RNS Number:3353L
Tertiary Minerals PLC
20 May 2003



                               Interim Statement

                     for the six months ended 31 March 2003





Chairman's Statement

I am pleased to report the Company's progress and interim results for the
six-month period to 31st March 2003, significant progress having been made in a
number of areas.

Review of Activities

In Saudi Arabia, a positive scoping study was completed for the Ghurayyah
tantalum-niobium project indicating a three-year payback on capital costs of
$101 million, with attractive rates of return. The future development of this,
the world's largest deposit of tantalum, is enhanced by the favourable project
financing environment in Saudi where equity contribution could be as little as
12.5% of capital costs.

In Scandinavia, exploration tempo has increased as drill targets generated by
the Company's past exploration efforts are now being progressively tested. A
drilling programme was recently completed on the Finnmark Platinum Group Metals
project to investigated outcrops containing Platinum Group Metals and coincident
geophysical anomalies, whilst at NottrTM?sk in Sweden a nickel-copper target will
be drilled shortly. Exciting drill targets are also emerging from the Company's
recently initiated search for Olympic Dam (IOCG) style copper-gold deposits, for
example at Ahmavuoma where previous drilling returned wide intersections of
copper-gold-cobalt mineralisation.

The Company's share price has continued to reflect weak stock market sentiment
and in particular a depressed tantalum market in its major application in the
electronics industry. However, in 2003 the tantalum market is recovering, as
predicted in the Company's last annual report. It is reported that the negative
impact of de-stocking in the electronics supply chain has largely been removed
and real demand is being generated from the new generation of mobile phones.
Kemet and Cabot Corporations, leading manufacturers of tantalum capacitors and
powders, are reported to have increased quarterly sales by 7% and 21%
respectively, and Sons of Gwalia have announced new sales contracts for
additional tantalum concentrate at prices in line with its historical contracted
prices, which are substantially above recent spot prices for tantalum.

Your Board hopes that this recovery in the tantalum market will result in a
stronger share price for the Company.

Results

The Group loss for the period was #134,085. This comprises bank interest income
of #4,368, administration costs of #113,895 and exploration costs written-off
amounting to #24,558.

In May 2003, following the end of the reporting period, a placement of 3,125,000
shares was made at 8 pence per share to raise #235,000, net of expenses, for
working capital.

Full details of the Company's progress can be found in the various press
releases and quarterly reports published on the Company's recently refurbished
website at www.tertiaryminerals.com.


Patrick L Cheetham
Executive Chairman                             20 May 2003

For further information contact:-
Tertiary Minerals plc
Sunrise House
Hulley Road                                    Tel: +44 (0)1625 626203
Macclesfield                                   Fax: +44 (0)1625 626204
Cheshire SK10 2LP
United Kingdom                                 Website: www.tertiaryminerals.com


Consolidated Profit and Loss Account
for the six months to 31 March 2003

                                        Six months to                 Six months to 31                Twelve months to  
                                        31 March 2003                       March 2002                    30 September  
                                            Unaudited                       Unaudited                             2002  
                                                    #                               #                               # 
                                        -------------                 ---------------                ----------------
  Administrative expenses                    (113,895)                       (145,073)                       (266,903) 

  Exploration costs written off               (24,558)                         (3,695)                        (15,923) 
                                        -------------                 ---------------                ----------------
  Operating loss                             (138,453)                       (148,768)                       (282,826) 

  Interest receivable                           4,368                           4,213                           9,604 
                                        -------------                 ---------------                ----------------
  Loss on ordinary activities                                                                                         
  before taxation                            (134,085)                       (144,555)                       (273,222) 

  Taxation                                          -                               -                               - 
                                        -------------                 ---------------                ----------------
  Loss for the financial period              (134,085)                       (144,555)                       (273,222) 
  (note 2)                                                                                                            
                                        -------------                 ---------------                ----------------
  Loss per share - basic (pence)                 (0.5)                           (0.6)                           (1.1) 
                                        -------------                 ---------------                ----------------


