The net asset value of Dunedin Income Growth Investment Trust plc as at the
close of business on 22 December 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)


Undiluted nav (p): 200.61
Potential Gearing: 121.8
Actual Gearing: 116.2