ITEM
1.
FINANCIAL
STATEMENTS
The
accompanying unaudited financial statements have been prepared in accordance
with accounting principles generally accepted in the United States of America
for interim financial information and with the instructions to Form 10-Q.
Accordingly, they do not include all of the information and footnotes required
by generally accepted accounting principles for complete financial statements.
The accompanying unaudited financial statements reflect all adjustments that,
in
the opinion of management, are considered necessary for a fair presentation
of
the financial position, results of operations, and cash flows for the periods
presented. The results of operations for such periods are not necessarily
indicative of the results expected for the full fiscal year or for any future
period. The accompanying unaudited financial statements should be read in
conjunction with the audited financial statements of Asia Time Corporation
included in the Form 10-K/A for the fiscal year ended December 31, 2006 as
filed
with the Securities and Exchange Commission on February 8, 2008.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Stated
in US Dollars)
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
(restated)
|
|
(restated)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current
Assets :
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
170,340
|
|
|
316,621
|
|
Restricted
cash
|
|
|
4,604,317
|
|
|
4,523,679
|
|
Accounts
receivable
|
|
|
13,839,068
|
|
|
8,188,985
|
|
Prepaid
expenses and other receivables - Note 8
|
|
|
5,680,051
|
|
|
2,101,133
|
|
Tax
prepayment
|
|
|
-
|
|
|
767
|
|
Inventories,
net - Note 9
|
|
|
878,367
|
|
|
6,246,185
|
|
Prepaid
lease payments - Note 11
|
|
|
17,079
|
|
|
22,958
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
25,189,222
|
|
|
21,400,328
|
|
Deferred
tax assets - Note 6
|
|
|
13,969
|
|
|
14,042
|
|
Plant
and equipment, net - Note 10
|
|
|
820,489
|
|
|
890,258
|
|
Leasehold
lands - Note 11
|
|
|
890,740
|
|
|
895,322
|
|
Held-to-maturity
investments - Note 12
|
|
|
299,654
|
|
|
301,196
|
|
Intangible
assets - Note 13
|
|
|
305,158
|
|
|
337,836
|
|
Restricted
cash
|
|
|
299,654
|
|
|
257,301
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
27,818,886
|
|
|
24,096,283
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
Current
Liabilities :
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
805,344
|
|
|
770,360
|
|
Other
payables accrued liabilities - Note 14
|
|
|
139,455
|
|
|
190,358
|
|
Income
tax payable
|
|
|
1,669,177
|
|
|
1,387,571
|
|
Bank
borrowings - Note 15
|
|
|
12,661,617
|
|
|
13,205,167
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
15,275,593
|
|
|
15,553,456
|
|
Deferred
tax liabilities - Note 6
|
|
|
31,548
|
|
|
31,711
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
15,307,141
|
|
|
15,585,167
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
CONDENSED
CONSOLIDATED BALANCE SHEETS (Continued)
(Stated
in US Dollars)
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
(restated)
|
|
(restated)
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
Preferred
stock - Note 16
|
|
|
|
|
|
|
|
Par
value : 2007 - US$0.0001
|
|
|
|
|
|
|
|
Authorized:
2007 - 10,000,000 shares
|
|
|
|
|
|
|
|
Issued
and outstanding: 2007 - 2,250,348 shares (2006 - none)
|
|
|
225
|
|
|
-
|
|
|
|
|
|
|
|
|
|
Common
stock - Note 18
|
|
|
|
|
|
|
|
Par
value : 2007 - US$0.0001
|
|
|
|
|
|
|
|
Authorized:
2007 - 100,000,000 shares
|
|
|
|
|
|
|
|
Issued
and outstanding: 2007 - 23,156,629 shares (2006 - 19,454,420
shares)
|
|
|
2,316
|
|
|
1,946
|
|
Additional
paid-in capital
|
|
|
4,898,949
|
|
|
654,298
|
|
Accumulated
other comprehensive income
|
|
|
(44,607
|
)
|
|
7,470
|
|
Retained
earnings
|
|
|
7,654,862
|
|
|
7,847,402
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY
|
|
|
12,511,745
|
|
|
8,511,116
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
27,818,886
|
|
|
24,096,283
|
|
See
notes
to condensed consolidated financial statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(Stated
in US Dollars)
|
|
Three
months ended March 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
(restated)
|
|
(restated)
|
|
|
|
|
|
|
|
Net
sales
|
|
|
21,118,142
|
|
|
20,303,091
|
|
Cost
of sales
|
|
|
(17,898,978
|
)
|
|
(18,142,289
|
)
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
3,219,164
|
|
|
2,160,802
|
|
Other
income - Note 4
|
|
|
48,497
|
|
|
41,905
|
|
Depreciation
|
|
|
(65,431
|
)
|
|
(75,753
|
)
|
Administrative
and other operating
expenses,
including stock-based
compensation
|
|
|
(2,046,406
|
)
|
|
(301,810
|
)
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
1,155,824
|
|
|
1,825,144
|
|
Fees
and costs related to reverse merger - Note 1
|
|
|
(736,197
|
)
|
|
-
|
|
Other
income - Note 4
|
|
|
29,929
|
|
|
42,913
|
|
Interest
expense - Note 5
|
|
|
(239,429
|
)
|
|
(200,556
|
)
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
210,127
|
|
|
1,667,501
|
|
Income
taxes - Note 6
|
|
|
(402,667
|
)
|
|
(294,945
|
)
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
(192,540
|
)
|
|
1,372,556
|
|
|
|
|
|
|
|
|
|
Earnings
per common share
|
|
|
|
|
|
|
|
-
Basic
|
|
|
(0.01
|
)
|
|
0.07
|
|
-
Diluted
|
|
|
(0.01
|
)
|
|
0.07
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
19,454,420
|
|
-
Diluted
|
|
|
23,156,629
|
|
|
19,454,420
|
|
See
notes
to condensed consolidated financial statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated
in US Dollars)
|
|
Three
months ended March 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
(restated)
|
|
(restated)
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
(192,540
|
)
|
|
1,372,556
|
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
|
|
|
|
|
used
in operating activities :
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
1,611,563
|
|
|
-
|
|
Amortization
of intangible assets
|
|
|
31,023
|
|
|
38,720
|
|
Amortization
of leasehold lands
|
|
|
5,774
|
|
|
2,023
|
|
Depreciation
|
|
|
65,431
|
|
|
75,753
|
|
Gain
on disposal of plant and equipment
|
|
|
-
|
|
|
(2,037
|
)
|
Income
taxes
|
|
|
402,667
|
|
|
294,945
|
|
|
|
|
|
|
|
|
|
Changes
in operating assets and liabilities :
|
|
|
|
|
|
|
|
(Increase)
decrease in -
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(5,705,639
|
)
|
|
(766,647
|
)
|
Prepaid
expenses and other receivables
|
|
|
(3,573,152
|
)
|
|
(396,270
|
)
|
Inventories
|
|
|
5,347,553
|
|
|
(714,080
|
)
|
Increase
(decrease) in -
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
39,021
|
|
|
187,074
|
|
Other
payables and accrued liabilities
|
|
|
(63,519
|
)
|
|
(18,395
|
)
|
Income
taxes payable
|
|
|
(112,158
|
)
|
|
(33,989
|
)
|
Unearned
revenue
|
|
|
-
|
|
|
(1,238,248
|
)
|
|
|
|
|
|
|
|
|
Net
cash used in operating activities
|
|
|
(2,143,976
|
)
|
|
(1,198,595
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
Acquisition
of plant and equipment
|
|
|
(64
|
)
|
|
(381,125
|
)
|
Proceeds
from disposal of plant and equipment
|
|
|
-
|
|
|
2,037
|
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(64
|
)
|
|
(379,088
|
)
|
|
|
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
Proceeds
from issuance of Series A convertible preferred stock
|
|
|
2,641,683
|
|
|
-
|
|
Advances
from related parties
|
|
|
(19,655
|
)
|
|
(1,069,745
|
)
|
Proceeds
from new short-term bank loans
|
|
|
112,157
|
|
|
33,988
|
|
Repayment
of short-term bank loans
|
|
|
(434,006
|
)
|
|
(88,348
|
)
|
Net
advances under other short-term bank borrowings
|
|
|
(86,461
|
)
|
|
3,945,193
|
|
Increase
in restricted cash
|
|
|
(147,822
|
)
|
|
(1,808,096
|
)
|
Decrease
in bank overdrafts
|
|
|
(68,773
|
)
|
|
(109,056
|
)
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
1,997,123
|
|
|
903,936
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(146,917
|
)
|
|
(673,747
|
)
|
Effect
of foreign currency translation on cash and cash
equivalents
|
|
|
636
|
|
|
(266
|
)
|
Cash
and cash equivalents - beginning of period
|
|
|
316,621
|
|
|
780,090
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of period
|
|
|
170,340
|
|
|
106,077
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Stated
in US Dollars)
|
|
Three
months ended March 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
(restated)
|
|
(restated)
|
|
Supplemental
disclosures of cash flow information :
|
|
|
|
|
|
|
|
Cash
paid for :
|
|
|
|
|
|
|
|
Interest
|
|
|
239,429
|
|
|
200,556
|
|
Income
taxes
|
|
|
112,158
|
|
|
33,989
|
|
See
notes
to condensed consolidated financial statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
1.
|
Organization
and Recapitalization
|
Asia
Time
Corporation (the “Company”) (formerly SRKP 9, Inc.) was incorporated in the
State of Delaware on January 3, 2006. Effective January 23, 2007, the Company
changed its name from SRKP 9, Inc. to Asia Time Corporation.
Recapitalization
The
Company entered into an Exchange Agreement dated December 15, 2006 (the
“Exchange Agreement”) with Times Manufacture & E-Commerce Corporation
Limited, a British Virgin Islands corporation (“Times Manufacture”), and Kwong
Kai Shun, the sole shareholder of Times Manufacture (“Original Shareholder”).
The closing of the Exchange Agreement occurred on January 23, 2007.
The
Company effected a 1.371188519-for-one stock reverse split in the course
of the
share exchange process such that there were 3,702,209 shares of common stock
outstanding immediately prior to the closing of the Exchange Agreement. These
financial statements give retroactive effect to this share split.
At
the
closing of the Exchange Agreement, the Company acquired all of the capital
shares of Times Manufacture from the Original Shareholder, in exchange for
which
the Company issued 19,454,420 shares of its Common Stock to the Original
Shareholder. The 19,454,420 shares of common stock issued to the Original
Shareholder in conjunction with this transaction have been presented as
outstanding for all periods presented.
The
Original Shareholder of Times Manufacture acquired 84% of the Company’s issued
and outstanding common stock in conjunction with the completion of the Exchange
Agreement. Therefore, although Times Manufacture became the Company’s
wholly-owned subsidiary, the transaction was accounted for as a recapitalization
in the form of a reverse merger of Times Manufacture, whereby Times Manufacture
was deemed to be the accounting acquirer and was deemed to have retroactively
adopted the capital structure of SRKP 9, Inc. Since the transaction was
accounted for as a reverse merger, the accompanying consolidated financial
statements reflect the historical consolidated financial statements of Times
Manufacture for all periods presented, and do not include the historical
financial statements of SRKP 9, Inc. All costs associated with the reverse
merger transaction were expensed as incurred.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
1.
|
Organization
and Recapitalization
(continued)
|
The
Company agreed to register the 1,999,192 shares of common stock that were
held
by certain of the Company’s shareholders immediately prior to the closing of the
Exchange Agreement. If the Company fails to register 1,999,192 shares due
to
failure on the part of the Company, additional shares of its common stock
shall
be issued to the respective shareholders in the amount of 0.0333% of their
respective shares for each calendar day until the registration becomes
effective. There is no maximum potential consideration to be transferred
in
connection with the registration of these shares. The Company agreed to file
a
registration statement no later than the tenth day after the end of the six
month period that immediately follows the filing date of the initial
registration statement (the "Required Filing Date"). The Company agreed to
use
reasonable best efforts to cause such registration statement to become effective
within 120 days after the Required Filing Date or the actual filing date,
whichever is earlier, or 150 days after the Required Filing Date or the actual
filing date, whichever is earlier, if the registration statement is subject
to a
full review by the Securities and Exchange Commission. In addition, the Company
agreed to use its reasonable best efforts to maintain the registration statement
effective for a period of 24 months at the Company's expense.
Restatement
The
Company has revised its financial statements for the three months ended March
31, 2007 to reflect various adjustments, primarily to account for all fees
and
costs related to the January 2007 reverse merger as a charge to operations,
to
adjust the accounting for inventories and cost of sales by accruing for vendor
incentives, and to recognize stock-based compensation in 2007. As a result
of
these adjustments, various income tax calculations were also revised, which
effected net loss and also caused reclassifications to cash flows. The Company
has also corrected average and actual shares outstanding retroactively (and
related earnings per share calculations) to reflect the January 2007 reverse
merger. These adjustments are more fully described at Note 19.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
2.
|
Description
of business
|
The
Company and its subsidiaries are engaged in trading of completed watches
and
watch components.
