TruSpine Technologies
plc
("TruSpine" or the
"Company")
Final Results and
Directorate Changes
TruSpine Technologies plc, (AQSE:
TSP) the medical device company focused on the development of its
pioneering "screwless," spinal (vertebral) stabilisation systems,
reports its full year results for the year ended 29 March
2024.
The Company continues to be in a
pre-revenue development phase and remains loss making at this stage
of its development. The loss before taxation for the year was £702k
(2023: £853k) after administrative expenses of £656k (2023: £846k).
The R&D tax credit was £141k (2023: £199k) bringing the loss
after tax to £560k (2023: £654k). Development spend for the year
was £107k (2023: £363k). Consolidated net assets at 29 March 2024
amounted to £2.550 million (2023: £2.773 million) including cash
and cash equivalents of £125k (2023: £24k).
The independent audit report draws
attention to note 2.4 in the financial statements, , which
indicates that that the group is reliant upon Food and Drug
Administration (FDA) approval, subsequent sales and/or further
financing to meet its working capital needs. There is no guarantee
that these will be achieved. As stated in note 2.4, these events or
conditions indicate that a material uncertainty exists that may
cast significant doubt on the company's ability to continue as a
going concern. The auditor's opinion is not modified in respect of
this matter. The Independent Auditor's Report is set out in full
below.
The Company continues to carefully
manage its working capital position.
Post year end, the following
Directors will not be putting themselves forward for re-election
and will therefore retire at the forthcoming annual general meeting
to be convened by the Company: Norman Lott (Chief Financial
Officer) Dr Tim Evans (Non-Executive Director) and Nikunj Patel
(Non-Executive Director). Dr Evans and Nikunj Patel will remain as
members of the Medical Advisory Board providing continual input on
the medical side. A further announcement will be made in due course
on their resignation from the Board.
The Annual Report and Financial
Statements for the year ended 29 March 2024 will shortly be
available on the Company's website. Copies of the Annual
Report and Financial Statements will be posted to shareholders
shortly.
This announcement contains inside
information for the purposes of the UK Market Abuse Regulation and
the Directors of the Company are responsible for the release of
this announcement.
Enquiries:
TruSpine Investor Hub
|
https://investorhub.truspinetech.com
|
TruSpine Technologies Plc
|
Tel: +44 (0)20 7118
0852
|
Geoff Miller, Non-executive
Chairman
|
|
|
|
Cairn Financial Advisers LLP (AQSE Corporate
Adviser)
|
Tel: +44 (0)20 7213
0880
|
Liam Murray / Ludovico
Lazzaretti
|
|
Peterhouse Capital Limited (Broker & Financial
Adviser)
|
Tel: +44 (0)20 7469 0930
|
Lucy Williams / Duncan
Vasey
|
|
Novus Communications (PR and IR)
|
Tel: +44 (0)1273 704
473
|
Alan Green / Jacqueline
Briscoe
|
J.Briscoe@novuscomms.com
|
Chairman's Statement
I am pleased to present the first
set of results since I became Chair of the Board. The year under
review saw a series of company changing events and an evolution of
the business, which notwithstanding the challenges faced, now gives
me a great deal of confidence in TruSpine's future
potential.
The Company continues to face
challenges like those faced by any early-stage business, but the
fact that TruSpine is still described as "early stage" more than
ten years after its incorporation is something that is both deeply
regrettable and a sad reflection on the Company, regardless of any
success that might accrue to the business in future.
Having now spent six months as
Chair, my observations as to why the Company seems to have made a
habit of taking two steps forward and one step back are now core
issues for our new governance and finance infrastructure. We are
resolving both issues, and the next six months will, I believe, see
the Company take strides forward towards to realise the potential
it has always had.
At the core of TruSpine's vision
is our commitment to advancing spinal care through state-of-the-art
systems that challenge the conventional approaches of screws and
rods. Our products are engineered to offer less invasive
procedures, lower risks, and improved recovery for patients, while
also providing solutions for surgeons seeking advanced alternatives
to traditional methods. A full description of the technology can be
found in the Technology section below. The potential market is
huge, but we are focused on the more immediate goals of regulatory
approvals and bringing products to market.
Regulatory approval process
TruSpine's FDA application was
submitted during the period. Since then, there has been regular
contact with the FDA and as part of the interaction the FDA has
raised points it requires us to address as part of the process. As
would be expected the level of detail, data, and evidence is of a
remarkably high standard and we are working with our US colleagues
to address the requirements. As I have said on many occasions since
my appointment, it is not my intention to provide a running
commentary on the application process, but we will inform the
market as and when there are any concrete developments without
delay.
Separately, we are planning our
European strategy, alongside our European strategic partners. This
will likely be a process that completes after the US approval
process, but it is important that we seek to develop both markets
in parallel.
Intellectual Property
The Company has been subject to
continual and damaging speculation as to its ownership of the
intellectual property (IP) that underlies its technology. The
position has been clear since the Company's admission to trading on
Aquis, that the Company had agreed to acquire the IP. Where
opportunity for confusion arose was that the IP was not
transferred, as was required, shortly after the Company's admission
to trading on Aquis.
During the period under review,
the Company's strategy to seek resolution of this issue was to
approach things from an adversarial position and seek to legally
enforce its rights. While this may eventually have led to a
resolution of all outstanding questions surrounding the IP, such a
course of action would have been both costly and long winded,
during which time question marks over the IP ownership would have
remained. As a quoted company requiring further funding, persistent
uncertainty would have continued to undermine the share price,
increasing the Company's cost of capital and reducing the net
present value of future potential earnings. Added to this, adopting
an adversarial approach to the inventors would ultimately have
reduced the value of the IP given the inability of the Company to
then properly document the IP's full history and
development.
This is not the approach that the
Company will take in future. We have agreed that Professor Frank
Boehm, the inventor of the proprietary spine stabilisation
technologies being developed by the Company, will work on the
regulatory approval process and the commercialisation of the
IP.
Corporate Governance
The purpose of corporate
governance is to provide effective decision making, maximise
productivity and ensure clear accountability. Henceforth I am
determined to ensure that there is good corporate governance
throughout TruSpine, and I am acutely aware that this is a
continually evolving task.
At the end of the period under
review I joined the Board, together with Non-Executive Directors
Samuel Ogunsalu and Victoria Sena. Between us we bring the
necessary skills to effectively run the Board of the Company -
myself with twenty years Board experience in emerging growth
companies, Samuel with a similar length of industry experience and
Victoria as Senior Independent Non-Executive Director to provide an
independent view of constructive challenge.
By contrast, the other Directors'
principal skills lie outside of the Boardroom, and it is for this
reason that Norman Lott, Dr Tim Evans and Nikunj Patel will not be
putting themselves forward for re-election at the forthcoming AGM.
I look forward to Tim and Nik providing continual valued input on
the medical side, as key members of the Medical Advisory
Board.
I would like to put on record my
thanks to Nik, Tim and Norman for their stewardship of the Company
through extremely challenging times in recent years. The Company
would not be here today were it not for their
resilience.
The other area of corporate
governance lacking in recent years has been oversight of the US
operations. I have worked with a number of UK and European
businesses over the years with US operations, and experience has
taught me that where things have not worked well, a resulting lack
of focus on the corporate governance between jurisdictions
invariably results in a lack of transparency and accountability. I
am working with our US colleagues to ensure that this is not the
case with TruSpine, and in this regard I will elaborate further at
the AGM.
Results
The Company continues to be in a
pre-revenue development phase and remains loss making at this stage
of its development. The loss before taxation for the year was £702k
(2023: £853k) after administrative expenses of £656k (2023: £846k).
The R&D tax credit was £141k (2023: £199k) bringing the loss
after tax to £561k (2023: £654k). Development spend for the year
was £56k (2023: £355k). Consolidated net assets at 29 March 2024
amounted to £2.550 million (2023: £2.773 million) including cash
and cash equivalents of £125k (2023: £24k).
The Company has taken steps to
bolster the balance sheet, both during the period and in the time
since the period end. Since I have been involved with the Company
in this calendar year a further £477k has been raised in equity and
convertible loan notes and since that time we have agreed a
conversion of the £200k loan within the balance sheet for equity as
announced on 5 June 2024. I am confident that the combined actions
provide the Company with the funding to move through the regulatory
approval process and onward to commercialisation.
The creation of a stronger balance
sheet is a necessity to allow the Company to move forward in its
objectives, but clearly this is dilutive to existing shareholders.
The Board will look at ways to allow shareholders to maintain their
shareholding in the business, to ensure that they see the same
share of the economic upside in the Company as originally, but this
can only be achieved if shareholders contribute their proportion of
the capital required to take the business through to ultimate
success.
Outlook
The Company has and always has had
the nascent potential to revolutionise the spine stabilisation
market. What has prevented successful execution is its failure to
manage the regulatory approval process and commercialisation
strategy in a structured and efficient way. TruSpine tried to
achieve too much, too quickly, and as a result had too little
capital. Unrealistic expectations were set that were not able to be
achieved.
We are in the process of a re-set.
We are establishing a capital base from which to achieve all the
Company's goals. We will ensure that those goals are clear, that
any timelines given are achievable and that it is crystal clear
where responsibility lies to enable accountability.
The prospects for the business are
as exciting as they were at the Company's admission to trading on
Aquis, but even though the Company has made a great deal of
progress towards its objectives since that time, it is currently
valued at a fraction of its market capitalisation at Admission.
This is of course a reflection of past mistakes, but with the
re-set process underway, I believe the Company is far better
positioned today to achieve its goals than it was at
Admission.
Geoffrey Miller
Chairman
27 September 2024
STRATEGIC REPORT
The Directors present their
Strategic Report on the Group for the year ended 29 March
2024.
Review of the business and future
developments
TruSpine Technologies Plc was
incorporated on 8 December 2014. On 7 May
2020, a resolution was passed approving a reduction of capital
whereby the share premium account of the Company was cancelled by
an amount of £2,250,000. The Company re-registered as a public
limited company on 28 May 2020. On 20 August 2020 the Company was
admitted to the Aquis Stock Exchange Growth
Market with the issue of 3,700,442
new ordinary shares raising gross proceeds of circa £1.4m. Since
then, the Company has raised a further £2,589,240 through the
subscription of 80,201,031 new ordinary shares to date and a
further £186,573 in convertible loan notes.
The Group has reduced its
administrative costs by £190k in 2024 to £656k (2023: £846k) and
the loss after tax fell by over £100k from £654k to £561k following
a R&D Tax credit of £141k. Development spend also fell by £299k
following the 510(k) submission to the FDA and we had tighter
control on our patent spend. Our Net Asset position however
decreased marginally from £2.77m in 2023 to £2.55m in
2024.
The Company is developing
disruptive technologies for use in the spinal stabilisation market,
commencing with the following three devices:
- Cervi-LOK - for the cervical and upper thoracic
spine
- Faci-LOK - for the lumbar and lower thoracic spine,
and
- GRASP Laminoplasty - a treatment for decompression of the
spinal cord.
These devices represent a
potentially significant development in spinal fixation, by
providing stabilisation while not altering the bony spinal anatomy
of patients through the use of screws, staples or other devices
which currently dominate the spinal market.
The 510(k) application Cervi-LOK
was submitted during the period. There has been regular contact
with the FDA and as part of the interaction the FDA has raised a
number of points it wishes us to address as part of the process. As
would be expected the level of detail, data, and evidence is of a
very high standard. We are at present in the process of collating
this additional information together. Once this is complete, we can
request an interim meeting to ensure all of our additional
information and data is exactly what they require, if not beyond
that. Where necessary we will conduct
additional testing and studies to bring this unique innovation to
the market, which could be a game changer for patients and surgeons
alike.
The Company signed Heads of Terms
for a European partnership with HD Hospital Device S.R.L ("HD"), a
long-established medical device business in Italy. The signed Heads
of Terms outlines a plan for TruSpine and HD to work together on
research and development, developing a European business plan to
include potential distribution and manufacturing agreements,
subject to agreement on final commercial terms between the two
companies. A key element to the strategic partnership strategy will
be working with HD, firstly to seek approval for its products and
then to develop a commercial business plan.
The Company plans to commence
further development work on its other two products in due course,
and to review how the intellectual property portfolio of the
Company can be expanded over time.
The Company acquired the Patents
relating to its technologies from Professor Frank Boehm, (the
inventor of the Technologies) pursuant to the IP Sale Agreement.
Details of the Patents are set out in paragraph 6 of Part I and
details of the IP Sale Agreement are set out at paragraph 9.1 of
Part IV in the Company's Admission Document. The Company protects the intellectual property in its
Technologies and any future application thereof by submitting
patent applications in each country in which it intends to operate.
This is an active and ongoing process with new applications being
filed to cover revised design, usage and application of the
Technologies.
The Global Spinal Devices Market
is currently estimated to be worth USD$13.3 billion and is expected
to grow at a compound annual growth rate of 5.4 per cent from 2024
to 2030. North America is the single largest and most mature market
accounting for around 48.3 per cent of the total global revenues.
(Source: the Global Spinal Devices Market Report 2023).
It is important to note that the
Products have not yet been used on live patients, as they are still
subject to regulatory clearance and approvals by the relevant
national medical regulators.
Group Strategy and Business Model
Cervi-LOK and Faci-LOK are spine
stabilisation devices used in the fusion of the cervical, thoracic
and lumbar spine respectively. They differ from existing
methods of vertebrae stabilisation as they are non-intrusive.
Cervi-LOK and Faci-LOK clamp onto specific landmarks of the
vertebrae bones rather than requiring fixation with
screws.
The minimally invasive products
represent a potentially significant development in spinal fixation,
fusion and laminoplasty techniques, providing stabilisation without
altering the bony spinal anatomy by requiring screws, staples or
other such attachments which dominate the current technologies and
irreversibly alter the anatomy of the spine. The Company's
philosophy is one of "preserving nature's design", and as such, the
devices have been designed to be safe, fast and easy to implant, as
well as being minimally intrusive. The Company aims to be one of
the first spinal companies to offer single use sterile packaged
implants and instruments, which will position the Company
favourably, especially in the ambulatory surgical centres in the
USA.
The Directors believe that the
Company's technologies will fill a gap in the market due to its
relative health advantages (for example through not altering the
patient's anatomy) as well as its overall lower cost per procedure
(resulting from the reduced requirement for fluoroscopy, shorter
surgery time and faster patient recovery time). The Company's
technologies cause minimal tissue disruption allowing the normal
spine anatomy to remain intact and therefore aids the spinal
stabilisation and fusion process.
The Company has a phased product
development strategy and following the submission of the 510(k) to
the FDA and subject to regulatory clearance, it plans to commence
initial product marketing of Cervi-LOK in 2025. The overall aim is
to establish the Company's products as the "go-to solutions" for
the spinal stabilisation and fusion market. In addition to the
three flagship products, the Company also has a pipeline of
additional and complementary IP and product offerings at an early
stage of development.
The Company has a number of key
commercial partners to develop, design and manufacture its
products, and assist it through the regulatory process. Emergo
Group ("Emergo"), a regulatory consultant and Medical Device
Academy Inc are retained by the Company to provide it with
regulatory advice in relation to its FDA application. Greenlight
Guru will be providing our document management services
Initially the Company is seeking
to obtain clearance for use of its products in the United States.
For the products to be lawfully marketed and sold in the United
States, they are required to have "clearance" from the FDA. The
Company has initially sought FDA clearance for its Cervi-LOK
product. The FDA is responsible for protecting the public health in
the United States by (amongst other things) ensuring the safety,
efficacy, and security of medical devices.
