboTV Inc. (“Fubo”) that involve substantial risks and uncertainties. All
statements contained in this letter that do not relate to matters of historical fact are forward-looking statements within the meaning
of The Private Securities Litigation Reform Act of 1995, including statements regarding our business strategy and plans, including content
partnerships, market opportunity, expectations regarding innovation, growth, profitability and becoming cash flow positive in 2025, industry,
advertising and consumer trends, planned product offerings, our anticipated cash requirements, our financial condition and our anticipated
financial performance, including quarterly and annual guidance, and cash flow and Adjusted EBITDA targets. The words “could,”
“will,” “plan,” “intend,” “anticipate,” “approximate,” “expect,”
“potential,” “believe” or the negative of these terms or other similar expressions are intended to identify forward-looking
statements, although not all forward-looking statements contain these identifying words. Actual results or events could differ materially
from the plans, intentions and expectations disclosed in the forward-looking statements that Fubo makes due to a number of important
factors, including but not limited to the following: our ability to achieve or maintain profitability; risks related to our access to
capital and fundraising prospects to fund our financial operations and support our planned business growth; our revenue and gross profit
are subject to seasonality; our operating results may fluctuate; our ability to effectively manage our growth; the long-term nature of
our content commitments; our ability to renew our long-term content contracts on sufficiently favorable terms; our ability to attract
and retain subscribers; obligations imposed on us through our agreements with certain distribution partners; we may not be able to license
streaming content or other rights on acceptable terms; the restrictions imposed by content providers on our distribution and marketing
of our products and services; our reliance on third party platforms to operate certain aspects of our business; risks related to our
reporting obligations; risks related to the difficulty in measuring key metrics related to our business; risks related to preparing and
forecasting our financial results; risks related to the highly competitive nature of our industry; risks related to our technology, as
well as cybersecurity and data privacy-related risks; risks related to ongoing or future legal proceedings; and other risks, including
the effects of industry, market, economic, political or regulatory conditions, future exchange and interest rates, and changes in tax
and other laws, regulations, rates and policies. Further risks that could cause actual results to differ materially from those matters
expressed in or implied by such forward-looking statements are discussed in our Quarterly Report on Form 10-Q for the quarterly period
ended June 30, 2023 filed with the Securities and Exchange Commission (“SEC”), our Quarterly Report on Form 10-Q for the
quarterly period ended September 30, 2023 to be filed with the SEC, and our other periodic filings with the SEC. We encourage you to
read such risks in detail. The forward-looking statements in this letter represent Fubo’s views as of the date of this letter.
Fubo anticipates that subsequent events and developments will cause its views to change. However, while it may elect to update these
forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. You should, therefore, not
rely on these forward-looking statements as representing Fubo’s views as of any date subsequent to the date of this letter.
(FuboTV
Inc. Financial Statements begin on the following pages)
| | |
| | 6 |
fuboTV
Inc.
Condensed
Consolidated Statements of Operations and Comprehensive Loss
(in
thousands, except share and per share amounts)
| |
For the Three
Months Ended | |
| |
September
30, | |
| |
2023 | | |
2022 | |
| |
Unaudited | | |
Unaudited | |
Revenues | |
| | | |
| | |
Subscription | |
$ | 289,623 | | |
$ | 201,911 | |
Advertising | |
| 30,592 | | |
| 22,714 | |
Other | |
| 720 | | |
| 364 | |
Total revenues | |
| 320,935 | | |
| 224,989 | |
Operating expenses | |
| | | |
| | |
Subscriber related expenses | |
| 286,068 | | |
| 214,466 | |
Broadcasting and transmission | |
| 15,187 | | |
| 16,608 | |
Sales and marketing | |
| 60,494 | | |
| 55,288 | |
Technology and development | |
| 17,506 | | |
| 17,602 | |
General and administrative | |
| 15,861 | | |
| 16,232 | |
Depreciation and amortization | |
| 9,103 | | |
| 8,408 | |
Total operating expenses | |
| 404,219 | | |
| 328,604 | |
Operating loss | |
| (83,284 | ) | |
| (103,615 | ) |
| |
| | | |
| | |
Other income (expense) | |
| | | |
| | |
Interest expense, net of interest income | |
| (480 | ) | |
| (2,562 | ) |
Amortization of debt discount | |
| (650 | ) | |
| (625 | ) |
Other income (expense) | |
| (318 | ) | |
| 608 | |
Total other expense | |
| (1,448 | ) | |
| (2,579 | ) |
| |
| | | |
| | |
Loss from continuing operations
before income taxes | |
| (84,732 | ) | |
| (106,194 | ) |
Income tax benefit | |
| 247 | | |
| 392 | |
Net loss from continuing
operations | |
| (84,485 | ) | |
| (105,802 | ) |
| |
| | | |
| | |
Discontinued operations | |
| | | |
| | |
Income (loss) from discontinued operations
before income taxes | |
| 669 | | |
| (46,944 | ) |
Income tax benefit | |
| - | | |
| - | |
Net income (loss) from discontinued
operations | |
| 669 | | |
| (46,944 | ) |
| |
| | | |
| | |
Net
loss | |
| (83,816 | ) | |
| (152,746 | ) |
| |
| | | |
| | |
Less: Net loss attributable to non-controlling
interest | |
| 5 | | |
| 98 | |
Net loss attributable to
common shareholders | |
$ | (83,811 | ) | |
$ | (152,648 | ) |
| |
| | | |
| | |
Other comprehensive income
(loss) | |
| | | |
| | |
Foreign currency translation adjustment | |
| 3,858 | | |
| (8,720 | ) |
Comprehensive loss attributable
to common shareholders | |
$ | (79,953 | ) | |
$ | (161,368 | ) |
| |
| | | |
| | |
Net loss per share attributable to common shareholders | |
| | | |
| | |
Basic and diluted loss per share from continuing
operations | |
$ | (0.29 | ) | |
$ | (0.57 | ) |
Basic and diluted loss per share from discontinued
operations | |
$ | (0.00 | ) | |
$ | (0.25 | ) |
Basic and diluted net loss per share | |
$ | (0.29 | ) | |
$ | (0.82 | ) |
Weighted average shares outstanding: | |
| | | |
| | |
Basic and diluted | |
| 292,693,961 | | |
| 186,750,504 | |
| |
| | | |
| | |
Stock-based compensation was allocated as follows: | |
| | | |
| | |
Subscriber related expenses | |
| 38 | | |
| 15 | |
Sales and marketing | |
| 5,915 | | |
| 5,429 | |
Technology and development | |
| 2,901 | | |
| 2,351 | |
General and administrative | |
| 3,853 | | |
| 4,454 | |
Total stock-based compensation | |
| 12,707 | | |
| 12,249 | |
| | |
| | 7 |
fuboTV
Inc.