Name
of company
|
Place
and date of incorporation
|
Issued
and fully
paid
capital
|
Principal
activities
|
Times
Manufacture & E-Commerce Corporation Ltd.
|
British
Virgin Islands
March
21, 2002
|
US$20,002
Ordinary
|
Investment
holding
|
Times
Manufacturing & E-Commerce Corporation Ltd. (“TMEHK”)
|
British
Virgin Islands
January
2, 2002
|
US$20,000
Ordinary
|
Investment
holding
|
Billion
Win International Enterprise Ltd. (“BW”)
|
Hong
Kong
March
5, 2001
|
HK$5,000,000
Ordinary
|
Trading
of watch components
|
Goldcome
Industrial Ltd. (“GI”)
|
Hong
Kong
March
2, 2001
|
HK$10,000
Ordinary
|
Trading
of watch components
|
Citibond
Industrial Ltd. (“CI”)
|
Hong
Kong
February
28, 2003
|
HK$1,000
Ordinary
|
Trading
of watch components
|
Megamooch
International Ltd. (“MI”)
|
Hong
Kong
April
2, 2001
|
HK$100
Ordinary
|
Trading
of watches and watch components
|
TME
Enterprise Ltd.
|
British
Virgin Islands
November
28, 2003
|
US$2
Ordinary
|
Investment
holding
|
Citibond
Design Ltd.
|
British
Virgin Islands
August
1, 2003
|
US$2
Ordinary
|
Inactive
|
Megamooch
Online Ltd.
|
British
Virgin Islands
June
6, 2003
|
US$2
Ordinary
|
Trading
of watches and watch components
|
3.
|
Summary
of significant accounting
policies
|
Consolidation
The
consolidated financial statements include the accounts of the Company and
its
majority owned subsidiaries. Intercompany accounts and transactions have
been
eliminated in consolidation.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting
policies
|
Consolidation
Basis
of presentation
The
accompanying condensed consolidated financial statements of the Company and
its
subsidiaries have been prepared in accordance with generally accepted accounting
principles in the United States of America for interim consolidated financial
information. Accordingly, they do not include all the information and notes
necessary for a comprehensive set of consolidated financial
statements.
In
the
opinion of the management of the Company, the accompanying financial statements
include all adjustments, including those of a normal recurring nature, necessary
for a fair presentation of the results of operations for the three months
ended
March 31, 2007 and 2006. Results for the interim periods presented are not
necessarily indicative of the results that might be expected for the full
fiscal
year. These condensed financial statements should be read in conjunction
with
the consolidated financial statements of Asia Time Corporation and the notes
thereto for the years ended December 31, 2006, 2005 and 2004 as filed with
Securities and Exchange Commission.
Use
of
estimates
In
preparing financial statements in conformity with accounting principles
generally accepted in the United States of America, management makes estimates
and assumptions that affect the reported amounts of assets and liabilities
and
disclosures of contingent assets and liabilities at the dates of the financial
statements, as well as the reported amounts of revenues and expenses during
the
reporting periods. These accounts and estimates include, but are not limited
to,
the valuation of accounts receivable, inventories, deferred income taxes
and the
estimation on useful lives of plant and equipment and intangible assets.
Actual
results could differ from those estimates.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Concentrations
of credit risk
Financial
instruments that potentially subject the Group to significant concentrations
of
credit risk consist principally of accounts receivable. The Group extends
credit
based on an evaluation of the customer’s financial condition, generally without
requiring collateral or other security. In order to minimize the credit risk,
the management of the Group has delegated a team responsibility for
determination of credit limits, credit approvals, and other monitoring
procedures to ensure that follow-up action is taken to recover overdue debts.
Further, the Group reviews the recoverable amount of each individual trade
debt
at each balance sheet date to ensure that adequate impairment losses are
made
for irrecoverable amounts. In this regard, the directors of the Group consider
that the Group’s credit risk is significantly reduced. Other than set forth
below, no customers represented 10% or more of the Group’s net sales and
accounts receivable.
For
the
three months ended March 31, 2007 and 2006, customers representing 10% or
more
of the Group’s net sales and their related accounts receivable were as
follows:
|
|
Three
months ended
March
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Customer
A
|
|
|
2,736,969
|
|
|
2,989,922
|
|
Customer
B
|
|
|
2,136,233
|
|
|
2,881,040
|
|
Customer
C
|
|
|
-
|
|
|
2,118,331
|
|
|
|
|
|
|
|
|
|
Net
sales
|
|
|
4,873,202
|
|
|
7,989,293
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
1,239,793
|
|
|
709,970
|
|
Restricted
cash
Deposits
in banks for securities of bank borrowings that are restricted in use are
classified as restricted cash.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Accounts
receivable
Accounts
receivable are stated at their original amount less an allowance for doubtful
accounts, based on a review of outstanding amounts at the period end. An
allowance for doubtful accounts is also recorded when there is objective
evidence that the Company will not be able to collect all amounts due according
to the original terms of the receivables. Uncollectible amounts are written
off
when identified. The Company extends unsecured credit to customers in the
normal
course of business and believes all accounts receivable in excess of the
allowances for doubtful receivables are fully collectible. The Group does
not
accrue interest on trade accounts receivable.
During
the three months ended March 31, 2007 and 2006, the Company had no uncollectible
accounts receivable and, accordingly, did not record any allowance for doubtful
accounts.
Inventories
Inventories
are stated at the lower of cost or market. Cost is determined on a first-in,
first-out basis and includes only purchase costs. There are no significant
freight charges, inspection costs, and warehousing costs incurred for any
of the
periods presented. In assessing the ultimate realization of inventories,
management makes judgments as to future demand requirements compared to current
or committed inventory levels. The Company has vendor arrangements on the
purchase of watch movements providing for price reduction paid in the form
of
additional watch movements. The percentage of additional movements to be
received by the Company from these vendors is estimated and inventory costs
are
reduced to reflect the effect of these additional movements on the actual
cost
of the items in inventory. During the three months ended March 31, 2007 and
2006, the Company did not make any allowance for slow-moving or defective
inventories.
Leasehold
land
Leasehold
lands, representing upfront payments or land use rights, are recorded at
their
acquisition cost and amortized using the straight-line method over the lease
terms.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Intangible
assets
Intangible
assets with limited useful lives are stated at cost less accumulated
amortization and accumulated impairment losses.
Amortization
of intangible assets is provided using the straight-line method over their
estimated useful lives at the following annual rates:
Trademarks
|
|
|
20
|
%
|
Websites
|
|
|
20
|
%
|
Held-to-maturity
investments
The
Company’s policies with respect to investments in debt and equity securities are
as follows:
Non-derivative
financial assets with fixed or determinable payments and fixed maturities
that
the Company has the positive ability and intention to hold to maturity are
classified as held-to-maturity securities. Held-to-maturity securities are
initially recognized in the balance sheet at cost to purchase including
transaction costs. Subsequently, they are stated in the balance sheet at
amortized cost using the effective interest method less any identified
impairment losses.
Plant
and equipment
Plant
and
equipment are stated at cost less accumulated depreciation. Cost represents
the
purchase price of the asset and other costs incurred to bring the asset into
its
existing use. Maintenance, repairs and betterments, including replacement
of
minor items, are charged to expense; major additions to physical properties
are
capitalized.
Depreciation
of plant and equipment is provided using the straight-line method over their
estimated useful lives at the following annual rates:
Buildings
|
over
the unexpired lease term
|
Furniture
and fixtures
|
20
- 25%
|
Office
equipment
|
25
- 33%
|
Machinery
and equipment
|
25
- 33%
|
Moulds
|
33%
|
Motor
vehicles
|
25
- 33%
|
Upon
sale
or disposition, the applicable amounts of asset cost and accumulated
depreciation are removed from the accounts and the net amount less proceeds
from
disposal is charged or credited to the statement of operations.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Impairment
of long-lived assets
Long-lived
assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of the assets may not be recoverable. The
Company recognizes impairment of long-lived assets in the event that the
net
book values of such assets exceed the future undiscounted cash flows
attributable to such assets.
No
impairment of long-lived assets was recognized for any of the periods
presented.
Revenue
recognition
Sales
of
goods represent the invoiced value of goods, net of sales returns, trade
discounts and allowances.
The
Company recognizes revenue when the goods are delivered and the customer
takes
ownership and assumes risk of loss, collection of the relevant receivable
is
probable, persuasive evidence of an arrangement exists, and the sales price
is
fixed or determinable. The Company provides pre and post sales service to
its
customers related to inventory management information in order to facilitate
and
manage sales to customers. By providing such services to keep track of
customers’ inventory levels, the Company can manage and replenish inventory
levels on a timely basis. The Company’s integration, design and development and
management services provide customers with watch design assistance, components
outsourcing or other project support, and are generally completed prior to
a
sale and do not continue post-delivery.
There is
no requirement that these services be provided for a sale to take place,
nor is
their any objective or reliable evidence of a separate fair value, or if
no
longer offered or ceased to be offered would a right of return be
created
for the
goods sold. The Company believes these services are part of the sales process
and are not a customer deliverable, and are therefore charged to selling
expense
or cost of sales, as appropriate.
Income
taxes
The
Group
uses the asset and liability method of accounting for income taxes pursuant
to
Statement of Financial Accounting Standards (“SFAS”) No. 109 “Accounting for
Income Taxes”. Under the asset and liability method, deferred tax assets and
liabilities are recognized for the future tax consequences attributable to
temporary differences between the financial statements carrying amounts of
existing assets and liabilities and loss carry forwards and their respective
tax
bases. Deferred tax assets and liabilities are measured using enacted tax
rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. Valuation allowances
are
established when necessary to reduce deferred tax assets to the amount expected
to be realized.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Earnings
per share
The
Company computes earnings per share in accordance with SFAS No. 128, “Earnings
per Share” (“SFAS 128”), and SEC Staff Accounting Bulletin No. 98 (“SAB 98”).
SFAS 128 requires companies with complex capital structures to present basic
and
diluted earnings per share. Basic earnings per share is measured as net income
(loss) divided by the weighted average common shares outstanding for the
period.
Diluted earnings per share is similar to basic earnings per share but presents
the dilutive effect on a per share basis of potential common shares (e.g.,
convertible securities, options, and warrants) as if they had been issued
at the
beginning of the periods presented, or date of issuance, if later. Potential
common shares that have an anti-dilutive effect (i.e., that increase income
per
share or decrease loss per share) are excluded from the calculation of diluted
earnings per share.
The
Company did not have any potentially dilutive common share equivalents during
the three months ended March 31, 2006. As the Company had a net loss for
the
three months ended March 31, 2007, the calculation of diluted earnings per
share
for the period excluded the effect of the Series A Convertible Preferred
Stock
on an “as converted” basis, since the effect would have been anti-dilutive.
Basic and diluted earnings per share were thus the same for the three months
ended March 31, 2007.
The
following table is a reconciliation of the weighted average common shares
used
in the computation of basic and diluted earnings per share for the periods
presented:
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Earnings
per share (continued)
|
|
Three Months Ended March
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Net
|
|
Average
|
|
|
|
Net
|
|
Average
|
|
|
|
|
|
Loss
|
|
Shares
|
|
Per
Share
|
|
Income
|
|
Shares
|
|
Per
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per share - basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(192,540
|
)
|
|
23,156,629
|
|
$
|
(0.01
|
)
|
$
|
1,372,556
|
|
|
19,454,420
|
|
$
|
0.07
|
|
Effect
of dilutive securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible
preferred stock
|
|
|
-
|
|
|
-
|
|
|
|
|
|
-
|
|
|
-
|
|
|
|
|
Earnings
per share - diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
$
|
(192,540
|
)
|
|
23,156,629
|
|
$
|
(0.01
|
)
|
$
|
1,372,556
|
|
|
19,454,420
|
|
$
|
0.07
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(Continued)
|
Stock-Based
Compensation
Effective
January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), “Share-Based
Payment” (“SFAS 123R”), a revision to SFAS No. 123, “Accounting for Stock-Based
Compensation”. SFAS 123R requires that the Company measure the cost of employee
services received in exchange for equity awards based on the grant date fair
value of the awards, with the cost to be recognized as compensation expense
in
the Company’s financial statements over the vesting period of the awards.
Accordingly, the Company recognizes compensation cost for equity-based
compensation for all new or modified grants issued after December 31, 2005.
The
Company did not have equity awards outstanding at December 31,
2005.
The
Company accounts for stock option and warrant grants issued and vesting to
non-employees in accordance with EITF 96-18, “Accounting for Equity Instruments
that are Issued to Other Than Employees for Acquiring, or in Conjunction
with
Selling, Goods or Services”, and EITF 00-18, “Accounting Recognition for Certain
Transactions involving Equity Instruments Granted to Other Than Employees”,
whereas the value of the stock compensation is based upon the measurement
date
as determined at either (a) the date at which a performance commitment is
reached or (b) at the date at which the necessary performance to earn the
equity
instruments is complete.
The
Company did not recognize any stock-based compensation during the three months
ended March 31, 2006. During the three months ended March 31, 2007, the Company
recorded $1,611,563, as a charge to operations to recognize the grant date
fair
value of stock-based compensation in conjunction with the Escrow Agreement
described at Note 16.
Recent
accounting pronouncements
In
July
2006, the FASB issued FIN 48, “Accounting for Uncertainty in Income Taxes.” FIN
48 requires that the Company recognize in its financial statements the impact
of
a tax position if that position is more likely than not of being sustained
on
audit, based on the technical merits of the position. The provisions of FIN
48
are effective as of the beginning of the Company’s 2007 fiscal year, with the
cumulative effect of the change in accounting principle recorded as an
adjustment to opening retained earnings, if any. The Company did not have
any
material unrecognized tax benefits as of January 1, 2007. The adoption of
FIN 48
did not have any impact on the Company’s consolidated financial
statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
3.
|
Summary
of significant accounting policies
(continued)
|
Recent
accounting pronouncements (continued)
In
September 2006, the FASB issued SFAS No. 157 “Fair Value Measurement” (“SFAS
157”). SFAS 157 defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements. SFAS 157 is
effective for financial statements issued for fiscal years beginning after
November 15, 2007, and interim periods within those fiscal years. Earlier
application is encouraged, provided that the reporting entity has not yet
issued
financial statements for that fiscal year, including any financial statements
for an interim period within that fiscal year. The provisions of this statement
should be applied prospectively as of the beginning of the fiscal year in
which
this statement is initially applied, except in some circumstances where the
statement shall be applied retrospectively. The Company is currently evaluating
the effect, if any, of SFAS 157 on its financial statements. Although the
Company will continue to evaluate the provisions of SFAS 157, the Company
currently does not believe the adoption of SFAS 157 will have a material
impact
on the Company’s consolidated financial statements.