The Company's products are
classified as "Class II" Medical Devices under the FDA's device
classification system and therefore require FDA 510(k) clearance,
which does not require clinical studies prior to clearing the
devices for marketing and sales. The FDA 510(k) clearance process
compares a product to a "predicate device", measuring safety,
function and strength. Under the notion of "substantially
equivalent", if a device performs in testing at least as well as
the accepted predicate device, FDA 510(k) clearance will be
granted.
Major company analysis in the
spinal devices market currently identifies a high number of
competitors, who are able to benefit from scale economies. However,
these existing competitors' technologies still utilise invasive
technologies like lateral mass and pedicle screws and therefore
TruSpine should be well placed to compete within the spinal
stabilisation market because, crucially, its products do not alter
the bony anatomy of patients.
Promotion of the Company for the
benefit of the members as a whole
The Directors believe they have
acted in the way most likely to promote the success of the Company
for the benefit of its members as a whole, as required by s172 of
the Companies Act 2006 as detailed below.
The requirements of s172 are for
the Directors to:
- Consider the likely consequences of any decision in the long
term
- Act
fairly between the members of the Company,
- Maintain a reputation for high standards of business
conduct,
- Consider the interests of the Company's employees,
- Foster the Company's relationships with suppliers, customers
and others, and
- Consider the impact of the Company's operations on the
community and the environment.
Our Board of Directors remain
aware of their responsibilities both within and outside of the
Group. Within the limitations of a Group with so few employees we
endeavour to follow these principles and examples of the
application of the s172 are summarised and demonstrated
below.
The Company operates as a medical
device company developing specific innovative products which is
inherently speculative in nature and at times may be dependent upon
fund-raising for its continued operation. The nature of the
business is well understood by the Company's members, employees and
suppliers, and the Directors are transparent about the cash
position and funding requirements.
All strategic decisions are
properly discussed and evaluated in terms of their impact on the
company in both the short and long term. All major decisions are
passed by the Board for approval.
Important decisions had to be made
in relation to building the right platform, particularly in
relation to supply chain restructuring and choosing the right
partners which enabled us to prepare and lodge the FDA 510(k)
application.
The Company has invested
considerable time in developing and fostering its relationships
with its key suppliers and entering into a collaborative dialogue
with potential distribution partners especially establishing
appropriate systems and discovering what is required to build the
right understanding of what is required to make the partnership a
successful one.
As a medical device company in the
spinal fusion market with operations based in the UK and USA, the
Board takes seriously its ethical responsibilities to the
communities and environment in which it works. As a pre-revenue
business there is clearly limited potential at this stage for
impact on either the environment or the community, however it is
again worth noting that all elements of product production,
distribution and sales will be carried out by qualified specialist
organisations with the necessary regulatory accreditation and
associated processes.
The interests of employees and
consultants are a primary consideration for the Board and are
planning to introduce an inclusive share-option programme allowing
them to share in the future success of the company. Personal
development opportunities are encouraged and supported.
Results for the year
The Group's results for the year
are included in the Chairman's Statement on page 4 and are set out
in the primary statements.
Key performance indicators
Key performance indicators for the
Group as a measure of financial control are as follows:
|
Year ended
|
Year ended
|
29 March
2024
|
29 March
2023 2020
|
£
|
£
|
Total assets
|
3,888,710
|
3,704,066
3,020,865
|
Net assets
|
2,549,733
|
2,772,742
|
Cash
and cash
equivalents
|
124,646
|
24,276
|
Trade and
other payables
|
(658,225)
|
(532,895)
|
Capitalised Development
spend
|
(55,666)
|
(354,815)
|
Loss before tax for the
year
|
(701,694)
|
(853,461)
|
Earnings per
share
|
(0.47)p
|
(0.57)p
|
Principal risks and uncertainties
The Group is subject to various
risks similar to all medical device companies operating in overseas
locations relating to political, economic, legal, industry and
financial conditions, not
all of which are within its control. The Group identifies and
monitors the key risks and uncertainties affecting the Group and
runs its business in a way that minimises the impact of such risks
where possible.
The following risks factors, which
are not exhaustive, are particularly relevant to the Group's business
activities:
Risk Relating to Obtaining
Regulatory Approvals
There can be no assurance that the
Company will receive the regulatory approvals required in order to
manufacture and sell its Products, including approval by the FDA in
the US and the granting of Conformitè
Europëenne (CE) mark in Europe, which affirms conformity
with European health, safety and environmental protection
standards. If the Products are not approved and cannot be
commercialised, the Company will be unable to generate revenue from
them, which would materially adversely affect its business,
financial condition and the results of its operations. Moreover,
any delay or setback in the regulatory approval process could have
a material adverse effect on the Company's business and prospects.
To mitigate this the Company employs two key commercial partners,
Emergo and Lincotek to develop its Products and ensure that they
achieve the regulatory approvals necessary for
commercialisation.
Acceptance of the Products in
clinical settings
If the Company is unable to
convince opinion leaders and health professionals of the benefits
of its Products, there could be weak penetration of the market,
which might have a material adverse effect on the Company, its
business, financial situation, growth and prospects. The slow
adoption of new methods and technologies could result in timeframes
being longer than anticipated by the Company. However the Company
has links with a network of professionals and experts operating in
these fields who have advised and given positive feedback as to the
suitability and acceptability of the products in
development.
No Live Patient Testing
Although Cervi-LOK has undergone
significant laboratory-based testing, it has not been tested on
live patients and there is no certainty that it will be as
effective as envisaged, nor that it will receive regulatory
clearance for use in humans. Despite this, the feedback from the
FDA so far in relation to Cervi-LOK has not highlighted any
material issues and the Directors expect that it will successfully
achieve regulatory clearance.
Research and development and
product obsolescence
Rapidly changing markets,
technology, emerging industry standards and frequent introduction
of new products will characterise the Company's business. The
introduction of new products embodying new technologies, including
new manufacturing processes, and the emergence of new industry
standards may render the Company's products, less competitive or
less marketable.
The process of product development
is complex and requires significant continuing costs, development
efforts and third-party commitments. The Company's failure to
develop new technologies and products and the obsolescence of
existing technologies and products could adversely affect the
business, financial condition and operating results of the
Company.
The Company may be unable to
anticipate changes in its potential customer requirements that
could make its existing technology obsolete. Its success will
depend, in part, on its ability to continue to enhance its existing
technologies, develop new technology that addresses the increasing
sophistication and varied needs of the market, and respond to
technological advances and emerging industry standards and
practices on a timely and cost-effective basis. The Company may not
be successful in using its new technologies or exploiting its niche
markets effectively or adapting its business to evolving customer
or medical requirements or preferences or emerging industry
standards.
Dependence on key executives,
personnel and consultants
The Company's future development
and prospects are substantially dependent on the continuing
services and performance of the Directors, the Consultants and the
Medical Advisory Board.
The Directors cannot give
assurances that they, the Consultants or the Medical Advisory Board
will remain with the Company, although the Directors believe that
the Company's culture and remuneration packages are attractive. If
key members of the Company's management team depart, or are
affected by illness, such as COVID-19, and the Company is not able
to find effective replacements in a timely manner or at all, its
business may be disrupted or damaged.
No Current Revenues
The Products remain under
development and no revenue has been generated from them as at the
date of this Document. As such, there is no historical data on
which to base the Company's estimated revenue and costs. Therefore,
given the high degree of uncertainty in the economy currently and
the dependency of the Company on development milestones being met
and regulatory approval being obtained there cannot be certainty
regarding the size of the market for the Products following their
launch or whether the Company has the capacity to generate
sufficient revenues to be profitable. To mitigate this the Company
has engaged consultants who have extensive experience in the
marketing and distribution of products in this sector. Distribution
agreements are also a way in which to help secure future sales and
mitigate the risk.
Risk of IP infringement
There is no certainty that the
Company can protect its proprietary information or intellectual
property which is particularly important considering the Company
has developed a number of Products that it regards as unique. There
is also a risk that should an employee with knowledge of the
Products cease to be employed by the Company they may seek to
replicate the Products with a competitor. Although the Company
intends to vehemently protect its intellectual property there can
be no guarantee that such action will be effective (and will be
expensive in any case), there is also a risk that the Company may
be pursued by a third party for alleged intellectual property
infringement. This risk has been mitigated by the Company engaging
specialist patent attorneys to analyse our products and report on
the likelihood of the Products infringing the intellectual property
subsisting in existing technologies. A Freedom to Operate report
produced by Schmeiser, Olsen & Watts has concluded that the
likelihood of patent infringement in relation to the Patents is
low.
RISKS RELATING TO THE
INDUSTRY
Competition in the Market for
Spinal Devices
There are a number of companies in
the spinal device market offering products that would compete with
the Company's Products. These larger, well-funded companies are
currently gaining a competitive advantage in the spinal device
market by reducing costs through economies of scale. The Company
may not currently have the capacity to compete with these existing
competitors because the smaller scale of their operation leads to a
higher unit cost. Major competitors in the spinal device market
include Zimmer Biomet, Medtronic, Johnson & Johnson, NuVasive,
Life Spine and Globus Medical. However, TruSpine's devices are
novel in their design in that they represent a potentially
significant development in spinal fixation, by providing
stabilisation while not altering the bony spinal anatomy of
patients as compared with the use of screws, staples or other
devices which currently dominate the spinal market.
RISKS RELATING TO FINANCIAL
MATTERS
Currency and Foreign Exchange
Risks
The Company's functional and
presentational currency is sterling, and this is the currency of
the Company's financial statements. However, a significant
proportion of the Company's business is conducted in the United
States in $USD and therefore certain amounts will need to be
translated into sterling. Due to changes in exchange rates between
sterling and $USD this could lead to changes in the Company's
reported financial results from period to period. Among the factors
that may affect currency values are trade balances, levels of
short-term interest rates, difference in relative values of similar
assets in different currencies, long term opportunities for
investments and capital appreciation and political or regulatory
developments.
Financing Risks and Requirements
for Further Funds
It is likely that the Company will
be required to seek further equity financing. The Company's ability
to raise further funds will depend on the success of its strategy
and operations. The Company may not be successful in procuring the
requisite funds on terms that are acceptable to it, or at all. If
such funding is unavailable, the Company may be required to reduce
the scope of its operations and investments or anticipated
expansion, abandon its strategy, incur financial penalties or miss
certain opportunities.
The Directors review the Company's
funding requirements on a regular basis, and take such action as
may be necessary to either curtail expenditures and / or raise
additional funds from available sources including the issuance of
debt or equity. Management has successfully raised money to date,
but there is no guarantee that adequate funds will be available
when needed in the future.
This report was approved by
the board of Directors on 27 September
2024 and signed on its behalf by:
G R Miller
DIRECTORS' REPORT
The Directors present their report
and the audited financial statements for the year ended 29 March
2024.
General information
The principal activity of TruSpine
Technologies Plc (the 'Company') and its subsidiaries (together the
'Group') is the development of products for the spinal fusion
market. The Company is incorporated and domiciled in the United
Kingdom.
Future developments
The Company continues to progress
the development of the Company's three pioneering Spinal
Stabilization products and the FDA application for the first
product to market, the Cervi-LOK has now been submitted. The FDA
clearance process can take anything between 90 and 360 days, after
which marketing and commercial sales are expected to commence in
2025. For further details please refer to the Chairman's Statement
and Strategic Report.
Research and development
The Company is developing
disruptive technologies for use in the spinal stabilisation market,
commencing with the following three devices:
- Cervi-LOK - for the cervical and upper thoracic
spine
- Faci-LOK - for the lumbar and lower thoracic spine,
and
- GRASP Laminoplasty - a treatment for decompression of the
spinal cord.
For further details please refer
to the Strategic Report.
The Group's capitalised
development spend, including Patent costs, during the year was
£106,990 (2023: £363,072)
Penalties and fines
The Company received a public
censure in the form of a Disciplinary Notice on 16 August 2023 due
to a breach in announcing certain information in an appropriate and
timely manner for which it has paid a fine amounting to
£50,000.
Dividends
The Directors do not propose a
dividend in respect of the year ended 29 March 2024 (2023:
Nil).
Directors and directors' interests
The directors who have held office
during the year and to the date of this report are as
follows:
G R Miller - appointed 28 February
2024
M C Armstrong - resigned 5 April
2023
L R Strauss - appointed 5 April
2023, resigned 7 May 2024
N A C Lott
A M Schild - resigned 14 June
2023
T H D Evans
N K Patel
S Ogunsalu appointed 28 February
2024
V L N Sena appointed 28 February
2024
The interests (as defined in the
Companies Act 2006) of the Directors holding office during the
period in the share capital are shown below:
|
Ordinary shares of 0.01p
29 March 2024
|
Ordinary shares of
0.01p
29 March 2023
|
M C Armstrong
|
741,333
|
741,333
|
G R Miller
|
10,111,828
|
-
|
N A C Lott
|
1,950,000
|
1,950,000
|
A M Schild
|
4,246,667
|
4,246,667
|
T H D Evans
|
246,667
|
246,667
|
N K Patel
|
1,330,000
|
1,330,000
|
S Ogunsalu
|
200,000
|
-
|
Board of Directors:
Geoffrey Miller, Chairman
Mr Miller currently serves as the
co-Founder of Afaafa Ltd, his venture capital company that he
manages with his spouse since 2013. Additionally, he serves as the
Chairman of Conviction Life Sciences Company Ltd since 2022; was
Chairman at MJ Hudson PLC from 2022-2023, having been a
Non-Executive Director from 2019-2021; Chairman at Globalworth Real
Estate Investments Ltd from 2013-2021; Chief Executive Officer at
GLI Finance Ltd from 2009-2015, Chairman at Hastings Insurance
Group Ltd from 2012-2014 and Aurora Russia Ltd from 2011-2013.
Prior to this, Mr Miller was Head of Research Marketing at Troika
Dialog in Moscow from 2008-2009, Director, Research at Bridgewell
Ltd from 2003-2007 and a Fund Manager at Exeter Asset Management
from 1999-2003 having served as an Investment Director at Wise
Speke Limited, subsequently Brewin Dolphin Securities, from
1992-1999.
Norman Lott, Chief Financial Officer
Mr. Lott is an experienced CFO
with significant public company experience, having held multiple
roles with AIM companies quoted on the London Stock Exchange. He is
a member of the Institute of Chartered Accountants in England and
Wales having qualified in 1980 and aside from his experience as a
CFO, he has also held positions in business management including
that of deputy CEO. He has also been involved in several
international corporate transactions and has experience in the
healthcare sector.
Dr Timothy Evans,
Non-executive
Director
Dr Evans qualified in 1979 from
the Westminster Hospital Medical School, and runs a private,
independent general practice in London. He specialises in women's
health, and also has an interest in functional and musculoskeletal
medicine. Dr Evans has a wealth of experience in his 40-year
career, including setting up a specialist practice in the care of
women and children, as well as a fully integrated practice in
conventional, complementary and alternative healthcare. He has
worked extensively in Africa and re-established primary health
clinics in rural areas of Zimbabwe after ten years of civil war. In
2003, he was appointed to the position of Apothecary to HM the
Queen and The Royal Households of London. In 2016 HM The Queen
awarded him as a Lieutenant of the Royal Victorian Order (LVO) for
his services.
Mr Nikunj Patel, Non-executive Director
Mr Patel has been a practising
Consultant Neurosurgeon and Honorary Senior Clinical Lecturer at
the Institute of Clinical Neurosciences (University of Bristol)
since his appointment in 2005, where he has developed specialist
interests and expertise in surgical treatments for spinal pain,
cranial nerve hyperactive disorders and functional brain disorders.
His surgical and research interests have focused on developing
innovations and advancing less-invasive and stream-lined
procedural solutions. He has been recognised for
his neurosurgical research excellence with a Medical Research
Council fellowship; awards from both the American and the European
Associations of Neurological Surgeons; and a Hunterian
Professorship from the Royal College of Surgeons of
England.