Condensed
Consolidated Balance Sheets
(in
thousands)
| |
September
30, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
Unaudited | | |
Audited | |
ASSETS | |
| | | |
| | |
Cash and cash equivalents | |
$ | 259,935 | | |
$ | 337,087 | |
Accounts receivable, net | |
| 62,092 | | |
| 43,996 | |
Prepaid sports rights | |
| 39,331 | | |
| 37,668 | |
Prepaid and other current assets | |
| 18,915 | | |
| 13,508 | |
Assets of discontinued operations | |
| 813 | | |
| 4,643 | |
Total current assets | |
| 381,086 | | |
| 436,902 | |
| |
| | | |
| | |
Property and equipment, net | |
| 4,942 | | |
| 4,975 | |
Restricted cash | |
| 6,138 | | |
| 6,139 | |
Intangible assets, net | |
| 162,549 | | |
| 171,832 | |
Goodwill | |
| 617,394 | | |
| 618,506 | |
Right-of-use assets | |
| 36,614 | | |
| 35,888 | |
Other non-current assets | |
| 11,750 | | |
| 3,532 | |
Total assets | |
$ | 1,220,473 | | |
$ | 1,277,774 | |
| |
| | | |
| | |
LIABILITIES, TEMPORARY EQUITY
AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
| 60,489 | | |
| 66,952 | |
Accrued expenses and other current liabilities | |
| 270,586 | | |
| 264,415 | |
Notes payable | |
| 6,158 | | |
| 5,687 | |
Deferred revenue | |
| 85,898 | | |
| 65,370 | |
Long-term borrowings - current portion | |
| 1,652 | | |
| 1,986 | |
Current portion of lease liabilities | |
| 4,999 | | |
| 1,763 | |
Liabilities of discontinued operations | |
| 21,475 | | |
| 32,581 | |
Total current liabilities | |
| 451,257 | | |
| 438,754 | |
| |
| | | |
| | |
Convertible notes, net of discount | |
| 396,012 | | |
| 394,094 | |
Deferred income taxes | |
| 280 | | |
| 765 | |
Lease liabilities | |
| 39,353 | | |
| 39,266 | |
Other long-term liabilities | |
| 135 | | |
| 1,565 | |
Total liabilities | |
| 887,037 | | |
| 874,444 | |
| |
| | | |
| | |
Redeemable non-controlling interest | |
| - | | |
| 1,648 | |
| |
| | | |
| | |
Shareholders’ equity: | |
| | | |
| | |
Common stock par value $0.0001: 800,000,000
shares authorized; 292,778,171 and 209,684,548 shares issued and outstanding at September 30, 2023 and December 31, 2022,
respectively | |
| 29 | | |
| 21 | |
Additional paid-in capital | |
| 2,121,742 | | |
| 1,972,006 | |
Accumulated deficit | |
| (1,775,452 | ) | |
| (1,558,088 | ) |
Non-controlling interest | |
| (11,314 | ) | |
| (11,662 | ) |
Accumulated other comprehensive income (loss) | |
| (1,569 | ) | |
| (595 | ) |
Total shareholders’
equity | |
| 333,436 | | |
| 401,682 | |
TOTAL LIABILITIES AND SHAREHOLDERS’
EQUITY | |
$ | 1,220,473 | | |
$ | 1,277,774 | |
| | |
| | 8 |
fuboTV
Inc.