On
February 15, 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities - Including an Amendment of SFAS
No.
115” (“SFAS 159”). The fair value option established by SFAS 159 permits all
entities to choose to measure eligible items at fair value at specified election
dates. A business entity will report unrealized gains and losses on items
for
which the fair value option has been elected in earnings (or another performance
indicator if the business entity does not report earnings) at each subsequent
reporting date. The fair value option: (a) may be applied instrument by
instrument, with a few exceptions, such as investments otherwise accounted
for
by the equity method; (b) is irrevocable (unless a new election date occurs);
and (c) is applied only to entire instruments and not to portions of
instruments. SFAS 159 is effective as of the beginning of an entity’s first
fiscal year that begins after November 15, 2007. Early adoption is permitted
as
of the beginning of the previous fiscal year provided that the entity makes
that
choice in the first 120 days of that fiscal year and also elects to apply
the
provisions of SFAS 157. The Company has not chosen to early adopt this
statement. Although the Company will continue to evaluate the provisions
of SFAS
159, management currently does not believe the adoption of SFAS 159 will
have a
material impact on the Company’s consolidated financial
statements.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
Three
months ended March 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Operating
income
|
|
|
|
|
|
|
|
License
fee of intangible assets
|
|
|
32,716
|
|
|
41,905
|
|
Rental
income
|
|
|
15,781
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
48,497
|
|
|
41,905
|
|
Non-operating
income
|
|
|
|
|
|
|
|
Bank
interest income
|
|
|
29,002
|
|
|
36,343
|
|
Net
exchange gains
|
|
|
927
|
|
|
109
|
|
Other
interest income
|
|
|
-
|
|
|
6,461
|
|
|
|
|
|
|
|
|
|
|
|
|
29,929
|
|
|
42,913
|
|
|
|
|
|
|
|
|
|
|
|
|
78,426
|
|
|
84,818
|
|
|
|
Three
months ended March 31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Interest
on bank trust receipts
|
|
|
219,502
|
|
|
179,554
|
|
Interest
on short-term bank loans
|
|
|
9,583
|
|
|
5,175
|
|
Interest
on bank overdrafts
|
|
|
10,344
|
|
|
15,827
|
|
|
|
|
|
|
|
|
|
|
|
|
239,429
|
|
|
200,556
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
Three
months ended
March
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
Hong
Kong profits tax
|
|
|
|
|
|
|
|
Current
period
|
|
|
402,667
|
|
|
294,945
|
|
The
Company’s subsidiaries operating in Hong Kong are subject to a tax of 17.5% on
the estimated assessable profits during the periods. During the three months
ended March 31, 2007 and 2006, the effective tax rate was (191.6)% and 17.7%,
respectively. The effective tax rate in 2007 would have been 15.7% if
non-deductible stock-based compensation and reverse merger costs had been
excluded from the calculation.
Deferred
tax (assets) liabilities as of March 31, 2007 and 2006 are composed of the
following:
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Temporary
difference on accelerated tax
|
|
|
|
|
|
|
|
depreciation
on plant and equipment
|
|
|
17,579
|
|
|
17,669
|
|
|
|
|
|
|
|
|
|
Deferred
tax liabilities, net
|
|
|
17,579
|
|
|
17,669
|
|
|
|
|
|
|
|
|
|
Recognized
in the balance sheet:
|
|
|
|
|
|
|
|
Net
deferred tax assets
|
|
|
(13,969
|
)
|
|
(14,042
|
)
|
Net
deferred tax liabilities
|
|
|
31,548
|
|
|
31,711
|
|
|
|
|
|
|
|
|
|
|
|
|
17,579
|
|
|
17,669
|
|
Deferred
tax assets of the Company relating to the tax effect of the change in valuation
allowance of the Company have not been accounted for in the financial statements
for the three months ended March 31, 2007 and 2006, as management determined
that it was more likely than not that these tax losses would not be utilized
in
the foreseeable future. There was no other significant unprovided deferred
taxation of the Company at March 31, 2007 or December 31, 2006.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
Three
months ended
March
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
(192,540
|
)
|
|
1,372,556
|
|
Foreign
currency translation adjustment
|
|
|
(52,077
|
)
|
|
(4,067
|
)
|
|
|
|
|
|
|
|
|
Total
comprehensive income
|
|
|
(244,617
|
)
|
|
1,368,489
|
|
8.
|
Prepaid
expenses and other
receivables
|
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Rebate
receivable
|
|
|
1,695,002
|
|
|
-
|
|
Interest
receivable
|
|
|
-
|
|
|
20,218
|
|
Rental
receivable
|
|
|
-
|
|
|
46,314
|
|
Other
receivable
|
|
|
50,015
|
|
|
-
|
|
Purchase
deposits paid
|
|
|
3,306,826
|
|
|
1,530,372
|
|
Sales
proceeds of intangible assets receivable
|
|
|
299,501
|
|
|
301,042
|
|
Other
deposits and prepayments
|
|
|
328,707
|
|
|
203,187
|
|
|
|
|
|
|
|
|
|
|
|
|
5,680,051
|
|
|
2,101,133
|
|
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Completed
watches, at cost
|
|
|
762,191
|
|
|
1,745,648
|
|
Watch
movements, cost
|
|
|
194,602
|
|
|
4,500,537
|
|
|
|
|
|
|
|
|
|
|
|
|
878,367
|
|
|
6,246,185
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
Cost
|
|
|
|
|
|
|
|
Buildings
|
|
|
241,109
|
|
|
242,350
|
|
Furniture
and fixtures
|
|
|
490,406
|
|
|
492,866
|
|
Office
equipment
|
|
|
145,164
|
|
|
145,911
|
|
Machinery
and equipment
|
|
|
319,979
|
|
|
321,626
|
|
Moulds
|
|
|
382,696
|
|
|
384,665
|
|
Motor
vehicles
|
|
|
45,693
|
|
|
45,928
|
|
|
|
|
|
|
|
|
|
|
|
|
1,625,047
|
|
|
1,633,346
|
|
|
|
|
|
|
|
|
|
Accumulated
depreciation
|
|
|
|
|
|
|
|
Buildings
|
|
|
9,868
|
|
|
8,441
|
|
Furniture
and fixtures
|
|
|
260,501
|
|
|
237,508
|
|
Office
equipment
|
|
|
107,653
|
|
|
100,612
|
|
Machinery
and equipment
|
|
|
108,995
|
|
|
93,475
|
|
Moulds
|
|
|
289,716
|
|
|
276,936
|
|
Motor
vehicles
|
|
|
27,825
|
|
|
26,116
|
|
|
|
|
|
|
|
|
|
|
|
|
804,558
|
|
|
743,088
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
|
Buildings
|
|
|
231,241
|
|
|
233,909
|
|
Furniture
and fixtures
|
|
|
229,905
|
|
|
255,358
|
|
Office
equipment
|
|
|
37,511
|
|
|
45,299
|
|
Machinery
and equipment
|
|
|
210,984
|
|
|
228,151
|
|
Moulds
|
|
|
92,980
|
|
|
107,729
|
|
Motor
vehicles
|
|
|
17,868
|
|
|
19,812
|
|
|
|
|
|
|
|
|
|
|
|
|
820,489
|
|
|
890,258
|
|
Depreciation
expenses included in administrative and other operating expenses for the
three
months ended March 31, 2007 and March 31, 2006 are $65,431 and $75,753,
respectively.
As
at
March 31, 2007 and December 31, 2006, the carrying amount of buildings pledged
as security for the Group’s banking facilities amounted to $231,241 and
$233,909, respectively.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Cost
|
|
|
944,653
|
|
|
949,514
|
|
|
|
|
|
|
|
|
|
Accumulated
amortization
|
|
|
36,834
|
|
|
31,234
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
907,819
|
|
|
918,280
|
|
|
|
|
|
|
|
|
|
Analyzed
for reporting purposes as:
|
|
|
|
|
|
|
|
Current
asset
|
|
|
17,079
|
|
|
22,958
|
|
Non-current
asset
|
|
|
890,740
|
|
|
895,322
|
|
|
|
|
|
|
|
|
|
|
|
|
907,819
|
|
|
918,280
|
|
Amortization
expenses included in administrative and other operating expenses for the
three
months ended March 31, 2007 and March 31, 2006 are $5,774 and $2,023,
respectively.
As
at
March 31, 2007 and December 31, 2006, the carrying amount of leasehold lands
pledged as security for the Group’s banking facilities amounted to $907,819 and
$918,280, respectively.
12.
|
Held-to-maturity
investments
|
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
|
|
Hang
Seng Capital Guarantee Investment Fund
|
|
|
|
|
|
|
|
-
30,000 units at $10 each, interest rate at 10.5% in 3.75
years
|
|
|
|
|
|
|
|
Cost
|
|
|
299,654
|
|
|
301,196
|
|
The
carrying amount of the held-to-maturity investment approximates its fair
value
at March 31, 2007.
As
at
March 31, 2007 and December 31, 2006, the carrying amount of held-to-maturity
investments pledged as security for the Group’s banking facilities amounted to
$299,654 and $301,196, respectively.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
Cost
|
|
|
|
|
|
Trademarks
|
|
|
199,667
|
|
|
200,695
|
|
Websites
|
|
|
419,301
|
|
|
421,459
|
|
|
|
|
|
|
|
|
|
|
|
|
618,968
|
|
|
622,154
|
|
Accumulated
amortization
|
|
|
|
|
|
|
|
Trademarks
|
|
|
121,797
|
|
|
112,389
|
|
Websites
|
|
|
192,013
|
|
|
171,929
|
|
|
|
|
|
|
|
|
|
|
|
|
313,810
|
|
|
284,318
|
|
Net
|
|
|
|
|
|
|
|
Trademarks
|
|
|
77,870
|
|
|
88,306
|
|
Websites
|
|
|
227,288
|
|
|
249,530
|
|
|
|
|
|
|
|
|
|
|
|
|
305,158
|
|
|
337,836
|
|
Amortization
expenses included in administrative and other operating expenses for the
three
months ended March 31, 2007 and March 31, 2006 are $
31,023
and
$38,720, respectively.
14.
|
Other
payables and accrued
liabilities
|
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
|
|
|
|
|
|
Accrued
expenses
|
|
|
130,496
|
|
|
181,352
|
|
Sales
deposits received
|
|
|
8,959
|
|
|
9,006
|
|
|
|
|
|
|
|
|
|
|
|
|
139,455
|
|
|
190,358
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
|
|
As
of
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2007
|
|
2006
|
|
|
|
(Unaudited)
|
|
(Audited)
|
|
|
|
$
|
|
$
|
|
Secured:
|
|
|
|
|
|
Bank
overdrafts repayable on demand
|
|
|
480,280
|
|
|
551,714
|
|
Repayable
within one year
|
|
|
|
|
|
|
|
Non-recurring
bank loans
|
|
|
1,141,262
|
|
|
1,469,866
|
|
Other
bank borrowings
|
|
|
11,040,075
|
|
|
11,183,587
|
|
|
|
|
|
|
|
|
|
|
|
|
12,661,617
|
|
|
13,205,167
|
|
As
of
March 31, 2007, the above banking borrowings were secured by the
following:
|
(a)
|
first
fixed legal charge over leasehold land and buildings with carrying
amounts
of $1,139,060 (note 10 and 11);
|
|
(b)
|
charge
over bank deposits of $4,903,971;
|
|
(c)
|
charge
over held-to-maturity investments of $299,654 (note
12)
|
|
(d)
|
personal
guarantee executed by a director of the Company;
and
|
|
(e)
|
other
financial covenant :- The bank borrowings require one of the Company’s
subsidiaries to maintain a minimum net worth of $1,283,038. The
Company’s
subsidiary was in compliance with this requirement at March 31,
2007.
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
16.
|
Common
stock and convertible preferred
stock
|
A
reconciliation of certain of the equity accounts of SRKP 9, Inc. and Times
Manufacture as a result of the January 2007 reverse merger is as
follows:
|
|
|
|
Series
A Convertible Preferred Stock
|
|
Common
Stock
|
|
Additional
|
|
|
|
|
|
($0.0001
Par Value)
|
|
($0.0001
Par Value)
|
|
Paid-In
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances,
December 31, 2006
|
|
0
|
|
$
|
0
|
|
|
19,454,420
|
|
$
|
1,946
|
|
$
|
654,298
|
|
Jan.
23, 2007
|
|
|
Shares
issued to SRKP 9 founders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originally
issued on Jan. 3, 2006;
deemed
issued on Jan. 23, 2007 for
reverse
merger purposes
|
|
|
-
|
|
|
-
|
|
|
2,700,000
|
|
|
270
|
|
|
(270
|
)
|
|
|
|
Issued
in connection with
1.371188519-
for-1 retroactive stock
split
|
|
|
|
|
|
|
|
|
1,002,209
|
|
|
100
|
|
|
(100
|
)
|
Jan.
23, 2007
|
|
|
Adjustment
to SRKP 9 accounts to
reflect
reverse merger
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(7,999
|
)
|
Jan.
23, 2007
|
|
|
Gross
proceeds from shares sold in offering - initial closing
|
|
|
1,749,028
|
|
|
175
|
|
|
-
|
|
|
-
|
|
|
2,256,071
|
|
Jan.
23, 2007
|
|
|
Offering
costs - initial closing (9% of gross)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(203,062
|
)
|
Jan.23,
2007
|
|
|
Stock-based
compensation
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
1,611,563
|
|
Feb.
9,
2007
|
|
|
Gross
proceeds from shares sold in offering - final closing
|
|
|
501,320
|
|
|
50
|
|
|
-
|
|
|
-
|
|
|
646,651
|
|
Feb.