Samuel Ogunsalu, Non-executive Director
Samuel Ogunsalu has over 20 years'
experience in technology commercialisation, licensing, and business
development. He has executed a wide number of transactions ranging
from negotiating licences and M&As, to transformational
technology partnerships with companies such as Merck, GSK,
Pharmacia (merged with Pfizer) and Abbott (now AbbVie) as well as
helping to establish reclinical research programmes with a number
of industrial partners and set up joint ventures, start-ups, and
spinout companies to develop novel technologies. Samuel was
previously Chief Business Officer & Director of an oncology
company and Chief Commercial Officer of an AIM
quoted biotech company. Prior to that he has held a number of
positions across technology business units connected with Queen
Mary College, London, as well as other roles in which he has
advised private and listed companies in both the UK and the USA. He
started his professional career as a pilot plant engineer at
Imperial College, London, followed by scientific research at
University College London, before moving into business &
commercial development. Samuel holds a BSc in Microbiology from the
University of Wales, and an MSc in Biochemical Engineering from
UCL.
Victoria Sena, Non-executive Director
Victoria Sena founded Cherrybank
Consulting Limited in 2019 to assist clients in the areas of
governance, operations, risk, and compliance. Previously Victoria
spent eight years at the Bank of England in the authorisations,
banking, and insurance divisions, and completed a secondment to the
Treasury Committee of the House of Commons. After moving to the
private sector Victoria served as a Group Risk Manager for an
international insurance group, before becoming Chief Operating
Officer of a boutique investment manager where she was an FCA
Approved Person. She is a Chartered Member of the Chartered
Institute of Securities and Investments and holds degrees from
Oxford University and the London School of Economics and Political
Science.
Issues of shares, options and warrants
During the year,
21,382,698 ordinary
shares of 0.01p each were issued as detailed in Note 20.
During the year, no warrants
(2023: 16,200,000) were granted as detailed in Note 21.
Financial instruments
An explanation of the Company's
financial risk management objectives, policies and strategies is
set out in note 3.
Internal financial control
The Board is responsible for
establishing and maintaining the Group's system of internal
financial control. Internal financial control systems are designed
to meet the particular needs of the Group and the risk to which it
is exposed, and by their nature can provide reasonable assurance
but not absolute assurance against material misstatement or loss.
The Directors are conscious of the need to keep effective internal
financial control.
Due to the relatively small size
of the Group's operations, the executive Directors are closely
involved in the day-to-day running of the business and as such have
less need for a detailed formal system of internal financial
control. The Board has reviewed the effectiveness of the procedures
presently in place and considers that they remain appropriate to
the nature and scale of the operations of the Group.
Going concern
The Financial Statements have been
prepared on a going concern basis. In
assessing whether the going concern assumption is appropriate, the
Directors take into account all available information for the
foreseeable future, in particular for a period of at least twelve
months from the date of approval of the Financial Statements and
perform scenario planning thereon. This information includes
management prepared cash flows forecasts and available sources of
funding.
The Company raised just under £3m
from and including the time of the Company's admission to trading
on AQSE Growth Market by way of share subscriptions including a
£200,000 loan that became a convertible loan in the year to March
2024 and subsequently converted into shares in June 2024. In the
year to March 2024 further funds of £340,740 have been raised by
way of share subscriptions and £186,573 by way of convertible loan
notes the monies being used to further fund the Company's
development programme and ongoing working capital
requirements.
Management have considered a
variety of scenarios in reaching their going concern conclusion
following their 510(k) -submission including consideration of the
potential success of achieving FDA approval and their ability to
raise money. Based
on these scenarios and the Board's assessment that the
Company will be able to raise additional funds, as and when
required, to meet its working capital and development expenditure
requirements prior to commercialisation, the Board of Directors
have concluded that they have a reasonable
expectation that the Group and Company have adequate resources to
continue in operational existence for the foreseeable future. Thus,
they continue to adopt the going concern basis of accounting in
preparing the Financial Statements. If the Company was unable to
obtain this additional funding, then the company would no longer be
a going concern.
Events after the balance sheet date
Events after the reporting date
have been disclosed in Note 25 to the Financial
Statements.
Statement as to the disclosure of information to the
auditors
Each of the Directors at the date
of approval of this Annual Report confirms that:
·
so far as the Director is aware, there is no
relevant audit information of which the Company's auditor is
unaware; and
·
the Director has taken all the steps that he
ought to have taken to make themselves aware of any relevant audit
information and to establish that the Company's auditor is aware of
that information.
Auditors
PKF Littlejohn LLP have expressed
their willingness to continue in office as auditors.
A resolution proposing the
re-appointment of the auditors PKF Littlejohn LLP will be put to
shareholders at the Annual General Meeting.
This report was approved by the
board of Directors on xx September 2024 and signed on its behalf
by:
G R Miller
CORPORATE GOVERNANCE REPORT
The Directors are committed to
maintaining high standards of corporate governance, and propose, so
far as is practicable given the Company's size and nature, to
comply with the QCA Code. In the following
statement we give a summary of how our board and its committees
operate and how we are applying the ten principles of the QCA
Code.
Principle One
Business Model and Strategy
The Board has concluded that the
highest value can be delivered to its shareholders by building a
medical device company focused on disrupting the spinal (vertebrae)
devices market. The Company is developing revolutionary and
uniquely disruptive technologies, commencing with three flagship
pioneering, spinal devices, the Cervi-LOK™, GRASP Laminoplasty &
Faci-LOK™. The overall aim is to establish the Company's
products as the "go-to solutions" for the spinal stabilisation
market. In addition to the three flagship products currently under
development, the company also has a pipeline of additional and
complementary spinal products.
Principle Two
Understanding Shareholder Needs and
Expectations
The Board is committed to
maintaining good communication and having constructive dialogue
with its shareholders. The Company has close ongoing relationships
with its private shareholders. Shareholders and analysts have the
opportunity to discuss issues and provide feedback at meetings with
the Company. In addition, all shareholders are encouraged to attend
the Company's Annual General Meeting. Investors also have access to
current information on the Company through its investor hub,
investorhub.truspinetech.com, and website, www.truspinetech.com,
and via Chair of the Board Geoff Miller, who is
available to answer investor relations enquiries.
Principle Three
Considering wider stakeholder and social
responsibilities
The Board recognises that the
long-term success of the Company is reliant upon the efforts of the
employees of the Company and its contractors, suppliers, regulators
and other stakeholders. The Company has close ongoing relationships
with a broad range of its stakeholders and provides them with the
opportunity to raise issues and provide feedback to the Company.
The Company maintains open and ongoing dialogue with regulators and
local communities in which it operates to ensure that operations
are conducted in full compliance with all applicable laws and
regulations, as well as avoiding any negative impact on local
communities. The Board regularly reviews and assesses its key
resources and relationships and has established processes and
systems to ensure that there is close oversight and contact with
its key stakeholders. The Board has regular meetings with
employees, contractors and consultants to assess operational
processes which is designed to ensure that there is an open
dialogue with each person engaged by the Company to help establish
best operational practice in achieving its goals and targets and
delivering on its business strategy.
Principle Four
Risk Management
In addition to its other roles and
responsibilities, the Audit Committee is responsible to the Board
for ensuring that procedures are in place and are being implemented
effectively to identify, evaluate and manage the significant risks
faced by the Company. The risk assessment matrix below sets out
those risks, and identifies their ownership and the controls that
are in place. This matrix is updated as changes arise in the nature
of risks or the controls that are implemented to mitigate them. The
Audit Committee reviews the risk matrix and the effectiveness
of scenario testing on a regular basis. The following principal
risks and controls to mitigate them have been
identified:
Activity
|
Risk
|
Impact
|
Control(s)
|
Oversight
|
Financial
|
Liquidity, market and credit risk.
Inappropriate controls and accounting
policies.
|
Inability to continue as a going concern.
Reduction in asset values.
Incorrect reporting of assets.
|
Robust capital management policies and
procedures.
The board agrees and signs off all annual reports which
detail accounting policies.
Due to size of the company, the board discusses and agrees
all payments over £25,000.
|
Audit Committee
|
Regulatory
adherence
|
Breach of rules.
|
Censure/loss of product approval.
|
Strong compliance regime instilled at all levels of the
Company.
|
Senior Independent Director/Chair of the
Board
|
Strategic
|
Damage to reputation.
Inadequate disaster recovery procedures
|
Inability to secure new capital or
investments.
Loss of key operational and financial data.
|
Effective communications with shareholders coupled with
consistent messaging to potential investees.
Robust compliance.
Off-site storage of data.
|
Board of Directors
|
Management
|
Recruitment and retention of key people
|
Reduction in operating capability
|
Stimulating and safe working environment.
Balancing salary with longer term incentive
plans.
|
Non-Executive Directors
|
The Directors have established
procedures, as represented by this statement, for the purpose of
providing a system of internal control. An internal audit function
is not considered necessary or practical due to the size of the
Company and the close day to day control exercised by the Chair of
the Board, Geoff Miller. However, the Board will continue to
monitor the need for an internal audit function. The Board works
closely with and has regular ongoing dialogue with the Company CFO
and has established appropriate reporting and control mechanisms to
ensure the effectiveness of its
control systems.
Principle Five
A Well-Functioning Board of Directors
As at the date hereof the Board
comprised: the Chair Geoff Miller, CFO, Norman Lott, Non-Executive
Director Samuel Ogunsalu, Senior Independent Director Victoria Sena
and Non-executive Directors, Dr Tim Evans and Nikunj Patel.
Biographical details of the current Directors are set out within
Principle Six below. Executive and Non-Executive Directors are
subject to re-election annually. Executive Directors are considered
to be full-time employees whilst the Non-Executive Directors are
considered to be part time, but are expected to provide as much
time to the Company as is required. The Board elects a chairperson
to chair every meeting. The Board meets formally at least 6 times
per annum, but regular contact is maintained so that all Directors
are informed of relevant developments and are able to have
discussions whenever required. It has established an Audit
Committee and a Remuneration Committee, particulars of which appear
hereafter. The Board has agreed that appointments to the Board are
made by the Board as a whole and so has not created a Nominations
Committee.
The Board considers that the above
arrangements are appropriate, given the Company's current stage of
operations. It shall continue to monitor the need to match
resources to its operational performance and costs and the matter
will be kept under review going forward.
Victoria Sena, Nikunj Patel and Dr
Tim Evans are considered by the Board to be Independent Directors.
The Board notes that the QCA recommends a balance between executive
and non-executive Directors and recommends that there be two
independent Non-executive Directors which it fulfils.
Attendance at Board and Committee Meetings
The Company reports annually on
the number of Board and committee meetings held during the year and
the attendance record of individual Directors. To be efficient, the
Directors meet formally and informally both in person and
virtually, online. To date there have been at least quarterly
formal meetings of the Board, and the volume and frequency of such
meetings is expected to continue to be, on average, higher than
this level.
The number of meetings of the
board of directors of the Company held during the year ended 29
March 2024 and the number of meetings attended by each director is
tabled below.
|
No of Board Meetings
|
|
Meetings Attended
|
|
|
|
|
|
|
G. Miller
|
1
|
|
|
1
|
|
L. Strauss
|
11
|
|
|
10
|
|
N. Lott
|
11
|
|
|
11
|
|
N. Patel
|
11
|
|
|
7
|
|
T. Evans
|
11
|
|
|
5
|
|
S. Ogunsalu
|
1
|
|
|
1
|
|
V. Sena
|
1
|
|
|
1
|
|
Principle Six
Appropriate Skills and Experience of the
Directors
The Board currently consists of
six Directors. The Company believes that the current balance of
skills in the Board as a whole, reflects a very broad range of
commercial and professional skills across geographies and
industries and each of the Directors has experience in public
markets.
The Board shall review annually
the appropriateness and opportunity for continuing professional
development whether formal or informal. Currently each of the board
are involved in financial markets and increase their awareness and
skills via reading and participation in commercial transactions
from time to time.
Chair of the Board - Geoff Miller
Mr Miller currently serves as the
co-Founder of Afaafa Ltd, his venture capital company that he
shares with his spouse since 2013. Additionally, he serves as the
Chairman of Conviction Life Sciences Company Ltd since 2022; was
Chairman at MJ Hudson PLC from 2022-2023, having been a
Non-Executive Director from 2019-2021; Chairman at Globalworth Real
Estate Investments Ltd from 2013-2021; Chief Executive Officer at
GLI Finance Ltd from 2009-2015, Chairman at Hastings Insurance
Group Ltd from 2012-2014 and Aurora Russia Ltd from2011-2013. Prior
to this, Mr Miller was Head of Research Marketing at Troika Dialog
in Moscow from 2008-2009, Director, Research at Bridgewell Ltd from
2003-2007 and a Fund Manager at Exeter Asset Management from
1999-2003 having served as an Investment Director at Wise Speke
Limited, subsequently Brewin Dolphin Securities, from
1992-1999.
Non-Executive Director - Samuel Ogunsalu
Samuel Ogunsalu has over 20 years'
experience in technology commercialisation, licensing, and business
development. He has executed a wide number of transactions ranging
from negotiating licences and M&As, to transformational
technology partnerships with companies such as Merck, GSK,
Pharmacia (merged with Pfizer) and Abbott (now AbbVie) as well as
helping to establish preclinical research programmes with a number
of industrial partners and set up joint ventures, start-ups, and
spinout companies to develop novel technologies. Samuel was
previously Chief Business Officer & Director of an oncology
company and Chief Commercial Officer of an AIM quoted biotech
company. Prior to that he has held several positions across
technology business units connected with Queen Mary College,
London, as well as other roles in which he has advised private and
listed companies in both the UK and the USA. He started his
professional career as a pilot plant engineer at Imperial College,
London, followed by scientific research at University College
London, before moving into business & commercial development.
Samuel holds a BSc in Microbiology from the University of Wales,
and an MSc in Biochemical Engineering from UCL.
Group Chief Financial Officer - Norman Lott
Norman is an experienced
international CFO with significant Plc experience, having held
multiple roles in AIM listed companies on the London Stock
Exchange. He is a member of the Institute of Chartered Accountants
in England and Wales having qualified in 1980, and aside from his
experience as a CFO, he has also held positions in business
management including that of CEO. He has also been involved in
several international M&A transactions and has direct
experience in this sector.
Senior Independent Director - Victoria Sena
Victoria Sena founded Cherrybank
Consulting Limited in 2019 to assist clients in the areas of
governance, operations, risk, and compliance. Previously Victoria
spent eight years at the Bank of England in the authorisations,
banking, and insurance divisions, and completed a secondment to the
Treasury Committee of the House of Commons. After moving to the
private sector Victoria served as a Group Risk Manager for an
international insurance group, before becoming Chief Operating
Officer of a boutique investment manager where she was an FCA
Approved Person. She is a Chartered Member of the Chartered
Institute of Securities and Investments and holds degrees from
Oxford University and the London School of Economics and Political
Science.
Non-Executive Director - Nikunj Patel
Mr. Nik Patel has been practicing
Consultant Neurosurgeon and Honorary Senior Clinical Lecturer at
the Institute of Clinical Neurosciences (University of Bristol)
since his appointment in 2005. Nik trained in medicine at Charing
Cross & Westminster Medical School, and in neurosciences at
University College London. In 1991 he gained a First-Class Honours
Degree in Neurosciences and in 1994 graduated in Medicine with
Distinction in Pathology from University of London. His basic
surgical training was completed at Oxford University. His
neurosurgical training was completed at Frenchay hospital,
University of Bristol, where he was appointed Consultant
Neurosurgeon in 2005. Nik has developed a special interest in the
treatment of functional brain disorders and for conditions causing
severe pain, especially from disorders related to the face and
head, spinal disease and those secondary to nerve injury. His
surgical and research interests have focused on developing
innovations, and in advancing less-invasive and stream-lined
procedural solutions. He has been recognised for his neurosurgical
research excellence with a Medical Research Council fellowship;
awards from both the American and the European Associations of
Neurological Surgeons; and a Hunterian Professorship from the Royal
College of Surgeons of England.