Condensed
Consolidated Statements of Cash Flows
(in
thousands)
| |
For the Nine
Months Ended | |
| |
September
30, | |
| |
2023 | | |
2022 | |
| |
Unaudited | | |
Unaudited | |
Cash flows from operating
activities | |
| | | |
| | |
Net loss | |
$ | (217,390 | ) | |
$ | (409,837 | ) |
Less: Income (loss)
from discontinued operations, net of tax | |
| 4,672 | | |
| (80,708 | ) |
Net loss from continuing operations | |
| (222,062 | ) | |
| (329,129 | ) |
Adjustments to reconcile net loss to net cash
used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 26,858 | | |
| 28,174 | |
Stock-based compensation | |
| 39,451 | | |
| 42,540 | |
Amortization of debt discount | |
| 1,918 | | |
| 1,844 | |
Gain on sale of assets | |
| 2 | | |
| - | |
Deferred income tax benefit | |
| (482 | ) | |
| (1,150 | ) |
Change in fair value of warrant liabilities | |
| - | | |
| 1,701 | |
Amortization of right-of-use assets | |
| 2,337 | | |
| 2,357 | |
Other adjustments | |
| 477 | | |
| 1,571 | |
Changes in operating assets and liabilities
of business, net of acquisitions: | |
| | | |
| | |
Accounts receivable, net | |
| (18,123 | ) | |
| (9,846 | ) |
Prepaid expenses and other assets | |
| (14,173 | ) | |
| (858 | ) |
Prepaid sports rights | |
| (1,125 | ) | |
| (32,334 | ) |
Accounts payable | |
| (7,545 | ) | |
| 18,476 | |
Accrued expenses and other liabilities | |
| 605 | | |
| (9,415 | ) |
Deferred revenue | |
| 20,543 | | |
| 14,448 | |
Lease liabilities | |
| (1,669 | ) | |
| 953 | |
Net cash used in operating activities - continuing
operations | |
| (172,988 | ) | |
| (270,668 | ) |
Net cash used in operating
activities - discontinued operations | |
| (2,569 | ) | |
| (25,149 | ) |
Net cash used in operating
activities | |
| (175,557 | ) | |
| (295,817 | ) |
| |
| | | |
| | |
Cash flows from investing
activities | |
| | | |
| | |
Purchases of short term investments | |
| - | | |
| (100,000 | ) |
Purchases of property and equipment | |
| (375 | ) | |
| (1,031 | ) |
Sale of property and equipment | |
| 11 | | |
| - | |
Capitalization of Internal Use Software | |
| (12,875 | ) | |
| (3,519 | ) |
Purchase of intangible
assets | |
| (2,899 | ) | |
| - | |
Net cash used in investing activities - continuing
operations | |
| (16,138 | ) | |
| (104,550 | ) |
Net cash used in investing
activities - discontinued operations | |
| - | | |
| (6,277 | ) |
Net cash used in investing
activities | |
| (16,138 | ) | |
| (110,827 | ) |
| |
| | | |
| | |
Cash flows from financing
activities | |
| | | |
| | |
Proceeds from sale of common stock, net of
fees | |
| 116,890 | | |
| 228,960 | |
Redemption of NCI | |
| (2,147 | ) | |
| - | |
Vested restricted stock unit settled for cash | |
| (125 | ) | |
| - | |
Proceeds from exercise of stock options | |
| 259 | | |
| 749 | |
Proceeds from the exercise of warrants | |
| - | | |
| 5,000 | |
Repayments of notes
payable and long-term borrowings | |
| (335 | ) | |
| (1,472 | ) |
Net cash provided by financing activities -
continuing operations | |
| 114,542 | | |
| 233,237 | |
Net cash provided by
financing activities - discontinued operations | |
| - | | |
| - | |
Net cash provided by
financing activities | |
| 114,542 | | |
| 233,237 | |
| |
| | | |
| | |
Net decrease in cash, cash equivalents and
restricted cash | |
| (77,153 | ) | |
| (173,407 | ) |
Cash, cash equivalents
and restricted cash at beginning of period | |
| 343,226 | | |
| 376,080 | |
Cash,
cash equivalents and restricted cash at end of period | |
$ | 266,073 | | |
$ | 202,673 | |
| |
| | | |
| | |
Supplemental disclosure
of cash flows information: | |
| | | |
| | |
Interest paid | |
| 13,120 | | |
| 13,469 | |
Income tax paid | |
| 190 | | |
| - | |
| |
| | | |
| | |
Non cash financing and investing
activities: | |
| | | |
| | |
Shares settled liability | |
| 5,536 | | |
| 994 | |
Reclassification of the equity components of
the 2026 Convertible Notes to liability upon adoption of ASU 2020-06 | |
| - | | |
| 75,264 | |
Cashless exercise of warrants | |
| - | | |
| 5,249 | |
Accrued expenses - At-the-market offering | |
| 6 | | |
| 292 | |
Accounts payable - purchase of intangible assets | |
| 693 | | |
| - | |
Accounts payable - purchase of property and
equipment | |
| 403 | | |
| - | |
| | |
| | 9 |
Basis
of Presentation – Continuing Operations
In
connection with the dissolution of Fubo Gaming, Inc. and termination of Fubo Sportsbook, the assets and liabilities and the operations
of our former wagering reportable segment, are presented as discontinued operations in our consolidated financial statements. With respect
to our continuing operations, we operate as a single reportable segment. Financial information presented in this letter reflects Fubo’s
results on a continuing operations basis, which excludes our former wagering reportable segment. Prior periods have been recast to conform
to this presentation.