9,
2007
|
|
|
Offering
costs - initial closing (9% of gross)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(58,203
|
)
|
Balances,
March 31, 2007
|
|
2,250,348
|
|
$
|
225
|
|
|
23,156,629
|
|
$
|
2,316
|
|
$
|
4,898,949
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
16.
|
Common
stock and convertible preferred stock
(continued)
|
The
Company conducted a private placement (“Private Placement”) pursuant to
subscription agreements (the “Subscription Agreement”) entered into by the
Company and certain investors. Pursuant to the Private Placement, the Company
sold an aggregate of 2,250,348 shares of Series A Convertible Preferred Stock
(“Series A Preferred Stock”) at $1.29 per share for an aggregate gross proceeds
of $2,902,947.
At
the
initial closing of the Private Placement on January 23, 2007, the Company
sold
an aggregate of 1,749,028 shares of Series A Preferred Stock. At the second
and
final closing of the Private Placement on February 9, 2007, the Company sold
an
aggregate of 501,320 shares of Series A Preferred Stock.
The
shares of the Company’s Series A Preferred Stock are convertible into shares of
common stock at a conversion price equal to the share purchase price, subject
to
adjustments. Accordingly, each share of Series A Preferred Stock is initially
convertible into one share of common stock.
If
the
Company at any time prior to the first trading day on which the common stock
is
quoted on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq
Global Market or the New York Stock Exchange (each a “Trading Market”) sells or
issues any shares of common stock in one or a series of transactions at an
effective price less than such conversion price where the aggregate gross
proceeds to the Company are at least $1,000,000, then the aforementioned
conversion price shall be reduced to such effective price. Each share of
Series A Convertible Preferred Stock shall automatically convert into
shares of common stock if (i) the closing price of the common stock on the
Trading Market for any 10 consecutive trading day period exceeds $3.00 per
share, (ii) the shares of common stock underlying the Series A
Convertible Preferred Stock are subject to an effective registration statement,
and (iii) the daily trading volume of the common stock on a Trading Market
exceeds 25,000 shares per day for 10 out of 20 prior trading days.
The
Company agreed to file a registration statement covering the common stock
underlying the Series A Convertible Preferred Stock sold in the Private
Placement within 30 days of the closing of the Share Exchange pursuant to
the
Subscription Agreement with each investor.
The
Company agreed to a penalty provision with respect to its obligation to register
the Series A Convertible Preferred Stock. If the Company fails to register
the
Series A Convertible Preferred Stock due to failure on the part of the Company,
the Company will pay to the holders of Series A Convertible Preferred Stock
a
cash payment equal to 0.0333% of the purchase price of their respective shares
for each business day of the failure. There is no maximum potential
consideration to be transferred. The Company is required to file the
registration statement no later than thirty days after the consummation of
the
Private Placement and agreed to use reasonable best efforts to cause such
Registration Statement to become effective within one hundred and fifty 150
days
after the closing of the Private Placement, or one hundred eighty 180 days
if
the Registration Statement is subject to a full review by the SEC. The Company
is also required to use its reasonable best effort to maintain the Registration
Statement effective for a period of twenty-four 24 months at the Company’s
expense.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
16.
|
Common
stock and convertible preferred stock
(continued)
|
The
investors in the Private Placement also entered into a lock-up agreement
pursuant to which they agreed not to sell their shares until our common stock
begins to be listed or quoted on the New York Stock Exchange, American Stock
Exchange, NASDAQ Global Market, NASDAQ Capital Market or the OTC Bulletin
Board,
after which their shares will automatically be released from the lock up
every
30 days on a pro rata over a nine month period beginning on the date that
is 30
days after listing or quotation of the shares.
In
connection with the Private Placement, in January and February 2007, Kwong
Kai
Shun, the Company's Chairman of the Board, Chief Executive Officer and Chief
Financial Officer, entered into an agreement (the “Escrow Agreement”) with the
investors in the Private Placement pursuant to which Mr. Kwong agreed to
place
2,326,000 shares of his common stock in escrow for possible distribution
to the
investors (the "Escrow Shares"). Pursuant to the Escrow Agreement, if the
Company's net income for 2006 or 2007 (subject to specified adjustments)
as set
forth in its filings with the SEC is less than $6,300,000 or $7,700,000,
respectively, a portion, if not all, of the Escrow Shares will be transferred
to
the investors based upon the Company's actual net income, if any, for such
fiscal years. In addition, Mr. Kwong has agreed to purchase all of the shares
of
Series A Preferred Stock then held by such investors at a per share purchase
price of $1.29 if the Company's common stock fails to be listed or quoted
for
trading on the American Stock Exchange, the Nasdaq Capital Market, the Nasdaq
Global Market or the New York Stock Exchange on or before June 30, 2007,
which
has been subsequently extended to March 31, 2008. The number of shares that
Mr.
Kwong will distribute to shareholders will be determined by the number of
shares
of common stock that have not been sold by the investors, multiplied by the
shortfall in a valuation agreed upon by the parties. The agreed upon shortfall
in valuation is calculated using the $1.29 purchase price per share of the
common stock, the actual amount of net income for either 2006 or 2007 (subject
to specified adjustments) and a price earnings ratio set at 5 for 2006 and
4 for
2007. In no circumstances will Mr. Kwong be required to distribute in excess
of
2,326,000 shares. In the event that Mr. Kwong transfers any shares to investors,
it is anticipated that the transfer will be effected under an exemption from
registration pursuant to the Securities Act of 1933, as amended.
The
Company has accounted for the Escrow Shares as the equivalent of a
performance-based compensatory stock plan between the Company and Mr. Kwong.
Accordingly, the Company determined the fair value of the stock-based
compensation related to the Escrow Shares by employing a binomial tree model,
which is commonly used to value performance-based equity compensation packages.
The valuation model used a volatility factor of 57%, a risk-free interest
rate
of 5.7%, and weekly steps to incorporate various possible scenarios for net
income and common stock price. The probability at each quarter-end represents
the probability of achieving the annual 2006 and 2007 net income targets
specified in the Escrow Agreement. This quarterly probability is a time-weighted
average of the implicit probabilities of achieving each net income target.
The
probabilities are calculated using multi-period scenario analyses through
a
backward induction tree, which generated an aggregate fair value for the
Escrow
Shares of $2,433,650. The inputs to the valuation mode were based on actual
quarterly net income and estimates made by the Company that the required
annual
net income would be equaled or exceeded.
As
the
performance conditions under this compensatory stock plan relate to the
attainment of specific defined net income milestones for both 2006 and 2007,
the
Company has determined that the appropriate period over which to recognize
the
charge to operations for the aggregate fair value of this compensatory stock
plan of $2,433,650 is the 11-month period from February 2007 through December
2007, which is the period of vesting (which is equivalent to the period of
benefit), since this is the period in which the Escrow Shares are subject
to the
Escrow
Agreement.
The
Company has allocated the $2,433,650 based on the quarterly weighted average
of
the implicit probabilities of achieving each net income target. The cumulative
probability factor at March 31, 2007 was 66.22%. Accordingly, 66.22% of
$2,433,650, or $1,611,563, was charged to operations for the three months
ended
March 31, 2007.
Approximately
66% of the aggregate fair value of $2,433,650 was charged to operations during
the three months ended March 31, 2007 because at March 31, 2007 it appeared
probable (but not certain) that the Company would meet or exceed the required
net income for 2006, and net income for the three months ended March 31,
2007
was within expectations.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
16.
|
Common
stock and convertible preferred stock
(continued)
|
If
the
Company pays a stock dividend on the shares of common stock, subdivide
outstanding shares of common stock into a larger number of shares, combine,
through a reverse stock split, outstanding shares of the common stock into
a
smaller number of shares or issues, in the event of a reclassification of
shares
of the common stock, any shares of capital stock, then the conversion price
of
the Series A Preferred Stock will be adjusted as follows: the conversion
price
will be multiplied by a fraction, of which (i) the numerator will be the
number
of shares of common stock outstanding immediately before one of the events
described above and (ii) the denominator will be the number of shares of
common
stock outstanding immediately after such event.
Holder
of
the Series A Convertible Preferred Stock have the right to one vote per share
of
common stock issuable upon conversion of the shares underlying any shares
of
Preferred Stock outstanding as of the record date for purposes of determining
which holders have the right to vote with respect to any matters brought
to a
vote before the Company’s holders of common stock.
In
the
event of any liquidation, dissolution or winding up of the Company, the holders
of the Series A Convertible Preferred Stock are entitled to receive in
preference to the holders of common stock an amount per share of $1.29 plus
any
accrued but unpaid dividends. If the Company’s assets are insufficient to pay
the above amounts in full, then all of the Company’s assets will be ratably
distributed among the holders of the Series A Convertible Preferred Stock
in
accordance with the respective amounts that would be payable on such shares
if
all amounts payable were paid in full.
There
are
no additional specific dividend rights or redemption rights of holders of
the
Series A Convertible Preferred Stock.
If
the
Company redeems or acquired any shares of the Series A Convertible Preferred
Stock are converted, those shares will resume the status of authorized but
unissued shares of preferred stock and will no longer be designated as Series
A
Convertible Preferred Stock.
As
long
as any shares of Series A Convertible Preferred Stock are outstanding, the
Company cannot alter or adversely change the powers, preference or rights
given
to the Series A Convertible Preferred Stock holders, without the affirmative
vote of those holders.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
The
Group
participates in a defined contribution pension scheme under the Mandatory
Provident Fund Schemes Ordinance “MPF Scheme” for all its eligible employees in
Hong Kong.
The
MPF
Scheme is available to all employees aged 18 to 64 with at least 60 days
of
service in the employment in Hong Kong. Contributions are made by the Group’s
subsidiary operating in Hong Kong at 5% of the participants’ relevant income
with a ceiling of HK$20,000. The participants are entitled to 100% of the
Group’s contributions together with accrued returns irrespective of their length
of service with the Group, but the benefits are required by law to be preserved
until the retirement age of 65. The only obligation of the Company with respect
to MPF Scheme is to make the required contributions under the plan.
The
assets of the schemes are controlled by trustees and held separately from
those
of the Group. Total pension cost was $4,900 and $4,718 for the three months
ended March 31, 2007 and 2006, respectively.
For
management purposes, the Company is currently organized into two principal
activities - sale of watch movements (components) and sale of completed watches.
These principal activities are the basis on which the Company reports its
primary segment information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended
March
31, 2007
|
|
Watch
Movements
|
|
Completed
Watches
|
|
Total
|
|
|
|
$
|
|
$
|
|
$
|
|
Sales
|
|
|
19,224,066
|
|
|
1,894,076
|
|
|
21,118,142
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
(16,922,125
|
)
|
|
(976,853
|
)
|
|
(17,898,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Segment
result
|
|
|
2,301,941
|
|
|
917,223
|
|
|
3,219,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended
March
31, 2006
|
|
|
Watch
Movements
|
|
|
Completed
Watched
|
|
|
Total
|
|
|
|
$
|
|
$
|
|
$
|
|
Sales
|
|
|
18,184,751
|
|
|
2,118,340
|
|
|
20,303,091
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of sales
|
|
|
(17,027,271
|
)
|
|
(1,115,018
|
)
|
|
(18,142,289
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Segment
result
|
|
|
1,157,480
|
|
|
1,003,322
|
|
|
2,160,802
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
18.
|
Segment
Information (continued)
|
The
Company’s operations are conducted primarily in Hong Kong and China and the
Company’s sales, gross profit and total assets attributable to other
geographical areas are less than
10%
of
the Company’s corresponding consolidated totals for the three months and three
months ended March 31, 2007 and 2006. Consequently, no segment information
by
geographical areas is presented.
The
Company has restated its financial statements for the three months ended
March
31, 2007 and 2006 to correct various accounting errors and/or disclosure
omissions.
The
restated financial statements include adjustments to account for all fees
and
costs related to the January 2007 reverse merger (see Note 1) as a charge
to
operations, to account for inventories by adjusting watch movement costing
for
the effects of vendor incentives from an as received basis to an accrual
basis,
as the Company was able to estimate the value of the incentives as inventory
is
purchased, and to recognize stock-based compensation cost related to the
Escrow
Agreement (see Note 16). As a result of these adjustments, various income
tax
calculations were also revised, which effected net income and also caused
reclassifications to cash flows. The Company has also corrected average and
actual shares outstanding retroactively (and related earnings per share
calculations) to reflect the January 2007 reverse merger (see Note 1). The
Company also made various changes to footnote disclosures relating to these
revisions.