Non-Executive Director - Dr Tim Evans
Tim qualified in 1979 from the
Westminster Hospital Medical School, and runs a private,
independent general practice in London. He specialises in women's
health and has an interest in functional and musculoskeletal
medicine. Tim has a wealth of experience in his 40-year career,
including setting up a specialist practice in the care of women and
children, as well as a fully integrated practice in conventional,
complementary and alternative healthcare. He has worked extensively
in Africa and re-established primary health clinics in rural areas
after ten years of civil war. In 2003, he was appointed to the
position of Apothecary to HM the Queen and The Royal Households of
London. In 2016 HM The Queen awarded him with an LVO for his
services.
Principle Seven
Evaluation of Board Performance
Internal evaluation of the Board,
its committees and individual Directors is undertaken on an annual
basis in the form of informal discussions and the output discussed
at a Board meeting. The annual report details the progress which
the Board and Company has made for the year.
No succession planning is deemed
necessary at this point due to the small size of the company. Each
director is also assessed by shareholders at the AGM when their
re-appointment is voted upon.
Principle Eight
Corporate Culture
The Board recognises that its
decisions regarding strategy and risk will impact the corporate
culture of the Company as a whole and that this will impact the
performance of the Company. The Board is aware that the tone and
culture set by the Board will greatly impact all aspects of the
Company as a whole and the way that employees behave. The corporate
governance arrangements that the Board has adopted are designed to
ensure that the Company delivers long term value to its
shareholders and that shareholders can express their views and
expectations for the Company in a manner that encourages open
dialogue with the Board.
The Directors consider that at
present the Company has an open culture facilitating comprehensive
dialogue and feedback and enabling positive and constructive
challenge. The Company has adopted a code for Directors' and
employees' dealings in securities which is appropriate for a
company whose securities are traded on Aquis Stock Exchange and is
in accordance with the requirements of the Market Abuse Regulation
which came into effect in 2016.
Principle Nine
Maintenance of Governance Structures and
Processes
Ultimate authority for all aspects
of the Company's activities rests with the Board, the respective
responsibilities of the Chairman and Executive Director arising
because of delegation by the Board. The Board has adopted
appropriate delegations of authority which set out matters which
are reserved to the Board. The Chair of the Board is responsible
for the effectiveness of the Board, as well as being delegated by
the Board of Directors with the management of the Company's
business and is the primary contact with shareholders.
Audit Committee
The Audit Committee comprises of
Victoria Sena (Chair), Samuel Ogunsalu and Nikunj Patel. This
committee has primary responsibility for monitoring the quality of
internal controls and ensuring that the financial performance of the
Company is properly measured and reported. It receives reports from
the executive management and auditors relating to the interim and
annual accounts and the accounting and internal control systems in
use throughout the Company. The Audit Committee shall meet not less
than twice in each financial year, and it has unrestricted access to
the Company's auditors.
Remuneration Committee
The Remuneration Committee
comprises Samuel Ogunsalu (Chair), Victoria Sena and Dr Tim Evans.
The Remuneration Committee reviews the performance of the executive
directors and employees and makes recommendations to the Board on
matters relating to their remuneration and terms of employment. The
Remuneration Committee also considers and approves the granting of
share options pursuant to the share option plan and the award of
shares in lieu of bonuses pursuant to the Company's Remuneration
Policy.
Nominations Committee
The Board has agreed that
appointments to the Board will be made by the Board as a whole and
so has not created a Nominations Committee.
Non-Executive Directors
The Board has appointed five
Non-Executive Directors.
In accordance with the Companies
Act 2006, the Board complies with: a duty to act within their duty
to exercise reasonable care, skill and diligence; a duty to avoid
conflicts of interest; a duty not to accept benefits from third
parties and a duty to declare any interest in a proposed
transaction or arrangement.
Principle Ten
Shareholder Communication
The Board is committed to
maintaining good communication and having constructive dialogue
with its shareholders. The Company has close ongoing relationships
with its private shareholders. shareholders and analysts have the
opportunity to discuss issues and provide feedback at meetings with
the Company. In addition, all shareholders are encouraged to attend
the Company's Annual General Meeting.
Investors also have access to
current information on the Company through its investor hub,
investorhub.truspinetech.com, and website,
www.truspinetech.com
and via Chair of the Board Geoff Miller, who is
available to answer investor relations enquiries which can be
submitted through the investor hub. The company's investor hub also
details various information: annual reports, AGM notice of meetings
and RNS announcements detailing results of meetings and other
relevant information.
A statement of the Directors'
responsibilities in respect of the financial statements is set out
below giving a brief description of the role of the Board and its
committees, including a statement regarding the Company's system of
internal financial control.
The Board has put in place the
corporate governance procedures it believes are appropriate for the
Company. The Board retains full and effective control over the
Company. The Company holds regular Board meetings at which
financial, operational and other reports are considered and, where
appropriate voted on. Apart from the regular meetings, additional
meetings are arranged when necessary to review strategy, planning,
operational, financial performance, risk and capital expenditure
and human resources and environmental management. The Board is also
responsible for monitoring the activities of the executive
management. To enable the Board to perform its duties, all
Directors have full access to all relevant information and to the
service of the Company Secretary. If necessary the Non-Executive
Director may take independent professional advice at the Company's
expense.
The Company has established an
Audit Committee and a Remuneration Committee. Details of these
committees are set out above under Principal Nine of the QCA
code:
Share Dealing
The Company has adopted a share
dealing code in relation to dealings in securities of the Company
by the Directors and Persons Discharging Managerial Responsibility
which is appropriate for a company
whose shares are traded on the Aquis Stock
Exchange Growth Market. This constitutes the Company's share
dealing policy for the purpose of compliance with UK Legislation
including the Market Abuse Regulation. It should be noted that the
insider dealing legislation set out in the UK Criminal Justice Act
1993, as well as provisions relating to
market abuse apply to the Company and dealings in Ordinary
Shares.
Internal Controls
The Company has implemented an
anti-bribery and corruption policy and also implemented appropriate
procedures to ensure that the Board, employees and consultants
comply with the UK Bribery Act 2010. The Directors have established
financial controls and reporting procedures, which are considered
appropriate given the size of and structure of the
Company.
Report of the Remuneration Committee
The Remuneration Committee is
currently chaired by Sam Ogunsalu and also includes
Victoria Sena and Dr Tim Evans. Remuneration packages are determined with reference to
market remuneration levels, individual performance and the financial
position of the Company. All remuneration was short term in
nature.
The remuneration of the individual
Directors during the year ended 29 March 2024 was as
follows:
Directors
|
Fees
|
|
Total
|
Fees
|
|
Total
|
|
2024
|
|
2024
|
2023
|
|
2023
|
|
£
|
|
£
|
£
|
|
£
|
G R Miller
|
4,167
|
|
4,167
|
-
|
|
|
L R Strauss
|
136,667
|
|
136,667
|
8,333
|
|
8,333
|
N A C Lott
|
60,000
|
|
60,000
|
60,000
|
|
60,000
|
M C Armstrong
|
-
|
|
-
|
12,000
|
|
12,000
|
A M Schild
|
-
|
|
-
|
12,000
|
|
12,000
|
T H D Evans
|
12,000
|
|
12,000
|
12,000
|
|
12,000
|
N K Patel
|
12,000
|
|
12,000
|
12,000
|
|
12,000
|
S Ogunsalu
|
2,500
|
|
2,500
|
-
|
|
-
|
V L N Sena
|
3,333
|
|
3,333
|
-
|
|
-
|
Total
|
230,667
|
|
230,667
|
208,000
|
|
208,000
|
No share options were granted to
the directors during the year.
On behalf of the
Remuneration Committee
S
Ogunsalu
Committee Chairman
STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The Directors are responsible for
preparing the strategic report, the annual report and the financial
statements in accordance with applicable law and
regulations.
Company law requires the Directors
to prepare financial statements for each financial year.
Under that law the Directors have elected to prepare the Group and
Parent Company financial statements in accordance with UK adopted
International Accounting Standards. Under Company law the Directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
Group and Company and of the profit or loss of the Group for that
period.
In preparing these financial
statements, the Directors are required to:
·
select suitable accounting policies and then
apply them consistently.
·
make judgments and accounting estimates that are
reasonable and prudent.
·
state whether they have been prepared in
accordance with UK adopted International Accounting Standards,
subject to any material departures disclosed and explained in the
financial statements; and
·
prepare the financial statements on a going
concern basis unless it is inappropriate to presume that the
company will continue in business.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's and the Company's transactions and disclose
with reasonable accuracy at any time the financial position of the
Group and the Company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the Group and the
Company and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
The Directors are responsible for
the maintenance and integrity of the corporate and financial
information included on the TruSpine Technologies Plc website:
www.truspine.org. Legislation in the
United Kingdom governing the preparation and dissemination of the
financial statements may differ from legislation in other
jurisdictions.
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF Truspine Technologies PLC
Opinion
We have audited the financial
statements of TruSpine Technologies Plc (the 'parent company') and
its subsidiaries (the 'group') for the year ended 29 March 2024
which comprise the Group Statement of Comprehensive Income, the
Group Statement of Financial Position, the Group Statements of
Changes in Equity, the Consolidated Statements of Cash Flows, the
Company Statement of Financial Position, the Company Statements of
Changes in Equity, the Company Statements of Cash Flows and notes
to the financial statements, including significant accounting
policies. The financial reporting framework that has been applied
in their preparation is applicable law and UK-adopted international
accounting standards and as regards the parent company financial
statements, as applied in accordance with the provisions of the
Companies Act 2006.
In our opinion:
·
The financial statements give a true and fair
view of the state of the group's and of the parent company's
affairs as at 29 March 2024 and of the group's loss for the year
then ended;
·
the group financial statements have been properly
prepared in accordance with UK-adopted international accounting
standards;
·
the parent company financial statements have been
properly prepared in accordance with UK-adopted international
accounting standards and as applied in accordance with the
provisions of the Companies Act 2006; and
·
the financial statements have been prepared in
accordance with the requirements of the Companies Act
2006.
Basis for opinion
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities
for the audit of the financial statements section of our report. We
are independent of the company in accordance with the ethical
requirements that are relevant to our audit of the financial
statements in the UK, including the FRC's Ethical Standard as
applied to listed entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Material uncertainty related to going
concern
We draw attention to note 2.4 in
the financial statements, which indicates that that the group is
reliant upon Food and Drug Administration (FDA) approval,
subsequent sales and/or further financing to meet its working
capital needs. There is no guarantee that these will be achieved.
As stated in note 2.4, these events or conditions indicate that a
material uncertainty exists that may cast significant doubt on the
company's ability to continue as a going concern. Our opinion is
not modified in respect of this matter.
In auditing the financial
statements, we have concluded that the director's use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate. Our evaluation of the directors'
assessment of the company's ability to continue to adopt the going
concern basis of accounting included:
·
Reviewing cash flow forecasts, management
accounts, and budgets from management for the period up to March
2026 to give an indication of the expected financial returns in
future months;
·
Reviewing supporting documentation to assess the
reasonableness of management's cash flow forecasts and comparing
previous forecasts to actual results;
·
Reviewing future plans for fund raises and the
dependence of the group on these to continue as a going
concern;
·
Challenging management's assumptions for their
going concern assessment to supporting documents and alternative
evidence;
·
Reviewing meeting minutes for any references to
financial difficulties; and
·
Continued review of regulatory news service
announcements (RNS) and discussing subsequent events and future
plans with management.
Our responsibilities and the
responsibilities of the directors with respect to going concern are
described in the relevant sections of this report.
Our application of materiality
Headline materiality 2024
|
Performance materiality 2024
|
Headline materiality 2023
|
Performance materiality 2023
|
Basis for materiality (2024 and 2023)
|
Basis for performance materiality (2024 and
2023)
|
Group £126,000
|
Group £100,800
|
Group £140,000
|
Group £112,000
|
5% of net assets
|
80% of headline materiality
|
Parent Company £125,000
|
Parent Company £100,000
|
Parent Company £139,000
|
Parent Company £111,200
|
5% of net assets (Capped at a level below group
materiality)
|
Set at a level below group materiality
|
The key driver in the business is
the intangible assets that relate to the development of the product
lines and their patents and this will be the driver of future
revenues. The intangible assets are the foundation and core of the
business. We therefore have considered net assets to be the most
significant determinant of the group's financial position and
performance used by shareholders and the most appropriate benchmark
of materiality. The going concern of the group is dependent on its
ability to fund operations going forward, linked to the valuation
of its assets, which represent the underlying value of the
group.
We applied the concept of
materiality both in planning and performing our audit, and in
evaluating the effect of misstatements.
We agreed with the audit committee
that we would report to the committee all audit differences
identified during the course of our audit in excess of £6,300
(2023: £7,000) for the group and £6,250 (2023: £6,950) for the
parent company.
Our approach to the audit
In designing our audit, we
determined materiality and assessed the risk of material
misstatement in the financial statements. In particular, we looked
at areas requiring the directors to make subjective judgements, for
example in respect of assessing the carrying value of intangible
assets comprising of the development assets and patent; the
accounting treatment with respect to the capitalisation of
development cost and patent related costs and the consideration of
future events that are inherently uncertain, such as FDA approval.
We also addressed the risk of management override of internal
controls, including evaluating whether there was evidence of bias
by the directors that represented a risk of material misstatement
due to fraud and the risk of inadequate disclosures of related
parties in the financial statement.
An audit was performed on the
financial information of the group's only significant operating
component TruSpine Technologies Plc ("Parent Company"), which for
the year ended 29 March 2024, was located in the United Kingdom.
Analytical procedures were performed on components that were not
considered significant nor material to the users of these financial
statements.
Key audit matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified,
including those which had the greatest effect on: the overall audit
strategy, the allocation of resources in the audit; and directing
the efforts of the engagement team. These matters were addressed in
the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Key Audit Matter
|
How our scope addressed this matter
|
Recognition and carrying value of development costs and
ownership of the Intellectual Property ("IP") (Note
12)
|
|
The carrying value of the group's Intellectual Property
('IP') at 29 March 2024 represents a significant proportion of the
group's total assets. This relates to the development of the
entities' product lines and their relevant patents which will be
the driver of future revenue and is the whole foundation and core
of the business.
IP should be recognised in accordance with IAS 38 and there
is a risk of incorrect initial valuation, subsequent carrying value
and recognition of development costs capitalised.
There is a risk that the assets may be impaired, resulting in
incorrect valuation at the Balance Sheet date. In addition, there
is a risk that the IP ownership does not actually lie with the
company and thus the right to use the asset would not sit with the
group. The assessment requires areas of management judgement and
estimation uncertainty, and therefore has been assessed as a key
audit matter.
|
Our work in this area
included:
• Updating our understanding of
the group's policy of capitalising development costs and ensuring
that the policy is in line with IAS 38;
• Performing substantive testing
on a sample of additions, vouching to supporting invoices and
ensuring they have been appropriately capitalised;
• Challenging management's
assumptions on the valuation and criteria for
capitalisation;
• Reviewing costs that fall under
research costs and not development and assessing the appropriate
classification;
• Obtaining evidence from
management of their continued existence, reviewing management's
assessment of potential impairment, including challenging inputs
used by management;
• Obtaining IP ownership
documentation to gain assurance over the rights to the asset;
and
• Obtaining supporting
documentation for applications submitted to the FDA, reviewing
responses received and advisors' correspondence on the application
process to demonstrate appropriate valuation of intangible
assets.