Key
Performance Metrics and Non-GAAP Measures
Paid
Subscribers
We
believe the number of paid subscribers is a relevant measure to gauge the size of our user base. Paid subscribers (“subscribers”)
is defined as total subscribers that have completed registration with Fubo, have activated a payment method (only reflects one paying
user per plan), from which Fubo has collected payment from in the month ending the relevant period. Users who are on a free (trial) period
are not included in this metric.
Average
Revenue per User (ARPU)
Beginning
in the third quarter of 2022, Average Revenue Per User (ARPU) is calculated using Subscription revenue and Advertising revenue on a GAAP
basis. Previously, ARPU was calculated using Platform Bookings, which consisted of Subscription revenue and Advertising revenue, adjusted
for deferred revenue.
We
believe ARPU provides useful information for investors to gauge the revenue generated per subscriber on a monthly basis. ARPU, with respect
to a given period, is defined as total Subscription revenue and Advertising revenue recognized in such period, divided by the average
daily paid subscribers in such period, divided by the number of months in such period. Advertising revenue, like Subscription revenue,
is primarily driven by the number of subscribers to our platform and per-subscriber viewership such as the type of, and duration of,
content watched on platform. We believe ARPU is an important metric for both management and investors to evaluate the Company’s
core operating performance and measure our subscriber monetization, as well as evaluate unit economics, payback on subscriber acquisition
cost and lifetime value per subscriber. In addition, we believe that presenting a geographic breakdown for North America ARPU and ROW
ARPU allows for a more meaningful assessment of the business because of the significant differences in both Subscription revenue and
Advertising revenue generated on a per subscriber basis in North America when compared to ROW due to our current subscription pricing
models and advertising monetization in the two geographic regions.
Adjusted
EBITDA
Adjusted
EBITDA is a non-GAAP measure defined as Net Loss from Continuing Operations, adjusted for depreciation and amortization, stock-based
compensation, income tax benefit, other expenses, and one-time non-cash expenses.
| | |
| | 10 |
Adjusted
EBITDA Margin
Adjusted
EBITDA Margin is a non-GAAP measure defined as Adjusted EBITDA divided by Revenue.
Adjusted
Net Loss
Adjusted
Net Loss is a non-GAAP measure defined as Net Loss Attributable to Common Shareholders, adjusting for discontinued operations, stock-based
compensation, change in fair value of warrants, amortization of debt discount, amortization of intangible assets and other non-cash items.
Adjusted
EPS (Earnings per Share)
Adjusted
EPS is a non-GAAP measure defined as Adjusted Net Loss divided by weighted average shares outstanding.
Free
Cash Flow
Free
Cash Flow is a non-GAAP measure defined as net cash used in operating activities - continuing operations, reduced by capital expenditures
(consisting of purchases of property and equipment and capitalization of internal use software). We believe Free Cash Flow is an important
liquidity measure of the cash that is available, after capital expenditures, for operational expenses, investments in our business, strategic
acquisitions, and for certain other activities such as repaying debt obligations and stock repurchases. Free Cash Flow is a key financial
indicator used by management. Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate
or use cash. The use of Free Cash Flow as an analytical tool has limitations due to the fact that it does not represent the residual
cash flow available for discretionary expenditures. Because of these limitations, Free Cash Flow should be considered along with other
operating and financial performance measures presented in accordance with GAAP.
Gross
Profit and Gross Margin (GAAP)
Gross
Profit is defined as Revenue less Subscriber related expenses and Broadcasting and transmission. Gross Margin is defined as Gross Profit
divided by Revenue. We believe these measures are useful because they represent key profitability metrics for our business and are used
by management to evaluate the performance of our business, including measuring the cost to deliver our product to subscribers against
revenue.
Revenue
Growth Presented on a Constant Currency Basis
Revenue
growth presented on a constant currency basis is a non-GAAP measure defined as revenues for a given period restated at the comparative
period’s foreign currency exchange rates measured against the comparative period’s revenues.
Subscriber
Acquisition Cost
Subscriber
Acquisition Cost (SAC) reflects total GAAP sales and marketing expenses less headcount related to sales and marketing spend for a given
period divided by Gross Paid Subscriber Additions for the same period.
Reconciliation
of Key Performance Metrics and Non-GAAP Financial Measures
Certain
measures used in this letter, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Loss, Adjusted EPS and Free Cash Flow,
as well as revenue growth presented on a constant currency basis, are non-GAAP financial measures. We believe these are useful financial
measures for investors as they are supplemental measures used by management in evaluating our core operating performance. Our non-GAAP
financial measures have limitations as analytical tools and you should not consider them in isolation or as a substitute for an analysis
of our results under GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest
GAAP equivalents. First, these non-GAAP financial measures are not a substitute for GAAP financial measures. Second, these non-GAAP financial
measures may not provide information directly comparable to measures provided by other companies in our industry, as those other companies
may calculate their non-GAAP financial measures differently.
The
following tables include reconciliations of the non-GAAP financial measures used in this letter to their most directly comparable GAAP
financial measures. We have recast our previously disclosed non-GAAP financial measures to only reflect the results from continuing operations,
thereby removing the discontinued operations of our former wagering reportable segment.
| | |
| | 11 |
fuboTV
Inc.