Below
are
summaries of the financial statement line items that were affected by the
restatements described above.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Operations
Three
months ended March 31, 2007 (Unaudited)
|
|
2007
|
|
2007
|
|
2007
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Net
sales
|
|
|
21,118,142
|
|
|
21,118,142
|
|
|
-
|
|
Cost
of sales
|
|
|
(18,255,983
|
)
|
|
(17,898,978
|
)
|
|
357,005
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
2,862,159
|
|
|
3,219,164
|
|
|
357,005
|
|
Other
income
|
|
|
|
|
|
48,497
|
|
|
48,497
|
|
Depreciation
|
|
|
(65,431
|
)
|
|
(65,431
|
)
|
|
-
|
|
Administrative
and other operating expenses, including stock-based compensation
|
|
|
(434,843
|
)
|
|
(2,046,406
|
)
|
|
(1,611,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
2,361,885
|
|
|
1,155,824
|
|
|
(1,206,061
|
)
|
Fees
and costs related to reverse merger
|
|
|
-
|
|
|
(736,197
|
)
|
|
(736,197
|
)
|
Other
income
|
|
|
78,426
|
|
|
29,929
|
|
|
(48,497
|
)
|
Interest
expense
|
|
|
(239,429
|
)
|
|
(239,429
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
2,200,882
|
|
|
210,127
|
|
|
(1,990,755
|
)
|
Income
taxes
|
|
|
(405,672
|
)
|
|
(402,667
|
)
|
|
3,005
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
1,795,210
|
|
|
(192,540
|
)
|
|
(1,987,750
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per common share
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
0.08
|
|
|
(0.01
|
)
|
|
(0.09
|
)
|
-
Diluted
|
|
|
0.07
|
|
|
(0.01
|
)
|
|
(0.08
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
23,156,629
|
|
|
-
|
|
-
Diluted
|
|
|
23,156,629
|
|
|
23,791,074
|
|
|
(634,445
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Operations
Three
months ended March 31, 2006 (Unaudited)
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Net
sales
|
|
|
20,303,091
|
|
|
20,303,091
|
|
|
-
|
|
Cost
of sales
|
|
|
(18,080,818
|
)
|
|
(18,142,289
|
)
|
|
61,471
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
2,222,273
|
|
|
2,160,802
|
|
|
61,471
|
|
Other
income
|
|
|
|
|
|
41,905
|
|
|
-
|
|
Depreciation
|
|
|
(75,753
|
)
|
|
(75,753
|
)
|
|
-
|
|
Administrative
and other operating expenses, including stock-based
compensation
|
|
|
(314,342
|
)
|
|
(301,810
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from operations
|
|
|
1,832,178
|
|
|
1,825,144
|
|
|
61,471
|
|
Other
income
|
|
|
84,818
|
|
|
42,913
|
|
|
-
|
|
Interest
expense
|
|
|
(200,556
|
)
|
|
(200,556
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before taxes
|
|
|
1,716,440
|
|
|
1,667,501
|
|
|
61,471
|
|
Income
taxes
|
|
|
(297,150
|
)
|
|
(294,945
|
)
|
|
(2,205
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
1,419,290
|
|
|
1,372,556
|
|
|
59,266
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
per common share
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
0.06
|
|
|
0.07
|
|
|
0.01
|
|
-
Diluted
|
|
|
0.06
|
|
|
0.07
|
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average common shares
|
|
|
|
|
|
|
|
|
|
|
-
Basic
|
|
|
23,156,629
|
|
|
19,454,420
|
|
|
(3,702,209
|
)
|
-
Diluted
|
|
|
25,406,977
|
|
|
19,454,420
|
|
|
(5,952,557
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Consolidated
Balance Sheet
Three
months ended March 31, 2007 (unaudited)
|
|
2007
|
|
2007
|
|
2007
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
Current
Assets :
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
|
170,340
|
|
|
170,340
|
|
|
-
|
|
Restricted
cash
|
|
|
4,604,317
|
|
|
4,604,317
|
|
|
-
|
|
Accounts
receivable
|
|
|
13,839,068
|
|
|
13,839,068
|
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
5,675,551
|
|
|
5,680,051
|
|
|
4,500
|
|
Inventories,
net
|
|
|
895,538
|
|
|
878,367
|
|
|
(17,171
|
)
|
Prepaid
lease payments
|
|
|
17,079
|
|
|
17,079
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Assets
|
|
|
25,201,893
|
|
|
25,189,222
|
|
|
(12,671
|
)
|
Deferred
tax assets
|
|
|
13,969
|
|
|
13,969
|
|
|
-
|
|
Plant
and equipment, net
|
|
|
820,489
|
|
|
820,489
|
|
|
-
|
|
Leasehold
lands
|
|
|
890,740
|
|
|
890,740
|
|
|
-
|
|
Held-to-maturity
investments
|
|
|
299,654
|
|
|
299,654
|
|
|
-
|
|
Intangible
assets
|
|
|
305,158
|
|
|
305,158
|
|
|
-
|
|
Restricted
cash
|
|
|
299,654
|
|
|
299,654
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
ASSETS
|
|
|
27,831,557
|
|
|
27,818,886
|
|
|
(12,671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities :
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
805,344
|
|
|
805,344
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
139,455
|
|
|
139,455
|
|
|
-
|
|
Income
tax payable
|
|
|
1,737,662
|
|
|
1,669,177
|
|
|
(68,485
|
)
|
Bank
borrowings
|
|
|
12,661,617
|
|
|
12,661,617
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Current Liabilities
|
|
|
15,344,078
|
|
|
15,275,593
|
|
|
(68,485
|
)
|
Deferred
tax liabilities
|
|
|
31,548
|
|
|
31,548
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
15,375,626
|
|
|
15,307,141
|
|
|
(68,485
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Consolidated
of Balance Sheet (continued)
Three
months ended March 31, 2007 (unaudited)
|
|
2007
|
|
2007
|
|
2007
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
STOCKHOLDERS’
EQUITY
|
|
|
|
|
|
|
|
|
|
|
Preferred
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value : 2007 - US$0.0001
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2007 - 10,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding:
2007
- 2,250,348 shares
|
|
|
225
|
|
|
225
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
|
|
|
|
|
|
|
|
Par
value : 2007 - US$0.0001
|
|
|
|
|
|
|
|
|
|
|
Authorized:
2007 - 100,000,000 shares
|
|
|
|
|
|
|
|
|
|
|
Issued
and outstanding:
2007
- 23,156,629 shares
|
|
|
2,316
|
|
|
2,316
|
|
|
-
|
|
Additional
paid-in capital
|
|
|
2,553,663
|
|
|
4,898,949
|
|
|
2,345,286
|
|
Accumulated
other comprehensive income
|
|
|
(44,607
|
)
|
|
(44,607
|
)
|
|
-
|
|
Retained
earnings
|
|
|
9,944,334
|
|
|
7,654,862
|
|
|
(2,289,472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDERS’ EQUITY
|
|
|
12,455,931
|
|
|
12,511,745
|
|
|
55,814
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
27,831,557
|
|
|
27,818,886
|
|
|
(12,671
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Cash Flows
Three
months ended March 31, 2007 (unaudited)
|
|
2007
|
|
2007
|
|
2007
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
1,795,210
|
|
|
(192,540
|
)
|
|
(1,987,750
|
)
|
Adjustments
to reconcile net income (loss) to
net
cash used in operating activities :
|
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
-
|
|
|
1,611,563
|
|
|
1,611,563
|
|
Amortization
of intangible assets
|
|
|
31,023
|
|
|
31,023
|
|
|
-
|
|
Amortization
of leasehold lands
|
|
|
5,774
|
|
|
5,774
|
|
|
-
|
|
Depreciation
|
|
|
65,431
|
|
|
65,431
|
|
|
-
|
|
Income
taxes
|
|
|
405,672
|
|
|
402,667
|
|
|
(3,005
|
)
|
Changes
in operating assets and liabilities :
|
|
|
|
|
|
|
|
|
|
|
(Increase)
decrease in -
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(5,705,639
|
)
|
|
(5,705,639
|
)
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
(3,568,652
|
)
|
|
(3,573,152
|
)
|
|
(4,500
|
)
|
Inventories
|
|
|
5,704,558
|
|
|
5,347,553
|
|
|
(357,005
|
)
|
Increase
(decrease) in -
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
39,021
|
|
|
39,021
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
(63,519
|
)
|
|
(63,519
|
)
|
|
-
|
|
Advances
from related parties
|
|
|
(19,655
|
)
|
|
-
|
|
|
19,655
|
|
Income
taxes payable
|
|
|
(112,158
|
)
|
|
(112,158
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in operating activities
|
|
|
(1,422,934
|
)
|
|
(2,143,976
|
)
|
|
(721,042
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of plant and equipment
|
|
|
(64
|
)
|
|
(64
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(64
|
)
|
|
(64
|
)
|
|
-
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Cash Flows (Continued)
Three
months ended March 31, 2007 (unaudited)
|
|
2007
|
|
2007
|
|
2007
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stock
|
|
|
1,897,793
|
|
|
-
|
|
|
(1,897,793
|
)
|
Proceeds
from issuance of Series A convertible
preferred
stock
|
|
|
-
|
|
|
2,641,683
|
|
|
2,641,683
|
|
Advances
from related parties
|
|
|
-
|
|
|
(19,655
|
)
|
|
(19,655
|
)
|
Proceeds
from new short-term bank loans
|
|
|
-
|
|
|
112,157
|
|
|
112,157
|
|
Repayment
of short-term bank loans
|
|
|
(321,849
|
)
|
|
(434,006
|
)
|
|
(112,157
|
)
|
Net
advances under other short-term bank
borrowings
|
|
|
(86,461
|
)
|
|
(86,461
|
)
|
|
-
|
|
Increase
in restricted cash
|
|
|
(147,822
|
)
|
|
(147,822
|
)
|
|
-
|
|
Decrease
in bank overdrafts
|
|
|
(68,773
|
)
|
|
(68,773
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
1,272,888
|
|
|
1,997,123
|
|
|
724,235
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(150,110
|
)
|
|
(146,917
|
)
|
|
3,193
|
|
Effect
of foreign currency translation on cash and
cash
equivalents
|
|
|
636
|
|
|
636
|
|
|
-
|
|
Cash
and cash equivalents - beginning of period
|
|
|
319,814
|
|
|
316,621
|
|
|
(3,193
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of period
|
|
|
170,340
|
|
|
170,340
|
|
|
-
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Cash Flows
Three
months ended March 31, 2006 (unaudited)
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
1,419,290
|
|
|
1,372,556
|
|
|
46,734
|
|
Adjustments
to reconcile net income to net cash
provided
by operating activities:
|
|
|
|
|
|
|
|
|
|
|
Amortization
of intangible assets
|
|
|
38,720
|
|
|
38,720
|
|
|
-
|
|
Amortization
of leasehold lands
|
|
|
2,023
|
|
|
2,023
|
|
|
-
|
|
Depreciation
|
|
|
75,753
|
|
|
75,753
|
|
|
-
|
|
Gain
on disposal of plant and equipment
|
|
|
(2,037
|
)
|
|
(2,037
|
)
|
|
-
|
|
Income
taxes
|
|
|
297,150
|
|
|
294,945
|
|
|
2,205
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
(Increase)
decrease in -
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(766,647
|
)
|
|
(766,647
|
)
|
|
-
|
|
Prepaid
expenses and other receivables
|
|
|
(1,404,441
|
)
|
|
(396,270
|
)
|
|
(1,008,171
|
)
|
Inventories
|
|
|
232,620
|
|
|
(714,080
|
)
|
|
946,700
|
|
Increase
(decrease) in -
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
187,074
|
|
|
187,074
|
|
|
-
|
|
Other
payables and accrued liabilities
|
|
|
(395
|
)
|
|
(18,395
|
)
|
|
(18,000
|
)
|
Advances
from related parties
|
|
|
(1,069,745
|
)
|
|
-
|
|
|
1,069,745
|
|
Income
taxes payable
|
|
|
(33,989
|
)
|
|
(33,989
|
)
|
|
-
|
|
Unearned
income
|
|
|
(1,238,248
|
)
|
|
(1,238,248
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in operating activities
|
|
|
(2,262,872
|
)
|
|
(1,198,595
|
)
|
|
1,064,277
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
Acquisition
of plant and equipment
|
|
|
(381,125
|
)
|
|
(381,125
|
)
|
|
-
|
|
Proceeds
from disposal of plant and equipment
|
|
|
2,037
|
|
|
2,037
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash used in investing activities
|
|
|
(379,088
|
)
|
|
(379,088
|
)
|
|
-
|
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
19.
|
Restatement
(continued)
|
Statement
of Cash Flows (continued)
Three
months ended March 31, 2006 (unaudited)
|
|
2006
|
|
2006
|
|
2006
|
|
|
|
(As
originally reported)
|
|
(As
restated)
|
|
(Effect
of
adjustment)
|
|
|
|
$
|
|
$
|
|
$
|
|
Cash
flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common stock
|
|
|
2,167
|
|
|
-
|
|
|
(2,167
|
)
|
Advances
from related parties
|
|
|
-
|
|
|
(1,069,745
|
)
|
|
(1,069,745
|
)
|
Proceeds
from new short-term bank loans
|
|
|
-
|
|
|
33,988
|
|
|
33,988
|
|
Repayment
of short-term bank loans
|
|
|
(54,359
|
)
|
|
(88,348
|
)
|
|
(33,989
|
)
|
Net
advances under short-term bank
borrowings
|
|
|
3,945,192
|
|
|
3,945,193
|
|
|
-
|
|
Increase
in restricted cash
|
|
|
(1,808,096
|
)
|
|
(1,808,096
|
)
|
|
-
|
|
Decrease
in bank overdrafts
|
|
|
(109,056
|
)
|
|
(109,056
|
)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
cash provided by financing activities
|
|
|
1,975,848
|
|
|
903,936
|
|
|
(1,071,912
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net
decrease in cash and cash equivalents
|
|
|
(666,112
|
)
|
|
(673,747
|
)
|
|
(7,635
|
)
|
Effect
of foreign currency translation on cash and
cash
equivalents
|
|
|
(266
|
)
|
|
(266
|
)
|
|
-
|
|
Cash
and cash equivalents - beginning of period
|
|
|
780,090
|
|
|
780,090
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents - end of period
|
|
|
113,712
|
|
|
106,077
|
|
|
(7,635
|
)
|
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
On
November 13, 2007, the Company closed a financing transaction under Regulation
S
with ABN AMRO Bank N.V. (the “Subscriber”) issuing (i) US $8,000,000 Variable
Rate Convertible Bonds due 2012 (the “Bonds”) and (ii) warrants to purchase
600,000 shares of common stock of the Company expiring 2010 (the “Warrants”).
The financing transaction was completed in accordance with a subscription
agreement entered into by the Company and the Subscriber dated October 31,
2007.
US
$8,000,000 Variable Rate Convertible Bonds
The
Bonds
were issued further to a trust deed between the Company and The Bank of New
York, London Branch, dated November 13, 2007 (the “Trust Deed”), and are
represented by the global certificate in the form as set forth in the Trust
Deed. The bonds are subject to a paying and conversion agency agreement between
the Company, The Bank of New York, and The Bank of New York, London Branch,
The
Bonds
are subscribed at a price equal to 97% of their principal amount, which is
the
issue price of 100% less a 3% commission to the Subscriber. The Terms and
Conditions of the Bonds (the “Terms”) contained in the Trust Deed, set forth,
among other things, the following terms:
-
The
Bonds bear interest from November 13, 2007 at the rate of 6% per annum for
the
first year after November 13, 2007 and 3% per annum thereafter, of the principal
amount of the Bonds.