Based on the procedures performed,
we noted that the FDA approval remains uncertain at the date of
this report. If approval was not to be obtained, this could impact
the carrying value of the Group's Intangible Assets
|
Other information
The other information comprises
the information included in the annual report, other than the
financial statements and our auditor's report thereon. The
directors are responsible for the other information contained
within the annual report. Our opinion on the financial statements
does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any
form of assurance conclusion thereon. Our responsibility is to read
the other information and, in doing so, consider whether the other
information is materially inconsistent with the financial
statements or our knowledge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material
misstatement in the financial statements themselves. If, based on
the work we have performed, we conclude that there is a material
misstatement of this other information, we are required to report
that fact.
We have nothing to report in this
regard.
Opinions on other matters prescribed by the Companies Act
2006
In our opinion, based on the work
undertaken in the course of the audit:
·
the information given in the strategic report and
the directors' report for the financial year for which the
financial statements are prepared is consistent with the financial
statements; and
·
the strategic report and the directors' report
have been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by
exception
In the light of the knowledge and
understanding of the company and its environment obtained in the
course of the audit, we have not identified material misstatements
in the strategic report or the directors' report.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
·
adequate accounting records have not been kept,
or returns adequate for our audit have not been received from
branches not visited by us; or
·
the financial statements are not in agreement
with the accounting records and returns; or
·
certain disclosures of directors' remuneration
specified by law are not made; or
·
we have not received all the information and
explanations we require for our audit.
Responsibilities of directors
As explained more fully in the
statement of directors' responsibilities, the directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the directors are responsible for assessing the
company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the company or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a
guarantee that an audit conducted in accordance with ISAs (UK) will
always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if,
individually or in the aggregate, they could reasonably be expected
to influence the economic decisions of users taken on the basis of
these financial statements.
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below:
·
We obtained an understanding of the group and the
sector in which it operates to identify laws and regulations that
could reasonably be expected to have a direct effect on the
financial statements. We obtained our understanding in this regard
through discussion with management, industry research, application
of cumulative audit knowledge and experience of the
sector.
·
We determined the principal laws and regulations
relevant to the group and parent company in this regard to be those
arising from Companies Act 2006, AQUIS Listing Rules, Bribery Act
2011, UK employment laws, UK tax legislation and QCA
Code.
·
We designed our audit procedures to ensure the
audit team considered whether there were any indications of
non-compliance by the company with those laws and regulations.
These procedures included, but were not limited to:
o Enquires of management;
o Review of board minutes and RNS announcements;
and
o Review of legal and professional fees incurred in the
year.
·
We also identified the risks of material
misstatement of the financial statements due to fraud. We
considered, in addition to the non-rebuttable presumption of a risk
of fraud arising from management override of controls the carrying
value of intangible assets. We addressed this by challenging the
estimates made by management as referred to in the key audit matter
section above.
·
As in all of our audits, we addressed the risk of
fraud arising from management override of controls by performing
audit procedures which included, but were not limited to: the
testing of journals; reviewing accounting estimates for evidence of
bias; and evaluating the business rationale of any significant
transactions that are unusual or outside the normal course of
business. In this context we view the significant estimates as
being the key assumptions underlying the value in use calculations
in the assessment of the potential for intangible assets
impairment.
Because of the inherent
limitations of an audit, there is a risk that we will not detect
all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with
a law or regulation is removed from the events and transactions
reflected in the financial statements, as we will be less likely to
become aware of instances of non-compliance. The risk is also
greater regarding irregularities occurring due to fraud rather than
error, as fraud involves intentional concealment, forgery,
collusion, omission or misrepresentation.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilities.
This description forms part of our auditor's report.
Use of our report
This report is made solely to the
company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the company's members those
matters we are required to state to them in an auditor's report and
for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone, other than the
company and the company's members as a body, for our audit work,
for this report, or for the opinions we have formed.
Nicholas Joel (Senior Statutory Auditor)
15 Westferry Circus
For and on behalf of PKF Littlejohn
LLP
Canary Wharf
Statutory Auditor
London E14 4HD
27 September 2024
GROUP STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 29 MARCH 2024
|
|
Year ended 29 March
2024
|
|
Year ended 29 March
2023
|
|
Note
|
£
|
|
£
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(656,406)
|
|
(845,818)
|
|
|
|
|
|
Operating loss
|
|
(656,406)
|
|
(845,818)
|
Finance expense
|
9
|
(45,288)
|
|
(7,643)
|
|
|
|
|
|
Loss before tax
|
|
(701,694)
|
|
(853,461)
|
|
|
|
|
|
Tax credit
|
10
|
141,186
|
|
199,007
|
|
|
|
|
|
Loss
|
|
(560,508)
|
|
(654,454)
|
Loss attributable to:
|
|
|
|
|
Owners of the parent
|
|
(560,508)
|
|
(654,454)
|
Other comprehensive income:
|
|
|
|
|
Items that will or may be reclassified to profit or
loss:
|
|
|
|
|
Exchange translation differences on
foreign operations
|
|
(3,241)
|
|
3,237
|
Total comprehensive income
|
|
(563,749)
|
|
(651,217)
|
Total comprehensive income attributable to equity
shareholders
|
|
(563,749)
|
|
(651,217)
|
|
|
|
|
|
Earnings per share basic and diluted
(pence)
|
11
|
(0.47)p
|
|
(0.57)p
|
|
|
|
|
|
All operations are
continuing.
The notes are an integral part of
these financial statements
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 29 MARCH 2024
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
Note
|
£
|
£
|
Non-current assets
|
|
|
|
Intangible assets
|
12
|
3,568,216
|
3,461,226
|
Tangible fixed assets
|
13
|
1,906
|
3,324
|
|
|
3,570,122
|
3,464,551
|
Current assets
|
|
|
|
Trade and other
receivables
|
15
|
193,941
|
215,239
|
Cash and cash equivalents
|
16
|
124,646
|
24,276
|
|
|
318,587
|
239,515
|
Total assets
|
|
3,888,710
|
3,704,066
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
17
|
904,799
|
657,768
|
Borrowings
|
17
|
297,605
|
73,556
|
|
|
1,202,404
|
731,324
|
Non-current liabilities
|
|
|
|
Borrowings
|
18
|
136,573
|
200,000
|
|
|
136,573
|
200,000
|
Total liabilities
|
|
1,338,977
|
931,324
|
|
|
|
|
Net
assets
|
|
2,549,733
|
2,772,742
|
|
|
|
|
Equity attributable to owners of the parent
|
|
|
|
Share capital
|
20
|
13,933
|
11,795
|
Share premium
|
20
|
4,846,460
|
4,535,069
|
Share based payment
reserve
|
21
|
98,641
|
71,430
|
Other reserves
|
20
|
(205,000)
|
(205,000)
|
Translation reserve
|
|
(24,027)
|
(20,786)
|
Retained earnings
|
|
(2,180,274)
|
(1,619,766)
|
Total equity attributable to owners of the
parent
|
|
2,549,733
|
2,772,742
|
|
|
|
|
Total equity
|
|
2,549,733
|
2,772,742
|
The financial statements were
approved by the Board of Directors and authorised for issue on 27
September 2024 and were signed on its behalf by
G R Miller
Director
The notes are an integral part of
these Financial Statements.
GROUP STATEMENT OF CHANGES IN
EQUITY
FOR THE YEAR ENDED 29 MARCH 2024
|
|
|
|
|
|
|
|
|
Share
based
|
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Payment
Reserve
|
Other
reserves
|
Translation
reserve
|
Retained
earnings
|
Total
|
|
|
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 29 March 2022
|
|
10,175
|
3,782,215
|
44,219
|
(205,000)
|
(24,023)
|
(965,312)
|
2,642,274
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
(654,454)
|
(654,454)
|
|
Other comprehensive
income
|
|
-
|
-
|
-
|
-
|
3,237
|
-
|
3,237
|
|
Total comprehensive income for the year
|
|
-
|
-
|
-
|
-
|
3,237
|
(654,454)
|
(651,217)
|
|
Issue of shares, net of issue
costs
|
|
1,620
|
780,065
|
-
|
-
|
-
|
-
|
781,685
|
|
Share based payment
charge
|
|
-
|
(27,211)
|
27,211
|
-
|
-
|
-
|
-
|
|
Transactions with owners, recognised directly in
equity
|
|
1,620
|
752,854
|
27,211
|
-
|
-
|
-
|
781,685
|
|
Balance as at 29 March 2023
|
|
11,795
|
4,535,069
|
71,430
|
(205,000)
|
(20,786)
|
(1,619,766)
|
2,772,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 29 March 2023
|
|
11,795
|
4,535,069
|
71,430
|
(205,000)
|
(20,786)
|
(1,619,766)
|
2,772,742
|
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
(560,508)
|
(560,508)
|
|
Other comprehensive
income
|
|
-
|
-
|
-
|
-
|
(3,241)
|
-
|
(3,241)
|
|
Total comprehensive income for the period
|
|
-
|
-
|
-
|
-
|
(3,241)
|
(560,508)
|
(563,749)
|
|
Issue of shares, net of issue
costs
|
|
2,138
|
338,602
|
-
|
-
|
-
|
-
|
340,740
|
|
Share based payment
charge
|
|
-
|
(27,211)
|
27,211
|
-
|
-
|
-
|
-
|
|
Transactions with owners, recognised directly in
equity
|
|
2,138
|
311,391
|
27,211
|
-
|
-
|
-
|
340,740
|
|
Balance as at 29 March 2023
|
|
13,933
|
4,846,460
|
98,641
|
(205,000)
|
(24,027)
|
(2,180,274)
|
2,549,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share Capital - Amount subscribed
for share capital at nominal value.
Share Premium - Amount subscribed
for share capital in excess of nominal value.
Retained earnings - The retained
earnings reserve includes all current and prior periods retained
profits and losses.
Other reserves comprise of 666,667
shares that were acquired from a third party in exchange for monies
paid out by the Company on the third party's behalf during the year
to 29 March 2019.
Share based payment reserve -
amount arising on the issue of warrants and share options which are
exercisable at the statement of financial position date.
Translation reserve - The
translation reserves includes foreign exchange movements on
translating the overseas subsidiaries records, denominated in USD,
to the presentational currency, GBP.
The notes are an integral part of
these Financial Statements.
CONSOLIDATED STATEMENT OF CASH
FLOWS
FOR THE YEAR ENDED 29 MARCH 2024
|
|
Year ended 29 March
2024
|
|
Year ended 29 March
2023
|
|
Note
|
£
|
|
£
|
Cash flows from operating activities
|
|
|
|
|
Loss before tax
|
|
(701,694)
|
|
(850,224)
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
1,418
|
|
21,421
|
Gain on derecognition of Right of
use asset
|
|
-
|
|
1,831
|
Decrease/(Increase) in trade and
other receivables
|
|
21,298
|
|
(141,716)
|
Increase in trade and other
payables
|
|
247,030
|
|
83,189
|
Decrease in digital
assets
|
|
-
|
|
82,474
|
Cash used in operations
|
|
(431,948)
|
|
(803,025)
|
Income tax credit
|
|
141,186
|
|
199,007
|
Net
cash flows from operating activities
|
|
(290,762)
|
|
(604,018)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Purchase of intangible
assets
|
|
(106,989)
|
|
(363,072)
|
Purchase of tangible
assets
|
|
-
|
|
(707)
|
Net
cash used in investing activities
|
|
(106,989)
|
|
(363,779)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Proceeds from Issue of shares, net
of issue costs
|
|
340,740
|
|
781,685
|
Proceeds from loan
finance
|
|
187,073
|
|
235,000
|
Repayments of loans
|
|
(26,451)
|
|
(3,944)
|
Lease payments
|
|
-
|
|
(24,139)
|
Net
cash generated from financing activities
|
|
501,362
|
|
988,602
|
|
|
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
103,611
|
|
20,805
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period
|
|
24,276
|
|
3,471
|
Exchange rate differences on cash
and cash equivalents
|
|
(3,241)
|
|
-
|
Cash and cash equivalents and end of period
|
16
|
124,646
|
|
24,276
|
The notes are an integral part of
these Financial Statements.
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 29 MARCH 2024
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
Note
|
£
|
£
|
Non-current assets
|
|
|
|
Intangible assets
|
12
|
3,426,684
|
3,327,066
|
Tangible assets
|
13
|
1,906
|
3,324
|
|
|
3,428,590
|
3,330,390
|
Current assets
|
|
|
|
Trade and other
receivables
|
15
|
576,362
|
580,881
|
Cash and cash equivalents
|
16
|
124,646
|
24,276
|
|
|
701,0082
|
605,157
|
Total assets
|
|
4,129,598
|
3,935,547
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
17
|
902,352
|
642,942
|
Borrowings
|
17
|
297,605
|
73,556
|
|
|
1,199,958
|
716,498
|
Non-current liabilities
|
|
|
|
Borrowings
|
18
|
136,573
|
200,000
|
|
|
136,573
|
200,000
|
Total liabilities
|
|
1,336,531
|
916,498
|
|
|
|
|
Net
assets
|
|
2,793,067
|
3,019,049
|
|
|
|
|
Equity attributable to owners of the parent
|
|
|
|
Share capital
|
20
|
13,933
|
11,795
|
Share premium
|
20
|
4,846,460
|
4,535,069
|
Share based payment
reserve
|
21
|
98,641
|
71,430
|
Other reserves
|
20
|
(205,000)
|
(205,000)
|
Translation reserve
|
|
(18,906)
|
(12,511)
|
Retained earnings
|
|
(1,942,061)
|
(1,381,734)
|
Total equity attributable to owners of the
parent
|
|
2,793,067
|
3,019,049
|
|
|
|
|
Total equity
|
|
2,793,067
|
3,019,049
|
The Company has elected to take
the exemption under section 408 of the Companies Act 2006 not to
present the Parent Company Statement of Comprehensive
Income.
The loss for the Parent Company
for the year was £560,327 (2023: £654,149).
The financial statements were
approved by the Board of Directors and authorised for issue on 27
September 2024 and were signed on its behalf by
G R Miller
Director
The notes are an integral part of
these Financial Statements.
COMPANY STATEMENT OF CHANGES IN
EQUITY
FOR THE YEAR ENDED 29 MARCH 2024
|
|
|
|
Share
based
|
|
|
|
|
|
|
Share
capital
|
Share
premium
|
Payment
reserve
|
Other
reserves
|
Translation
reserve
|
Retained
earnings
|
Total
|
|
Note
|
£
|
£
|
£
|
£
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
|
Balance as at 29 March 2022
|
|
10,175
|
3,782,215
|
44,219
|
(205,000)
|
(12,511)
|
(727,585)
|
2,891,513
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
(654,149)
|
(654,149)
|
Other comprehensive
income
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total comprehensive income for the year
|
|
-
|
-
|
-
|
-
|
-
|
(654,149)
|
(654,149)
|
Issue of shares, net of issue
costs
|
|
1,620
|
780,065
|
-
|
-
|
-
|
-
|
781,685
|
Share based payment
reserve
|
|
-
|
(27,211)
|
27,211
|
-
|
-
|
-
|
-
|
Transactions with owners, recognised directly in
equity
|
|
1,620
|
752,854
|
27,211
|
-
|
-
|
-
|
781,685
|
Balance as at 29 March 2023
|
|
11,795
|
4,535,069
|
71,430
|
(205,000)
|
(12,511)
|
(1,381,734)
|
3,019,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 29 March 2023
|
|
11,795
|
4,535,069
|
71,430
|
(205,000)
|
(12,511)
|
(1,381,734)
|
3,019,049
|
Loss for the year
|
|
-
|
-
|
-
|
-
|
-
|
(560,327)
|
(560,327)
|
Other comprehensive
income
|
|
-
|
-
|
-
|
-
|
(6,395)
|
-
|
(6,395)
|
Total comprehensive income for the period
|
|
-
|
-
|
-
|
-
|
(6,395)
|
(560,327)
|
(566,722)
|
Issue of shares, net of issue
costs
|
|
2,138
|
338,602
|
-
|
-
|
-
|
-
|
340,740
|
Share based payment
reserve
|
|
-
|
(27,211)
|
27,211
|
-
|
-
|
-
|
-
|
Transactions with owners, recognised directly in
equity
|
|
2,138
|
311,392
|
27,211
|
-
|
-
|
-
|
340,740
|
Balance as at 29 March 2024
|
|
13,933
|
4,846,460
|
98,641
|
(205,000)
|
(18,906)
|
(1,942,061)
|
2,793,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Share Capital - Amount subscribed
for share capital at nominal value.