Reconciliation
of GAAP Subscription and Advertising Revenue to North America ARPU
(in
thousands, except average subscribers and average per user amounts)
Year-over-Year
Comparison
| |
Three Months
Ended | |
| |
September
30, 2023 | | |
September
30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Subscription
Revenue (GAAP) | |
$ | 289,623 | | |
$ | 201,911 | |
Advertising Revenue (GAAP) | |
| 30,592 | | |
| 22,714 | |
Subtract: | |
| | | |
| | |
ROW Subscription Revenue | |
| (8,108 | ) | |
| (5,613 | ) |
ROW Advertising Revenue | |
| (285 | ) | |
| (172 | ) |
Total | |
| 311,822 | | |
| 218,840 | |
Divide: | |
| | | |
| | |
Average Subscribers (North America) | |
| 1,244,579 | | |
| 1,020,045 | |
Months in Period | |
| 3 | | |
| 3 | |
North America Monthly Average
Revenue per User (NA ARPU) | |
$ | 83.51 | | |
$ | 71.51 | |
| | |
| | 12 |
fuboTV
Inc.
Reconciliation
of GAAP Subscription and Advertising Revenue to ROW ARPU
(in
thousands, except average subscribers and average per user amounts)
Year-over-Year
Comparison
| |
Three Months
Ended | |
| |
September
30, 2023 | | |
September
30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Subscription
Revenue (GAAP) | |
$ | 289,623 | | |
$ | 201,911 | |
Advertising Revenue (GAAP) | |
| 30,592 | | |
| 22,714 | |
Subtract: | |
| | | |
| | |
North America Subscription Revenue | |
| (281,515 | ) | |
| (196,298 | ) |
North America Advertising Revenue | |
| (30,307 | ) | |
| (22,542 | ) |
Total | |
| 8,393 | | |
| 5,785 | |
Divide: | |
| | | |
| | |
Average Subscribers (ROW) | |
| 400,806 | | |
| 352,722 | |
Months in Period | |
| 3 | | |
| 3 | |
ROW Monthly Average Revenue
per User (ROW ARPU) | |
$ | 6.98 | | |
$ | 5.47 | |
| | |
| | 13 |
fuboTV
Inc.
Reconciliation
of Net Loss from Continuing Operations to Non-GAAP Adjusted EBITDA
(in
thousands)
Year-over-Year
Comparison
| |
Three Months
Ended | |
| |
September
30, 2023 | | |
September
30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Reconciliation of Net Loss
from Continuing Operations to Adjusted EBITDA | |
| | | |
| | |
Net loss from
continuing operations | |
$ | (84,485 | ) | |
$ | (105,802 | ) |
Depreciation and amortization | |
| 9,103 | | |
| 8,408 | |
Stock-based Compensation | |
| 12,707 | | |
| 12,249 | |
Other expense | |
| 1,448 | | |
| 2,579 | |
Income tax benefit | |
| (247 | ) | |
| (392 | ) |
Adjusted
EBITDA | |
| (61,474 | ) | |
| (82,958 | ) |
| |
| | | |
| | |
Adjusted
EBITDA | |
| (61,474 | ) | |
| (82,958 | ) |
Divide: | |
| | | |
| | |
Revenue | |
| 320,935 | | |
| 224,989 | |
Adjusted
EBITDA Margin | |
| -19.2 | % | |
| -36.9 | % |
| | |
| | 14 |
fuboTV
Inc.
Reconciliation
of Net Cash Used in Operating Activities - Continuing Operations to Free Cash Flow
(in
thousands)
Year-over-Year
Comparison
| |
Three Months
Ended | |
| |
September
30, 2023 | | |
September
30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Net cash used
in operating activities - continuing operations | |
$ | (24,921 | ) | |
$ | (68,039 | ) |
Subtract: | |
| | | |
| | |
Purchases of property and equipment | |
| (108 | ) | |
| (69 | ) |
Capitalization of internal use software | |
| (4,471 | ) | |
| (1,570 | ) |
Free Cash Flow | |
| (29,500 | ) | |
| (69,678 | ) |
| | |
| | 15 |
fuboTV
Inc.
Reconciliation
of Net Loss Attributable to Common Shareholders to Non-GAAP Adjusted Net Loss and Adjusted EPS
(in
thousands)
Year-over-Year
Comparison
| |
Three Months
Ended | |
| |
September
30, 2023 | | |
September
30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Net loss attributable
to common shareholders | |
$ | (83,811 | ) | |
$ | (152,648 | ) |
Subtract: | |
| | | |
| | |
Net income (loss) from discontinued operations | |
| 669 | | |
| (46,944 | ) |
Net loss from continuing
operations attributable to common shareholders | |
| (84,480 | ) | |
| (105,704 | ) |
| |
| | | |
| | |
Net loss from continuing
operations attributable to common shareholders | |
| (84,480 | ) | |
| (105,704 | ) |
Stock-based Compensation | |
| 12,707 | | |
| 12,249 | |
Amortization of debt discount | |
| 650 | | |
| 625 | |
Amortization of intangibles | |
| 8,839 | | |
| 8,093 | |
Adjusted
net loss from continuing operations | |
| (62,284 | ) | |
| (84,737 | ) |
| |
| | | |
| | |
Weighted average shares outstanding: | |
| | | |
| | |
Basic and diluted | |
| 292,693,961 | | |
| 186,750,504 | |
| |
| | | |
| | |
Adjusted
EPS from continuing operations | |
$ | (0.22 | ) | |
$ | (0.46 | ) |
| | |
| | 16 |
#
# #
Contacts
Investor
Contacts:
Alison
Sternberg, Fubo
asternberg@fubo.tv
JCIR
for Fubo
ir@fubo.tv
Media
Contacts:
Jennifer
L. Press, Fubo
jpress@fubo.tv
Bianca
Illion, Fubo
billion@fubo.tv
| | |
| | 17 |
Exhibit
99.2
FOR
IMMEDIATE RELEASE
FUBO
EXCEEDED GUIDANCE IN Q3 2023 WITH $313 MILLION TOTAL REVENUE, UP 43% YEAR-OVER-YEAR, AND RECORD 1.477 MILLION PAID SUBSCRIBERS IN NORTH
AMERICA; RAISES FULL YEAR 2023 OUTLOOK
NEW
YORK – NOVEMBER 3, 2023 – FuboTV Inc. (d/b/a/ Fubo) (NYSE: FUBO), the leading sports-first live TV streaming platform,
today announced its financial results for the third quarter ended September 30, 2023. The Company also raised its previously stated full
year 2023 guidance for North America.