-
Each
Bond is convertible at the option of the holder at any time on and after
365
days after the date the Company’s shares of common stock commence trading on the
American Stock Exchange or any alternative stock exchange (the “Listing Date”)
into shares of common stock of the Company at an initial per share conversion
price (“Conversion Price”) equal to the price per share at which shares are sold
in the Company’s proposed initial public offering on the American Stock Exchange
(“AMEX”) with minimum gross proceeds of US$2,000,000. If no initial public
offering has occurred prior to conversion, the Conversion Price will be US$2.00,
subject to adjustment according to the Terms of the Bonds. No Bonds may be
converted after the close of business on November 13, 2012, or if such Bond
is
called for redemption before the maturity date, then up to the close of business
on a date no later than seven business days prior to the date fixed for
redemption thereof.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
20.
|
Subsequent
Events (continued)
|
-
The
number of shares of the Company’s common stock to be issued on conversion of the
Bonds will be determined by dividing the principal amount of each Bond to
be
converted by the Conversion Price in effect at the conversion date. The
Conversion Price is subject to adjustment in certain events, including the
Company’s issuance of additional shares of common stock or rights to purchase
common stock at a per share or per share exercise or conversion price,
respectively, at less than the applicable Conversion Price of the Bonds.
If for
the period of 20 consecutive trading days immediately prior to November 13,
2009
or September 29, 2012, the Conversion Price for the Bonds is higher than
the
average closing price for the shares, then the Conversion Price will be reset
to
such average closing price; provided that, the conversion price will not
be
reset lower than 70% of the then existing conversion price. In addition,
the
Trust Deed provides that the Conversion Price of the Bonds cannot be adjusted
to
lower than $0.25 per share of common stock (as adjusted for stock splits,
stock
dividends, spin-offs, rights offerings, recapitalizations and similar
events).
-
If on or before November 13, 2008, (i) the Company common stock is not listed
on
AMEX or the New York Stock Exchange or NASDAQ or (ii) the Bonds, Warrants,
and
shares underlying the Bonds and Warrants are not registered with the Securities
and Exchange Commission (the “SEC”), the holder of the Bonds can require the
Company to redeem the Bonds at 106.09% of their principal amount. Also, at
any
time after November 13, 2010, the holders of the Bonds can require the Company
to redeem the Bonds at 126.51% of their principal amount. The Company is
required to redeem any outstanding Bonds at 150.87% of its principal amount
on
November 13, 2012.
Warrants
to Purchase 600,000 Shares of Common Stock
The
Warrants, which are evidenced by a warrant instrument entered into by and
between the Company and the Subscriber, dated November 13, 2007 (the “Warrant
Instrument”), are subject to the terms of a warrant agency agreement by and
among the Company, The Bank of New York and The Bank of New York, London
Branch,
dated November 13, 2007 (the “Warrant Agency Agreement”).
Pursuant
to the terms and conditions of the Warrant Instrument and Warrant Agency
Agreement, the Warrants are exercisable at $0.0001 per share and terminate
on
November 13, 2010. The Company has agreed to list the shares underlying the
Warrants on AMEX, or any alternative stock exchange by November 13, 2008.
In
addition, the Company has agreed to register the shares of common stock
underlying the Warrants with the SEC on or prior to November 13, 2008 and
will
keep the registration effective until 30 days after the Warrants terminate.
ASIA
TIME
CORPORATION
(Formerly
SRKP 9, Inc.)
NOTES
TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued) (restated)
(Stated
in US Dollars)
THREE
MONTHS ENDED MARCH 31, 2007 AND 2006
21.
|
Subsequent
Events (continued)
|
Registration
Rights
On
November 13, 2007, the Company and the Subscriber also entered into a
registration rights agreement pursuant to which the Company agreed to register
the Bonds and Warrants, and the shares of common stock underlying the Bonds
and
Warrants (the “Registrable Securities”). The Company agreed to prepare and file
with the SEC, no later than 90 days after the Listing Date, a Registration
Statement on Form S-1 (the “Registration Statement”) to register the Registrable
Securities and, as promptly as possible, and in any event no later than 365
days
after the Listing Date, cause that Registration Statement, as amended, to
become
effective. In addition, the Company agreed to list all Registrable Securities
covered by the Registration Statement on each securities exchange on which
similar securities issued by the Company are then listed. The registration
rights agreement does not provide for liquidated or specified damages in
the
event the Company does not timely register the Registrable Securities.
Accounting
for Bonds and Warrants
At
November 13, 2007, the date of issuance, the Company determined the fair
value
of the Bonds to be zero, net of discounts for the fair value of the Warrants
and
the beneficial conversion feature aggregating $7,760,000, which were determined
using the relative fair value method in accordance with APB 14 and EITF 98-5.
The Warrants and the beneficial conversion feature were valued at $1,652,701
and
$6,107,299, respectively, with the fair value of the Warrants calculated
using
the Black-Scholes valuation model with a stock price fair value of $3.50
per
share (the mid-point of the pending initial public offering) and the fair
value
of the beneficial conversion feature calculated using a conversion price
of
$2.00 per share (which is the Bond conversion price called for if the Company
does not complete an initial public offering) and a fair value of $3.50 per
share. The total amount allocated to the beneficial conversion feature is
limited to the face value of the Bond, net of the Warrant fair value. The
Bond
discounts related to the Warrants and the beneficial conversion feature will
be
included in additional paid-in capital. The discounts will be recorded as
interest expense over the five-year term of the Bonds using the interest
method.
The value of the Warrants and beneficial conversion feature are subject to
adjustment based on the actual public offering price when the Company completes
such an offering. There will be very significant adjustments to the
aforementioned discounts if the actual initial public offering price is $3.50
per share, as the actual number of shares issuable upon conversion of the
Bonds
will decrease from 4,000,000 shares to 2,285,714 shares, and the beneficial
conversion feature will decrease accordingly. The Company will recalculate
these
amounts after its initial public offering based on the public offering price
and
will make any appropriate adjustments.
As
indicated above, the Company will redeem each unconverted Bond at 150.87%
of its
principal amount on November 13, 2012 (the maturity date). Based on this
commitment, the Company has determined the total redemption premium to be
$4,069,600, which is in addition to the original face value of the Bonds
of
$8,000,000. This redemption premium will be amortized to interest expense
over
the term of the Bonds by the interest method.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
Forward-Looking
Statements
The
following discussion should be read in conjunction with our consolidated
financial statements and related notes included elsewhere in this quarterly
report. This quarterly report contains forward-looking statements. The words
“anticipated,” “believe,” “expect, “plan,” “intend,” “seek,” “estimate,”
“project,” “could,” “may,” and similar expressions are intended to identify
forward-looking statements. These statements include, among others, information
regarding future operations, future capital expenditures, and future net
cash
flow. Such statements reflect our management’s current views with respect to
future events and financial performance and involve risks and uncertainties,
including, without limitation, general economic and business conditions,
changes
in foreign, political, social, and economic conditions, regulatory initiatives
and compliance with governmental regulations, the ability to achieve further
market penetration and additional customers, and various other matters, many
of
which are beyond our control. Should one or more of these risks or uncertainties
occur, or should underlying assumptions prove to be incorrect, actual results
may vary materially and adversely from those anticipated, believed, estimated
or
otherwise indicated. Consequently, all of the forward-looking statements
made in
this quarterly report are qualified by these cautionary statements and there
can
be no assurance of the actual results or developments.
Overview
We
are a
distributor of watch movements components used in the manufacture and assembly
of watches to a wide variety of timepiece manufacturers. There are two
categories of watch movements, quartz and mechanical. The main parts of an
analog quartz watch movement are the battery; the oscillator, a piece of
quartz
that vibrates in response to the electric current; the integrated circuit,
which
divides the oscillations into seconds; the stepping motor, which drives the
gear
train; and the gear train itself, which makes the watch’s hands move. A digital
watch movement has the same timing components as an analog quartz movement
but
has no stepping motor or gear train. To a lesser extent we also distribute
complete analog-quartz and automatic watches with pricing between $20.00
to
$50.00. Manufacturing for these watches is currently outsourced to third
party
factories in China.
Our
core
customer base consists primarily of large wholesalers, online retailers and
small and medium-sized watch manufacturers that produce watches primarily
for
sale to customers in Hong Kong and China. To a lesser extent, we design watches
for manufacturers and exporters of watches and manufacture and distribute
complete watches primarily to online retailers and internet
marketers.
We
are
mainly engaged in watch movement distribution business in Hong Kong and China
which accounted for approximately 91% of our revenue for the three months
ended
March 31, 2007. We have distribution centers and strategically located sales
offices throughout Hong Kong and the People’s Republic of China (“China” or
“PRC”). We distribute more than 350 products from over 30 vendors, including
such market leaders as Citizen Group, Seiko Corporation and ETA SA Manufacture
Horlogere Suisse, to a base of over 300 customers primarily through our direct
sales force. As a part and included in our sale of watch movements, we provide
a
variety of value-added services, including automated inventory management
services, integration, design and development, management, and support
services.
Recent
Events
January
2007 Private Placement
On
January 23, 2007, concurrently with the close of the Share Exchange, we
conducted an initial closing of a private placement transaction pursuant
to
which we sold an aggregate of 1,749,028 shares of Series A Convertible Preferred
Stock at $1.29 per share. On February 9, 2007, we conducted a second and
final
closing of the private placement pursuant to which we sold 501,320 shares
of
Series A Convertible Preferred Stock at $1.29 per share. Accordingly, a total
of
2,250,348 shares of Series A Convertible Preferred Stock were sold in the
private placement for an aggregate gross proceeds of $2,902,946 (the “Private
Placement”). WestPark Capital, Inc. (“WestPark”) acted as the placement agent
for the Private Placement. For its services as placement agent, WestPark
received an aggregate fee of approximately $261,265, which consisted of a
commission equal to 9.0% of the gross proceeds from the financing. After
commissions and expenses, we received net proceeds of approximately $2.3
million
in the Private Placement.
In
connection with the Private Placement, Kwong Kai Shun, our Chairman of the
Board, Chief Executive Officer and Chief Financial Officer, entered into
an
agreement (the “Escrow Agreement”) with the investors pursuant to which he
agreed to purchase all of the shares of Series A Preferred Stock then held
by
such investors at a per share purchase price of $1.29 if our common stock
fails
to be listed or quoted for trading on the American Stock Exchange, the Nasdaq
Capital Market, the Nasdaq Global Market or the New York Stock Exchange on
or
before June 30, 2007, which has been subsequently extended to March 31, 2008.
In
addition, Mr. Kwong agreed to place 2,326,000 shares of his common stock
in
escrow for possible distribution to the investors (the "Escrow Shares").
Pursuant to the Escrow Agreement, if our net income for 2006 or 2007, subject
to
specified adjustments, as set forth in our filings with the SEC is less than
$6.3 million or $7.7 million, respectively, a portion, if not all, of the
Escrow
Shares will be transferred to the investors based upon our actual net income,
if
any, for such fiscal years. We have accounted for the Escrow Shares as the
equivalent of a performance-based compensatory stock plan between Mr. Kwong
and
us. Accordingly, during the three months ended March 31, 2007, we recorded
a
charge to operations of $1,611,563 to recognize the grant date fair value
of
stock-based compensation in conjunction with the Escrow Shares.
Corporate
Structure
We
were
incorporated in the State of Delaware on January 3, 2006. We were originally
organized as a “blank check” shell company to investigate and acquire a target
company or business seeking the perceived advantages of being a publicly
held
corporation. On January 23, 2007, we closed a share exchange transaction
(“Share
Exchange”) pursuant to which we (i) issued 19,454,420 shares of our common stock
to acquire 100% equity ownership of Times Manufacture & E-Commerce
Corporation Limited, a British Virgin Islands corporation (“Times Manufacture”),
which has eight wholly-owned subsidiaries, (ii) assumed the operations of
Times
Manufacture and its subsidiaries, and (iii) changed our name from SRKP 9,
Inc.
to Asia Time Corporation. Times Manufacture also paid an aggregate of $350,000
to the stockholders of SRKP 9, Inc. Times Manufacture was founded in January
2002 and is based in Hong Kong.
In
2005,
we re-aligned the structure and business functions of our subsidiaries to
clearly define the scopes our business objectives in order to strengthen
our
ability to effectively conduct our business operations. Billion Win
International Enterprise Limited, or Billion Win, is our central sourcing
component. Billion Win, which is held indirectly through Times Manufacture,
procures and imports watch movements and distributes them to suppliers, volume
users in China, and two of our subsidiaries, Goldcome Industrial Limited,
or
Goldcome, and Citibond Industrial Limited, or Citibond. Goldcome mainly focuses
it distributions to wholesalers and large manufacturers and Citibond focuses
on
distributions to small to medium size manufacturers. Megamooch International
Limited is a complete watch distributor and exporter targeting overseas buyers.
Another two subsidiaries, TME Enterprise Ltd. and Citibond Design Ltd., are
responsible for complete watch design for manufacturers and exporters and
handles large volume watch movement transactions between buyers and sellers
solely on a commission basis. Megamooch Online Ltd. operations are focused
on
complete watch marketing and distribution, with manufacturing being outsourced,
and it concentrates on overseas markets.