All the above amounts are derived from continuing activities



Consolidated Statement of Total
Recognised Gains and Losses
for the six months to 31 March 2003

                                              Six months to                Six months to          Twelve months to 30
                                              31 March 2003                31 March 2002                    September 
                                                  Unaudited                    Unaudited                         2002
                                                                                                             
                                                          #                            #                            # 
                                              -------------              ---------------             ----------------   
  Loss for the financial year                      (134,085)                    (144,555)                    (273,222) 
                                              -------------              ---------------             ----------------   
  Foreign exchange translation                                                                                        
  differences on foreign                                                                                              
  currency net investments in                        27,701                       14,684                       21,490 
  subsidiaries                                                                                                        
                                              -------------              ---------------             ----------------   
                                              -------------              ---------------             ----------------   
  Total recognised losses                                                                                             
  since last accounts                              (106,384)                    (129,871)                    (251,732) 
                                              -------------              ---------------             ----------------   



Consolidated Balance Sheet
as at 31 March 2003

                                                 As at 31 March         As at 31 March           As at 
                                                           2003                   2002    30 September 
                                                      Unaudited              Unaudited            2002 
                                                              #                      #               # 
                                                  -------------        ---------------  --------------    
                  Fixed assets                                                                         
                  Intangible Assets                   1,200,367                780,469       1,065,724 
                  Tangible Assets                         6,704                 10,117           9,542 
                                                  -------------        ---------------  --------------    
                                                      1,207,071                790,586       1,075,266 
                  Current assets                                                                       
                  Debtors                                67,697                 36,108          67,772 
                  Cash at bank and in hand              200,305                458,125         393,760 
                                                  -------------        ---------------  --------------    
                                                        268,002                494,233         461,532 
                                                  -------------        ---------------  --------------    
                  Creditors: amounts falling                                                           
                  due within one year                    65,582                123,482         111,623 
                                                  -------------        ---------------  --------------    
                  Net current assets                    202,420                370,751         349,909 
                                                  -------------        ---------------  -------------- 
                                                  -------------        ---------------  --------------
       
                  Total assets less current                                                            
                  liabilities                         1,409,491              1,161,337       1,425,175 
                                                  -------------        ---------------  --------------    
                  Capital and reserves                                                                 
                  Called up share capital               284,210                244,428         276,652 
                  Share premium                       1,849,978              1,413,361       1,766,836 
                  Merger reserve                        131,096                131,096         131,096 
                  Profit and loss account              (855,793)              (627,548)       (749,409) 
                                                  -------------        ---------------  --------------    
                  Shareholders' funds                 1,409,491              1,161,337       1,425,175 
                                                  -------------        ---------------  --------------    


Consolidated Cash Flow Statement
for the six months to 31 March 2003

                                                  Six months to           Six months to 31         Twelve months to 30
                                                  31 March 2003                 March 2002                   September 
                                                      Unaudited                  Unaudited                       2002 
                                                              #                          #                          # 
                                                  -------------            ---------------             --------------   
  Net cash outflow from operating                                                                                     
  activities (note 3)                                  (165,016)                   (82,964)                  (248,495) 

  Return on investments and                                                                                           
  servicing of finance                                    4,368                      4,213                      9,604 

  Capital expenditure and financial                                                                                   
  investment                                           (123,507)                  (196,320)                  (488,499) 

  Acquisition and disposals                                   -                          -                          - 
                                                  -------------            ---------------             --------------   
  Net cash outflow before financing                    (284,155)                  (275,071)                  (727,390) 

  Financing                                              90,700                    439,461                    827,415 
                                                  -------------            ---------------             --------------   
                                                  -------------            ---------------             --------------   
  (Decrease)/Increase in cash in the                                                                                  
  period (note 4)                                      (193,455)                   164,390                    100,025 
                                                  -------------            ---------------             --------------   
 


Notes to the Interim Statement

 1.     Basis of preparation

        The interim report has been prepared on the basis of the accounting
        policies set out in the Company's financial statements for the period
        ended 30 September 2002. The financial information set out in this
        statement relating to the period ended 30 September 2002 does not
        constitute statutory accounts for that period. Full audited accounts in
        respect of that financial period (which received an unqualified audit
        opinion and did not contain a statement under Section 237(2) or (3) of
        the Companies Act 1985) have been delivered to the Registrar of
        Companies.