Fubo
achieved double digit growth versus the prior year in North America, delivering $313 million total revenue (up 43% year-over-year) and
a record 1.477 million paid subscribers (up 20% year-over-year), meaningfully exceeding third quarter 2023 guidance. The Company delivered
$30.3 million in North America ad revenue during the quarter, an increase of 34% year-over-year.
Notably,
Fubo expanded average revenue per user (ARPU) in North America by 17% year-over-year to a record $83.51 during the quarter.
In
the Rest of World (ROW), Fubo delivered $8.4 million total revenue (up 45% year-over-year) and 411,000 paid subscribers (up 15% year-over-year).
ROW includes the results of Molotov, the French live TV streaming service acquired by Fubo in December 2021.
Fubo
continued to steadily progress over the quarter toward its 2025 positive cash flow goal. The Company achieved year-over-year improvement
in net loss of $21 million and a $43 million improvement in net cash used in operating activities. Also during the quarter, Fubo achieved
a $40 million improvement in Free Cash Flow and a $21 million improvement in Adjusted EBITDA (AEBITDA). These improvements were a result
of ongoing efforts to drive operating leverage across the business, and represent the third consecutive quarter of year-over-year improvements
in these metrics. Additionally, Fubo reached 6% gross margin, a 884 bps year-over-year improvement year-over-year, as well as a 619 bps
reduction in subscriber-related expenses (SRE) as a percentage of revenue to 89%, reflecting continued progress in optimizing content
costs.
The
Company maintained a strong balance sheet and healthy liquidity position, ending the quarter with $266 million in cash, cash equivalents
and restricted cash. Fubo believes it has sufficient liquidity to fund its current operating plan and the momentum necessary to reach
its 2025 positive cash flow goal.
Looking
to full year 2023, Fubo is raising revenue and paid subscriber guidance in North America. The Company now expects to close the year with
$1.319 billion - $1.324 billion in total revenue, representing 34% year-over-year growth at the midpoint (from previously stated guidance
of $1.260 billion - $1.280 billion), and 1.584 million - 1.599 million paid subscribers, representing 10% year-over-year growth at the
midpoint (from prior guidance of 1.565 million - 1.585 million).
Complete
third quarter 2023 results are detailed in Fubo’s shareholder letter available on the company’s IR site.
“Fubo’s
strong third quarter exceeded guidance in North America, highlighted by an all-time high in paid subscribers as well as double digit
year-over-year revenue growth,” said David Gandler, co-founder and CEO, Fubo. “As we progress toward our 2025 positive cash
flow goal, we are confident that a return to content aggregation and bundling - which we long predicted - is now a reality. Fubo’s
aim is to be a super aggregator, offering consumers premium content delivered through an intuitive and personalized streaming experience,
at multiple price points, all in a single app.”
“Fubo’s
third quarter marked continued improvements across our key performance metrics, including subscriber growth, gross margin, ARPU expansion
and advertising revenue growth,” said Edgar Bronfman Jr., executive chairman, Fubo. “Looking ahead, as we raise full year
2023 guidance, we remain confident in the value proposition of our business model and believe we are well positioned to further benefit
from industry trends, including the growing number of consumers subscribing to vMVPD services and the significant increase in CTV advertising.”
Live
Webcast
CEO,
Gandler and CFO, John Janedis will host a live conference call today at 8:30 a.m. ET to deliver brief remarks followed by Q&A. The
live webcast will be available on the Events & Presentations page of Fubo’s investor relations website. An archived
replay will be available on Fubo’s website following the call. Participants should join the call 10 minutes in advance to ensure
that they are connected prior to the event.
About
Fubo
With
a global mission to aggregate the best in TV, including premium sports, news and entertainment content, through a single app, FuboTV
Inc. (d/b/a Fubo) (NYSE: FUBO) aims to transcend the industry’s current TV model. The company operates Fubo in the U.S., Canada
and Spain and Molotov in France.
In
the U.S., Fubo is a sports-first cable TV replacement product that aggregates more than 300 live sports, news and entertainment networks
and is the only live TV streaming platform with every Nielsen-rated sports channel (source: Nielsen Total Viewers, 2022). Leveraging
Fubo’s proprietary data and technology platform optimized for live TV and sports viewership, subscribers can engage with the content
they are watching through an intuitive and personalized streaming experience. Fubo has continuously pushed the boundaries of live TV
streaming. It was the first virtual MVPD to launch 4K streaming and MultiView, which it did years ahead of its peers.