Watch
Movement Segment
Presently,
Hong Kong does not generally have watch movement manufacturing. Watch movements
are largely imported from Japan and Switzerland. The revenue for the watch
movement segment of our business for the three months ended March 31, 2007
was
$19.2 million, with a gross profit $2.3 million, a 5.7% and 87.9% increase,
respectively, as compared to $18.2 million in revenue and $1.2 million in
gross
profit for the three months ended March 31, 2006. The gross profit margin
increased to 12.0% for the three months ended March 31, 2007 from 6.4% for
the
same period in 2006, primarily due to more diversified products being promoted
to customers and higher selling prices as a result of extended credit terms
to
our customers. We provide a wide product spectrum of products carrying major
brands as well as middle-low end China movements. We believe carrying a wide
product spectrum enables us to provide a convenient one-stop provider for
our
customers, which may result in higher sales per customer. We began to target
small to medium manufacturers in mid-2005 and our customer base has expanded
to
more than 300 watch manufacturers. In addition, we have extended our credit
period from an average to 30 days to 60 days to major customers that have
maintained a history of timely settlement of receivables. We believe that
this
extension lead to an increase of purchase orders from those customers. We
review
the credit status of each customer and periodically adjust the credit period
to
specific customers in an attempt to maximize business with each customer
without
suffering significant credit risk.
Complete
Watch Segment
Revenue
of our complete watch segment was $1.9 million for the three months ended
March
31, 2007, a 10.6% decrease compared to the same period in 2006 in which revenue
was $2.1 million. This segment contributed approximately 9.0% of our revenue
for
the three months ended March 31, 2007, as compared to 10.4% of revenue for
the
period ended March 31, 2006. Our main market positioning in China is on the
middle-class adult, daily, sporty and classy design.
Critical
Accounting Policies and Estimates
Financial
Reporting Release No. 60 recommends that all companies include a discussion
of
critical accounting policies used in the preparation of their financial
statements. The Securities and Exchange Commission (“SEC”) defines critical
accounting policies as those that are, in management's view, most important
to
the portrayal of our financial condition and results of operations and those
that require significant judgments and estimates.
The
preparation of these consolidated financial statements requires our management
to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, as well as the disclosure of contingent
assets and liabilities at the date of our financial statements. We base our
estimates on historical experience, actuarial valuations and various other
factors that we believe to be reasonable under the circumstances, the results
of
which form the basis for making judgments about the carrying value of assets
and
liabilities that are not readily apparent from other sources. Some of those
judgments can be subjective and complex and, consequently, actual results
may
differ from these estimates under different assumptions or conditions. While
for
any given estimate or assumption made by our management there may be other
estimates or assumptions that are reasonable, we believe that, given the
current
facts and circumstances, it is unlikely that applying any such other reasonable
estimate or assumption would materially impact the financial statements.
The
accounting principles we utilized in preparing our consolidated financial
statements conform in all material respects to generally accepted accounting
principles in the United States of America.
Impairment
of long-lived assets
The
long-lived assets held and used by us are reviewed for impairment whenever
events or changes in circumstances indicate that the carrying amount of assets
may not be recoverable. It is reasonably possible that these assets could
become
impaired as a result of technology or other industry changes. Determination
of
recoverability of assets to be held and used is by comparing the carrying
amount
of an asset to future net undiscounted cash flows to be generated by the
assets.
If
such
assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the assets exceeds
the
fair value of the assets. Assets to be disposed of are reported at the lower
of
the carrying amount of fair value less costs to sell.
Inventories
Inventories
are stated at the lower of cost or market. Cost is determined on a first-in,
first-out basis and includes only purchase costs. There are no significant
freight charges, inspection costs and warehousing costs incurred for any
of the
periods presented. In assessing the ultimate realization of inventories,
management makes judgments as to future demand requirements compared to current
or committed inventory levels. We have vendor arrangements on the purchase
of
watch movements providing for price reduction paid in the form of additional
watch movements. The percentage of additional movements to be received by
us
from these vendors is estimated and inventory costs are reduced to reflect
the
effect of these additional movements on the actual cost of the items in
inventory. During the nine months ended September 30, 2007 and 2006, we did
not
make any allowance for slow-moving or defective inventories.
We
evaluate our inventories for excess, obsolescence or other factors rendering
inventories as unsellable at normal gross profit margins. Write-downs are
recorded so that inventories reflect the approximate market value and take
into
account our contractual provisions with our suppliers governing price
protections and stock rotations. Due to the large number of transactions
and
complexity of managing the process around price protections and stock rotations,
estimates are made regarding the valuation of inventory at market
value.
In
addition, assumptions about future demand, market conditions and decisions
to
discontinue certain product lines can impact the decision to write-down
inventories. If assumptions about future demand change and/or actual market
conditions are different than those projected by management, additional
write-downs of inventories may be required. In any case, actual results may
be
different than those estimated.
Trade
receivables
Trade
and
other receivables are recognized initially at fair value and subsequently
measured at amortized cost using the effective interest method, less provision
for impairment. A provision for impairment of trade and other receivables
is
established when there is objective evidence that we will not be able to
collect
all amounts due according to the original terms of receivables. The amount
of
the provision is the difference between the asset’s carrying amount and the
present value of estimated future cash flows, discounted at the effective
interest rate. The amount of the provision is recognized in the income
statement.
Foreign
currency translation
Our
consolidated financial statements are presented in United States dollars.
Our
functional currency is the Hong Kong Dollar (HKD). Our consolidated financial
statements are translated into United States dollars from HKD at period-end
exchange rates as to assets and liabilities and average exchange rates as
to
revenues and expenses. Capital accounts are translated at their historical
exchange rates when the capital transactions occurred.
Revenue
recognition
Sales
of
goods represent the invoiced value of goods, net of sales returns, trade
discounts and allowances. We recognize revenue when the goods are delivered
and
the customer takes ownership and assumes risk of loss, collection of the
relevant receivable is probable, persuasive evidence of an arrangement exists,
and the sales price is fixed or determinable. We provide pre- and post- sales
service to our customers related to inventory management information in order
to
facilitate and manage sales to customers. Our integration, design and
development and management services provide customers with watch design
assistance, components outsourcing or other project support, and are generally
completed prior to a sale and do not continue post-delivery. There is no
requirement that these services be provided for a sale to take place, nor
is
there any objective or reliable evidence of a separate fair value, or if
no
longer offered or ceased to be offered would a right of return be created
for
the goods sold. We believe these services are part of the sales process and
are
not a customer deliverable, and are therefore charged to selling expense
or cost
of sales, as appropriate.
Deferred
income tax
Deferred
income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the consolidated financial statements. However, if the
deferred income tax arises from initial recognition of an asset or liability
in
a transaction other than a business combination that at the time of the
transaction affects neither accounting nor taxable profit or loss, it is
not
accounted for. Deferred income tax is determined using tax rates (and laws)
that
have been enacted or substantially enacted by the balance sheet date and
are
expected to apply when the related deferred income tax assets is realized
or the
deferred income tax liability is settled.
Stock-based
compensation
Effective
January 1, 2006, we adopted SFAS No. 123 (revised 2004), “Share-Based Payment”
(“SFAS 123R”), a revision to SFAS No. 123, “Accounting for Stock-Based
Compensation”. SFAS 123R requires that we measure the cost of employee services
received in exchange for equity awards based on the grant date fair value
of the
awards, with the cost to be recognized as compensation expense in our financial
statements over the vesting period of the awards. Accordingly, we recognize
compensation cost for equity-based compensation for all new or modified grants
issued after December 31, 2005. We account for stock option and warrant grants
issued and vesting to non-employees in accordance with EITF 96-18, “Accounting
for Equity Instruments that are Issued to Other Than Employees for Acquiring,
or
in Conjunction with Selling, Goods or Services”, and EITF 00-18, “Accounting
Recognition for Certain Transactions involving Equity Instruments Granted
to
Other Than Employees”, whereas the value of the stock compensation is based upon
the measurement date as determined at either (a) the date at which a performance
commitment is reached or (b) at the date at which the necessary performance
to
earn the equity instruments is complete.
We
did
not recognize any stock-based compensation during the three months or six
months
ended March 31, 2006. During the three months ended March 31, 2007, we recorded
$1,611,563 as a charge to operations to recognize the grant date fair value
of
stock-based compensation in conjunction with the Escrow Agreement, as described
above.
Results
of Operations
The
following table sets forth certain items in our statement of operations as
a
percentage of net sales for the periods shown:
|
|
Three
Months Ended March 31,
|
|
|
|
2007
|
|
2006
|
|
Net
Sales
|
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost
of Sales
|
|
|
84.8
|
%
|
|
89.4
|
%
|
Gross
Profit
|
|
|
15.2
|
%
|
|
10.6
|
%
|
Other
Income
|
|
|
0.2
|
%
|
|
0.2
|
%
|
Depreciation
|
|
|
0.3
|
%
|
|
0.4
|
%
|
Administrative
and other operating expenses, including stock-based
compensation
|
|
|
9.7
|
%
|
|
1.5
|
%
|
Income
from Operations
|
|
|
5.4
|
%
|
|
8.9
|
%
|
Fees
and Costs related to Reverse Merger
|
|
|
3.5
|
%
|
|
-
|
|
Other
Income
|
|
|
0.1
|
%
|
|
0.2
|
%
|
Interest
Expense
|
|
|
1.1
|
%
|
|
1.0
|
%
|
Income
before Taxes
|
|
|
0.9
|
%
|
|
8.1
|
%
|
Income
Taxes
|
|
|
1.9
|
%
|
|
1.5
|
%
|
Net
Income
|
|
|
-1.0
|
%
|
|
6.6
|
%
|
Comparison
of the three months ended March 31, 2007 with the three months ended March
31,
2006
Net
sales
for the three months end March 31, 2007 was $21.1 million as compared to
$20.3
million for the comparable period in 2006, an increase of $0.8 million, or
4.0%.
This increase was primarily due to an increase in sales of watch movements.
Net
sales of movements was $19.2 million for the three months end March 31, 2007,
accounting for approximately 91.0% of our total sales for the period, an
increase of 5.7% as compared to $18.2 million for the comparable period in
2006.
The increase was primarily attributed to the increase in sales in middle
to
high-end movements, which had a higher price and profit margin, partially
offset
by a decrease in sales volume from 25.9 million pieces to 21.3 million pieces
in
the comparable three month periods in 2006 and 2007, respectively. The decrease
in the sales volume of movements is primarily due to the decrease in low-end
items. Sales of completed watches for the three months end March 31, 2007
was
$1.9 million as compared to $2.1 million for the comparable period in 2006,
a
decrease of 10.6%. The decrease was due to a decrease in sales volume, largely
in low-end items, from 0.28 million pieces to 0.21 million pieces in the
comparable periods in 2007 and 2006 respectively.
Cost
of
sales for the three months ended March 31, 2007 was $17.9 million, or 84.8%
of
net sales, as compared to $18.1 million for the same period in 2006, or 89.4%
of
net sales. The decrease in cost of sales as a percentage of net sales was
largely attributable to the improved economies of scale.
Gross
profit for the three months ended March 31, 2007 was $3.2 million, or 15.2%
of
net sales, compared to $2.2 million, or 10.6% of net sales for the same period
in 2006. The increase in our gross profit margin was primarily attributed
to the
increase in sales of higher-margin products as a result of diversification
of
products and economies of scale. Gross profit margins are usually a factor
of
product mix and demand for product. The gross profit of watch movements as
a
percentage of net sales had increased from 6.4% for the period ended March
31,
2006 as compared to 12.0% of net sales for the same period in 2007. The increase
in gross profit margin was primarily due to an increase in sales of
higher-margin items. There was only a slight increase of gross profit for
completed watch for the three months ended March 31, 2007, which was 48.4%
of
net sales as compared to 47.4% of net sales for the comparable period in
2006 as
the product mix had no significant change.
Other
income from operations was $48,497, or 0.2% of net sales for the three months
ended March 31, 2007, as compared to $41,905, or 0.2% of net sales for the
three
months ended March 31, 2006. The slight increase was primarily due to an
increase in rental income, which was $15,781 for the three months ended March
31, 2007, partially offset by a decrease in income received from the license
fees of intangible assets, which was $32,716 for the three months ended March
31, 2007, as compared to $41,905 for the same period in 2006.
Administrative
and other operating expenses were $2,046,406, or 9.7% of net sales for the
three
months ended March 31, 2007, as compared to $301,810, or 1.5% of net sales
for comparable period in 2006. The increase in amount and as a percentage
of net
sales was primarily due to the recognition of $1,611,563 of performance based
stock- compensation in 2007 related to the Escrow Shares provided by our
CEO,
Kwong Kai Shun to certain investors, which are subject to the achievement
of
defined annual net income for 2006 and 2007 pursuant to the Private Placement
agreement entered into with those investors. This stock compensation is measured
each quarter based the probabilities that income for the year 2007 will reach
a
certain level so charges most likely will be recorded in the remaining quarters
of 2007. The cost increases were also attributable to the increase in
professional fees related to reporting requirements as a public company and
additional employees and upgraded staff benefits in the comparable period
in
2007. Management considers these expenses as a percentage of net sales to
be a
key performance indicator in managing our business.
Fees
and
costs related to the reverse merger for the three months ended March 31,
2007
were $736,197, which included the cost of obtaining the shell entity $317,000
paid to the shareholders of SRKP 9, Inc. There were no such expenses in the
same
period in 2006.
Other
income from non-operating activities was $29,929, or 0.1% of net sales, for
the
three months ended March 31, 2007, as compared to $42,913, or 0.2% of net
sales,
for the three months ended March 31, 2006. The decrease was primarily due
to a
decrease in bank interest income, which was $29,002 for the three months
ended
March 31, 2007 as compared to $36,343 for the same period in 2006 and a lack
of
other interest income in the comparable period in 2007.
Interest
expense for the three months ended March 31, 2007 was $239,429, or 1.1% of
net
sales, as compared to $200,556 for the same period in 2006, or 1.0% of net
sales. This increase was primarily attributable to the increase in bank interest
rates in the three months ended March 31, 2006 and the comparable period
in
2007. Further increases in borrowing rates would further increase our interest
expense, which would have a negative effect on our results of
operations.