        The Directors are satisfied that the Group has adequate resources to
        continue to operate for the foreseeable future. For this reason they
        continue to adopt the "going concern" basis for preparing the accounts.
        The interim report has been approved by the Directors and is unaudited.

        Comparative figures for the six months ended 31 March 2002 are extracts
        from the interim report for that period and are also unaudited.

2.      Loss per share

        Loss per share has been calculated on the attributable loss for the
        period and the weighted average number of shares in issue during the
        period.

                                      Six months to 31 March 2003      Six months to 31 March 2002   Twelve months to 
                                                       Unaudited                        Unaudited        30 September 
                                                                                                                 2002 
                                      ---------------------------      ---------------------------   ----------------
  Loss for the period (#)                               (134,085)                        (144,555)           (273,222) 
  Weighted average shares in                          28,253,871                       23,024,218          24,554,739 
  issue                                                                                                               
  Basic loss per share (pence)                              (0.5)                            (0.6)               (1.1) 
                                      ---------------------------      ---------------------------   ----------------

        The loss attributable to ordinary shareholders and the weighted average
        number of ordinary shares used for the purpose of calculating diluted
        earnings per share, are identical to those used to calculate the basic
        earnings per ordinary share. This is because the exercise of share
        warrants would have the effect of reducing the loss per ordinary share
        and is therefore not dilutive under the terms of FRS 14.


 3. Reconciliation of operating loss to net cash outflow from operating
    activities

                                          Six months to 31 March 2003       Six months to 31 March   Twelve months to 
                                                           Unaudited               2002 Unaudited        30 September 
                                                                                                                 2002 
                                                                   #                            #                   # 
                                         ---------------------------       -----------------------   ----------------
  Operating loss                                            (138,453)                    (148,768)           (282,826) 
  Depreciation charge                                          2,976                        3,566               5,615 
  Intangible fixed assets written off                         16,427                            -              10,003 
  Loss on foreign exchange                                         -                            -                   - 
  Decrease/(Increase) in debtors                                  75                        2,207             (29,457) 
  (Decrease)/Increase in creditors                           (46,041)                      60,031              48,170 
                                         ---------------------------       -----------------------   ----------------
                                         ---------------------------       -----------------------   ----------------

  Net cash outflow from operating                                                                                     
  activities                                                (165,016)                     (82,964)           (248,495) 
                                         ---------------------------       -----------------------   ----------------


 4. Reconciliation of net cash outflow to movement in net funds

                                     Six months to 31 March 2003       Six months to 31 March 2002   Twelve months to 
                                                      Unaudited                         Unaudited        30 September 
                                                                                                                 2002 
                                                              #                                 #                   # 
                                     ---------------------------        -------------------------   -----------------
  (Decrease)/increase in net                                                                                          
  cash in the period                                   (193,455)                          164,390             100,025 
  Opening net fund                                      393,760                           293,735             293,735 
                                     ---------------------------        -------------------------   -----------------
  Closing net funds                                     200,305                           458,125             393,760 
      
                                     ---------------------------        -------------------------   -----------------


 5. Interim report

        Copies of this interim report will be sent to all shareholders and are
        available from Tertiary Minerals plc, Sunrise House, Hulley Road,
        Macclesfield, Cheshire, SK10 2LP, United Kingdom.



                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR EBLFLXEBFBBQ