Learn
more at https://fubo.tv
Basis
of Presentation – Continuing Operations
In
connection with the dissolution of Fubo Gaming, Inc. and termination of Fubo Sportsbook in October 2022, the assets and liabilities and
the operations of our former wagering reportable segment have been presented as discontinued operations in our consolidated financial
statements. With respect to our continuing operations, we operate as a single reportable segment. Financial information presented in
this release reflects Fubo’s results on a continuing operations basis, which excludes our former wagering reportable segment. Prior
periods have been recast to conform to this presentation.
Key
Performance Metrics and Non-GAAP Measures
Paid
Subscribers
We
believe the number of paid subscribers is a relevant measure to gauge the size of our user base. Paid subscribers is defined as total
subscribers that have completed registration with Fubo, have activated a payment method (only reflects one paying user per plan), from
which Fubo has collected payment from in the month ending the relevant period. Users who are on a free (trial) period are not included
in this metric.
Average
Revenue per User (ARPU)
Beginning
in the third quarter of 2022, Average Revenue Per User (ARPU) is calculated using Subscription revenue and Advertising revenue on a GAAP
basis. Previously, ARPU was calculated using Platform Bookings, which consisted of Subscription revenue and Advertising revenue, adjusted
for deferred revenue.
We
believe ARPU provides useful information for investors to gauge the revenue generated per subscriber on a monthly basis. ARPU, with respect
to a given period, is defined as total Subscription revenue and Advertising revenue recognized in such period, divided by the average
daily paid subscribers in such period, divided by the number of months in such period. Advertising revenue, like Subscription revenue,
is primarily driven by the number of subscribers to our platform and per-subscriber viewership such as the type of, and duration of,
content watched on platform. We believe ARPU is an important metric for both management and investors to evaluate the Company’s
core operating performance and measure our subscriber monetization, as well as evaluate unit economics, payback on subscriber acquisition
cost and lifetime value per subscriber. In addition, we believe that presenting a geographic breakdown for North America ARPU and ROW
ARPU allows for a more meaningful assessment of the business because of the significant differences in both Subscription revenue and
Advertising revenue generated on a per subscriber basis in North America when compared to ROW due to our current subscription pricing
models and advertising monetization in the two geographic regions.
Adjusted
EBITDA
Adjusted
EBITDA is a non-GAAP measure defined as Net Loss from Continuing Operations, adjusted for depreciation and amortization, stock-based
compensation, income tax benefit, other expenses, and one-time non-cash expenses.
Gross
Profit and Gross Margin (GAAP)
Gross
Profit is defined as Revenue less Subscriber related expenses and Broadcasting and transmission. Gross Margin is defined as Gross Profit
divided by Revenue. We believe these measures are useful because they represent key profitability metrics for our business and are used
by management to evaluate the performance of our business, including measuring the cost to deliver our product to subscribers against
revenue.
Free
Cash Flow
Free
Cash Flow is a non-GAAP measure defined as net cash used in operating activities - continuing operations, reduced by capital expenditures
(consisting of purchases of property and equipment and capitalization of internal use software). We believe Free Cash Flow is an important
liquidity measure of the cash that is available, after capital expenditures, for operational expenses, investments in our business, strategic
acquisitions, and for certain other activities such as repaying debt obligations and stock repurchases. Free Cash Flow is a key financial
indicator used by management. Free Cash Flow is useful to investors as a liquidity measure because it measures our ability to generate
or use cash. The use of Free Cash Flow as an analytical tool has limitations due to the fact that it does not represent the residual
cash flow available for discretionary expenditures. Because of these limitations, Free Cash Flow should be considered along with other
operating and financial performance measures presented in accordance with GAAP.
Reconciliation
of Non-GAAP Financial Measures
Certain
measures used in this release, including Adjusted EBITDA and Free Cash Flow, are non-GAAP financial measures. We believe these are useful
financial measures for investors as they are supplemental measures used by management in evaluating our core operating performance. Our
non-GAAP financial measures have limitations as analytical tools and you should not consider them in isolation or as a substitute for
an analysis of our results under GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus
their nearest GAAP equivalents. First, these non-GAAP financial measures are not a substitute for GAAP financial measures. Second, these
non-GAAP financial measures may not provide information directly comparable to measures provided by other companies in our industry,
as those other companies may calculate their non-GAAP financial measures differently.
The
following table includes a reconciliation of the non-GAAP financial measures used in this press release to their most directly comparable
GAAP financial measure.
fuboTV
Inc.
Reconciliation
of GAAP Subscription and Advertising Revenue to North America ARPU
(in
thousands, except average subscribers and average per user amounts)
Year-over-Year
Comparison
| |
Three Months Ended | |
| |
September 30, 2023 | | |
September 30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Subscription Revenue (GAAP) | |
$ | 289,623 | | |
$ | 201,911 | |
Advertising Revenue (GAAP) | |
| 30,592 | | |
| 22,714 | |
Subtract: | |
| | | |
| | |
ROW Subscription Revenue | |
| (8,108 | ) | |
| (5,613 | ) |
ROW Advertising Revenue | |
| (285 | ) | |
| (172 | ) |
Total | |
| 311,822 | | |
| 218,840 | |
Divide: | |
| | | |
| | |
Average Subscribers (North America) | |
| 1,244,579 | | |
| 1,020,045 | |
Months in Period | |
| 3 | | |
| 3 | |
North America Monthly Average Revenue per User (NA ARPU) | |
$ | 83.51 | | |
$ | 71.51 | |
fuboTV
Inc.