Share Premium - Amount subscribed
for share capital in excess of nominal value.
Retained earnings - The retained
earnings reserve includes all current and prior periods retained
profits and losses.
Other reserves comprise of 666,667
shares that were acquired from a third party in exchange for monies
paid out by the Company on the third party's behalf during the year
to 29 March 2019.
Share based payment reserve -
amount arising on the issue of warrants and share options which are
exercisable at the statement of financial position date.
Translation reserve - The
translation reserves includes foreign exchange movements on
translating the overseas subsidiaries records, denominated in USD,
to the presentational currency, GBP.
The notes are an integral part of
these Financial Statements.
COMPANY STATEMENT OF CASH
FLOWS
FOR THE YEAR ENDED 29 MARCH 2024
|
|
Year ended 29 March
2024
|
|
Year ended 29 March
2023
|
|
Note
|
£
|
|
£
|
Cash flows from operating activities
|
|
|
|
|
Loss before tax
|
|
(707,907)
|
|
(853,156)
|
Adjustments for:
|
|
|
|
|
Depreciation and
amortisation
|
|
1,418
|
|
21,421
|
Gain on derecognition of Right of
use asset
|
|
-
|
|
1,831
|
Decrease/(increase) in trade and
other receivables
|
|
4,519
|
|
(201,816)
|
Increase in trade and other
payables
|
|
259,410
|
|
108,585
|
Decrease in digital
assets
|
|
-
|
|
82,474
|
Cash used in operations
|
|
(442,560)
|
|
(840,661)
|
Income taxes credit
|
|
141,186,
|
|
199,007
|
Net
cash flows used in operating activities
|
|
(301,374
|
|
(641,654)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Purchase of intangible
assets
|
|
(99,618)
|
|
(325,436)
|
Purchase of tangible
assets
|
|
-
|
|
(707)
|
Net
cash used in investing activities
|
|
(99,618)
|
|
(326,143)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Proceeds from Issue of shares, net
of issue costs
|
|
340,740
|
|
781,685
|
Proceeds from loan
finance
|
|
187,073
|
|
235,000
|
Repayments of loans
|
|
(26,451)
|
|
(3,944)
|
Lease payments
|
|
-
|
|
(24,139)
|
Net
cash generated from financing activities
|
|
501,362
|
|
988,602
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents
|
|
100,370
|
|
20,805
|
Cash and cash equivalents at
beginning of period
|
|
24,276
|
|
3,471
|
Cash and cash equivalents and end of period
|
17
|
124,646
|
|
24,276
|
The notes are an integral part of
these Financial Statements
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 MARCH
2024
1. General
Information
The principal activity of TruSpine
Technologies Plc (the 'Company') and its subsidiaries (together the
'Group') is the development of products for the spinal fusion
market. The Company is a public company, limited by shares, which
is listed on the Aquis Stock Exchange and is incorporated and
domiciled in England. The address of its registered office
is located at Spectrum House AF33, Beehive
Ring Road, Gatwick Airport, Gatwick, RH6 0LG, United
Kingdom.
2. Accounting
policies
The principal accounting policies
applied in the preparation of these Financial Statements are set
out below ('Accounting Policies' or 'Policies'). These Policies
have been consistently applied to all the periods presented, unless
otherwise stated.
2.1. Basis of Preparation
The Consolidated Financial
Statements of TruSpine Technologies Plc has been prepared in
accordance with UK-adopted international accounting standards in
accordance with the requirements of the Companies Act 2006. The
Consolidated Financial Statements has also been prepared under the
historical cost convention but is adjusted to fair value where
appropriate.
The Financial Statements are
presented in UK Pounds Sterling rounded to the nearest
pound.
The preparation of Financial
Statements in conformity with UK adopted International accounting
standards requires the use of certain critical accounting
estimates. It also requires management to exercise its judgement in
the process of applying the Group's Accounting Policies. The areas
involving a higher degree of judgement or complexity, or areas
where assumptions and estimates are significant to the Financial
Statements are disclosed in Note 4.
2.2. Changes in accounting policies and
disclosures
(a) New and amended standards
mandatory for the first time for the financial period under
review
The Group has adopted all
recognition, measurement and disclosure requirements if IFRS,
including any new and revised standards and interpretations of
IFRS, in effect for annual periods commencing 30 March 2023. The
adoption of these standards and amendments did not have a material
impact on the financial result of the position of the
Group.
(b) New standards, amendments
and interpretations in issue but not yet effective or not yet
endorsed and not early adopted
The standards and interpretations
that are issued, but not yet effective, up to the date of issuance
of the Financial Statements are listed below. The Group intends to
adopt these standards, if applicable, when they become
effective.
Standard
|
Impact on initial application
|
Effective date
|
IAS 1 (Amendments)
|
Presentation of Financial
Statements: Non-current Liabilities with Covenants
|
1 January 2024
|
IAS 1 (Amendments)
|
Disclosures: Supplier Finance
Arrangements
|
1 January 2024
|
IAS 1 (Amendments)
|
Classification of Liabilities as
Current or Non-current - Deferral of Effective Date
|
1 January 2024
|
IAS 16 (Amendments)
|
Lease Liability in a sale and
leaseback
|
1 January 2024
|
IAS 1 (Amendments)
|
Presentation of Financial
Statements: Classification of Liabilities as Current or
Non-current
|
1 January 2024
|
|
|
|
The Group is evaluating the impact
of the new and amended standards above. The Directors believe that
these new and amended standards are not expected to have a material
impact on the Group's results or shareholders' funds.
2.3. Basis of consolidation
The Consolidated Financial
Information consolidate the Financial Statements of the Company and
of all of its subsidiary undertakings for all periods
presented.
Subsidiaries are entities over
which the Group has control. The Group controls an entity when the
Group is exposed to, or has rights to, variable returns from its
involvement with the entity and has the ability to affect those
returns through its power over the entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the
Group. They are deconsolidated from the date that control
ceases.
Inter-company transactions,
balances and unrealised gains on transactions between group
companies are eliminated. Unrealised losses are also
eliminated. Where necessary, adjustments
are made to the financial information of subsidiaries to bring the
accounting policies used into line with those used by other members
of the Group. All intercompany transactions and balances between
Group enterprises are eliminated on consolidation.
2.4. Going
concern
The Financial Statements have been
prepared on a going concern basis. In
assessing whether the going concern assumption is appropriate, the
Directors take into account all available information for the
foreseeable future, in particular for a period of at least twelve
months from the date of approval of the Financial Statements and
perform scenario planning thereon. This information includes
management prepared cash flows forecasts and available sources of
funding.
In prior years the Company raised
£1.4m at the time of the Company's Listing and an additional
£620,500 in the year to March 2021. In the year to March 2022 the
Company raised £728,000 by share subscriptions and shares issued to
settle liabilities. In the year to March 2023 it raised funds of
£700,000 by way of share subscriptions and a £200,000 loan that
became a convertible loan in the year to March 2024 and
subsequently converted into shares in June 2024. In the year to
March 2024 further funds of £340,740 have been raised by way of
share subscriptions and £186,573 by way of convertible loan notes
the monies being used to further fund the Company's development
programme and ongoing working capital requirements.
The Company is in advanced
discussions with third party lenders in relation to potential
funding.
Management have considered a
variety of scenarios in reaching their going concern conclusion
following their 510(k)-submission including consideration of the
success of achieving FDA approval and their ability to raise
money.
Based on these scenarios and
the Board's assessment that the Company will be
able to raise additional funds, as and when required, to meet its
working capital and development expenditure requirements prior to
commercialisation, the Board of Directors have concluded that they
have a reasonable expectation that the Group and
Company have adequate resources to continue in operational
existence for the foreseeable future. Thus, they continue to adopt
the going concern basis of accounting in preparing the Financial
Statements however as a result of the requirement to raise funds,
there is a material uncertainty to the Group's going concern
position. If the Company was unable to obtain this additional
funding, then the company would no longer be a going
concern.
2.5. Foreign currencies
a) Functional and presentation
currency
Items included in the financial
statements of each of the Group's entities are measured using the
currency of the primary economic environment in which the entity
operates (the 'functional currency'). The functional currency of
the Company is Pounds Sterling. The consolidated financial
statements are presented in Pounds Sterling (£), rounded to the
nearest pound, which is the Company's and Group's functional and
presentation currency.
b) Transactions and
balances
Foreign currency transactions are
translated into the functional currency using the exchange rates
prevailing at the dates of the transactions or valuation where such
items are re-measured. Foreign exchange gains and losses resulting
from the settlement of such transactions and from the translation
at year-end exchange rates of monetary assets and liabilities
denominated in foreign currencies are recognised in the Income
Statement. Foreign exchange gains and losses that relate to
borrowings and cash and cash equivalents are presented in the
income statement within 'finance income or costs. All other foreign
exchange gains and losses are presented in the income statement
within 'Other net gains/(losses)'. Translation differences on
non-monetary financial assets and liabilities such as equities held
at fair value through profit or loss are recognised in profit or
loss as part of the fair value gain or loss. Translation
differences on non-monetary financial assets measured at fair
value, such as equities classified as available for sale, are
included in other comprehensive income.
c)
Consolidation
Each entity in the Group
determines its own functional currency and items included in the
financial statements of each entity are measured using that
functional currency. As at the reporting date the assets and
liabilities of these subsidiaries are translated into the
presentation currency of Truspine Technologies Plc at the rate of
exchange ruling at the balance sheet date and their Income
Statements are translated at the average exchange rate for the
year. The exchange differences arising on the translation are taken
directly to a separate component of equity.
2.6. Intangible assets
Research costs are expensed as
incurred. Development expenditures derive from costs incurred by
third party contractors and management's view of time spent by
individual consultants that are directly attributable to individual
projects. These costs are recognised as intangible assets when the
Group can demonstrate:
·
the technical feasibility of completing the
intangible asset so that it will be available for use or
sale.
·
its intention to complete the intangible asset
and its ability to use or sell the asset.
·
how the intangible asset will generate future
economic benefits.
·
the availability of resources to complete the
asset; and
·
the ability to measure reliably the expenditure
attributable to the intangible asset during its
development
2.7. Segment reporting
Operating segments are reported in
a manner consistent with the internal reporting provided to the
Board, who is considered to be the Chief Operating Decision Maker
('CODM'). The Board makes the strategic decisions and separates its
activities by geographical location.
2.8. Impairment of Non-Financial
Assets
Intangible assets that have an
indefinite useful life or are not ready to use are not subject to
amortisation and are tested annually for impairment. At each
year-end date, the Group reviews the carrying amounts of its
intangible assets to determine whether there is any indication that
those assets have suffered an impairment loss. If any such
indication exists, the recoverable amount of the asset is estimated
in order to determine the extent of the impairment loss (if any).
Where the asset does not generate cash flows that are independent
from other assets, the Group estimates the recoverable amount of
the cash-generating unit to which the asset belongs. Recoverable
amount is the higher of fair value, less costs to sell, and value
in use. In assessing value in use, the estimated future cash flows
are discounted to their present value, using a pre-tax discount
rate that reflects current market assessments of the time value of
money and the risks specific to the asset for which the estimates
of future cash flows have not been adjusted. If the recoverable
amount of an asset (or cash-generating unit) is estimated to be
less than its carrying amount, the carrying amount of the asset
(cash-generating unit) is reduced to its recoverable amount. An
impairment loss is recognised as an expense immediately.
2.9. Financial Assets
Initial recognition
A financial asset is recognised in
the statement of financial position when it arises or when the
Company becomes part of the contractual terms of the financial
instrument.
Classification
The Group and Parent Company
classifies its financial assets at amortised cost.
The Group and Parent Company
measures financial assets at amortised cost if both of the
following conditions are met:
·
the asset is held within a business model whose
objective is to collect contractual cash flows; and
·
the contractual terms of the financial asset
generating cash flows at specified dates only pertain to capital
and interest payments on the balance of the initial
capital.
Financial assets which are
measured at amortised cost, are measured using the Effective
Interest Rate Method (EIR) and are subject to impairment. Gains and
losses are recognised in profit or loss when the asset is
derecognised, modified or impaired.
Derecognition
A financial asset is derecognised
when:
·
the rights to receive cash flows from the asset
have expired, or
·
the Company has transferred its rights to receive
cash flows from the asset or has undertaken the commitment to fully
pay the cash flows received without significant delay to a third
party under an arrangement and has either (a) transferred
substantially all the risks and the assets of the asset or (b) has
neither transferred nor held substantially all the risks and
estimates of the asset but has transferred the control of the
asset.
Impairment
The Group and Parent Company
recognise a provision for impairment for expected credit losses
regarding all financial assets. Expected credit losses are based on
the balance between all the payable contractual cash flows and all
discounted cash flows that the Group and Parent Company expect to
receive. Regarding trade receivables, the Group and Parent Company
applies the IFRS 9 simplified approach in order to calculate
expected credit losses. Therefore, at every reporting date,
provision for losses regarding a financial instrument is measured
at an amount equal to the expected credit losses over its lifetime
without monitoring changes in credit risk. To measure expected
credit losses, trade receivables and contract assets have been
grouped based on shared risk characteristics.
2.10. Cash and cash
equivalents
Cash and cash equivalents comprise
cash at bank and in hand and are subject to an insignificant risk
of changes in value.
Digital assets were disposed of
during the year ended 29 March 2023.
2.11. Share
Capital
Ordinary shares are classified as
equity. Incremental costs directly attributable to the issue of new
shares or options are shown in equity as a deduction, net of tax,
from the proceeds.
2.12. Share-based
payments
Equity-settled share-based payments
are measured at fair value at the date of grant by reference to the
fair value of the equity instruments granted using the
Black-Scholes model. The fair value determined at the grant date is
expensed on a straight-line basis over the vesting period, based on
the estimate of shares that will eventually vest. A corresponding
adjustment is made to equity.
When the terms and condition of
equity settled share-based payments at the time they were granted
are subsequently modified, the fair value of the share-based
payment under the original terms and conditions and under the
modified terms and conditions are both determined at the date of
the modification. Any excess of the modified fair value over the
original fair value is recognised over the remaining vesting period
in addition to the grant date fair value of the original
share-based payment. The share-based payment expense is not
adjusted if the modified fair value is less than the original fair
value.
2.13. Financial liabilities
including trade and other payables and borrowings
Financial liabilities measured at
amortised cost using the effective interest rate method include
current borrowings and trade and other payables that are short term
in nature. Financial liabilities are derecognised if the Group or
Parent Company's obligations specified in the contract expire or
are discharged or cancelled.