Income
taxes for the three months ended March 31, 2007 were $402,667, or 1.9% of
net
sales, as compared to $294,945, or 1.5% of net sales for the same period
in
2006.
Net
loss
for the three months ended March 31, 2007 was $192,540, or 1.0% of net sales,
as
compared to a net income of $1.4 million, or 6.6% of the net sales for the
comparable period in 2006. The net loss was primarily due to the recognition
of
$1,611,563 of performance based stock compensation in 2007 related to certain
Escrow Shares. provided by our CEO, in order for the Company to complete
a
financing transaction. (See footnote 16 for further information.
Off-Balance
Sheet Arrangements
Other
than the Escrow Agreement and Escrow Shares, as described above, we do not
have
any off-balance sheet debt, nor do we have any transactions, arrangements
or
relationships with any special purpose entities.
Contractual
Obligations
Other
than those commitments and obligations being entered into in the normal course
of business, we do not have any additional, material capital commitments
and
obligations due to other parties.
Inflation
and Seasonality
Inflation
and seasonality have not had a significant impact on our operations during
the
last two fiscal years.
New
Accounting Pronouncements
In
February 2006, the FASB issued SFAS No. 155, Accounting for Certain Hybrid
Financial Instruments, which amends SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities (“SFAS No. 155”), and SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets and Extinguishments
of Liabilities. SFAS No. 155 simplifies the accounting for certain derivatives
embedded in other financial instruments by allowing them to be accounted
for as
a whole if the holder elects to account for the whole instrument on a fair
value
basis. SFAS No. 155 also clarifies and amends certain other provisions of
SFAS
No. 133 and SFAS No. 140. SFAS No. 155 is effective for all financial
instruments acquired, issued or subject to a remeasurement event occurring
in
fiscal years beginning after September 15, 2006. Earlier adoption is permitted,
provided we have not yet issued financial statements, including for interim
periods, for that fiscal year. We do not believe the adoption of SFAS No.
155
will have a material impact on our consolidated financial position or results
of
operations.
The
FASB
released SFAS No. 156, “Accounting for Servicing of Financial Assets,” to
simplify accounting for separately recognized servicing assets and servicing
liabilities. SFAS No. 156 amends SFAS No. 140, “Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities.” SFAS No. 156
permits an entity to choose either the amortization method or the fair value
measurement method for measuring each class of separately recognized servicing
assets and servicing liabilities after they have been initially measured
at fair
value. SFAS No. 156 applies to all separately recognized servicing assets
and
liabilities acquired or issued after the beginning of an entity’s fiscal year
that begins after September 15, 2006. SFAS No. 156 will be effective for
us as
of December 31, 2006, the beginning of our 2007 fiscal year. We do not believe
the adoption of SFAS No. 156 will have a material impact on our consolidated
financial position or results of operations.
In
July
2006, the FASB issued FIN 48 “Accounting for Uncertainty in Income Taxes.” This
interpretation requires that we recognize in our financial statements, the
impact of a tax position, if that position is more likely than not of being
sustained on audit, based on the technical merits of the position. The
provisions of FIN 48 are effective as of the beginning of our 2007 fiscal
year,
with the cumulative effect of the change in accounting principle recorded
as an
adjustment to opening retained earnings. We are currently evaluating the
effect
of FIN 48 on our financial statements and do not believe the adoption of
FIN No.
48 will have a material impact on our consolidated financial position or
results
of operations.
In
September 2006, the FASB issued SFAS No. 157 “Fair Value Measurement” (“SFAS
157”). SFAS 157 defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements. This Statement
shall be effective for financial statements issued for fiscal years beginning
after November 15, 2007, and interim periods within those fiscal years. Earlier
application is encouraged, provided that the reporting entity has not yet
issued
financial statements for that fiscal year, including any financial statements
for an interim period within that fiscal year. The provisions of this statement
should be applied prospectively as of the beginning of the fiscal year in
which
this Statement is initially applied, except in some circumstances where the
statement shall be applied retrospectively. We are currently evaluating the
effect, if any, of SFAS 157 on our financial statements. Although we will
continue to evaluate the provisions of SFAS No. 157, management currently
does not believe the adoption of SFAS No. 157 will have a material
impact on our consolidated financial statements.
The
FASB
released SFAS No. 158, “Employers’ Accounting for Defined Benefit Pension and
Other Postretirement Plans: an amendment of FASB Statements No. 87, 88, 106,
and
132(R),” which requires an employer to recognize the over funded or under funded
status of defined benefit and other postretirement plans as an asset or
liability in its statement of financial position and to recognize changes
in
that funded status in the year in which the changes occur through an adjustment
to comprehensive income. This statement also requires an employer to measure
the
funded status of a plan as of the date of its year-end statement of financial
position, with limited exceptions. We are required to initially recognize
the
funded status of our defined benefit and other postretirement plans as of
December 31, 2006, and to provide the required disclosures in our 2006 annual
report on Form 10-KSB. The adoption of SFAS No. 158 has no material effect
on
our financial statements.
On
February 15, 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities - Including an Amendment of SFAS
No.
115.” The fair value option established by SFAS No. 159 permits all entities to
choose to measure eligible items at fair value at specified election dates.
A
business entity will report unrealized gains and losses on items for which
the
fair value option has been elected in earnings (or another performance indicator
if the business entity does not report earnings) at each subsequent reporting
date. The fair value option: (a) may be applied instrument by instrument,
with a
few exceptions, such as investments otherwise accounted for by the equity
method; (b) is irrevocable (unless a new election date occurs); and (c) is
applied only to entire instruments and not to portions of instruments. SFAS
No.
159 is effective as of the beginning of an entity’s first fiscal year that
begins after November 15, 2007. Early adoption is permitted as of the beginning
of the previous fiscal year provided that the entity makes that choice in
the
first 120 days of that fiscal year and also elects to apply the provisions
of
SFAS. No.157. We have chosen not to adopt this statement early. Although
we will
continue to evaluate the provisions of SFAS No. 159, management currently
does not believe the adoption of SFAS No. 159 will have a material
impact on our consolidated financial statements.
Liquidity
and Capital Resources
To
provide liquidity and flexibility in funding our operations, we borrow amounts
under bank facilities and other external sources of financing. As of March
31,
2007 we had general banking facilities amounted to $12.7 million for overdraft,
letter of credit, trust receipt, invoice financing and export loans granted
by
nine banks. The amount decreased by $1.1 million compared to $13.8 million
as at
March 31, 2006. Interest on the facilities ranged from minus 2.0 to 0.75%
over
the Bank’s Best Lending Rate of Hong Kong (Prime Rate) or Hong Kong Inter Bank
Offered Rate (HIBOR). These banking facilities were secured by the leasehold
properties, time deposits and held-to maturity investments of the group and
personal guarantees executed by our Chairman of the Board.
On
January 23, 2007, concurrently with the close of the Share Exchange, we
conducted an initial closing of a private placement transaction pursuant
to
which we sold an aggregate of 1,749,028 shares of Series A Convertible Preferred
Stock at $1.29 per share. On February 9, 2007, we conducted a second and
final
closing of the private placement pursuant to which we sold 501,320 shares
of
Series A Convertible Preferred Stock at $1.29 per share. Accordingly, a total
of
2,250,348 shares of Series A Convertible Preferred Stock were sold in the
private placement for an aggregate gross proceeds of $2,902,946 (the “Private
Placement”). Of the gross proceeds, $50,000 is represented by a subscription
receivable from one investor. WestPark Capital, Inc. (“WestPark”) acted as the
placement agent for the Private Placement. For its services as placement
agent,
WestPark received an aggregate fee of approximately $261,265, which consisted
of
a commission equal to 9.0% of the gross proceeds from the financing. After
commissions and expenses, we received net proceeds of approximately $2.3
million
in the Private Placement.
Pursuant
to Subscription Agreements entered into with the investors in the Private
Placement, each share of the Series A Convertible Preferred Stock is convertible
into shares of common stock at a conversion price equal to the per share
purchase price. However, if we, at any time prior to the first trading day
on
which our common stock is quoted on the American Stock Exchange, Nasdaq Capital
Market, Nasdaq Global Market or New York Stock Exchange (each a “Trading
Market”) sell or issue any shares of common stock in one or a series of
transactions at an effective price less than such conversion price where
the
aggregate gross proceeds to us are at least $1.0 million, then the
aforementioned conversion price shall be reduced to such effective price.
Each
share of the Series A Convertible Preferred Stock shall automatically convert
into shares of common stock if (i) the closing price of our common stock
on the
Trading Market for any 10 consecutive trading day period exceeds $3.00 per
share, (ii) the shares of common stock underlying the Series A Convertible
Preferred Stock are subject to an effective registration statement, and (iii)
the daily trading volume of the common stock on a Trading Market exceeds
25,000
shares per day for 10 out of 20 prior trading days. Upon liquidation, the
holders of the Series A Convertible Preferred Stock shall receive $1.29 per
share of the Series A Convertible Preferred Stock then held prior to any
other
distribution or payment made to holders of the common stock.
We
agreed
to file, and did file, a registration statement covering the common stock
underlying the Series A Convertible Preferred Stock sold in the Private
Placement within 30 days of the closing of the Share Exchange pursuant to
the
subscription agreement with each investor.
For
the
three months ended March 31, 2007, net cash used by operating activities
was
approximately $2.1million, as compared to net cash used in operating activities
of $1.2 million for the comparable period in 2006. The increase in net cash
used
by operating activities was primarily attributable to a net loss of $192,540
for
the three months ended March 31, 2007 as compared to a net income of $1.4
million in the comparable period, and an increase in fees and costs related
to
restructuring and to the Share Exchange, partially offset by an adjustment
related to stock-based compensation to our CEO, Kwong Kai Shun of $1.6 million.
The net cash used by operating activities in the three months ended March
31,
2007 was also attributable to an increase in purchase deposits paid by $3.6
million comparable to the year ended December 31, 2006. The purpose of purchase
deposits was to keep costs of goods sold at lower market prices to avoid
buying
price increases in hot seasons.
Net
cash
used in investing activities was $64 for the three months ended March 31,
2007,
compared to $379,088 in the comparable period in 2006. The decrease in net
cash
used was primarily due to the decrease in expenditures for acquiring plant
and
equipment and no significant investment was made during the three months
ended
March 31, 2007.
Net
cash
provided by financing activities was $2.0 million for the three months ended
March 31, 2007 and $0.9 million for the comparable period in 2006. The increase
in net cash provided by financing activities was attributable to an issuance
of
equity securities of $2.6 million and a decrease of approximately $1.0 million
in advances to related parties in the three months ended March 31, 2007 as
compared to the same period in 2006.
For
the
three months ended March 31, 2007 and the same period in 2006, our average
inventory turnover were approximately 18 days and 34 days, respectively.
The
average days outstanding of our accounts receivable for the three months
ended
March 31, 2007 was 56 days, as compared to 32 days for the same period in
2006.
The increase in the average days outstanding of our accounts receivable was
due
to the change in our credit policy. Since January 2007, we have extended
our
credit terms from 30 days to 60 day to customers who have a good credit history
in order to improve our profit margin and competitiveness. Inventory turnover
and average days outstanding are key operating measures that management relies
on to monitor our business.
For
fiscal year 2006, 2005 and 2004, our inventory turnover was 10.8, 10.8 and
13.2
times, respectively. During 2004, our stock level was kept at a relatively
low
level to improve cash flow however, we also risked stock shortage. In 2005
and
2006 we increased our stock level and, thus, the turnover ratio to a more
optimal level of 10.8. We expect the turnover ratio will further decrease
in
2007 as the order delivery cycle time of our supplies has shortened, possibly
allowing us to keep a lower stock level with a decreased risk of stock
shortages. The average days outstanding of our accounts receivable at December
31, 2006 were 29 days, as compared to 24 days and 10.8 days at December 31,
2005
and 2004. The increase in accounts receivable was due to the change in credit
policy since 2005 where credit terms of up to 30 days were given to customers
who had good credit history in order to improve our profit margin and
competitiveness.
In
an
attempt to reduce our reliance on third-party watch movement manufacturers,
we
have plans to manufacture our own brands of quartz movements and mechanical
movements in-house. To manufacture our own brands of quartz and mechanical
movements in-house, we would need to acquire watch movement facilities in
China
and invest in new equipment and research and development. We expect that
up to
$5.5 million will be required to obtain the equipment and facilities to
manufacture branded proprietary watch movements. Our plan to acquire
manufacturing facilities and equipment to manufacture our own brand of quartz
and mechanical movements in-house will not take place until after the completion
of our initial public offering, the proceeds of which will give us a portion
of
the required capital. We will be required to raise the appropriate amount
of
capital needed for our future operations from future equity sales or through
debt financings. Failure to obtain funding when needed may force us to delay,
reduce, or eliminate our plans to manufacture our own watch movement parts.
We
may not be able to obtain additional financial resources when necessary or
on
terms favorable to us, if at all, and any available additional financing
may not
be adequate. Moreover, new equity securities issued in financings, including
any
shares of Series A Convertible Preferred Stock or any new series of preferred
stock authorized by our Board of Directors, may have greater rights, preferences
or privileges than our existing common stock. To the extent stock is issued
or
options and warrants are exercised, holders of our common stock will experience
further dilution.
Based
on
our current plans, we believe that cash on hand, cash flow from operations
and
funds available under our bank facilities will be sufficient to fund our
capital
needs for the next 12 months. However, our ability to maintain sufficient
liquidity depends partially on our ability to achieve anticipated levels
of
revenue, while continuing to control costs. If we did not have sufficient
available cash, we would have to seek additional debt or equity financing
through other external sources, which may not be available on acceptable
terms,
or at all. Failure to maintain financing arrangements on acceptable terms
would
have a material adverse effect on our business, results of operations and
financial condition.