Reconciliation
of Net Loss from Continuing Operations to Non-GAAP Adjusted EBITDA
(in
thousands)
Year-over-Year
Comparison
| |
Three Months Ended | |
| |
September 30, 2023 | | |
September 30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Reconciliation of Net Loss from Continuing Operations to Adjusted EBITDA | |
| | | |
| | |
Net loss from continuing operations | |
$ | (84,485 | ) | |
$ | (105,802 | ) |
Depreciation and amortization | |
| 9,103 | | |
| 8,408 | |
Stock-based Compensation | |
| 12,707 | | |
| 12,249 | |
Other expense | |
| 1,448 | | |
| 2,579 | |
Income tax benefit | |
| (247 | ) | |
| (392 | ) |
Adjusted EBITDA | |
| (61,474 | ) | |
| (82,958 | ) |
fuboTV
Inc.
Reconciliation
of Net Cash Used in Operating Activities - Continuing Operations to Free Cash Flow
(in
thousands)
Year-over-Year
Comparison
| |
Three Months Ended | |
| |
September 30, 2023 | | |
September 30, 2022 | |
| |
As-Reported | | |
As-Reported | |
Net cash used in operating activities - continuing operations | |
$ | (24,921 | ) | |
$ | (68,039 | ) |
Subtract: | |
| | | |
| | |
Purchases of property and equipment | |
| (108 | ) | |
| (69 | ) |
Capitalization of internal use software | |
| (4,471 | ) | |
| (1,570 | ) |
Free Cash Flow | |
| (29,500 | ) | |
| (69,678 | ) |
Cautionary
Note Regarding Forward-Looking Statements
This
press release contains forward-looking statements of FuboTV Inc. (“Fubo”) that involve substantial risks and uncertainties.
All statements contained in this press release that do not relate to matters of historical fact are forward-looking statements within
the meaning of The Private Securities Litigation Reform Act of 1995, including statements regarding our business strategy and plans,
industry trends and market opportunity, our financial condition, our anticipated financial performance, our anticipated cash requirements,
our expectations regarding profitability and becoming cash flow positive in 2025. The words “could,” “will,”
“plan,” “intend,” “anticipate,” “approximate,” “expect,” “potential,”
“believe” or the negative of these terms or other similar expressions are intended to identify forward-looking statements,
although not all forward-looking statements contain these identifying words. Actual results or events could differ materially from the
plans, intentions and expectations disclosed in the forward-looking statements that Fubo makes due to a number of important factors,
including but not limited to the following: our ability to achieve or maintain profitability; risks related to our access to capital
and fundraising prospects to fund our financial operations and support our planned business growth; our revenue and gross profit are
subject to seasonality; our operating results may fluctuate; the long-term nature of our content commitments; our ability to renew our
long-term content contracts on sufficiently favorable terms; our ability to effectively manage our growth; our ability to attract and
retain subscribers; obligations imposed on us through our agreements with certain distribution partners; we may not be able to license
streaming content or other rights on acceptable terms; the restrictions imposed by content providers on our distribution and marketing
of our products and services; our reliance on third party platforms to operate certain aspects of our business; risks related to our
reporting obligations; risks related to the difficulty in measuring key metrics related to our business; risks related to preparing and
forecasting our financial results; risks related to the highly competitive nature of our industry; risks related to our technology, as
well as cybersecurity and data privacy-related risks; risks related to ongoing or future legal proceedings; and other risks, including
the effects of industry, market, economic, political or regulatory conditions, future exchange and interest rates, and changes in tax
and other laws, regulations, rates and policies. Further risks that could cause actual results to differ materially from those matters
expressed in or implied by such forward-looking statements are discussed in our Quarterly Report on Form 10-Q for the quarter ended June
30, 2023 filed with the Securities and Exchange Commission (“SEC”), our Quarterly Report on Form 10-Q for the quarterly period
ended September 30, 2023 to be filed with the SEC, and our other periodic filings with the SEC. We encourage you to read such risks in
detail. The forward-looking statements in this press release represent Fubo’s views as of the date of this press release. Fubo
anticipates that subsequent events and developments will cause its views to change. However, while it may elect to update these forward-looking
statements at some point in the future, it specifically disclaims any obligation to do so. You should, therefore, not rely on these forward-looking
statements as representing Fubo’s views as of any date subsequent to the date of this press release.
#
# #
Investor
Contacts
Alison
Sternberg, Fubo
asternberg@fubo.tv
JCIR
for Fubo
ir@fubo.tv
Media
Contacts
Jennifer
L. Press, Fubo
jpress@fubo.tv
Bianca
Illion, Fubo
billion@fubo.tv
v3.23.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Bitwise Trendwise BTC ET... (AMEX:BTOP)
Historical Stock Chart
From Nov 2024 to Dec 2024
Bitwise Trendwise BTC ET... (AMEX:BTOP)
Historical Stock Chart
From Dec 2023 to Dec 2024