Amortised cost is calculated by
taking into account any discount or premium on acquisition and fees
or costs that are an integral part of the effective interest rate
("EIR"). The EIR amortisation is included as finance costs in
profit or loss. Trade payables other payables are non-interest
bearing and are stated at amortised cost using the effective
interest method.
Borrowings are recognised
initially at fair value, net of transaction costs incurred.
Borrowings are subsequently carried at amortised cost: any
difference between the proceeds and the redemption value is
recognised in the income statement over the period of the
borrowings, using the effective interest method. Borrowings are
classified as current liabilities unless the Group or Parent
Company has an unconditional right to defer settlement of the
liability for at least one year after the end of the reporting
period.
2.14.
Taxation
The tax expense for the period
comprises current tax. Tax is recognised in the income
statement, except to the extent that it relates to items recognised
directly in equity. In this case the tax is also recognised
directly in other comprehensive income or directly in equity,
respectively.
The current income tax charge is
calculated on the basis of the tax laws enacted or substantively
enacted at the end of the reporting period in the countries where
the Company operates and generates taxable income. Management
periodically evaluates positions taken in tax returns with respect
to situations in which applicable tax regulation is subject to
interpretation. It establishes provisions where appropriate
on the basis of amounts expected to be paid to the tax
authorities.
Deferred tax represents the tax
expected to be payable or recoverable on the temporary differences
between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation
purposes. The Group has reoccurring tax losses which can be used to
offset future profits. A deferred tax asset is recognised only to
the extent that it is probable that future taxable profits will be
available against which the asset can be utilised. No deferred tax
asset has been recognised in the current year.
The Group receives small and
medium sized enterprises research and development tax relief for
their costs incurred in developing, implementing and testing the
platform software. The R&D relief is calculated on the basis of
the tax laws enacted at the end of the reporting period in the
United Kingdom and is recognised in the period in which it is
received.
2.15. Earnings per
share
Basic and diluted earnings per
share is calculated by dividing:
·
the loss attributable to
owners of the company, excluding any costs of servicing equity
other than ordinary shares.
·
by the weighted average number of ordinary shares
outstanding during the financial year, adjusted for bonus elements
in ordinary shares issued during the year and excluding treasury
shares (note 20).
2.16. Leased
assets
At the commencement date of a
lease, the Group recognises a lease liability at fair value, which
is the present value of future lease payments made over lease term.
The lease liability comprises fixed payments, less any lease
incentives, less estimated restoration costs that would be payable
upon exit of the lease. Short-term leases and low value
are expensed to the Statement of Comprehensive Income on a
straight-line basis over the life of the lease. Short-term leases
are leases with a term of 12 months or less. Low value leases are
those with a total lease value of less than £5,000.
|
|
|
|
|
|
|
|
In calculating the present value,
lease payments are discounted using the discount rate implicit in
the lease, if available, alternatively, if that rate cannot be
readily determined, the Group's incremental borrowing rate is used.
Subsequently, the lease liability is increased to reflect the
accretion of interest and reduced by payments made. In addition,
the carrying amount of lease liabilities is remeasured if there is
a modification to the lease.
|
The Group recognises right-of-use
assets at the commencement date of the lease. Right-of-use assets
are measured at cost, less any accumulated depreciation and
impairment losses. The cost of right of-use assets includes the
amount of lease liabilities recognised, initial direct costs
incurred, and lease payments made at or before the commencement
date less any lease incentives received. Right-of-use assets are
depreciated on a straight-line basis over the shorter of the lease
term and the estimated useful lives of the assets which are
consistent with those shown in the Property, Plant and Equipment
accounting policy.
|
3. Financial risk
management
3.1. Financial risk factors
The Group's activities expose it
to a variety of financial risks. The Group's Board monitors and
manages the financial risks relating to the operations of the
Group. This note describes the Group's objectives, policies and
processes for managing those risks and the methods used to measure
them. Further quantitative information in respect of these risks is
presented throughout this financial information.
Financial instruments
The financial instruments used by
the Group, from which financial instrument risk arises, are trade
and other receivables (see note 16), cash (see note 18) and trade
and other payables (see note 19). All are held at amortised
cost.
General objectives, policies and processes
The Directors have overall
responsibility for the determination of the Company's risk
management objectives and policies. Further details regarding
these policies are set out below:
Credit risk
Credit risk arises from cash and
cash equivalents as well as any outstanding receivables.
Essentially it is the risk of financial
loss to the Group and Parent Company if a counterparty to a
financial instrument fails to meet its contractual obligations and
arises principally from the Group and Parent Company's receivables
from third parties. Management does not
expect any losses from non-performance of these receivables.
To manage this risk, the Board periodically
assesses the financial reliability of any counterparties
the Group deal with.
The Group considers the credit
risk on cash and cash equivalents to be limited because the
counterparties are banks with high credit ratings assigned by
international credit rating agencies.
The carrying amount of financial
assets recorded in the financial statements represent the Group's
maximum exposure to credit risk.
At Company level, there is the
risk of impairment of inter-company receivables if the full amount
is not deemed as recoverable from the relevant subsidiary company.
These amounts are written down when their deemed recoverable amount
is deemed less than the current carrying value
Market risk - Foreign exchange risk
The Group is exposed to market
risk, primarily relating to foreign exchange from its US subsidiary
operation and to US suppliers. The Group does not hedge against
market risks as the exposure is not deemed sufficient to enter into
forward contracts. The Group has not sensitised the figures for
fluctuations in foreign exchange as the Directors are of the
opinion that these fluctuations would not have a material impact on
the Financial Information of the Group at the present time. The
Directors will continue to assess the effect of movements in market
risks on the Group's financial operations and initiate suitable
risk management measures where necessary.
Liquidity risk
The Group's continued future
operations depend on its ability to raise sufficient working
capital through the issue of share capital and generate
revenue.
4. Critical accounting
estimates and judgements
The preparation of the financial
information in conformity with IFRS requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial information and the
reported amount of expenses during the year. Actual results may
vary from the estimates used to produce this financial
information.
Estimates and judgements are
continually evaluated and are based on historical experience and
other factors, including expectations of future events that are
believed to be reasonable under the circumstances. Revisions to
accounting estimates are recognised in the period in which the
estimate is revised where the revision affects only that period, or
in the period of the revision and future periods where the revision
affects both current and future periods.
Significant accounting judgements, estimates and
assumptions
Management has considered the
significant accounting judgements, estimates and assumptions and
consider the following to be the critical
estimate and judgement which would
materially affects the Financial Statements.
Capitalisation of Intangible Assets - Development Costs (note
12)
The Directors make judgements in
respect as to when development costs are capitalised. The
judgements made give specific consideration of the requirements of
IAS 38 "Intangible Assets" including judgements over the
commerciality of the products and success in achieving regulatory
approval.
Valuation of intangible assets (note 12)
The directors considered whether
any impairments were required on the value of the development costs
capitalised in intangible assets, in accordance with the accounting
policy. Where applicable, the recoverable amounts of cash
generating units have been determined based on value in use
calculations using information from third parties and an internal
evaluation of future income streams in conjunction with the
development stage the Group has reached at any one stage. These
calculations require the entity to estimate future cash flows
expected to arise from the cash generating unit and apply a
suitable discount rate, based on market conditions in order to
calculate present value. They also include judgements about the
products obtaining the necessary regulatory approvals in terms of
assessing the quality and attributes of the products and their
likelihood of success after undergoing the examination and testing
processes required to obtain clearance. There is also a judgement
as to their suitability and acceptability in terms of it being a
novel yet safe product and that it can function in these terms when
compared with a predicate comparable device in that it will and can
perform at least as well as the accepted predicate device. The
directors have concluded that no impairment charge is
necessary.
5. Segment
information
Management has determined the
operating segments based on reports reviewed by the Board of
Directors that are used to make strategic decisions. During the
periods presented the Group had interests in two key geographical
segments, being the UK and the USA. The Group is concentrating on
developing one product at a time and is currently focussing on
its Cervi-LOK product. However, it has incurred development and patent
costs on each of its products and these have been separated out in
note 12 on Intangible assets.
Group
Year to 29 March 2024
|
|
UK
£
|
USA
£
|
Total
£
|
Loss from operations per
reportable segment
|
|
(656,240)
|
(166)
|
(656,406)
|
Depreciation
|
|
(1,418)
|
-
|
(1,418)
|
Finance cost
|
|
(45,272)
|
(16)
|
(45,288)
|
Income tax
|
|
141,186
|
-
|
141,186
|
Additions to non-current
assets
|
|
99,618
|
7,371
|
106,989
|
Reportable segment
assets
|
|
3,747,178
|
141,532
|
3,888,710
|
Reportable segment
liabilities
|
|
(1,336,531)
|
(2,446)
|
(1,338,977)
|
Year to 29 March 2023
|
|
UK
£
|
USA
£
|
Total
£
|
|
|
|
|
|
Loss from operations per
reportable segment
|
|
(845,513)
|
(305)
|
(845,818)
|
Depreciation
|
|
(1,566)
|
-
|
(1,566)
|
Finance cost
|
|
(7,642)
|
-
|
(7,642)
|
Income tax
|
|
199,007
|
-
|
199,007
|
Additions to non-current
assets
|
|
325,437
|
37,635
|
363,072
|
Reportable segment
assets
|
|
3,569,905
|
134,161
|
3,704,066
|
Reportable segment
liabilities
|
|
(916,498)
|
(14,826)
|
(931,324)
|
6. Expenses by
nature
|
|
Group
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
£
|
£
|
Consultancy fees
|
99,167
|
188,552
|
Salaries
|
277,969
|
240,333
|
Professional and legal
costs
|
188,548
|
200,035
|
Marketing & PR
|
7,750
|
46,955
|
Website costs
|
5,310
|
4,340
|
Office costs
|
4,343
|
31,043
|
Premises costs
|
10,480
|
47,159
|
Travel, entertainment and
subsistence costs
|
16,474
|
11,398
|
Meeting expenses
|
217
|
274
|
Insurance
|
12,512
|
13,460
|
Other Administration
expenses
|
33,636
|
62,269
|
|
656,406
|
845,818
|
7. Auditor's
Remuneration
Services provided by the group's auditor and its
associates
During the year, the Group
(including its overseas subsidiary) obtained the following services
from the Company's auditor and its associates:
|
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
£
|
£
|
Fees payable to the Company's
auditor and its associates for the audit of the Parent Company and
consolidated financial statements
|
38,500
|
35,000
|
|
38,500
|
35,000
|
8. Employee benefits
expenses
The number of employees were as
follows:
Number of Employees
|
|
Group and Company
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
|
|
Directors
|
2
|
2
|
Employees
|
1
|
1
|
|
|
| |
All of the research and
development was completed by external consultants, whose costs are
shown in Note 6. Other directors provided consultancy services to
the Group, details of their remuneration are detailed below. All
amounts are short term in nature:
|
|
Group and Company
|
Year ended 29 March
20234
|
Year ended
29
March 2023
|
|
£
|
£
|
Geoffrey Miller
|
4,167
|
-
|
Ian Roberts
|
-
|
100,000
|
Laurence Strauss
|
136,667
|
8,333
|
Norman Lott
|
60,000
|
60,000
|
Martin Armstrong
|
-
|
12,000
|
Annabel Schild
|
-
|
12,000
|
Dr Timothy Evans
|
12,000
|
12,000
|
Nick Patel
|
12,000
|
12,000
|
Samuel Ogunsalu
|
2,500
|
-
|
Victoria Sena
|
3,333
|
-
|
Employees Salaries
|
75,205
|
32,333
|
Employers NIC
|
25,414
|
18,815
|
|
331,286
|
267,481
|
|
|
| |
The average number of directors in
the year to 29 March 2024 was 5 (2023: 6).
There were no pension benefits
paid or payable to any of the directors in any of the periods under
review.
9. Finance
expense
Group
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
£
|
£
|
Other interest expense
|
44,045
|
3,628
|
Bank and finance
charges
|
1,243
|
4,015
|
|
45,288
|
7,642
|
10. Taxation
Tax recognised in profit or loss
|
|
|
Group
|
Year ended 29 March
2024
£
|
Year
ended 29 March 2023
£
|
|
Current tax credit
|
141,186
|
199,007
|
|
Deferred tax
|
-
|
-
|
|
Net tax credit
|
141,186
|
199,007
|
|
|
|
|
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
|
£
|
£
|
|
Loss before tax
|
(701,694)
|
(853,461)
|
|
Standard rate of UK corporation
tax
|
19%
|
19%
|
|
Loss on ordinary activities before
tax multiplied by standard rate UK corporation tax
|
(133,322)
|
(162,158)
|
|
Unrelieved tax losses carried
forward
|
133,322
|
162,158
|
|
UK research and development tax
credit
|
141,186
|
199,007
|
|
Tax credit
|
141,186
|
199,007
|
|
|
|
|
|
|
| |
At 29 March 2024, the Group are
carrying forward estimated tax losses of £2.21m (2023: £2.07m) in
respect of various activities over the years. The Company did not recognise a deferred income tax credit
due to uncertainty concerning the timescale of its
recoverability.
11. Earnings per share
Basic and diluted earnings per
share is calculated by dividing the loss attributable to equity
holders of the Company by the weighted average number of ordinary
shares in issue during the year, excluding ordinary shares
purchased by the Company and held as treasury shares.
Diluted EPS is not shown as the Group is loss
making.
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
£
|
£
|
Loss attributable to equity
holders of the Company
|
(560,508)
|
(654,454)
|
Weighted average number of
ordinary shares in issue
|
120,346,774
|
115,516,050
|
Earnings per share basic and
diluted (pence)
|
(0.47)
|
(0.57)
|
|
|
|
12. Intangible assets
|
|
|
|
|
|
Software
Development
|
Development
costs
|
Development
costs
|
Development
costs
|
Patent
rights
|
Total
|
|
|
Cervi-LOK
|
Faci-LOK
|
GRASP
|
|
|
Group
|
£
|
£
|
£
|
£
|
£
|
£
|
Cost
|
|
|
|
|
|
|
As at 30 March 2022
|
206,000
|
1,674,099
|
423,874
|
486,529
|
307,653
|
3,098,155
|
Additions
|
-
|
354,815
|
-
|
-
|
8,256
|
363,071
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
As at 29 March 2023
|
206,000
|
2,028,914
|
423,874
|
486,529
|
315,909
|
3,461,226
|
Additions
|
-
|
55,666
|
-
|
-
|
51,324
|
106,990
|
Disposals
|
-
|
-
|
-
|
-
|
-
|
-
|
As at 29 March 2024
|
206,000
|
2,084,580
|
423,874
|
486,529
|
367,233
|
3,568,216
|
Amortisation/Impairment
|
|
|
|
|
|
|
As at 30 March 2023
|
-
|
-
|
-
|
-
|
-
|
-
|
As at 29 March 2024
|
-
|
-
|
-
|
-
|
-
|
-
|
Net book value
|
|
|
|
|
|
|
As at 29 March 2023
|
206,000
|
2,028,912
|
423,874
|
486,529
|
315,909
|
3,461,226
|
As at 29 March 2024
|
206,000
|
2,084,580
|
423,874
|
486,529
|
367,233
|
3,568,216
|
|
|
|
|
|
|
|
| |
|
Software
Development
|
Development
costs
|
Development
costs
|
Development
costs
|
Patent
rights
|
Total
|
|
|
Cervi-LOK
|
Faci-LOK
|
GRASP
|
|
|
Company
|
£
|
£
|
£
|
£
|
£
|
£
|
Cost
|
|
|
|
|
|
|
As at 30 March 2022
|
206,000
|
1,605,966
|
423,874
|
486,529
|
279,261
|
3,001,630
|
Additions
|
-
|
319,023
|
-
|
-
|
6,414
|
325,437
|
Disposals
|
-
|
-
|
-
|
|
-
|
-
|
As at 29 March 2023
|
206,000
|
1,924,989
|
423,874
|
486,529
|
285,675
|
3,327,067
|
Additions
|
-
|
47,561
|
-
|
-
|
52,056
|
99,617
|
Disposals
|
-
|
-
|
-
|
|
-
|
-
|
As at 29 March 2024
|
206,000
|
1,972,550
|
423,874
|
486,529
|
337,731
|
3,426,684
|
Amortisation/Impairment
|
|
|
|
|
|
|
As at 30 March 2023
|
-
|
-
|
-
|
-
|
-
|
-
|
As at 29 March 2024
|
-
|
-
|
-
|
-
|
-
|
-
|
Net book value
|
|
|
|
|
|
|
As at 29 March 2023
|
206,000
|
1,924,989
|
423,874
|
486,529
|
285,675
|
3,327,067
|
As at 29 March 2024
|
206,000
|
1,972,550
|
423,874
|
486,529
|
337,731
|
3,426,684
|
|
|
|
|
|
|
|
|
|
|
| |
The Group is currently actively
developing, with a view to commercialising, three key medical
products as follows
-
Faci-LOK spinal system
-
Cervi-LOK spinal system
-
GRASP Laminoplasty system
Development costs comprise of
costs incurred by third party contractors and management's view of
time spent by individual consultants The Group and Parent Company
capitalise development costs and details of the accounting policy
can be found in Note 2.7.
The intangible assets are reviewed
for impairment annually and whenever events or changes in
circumstances indicate that the carrying amount of an asset may not
be recoverable. The recoverable amount of intangible assets is
determined based on a value in use calculation using cash flow
forecasts derived from the most recent financial model information
available, using a conservative discount rate of 20% based on the
cost of capital. The resultant net present values calculated are
well in excess of the carrying value of the intangible assets and
as of 29 March 2024, no impairment is necessary.
The intangible assets have not
been amortised in the periods covered in these statements as the
assets are still in their development stage and not yet been put in
to use/commercialised. The key estimate used by management is in
respect of the timing of the commercialisation of the products and
when the first revenues commence.
13. Tangible assets
|
|
|
Office
equipment
|
Furniture and
Fixtures
|
Total
|
Group
|
£
|
£
|
£
|
Cost
|
|
|
|
As at 30 March 2022
|
2,469
|
4,298
|
6,767
|
Additions
|
707
|
-
|
707
|
Disposals
|
-
|
-
|
-
|
As at 29 March 2023
|
3,176
|
4,298
|
7,474
|
Additions
|
-
|
-
|
-
|
Disposals
|
-
|
-
|
-
|
As at 29 March 2024
|
3,176
|
4,298
|
7,474
|
Accumulated depreciation
|
|
|
|
As at 30 March 2022
|
1,236
|
1,348
|
2,584
|
Charge for the year
|
707
|
859
|
1,566
|
As at 29 March 2023
|
1,943
|
2,207
|
4,150
|
Charge for the year
|
558
|
860
|
1,418
|
As at 29 March 2024
|
2,501
|
3,067
|
5,568
|
|
|
|
|
Net book value
|
|
|
|
As at 29 March 2023
|
1,233
|
2,091
|
3,324
|
As at 29 March 2024
|
675
|
1,231
|
1,906
|
|
|
|
Office
equipment
|
Furniture and
Fixtures
|
Total
|
Company
|
£
|
£
|
£
|
Cost
|
|
|
|
As at 30 March 2022
|
2,469
|
4,298
|
6,767
|
Additions
|
707
|
-
|
707
|
Disposals
|
-
|
-
|
-
|
As at 29 March 2023
|
3,176
|
4,298
|
7,474
|
Additions
|
-
|
-
|
-
|
Disposals
|
-
|
-
|
-
|
As at 29 March 2024
|
3,176
|
4,298
|
7,474
|
Accumulated depreciation
|
|
|
|
As at 30 March 2022
|
1,236
|
1,348
|
2,584
|
Charge for the year
|
707
|
859
|
1,566
|
As at 29 March 2023
|
1,943
|
2,207
|
4,150
|
Charge for the year
|
558
|
860
|
1,418
|
As at 29 March 2024
|
2,501
|
3,067
|
5,568
|
|
|
|
|
Net book value
|
|
|
|
As at 29 March 2023
|
1,233
|
2,091
|
3,324
|
As at 29 March 2024
|
675
|
1,231
|
1,906
|
14. Investment in Subsidiaries
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
Company
|
£
|
£
|
Brought forward
|
-
|
-
|
Additions
|
-
|
-
|
Cost at 29 March 2024
|
-
|
-
|
The following are the principal
subsidiaries of the Company:
Name of company
|
Principal Place of
Business
|
Registered office
address
|
Parent
company
|
Class of
shares
|
Share capital
held
|
Nature of business
|
TruSpine Technologies International Limited
|
England & Wales
|
Spectrum House Af33 Beehive Ring
Road, London Gatwick Airport, Gatwick, England, RH6 0LG
|
TruSpine Technologies
Limited
|
Ordinary
|
100%
|
Medical Devices Company developing
spinal fusion products
|
TruSpine Technologies International Inc
|
United States of America
|
90 State Street, Suite 700, Albany
NY, 1220, USA
|
TruSpine Technologies
Limited
|
Ordinary
|
100%
|
Medical Devices Company developing
spinal fusion products
|
|
|
|
|
|
|
|
15. Trade and other receivables
|
|
|
Group
Year ended 29 March
2024
|
Group
Year ended 29 March
2023
|
Company
Year ended 29 March
2024
|
Company
Year ended 29 March
2023
|
|
£
|
£
|
£
|
£
|
VAT receivable
|
5,005
|
10,143
|
5,005
|
10,143
|
Other receivables
|
188,936
|
205,096
|
187,750
|
205,096
|
Amount due from subsidiary
company
|
-
|
-
|
382,421
|
365,642
|
|
193,941
|
215,239
|
575,176
|
580,881
|
Other receivables include monies
owed by HMRC for the R&D Tax credit of £141,186 (2023:
£199,007) and subscribers to shares issued on 14 March 2024
received in April.
16. Cash and cash equivalents
|
|
|
Group and
Company
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
|
£
|
£
|
Cash at bank and in
hand
|
124,646
|
24,276
|
|
124,646
|
24,276
|
The majority of the Group and
Company's cash at bank is held with institutions with an BAA1
credit rating. No interest rate sensitivity has been applied on the
grounds management consider the impact to be immaterial.
17. Trade and other payables
|
|
|
|
Group
Year ended 29 March
2024
|
Group
Year ended 29 March
2023
|
Company
Year ended 29 March
2024
|
Company
Year ended 29 March
2023
|
|
£
|
£
|
£
|
£
|
Trade payables
|
444,464
|
379,248
|
442,018
|
364,422
|
Loans
|
297,605
|
73,556
|
297,605
|
73,556
|
Accruals
|
246,574
|
124,873
|
246,574
|
124,873
|
Other payables
|
213,761
|
153,647
|
213,761
|
153,647
|
|
1,202,404
|
731,324
|
1,199,958
|
716,498
|
Loan movements
|
Group
Year ended 29 March
2024
|
Group
Year ended 29 March
2023
|
Company
Year ended 29 March
2024
|
Company
Year ended 29 March
2023
|
|
£
|
£
|
£
|
£
|
Opening balance
|
73,556
|
42,500
|
73,556
|
42,500
|
Borrowings during the
period
|
50,500
|
35,000
|
50,500
|
35,000
|
Transfer from long term
loans
|
200,000
|
-
|
200,000
|
-
|
Repayments of loans
|
(26,451)
|
(3,944)
|
(26,451)
|
(3,944)
|
|
297,605
|
73,556
|
297,605
|
73,556
|
The Company obtained a bounce bank
loan through the government scheme from HSBC Bank Plc.
Interest is charged on the loan at a rate of
2.5%. The loan is unsecured and is repayable in monthly instalments
over a period of 5 years.
The Company entered into a £50,000
convertible loan note ("CLN") agreement with Martin Armstrong the
former Non-Executive Chairman of the Company on 14 February 2024.
The CLN was issued on an interest free
basis with a maturity date of 31 January 2025 and is unsecured. At
the discretion of the Company or lender the CLN is convertible into
new ordinary shares of 0.01 pence each in the Company at a price of
2.5 pence per new ordinary share. Martin Armstrong is considered a
"Related Party" as a result of being a director of Truspine within
12 months of the CLN agreement being entered into.
The £200,000 loan from The HUB
2021 Ltd previously shown as long term has now been reclassified as
short term as the loan was reclassified as convertible loan notes
and was converted into ordinary shares on 5 June 2024 (see note18
for more detail).
18. Long Term Loans
Group and Company
|
29 March
2024
|
29 March
2023
|
|
£
|
£
|
|
|
|
Brought forward
|
200,000
|
-
|
Borrowings during the
period
|
136,573
|
200,000
|
Transfer to short term
loans
|
(200,000)
|
-
|
Carried forward
|
136,573
|
200,000
|
On 27 February 2023, the Company
obtained a loan of £200,000 from The HUB 2021 Ltd bearing an
interest rate of 12% per annum and the Company granted a debenture
in favour of the Lender carrying a fixed and floating charge over
the Company's intellectual property as security for the Company's
obligations under the Loan. The Company and the Lender
entered into an agreement, where it was agreed the principal amount
of the loan was required to be repaid to subscribe for CLNs under
the terms of the CLN Instrument whereby the notes were convertible
into ordinary shares at a price of 1.5 pence per share. The
outstanding loan was discharged, and the charge released at
Companies House. On 5 June 2024 the Company elected to convert the
Lender CLN Subscription of £200,000 into 13,333,333 new ordinary
shares at a price of 1.5 pence per share. The loan has been
reclassified as short term as it was converted on 5 June
2024.
The Company approved the issue of
a CLN for up to £1,500,000 and received £136,537 of a subscription
under the CLN from Geoff Miller a director of the Company, the
terms of which were as follows:
Interest rate: nil
Conversion price: 1.5 p
Redemption date: 30 June 2024 (post year end updated to 30 June
2025)
19. Financial risk management
Foreign Exchange
The Group operates internationally
and is exposed to foreign exchange risk arising from commercial
transactions, translation of assets and liabilities and net
investments in foreign operations. Exposure to commercial
transactions arises from purchases by operating companies in
currencies other
than the companies' functional currency. Currency exposures are
reviewed regularly. The Group considers
having an immaterial exposure to foreign exchange risk due to the
current limited balances held within the Group's overseas entities
and as a result has not disclosed the impact of foreign exchange
movements thereon as they do not consider them to be
material.
Interest rate risk
Interest rate risk refers to the
risk that fluctuations in interest rates cause losses to the
Company. The Group and Company have no exposure to interest rate
risk except on cash and cash equivalent which carry variable
interest rates. There is
no interest on the convertible loan notes.
At 29 March 2024, the Group and
Company has a GBP bank loan of £32,105
(2023: £38,556) at a rate of 2.5% per
annum. Given the quantum of the balances the board do not consider
that any reasonable considered changes to interest rates would
materially impact the loan interest payable and as such have not
been disclosed.
As detailed above the Convertible
Loan Notes carry a nil interest rate.
Liquidity risk
The Group's continued future
operations depend on its ability to raise sufficient working
capital through the issue of share capital and generate
revenue.
Liquidity risk refers to the risk
that the Company has insufficient cash resources to meet working
capital requirements. The Group and Company manages its liquidity
requirements by using both short- and long-term cash flow
projections and raises funds through debt or equity placings as
required. Ultimate responsibility for liquidity risk management
rests with the Board of Directors, which has built an appropriate
liquidity risk management framework for the management of the
Group's short-, medium- and long-term funding and liquidity
management requirements.
The Group closely monitors and
manages its liquidity risk. Cash forecasts are regularly produced,
and sensitivities run for different scenarios. The profile of what
the Group consider to be its key payable/debt profile is as
follows:
|
Group
2024
|
Group
2023
|
Company
2024
|
Company
2023
|
Categorisation of Borrowings
|
£
|
£
|
£
|
£
|
Less than six months - Loans and
borrowings
|
200,000
|
-
|
200,000
|
-
|
Less than six months - Trade and
other payables
|
904,799
|
657,768
|
902,352
|
642,942
|
Between six months and a
year
|
97,605
|
73,556
|
97,605
|
73,556
|
Over one year
|
136,573
|
200,000
|
136,573
|
200,000
|
Capital risk management
The Group's objectives when
managing capital are to safeguard the Group's ability to continue
as a going concern.
It is the aim of the Directors to
manage the capital structure in order to reduce the overall cost of
capital. The capital comprises the shareholders' equity and going
forward it is also expected to include cash and cash equivalent,
and borrowings.
The Group defines capital based on
the total equity of the Company. The Group monitors its level of
cash resources available against future planned operational
activities and may issue new shares in order to raise further funds
from time to time.
There are currently no
restrictions on the capital of the Company.
Financial instruments by category
Group
|
Financial assets at
amortised cost 29 March 2024
|
Financial liabilities at
amortised cost 29 March 2024
|
Financial assets at
amortised cost 29 March 2023
|
Financial liabilities at
amortised cost 29 March 2023
|
Categorisation of Financial Assets and
Liabilities
|
£
|
£
|
£
|
£
|
Other receivables
|
192,755
|
-
|
205,096
|
-
|
Cash and cash
equivalents
|
124,642
|
-
|
24,276
|
-
|
Interest-bearing loans and
borrowings
|
-
|
47,605
|
-
|
273,556
|
Convertible loan notes
|
|
386,573
|
|
-
|
Trade and other
payables
|
-
|
904,799
|
-
|
657,768
|
|
|
|
|
|
Company
|
Financial assets at
amortised cost 29 March 2024
|
Financial liabilities at
amortised cost 29 March 2024
|
Financial assets at
amortised cost 29 March 2023
|
Financial liabilities at
amortised cost 29 March 2023
|
Categorisation of Financial Assets and
Liabilities
|
£
|
£
|
£
|
£
|
Other receivables
|
192,755
|
-
|
205,096
|
-
|
Cash and cash
equivalents
|
124,642
|
-
|
24,276
|
-
|
Amount due from subsidiary
Company
|
382,421
|
|
365,642
|
|
Interest-bearing loans and
borrowings
|
-
|
47,605
|
-
|
273,556
|
Convertible loan notes
|
|
386,573
|
|
-
|
Trade and other
payables
|
-
|
902,352
|
-
|
642,942
|
20. Equity and other reserves
|
|
|
Group and Company
|
|
Group
|
Number of
shares
|
Share
capital
|
Share
premium
|
Share based payment
reserve
|
Other
reserves
|
Total
|
|
|
|
£
|
£
|
£
|
£
|
£
|
|
Issued and fully paid
|
|
|
|
|
|
|
|
As at 29 March 2022
|
102,113,869
|
10,175
|
3,782,215
|
44,219
|
(205,000)
|
3,631,609
|
|
|
|
|
|
|
|
|
|
Movement during the year
|
16,198,000
|
1,620
|
752,854
|
27,211
|
-
|
781,685101
|
|
As at 29 March 2023
|
118,311,869
|
11,795
|
4,535,069
|
71,430
|
(205,000)
|
4,413,294
|
|
Movement during the year
|
21,382,698
|
2,138
|
311,391
|
27,211
|
-
|
340,740
|
|
As at 29 March 2024
|
139,694,567
|
13,933
|
4,846,460
|
98,641
|
(205,000)
|
4,754,034
|
|
|
|
|
|
|
|
|
|
|
| |
No new warrants were granted
during the year and 16,000,000 were surrendered as detailed below.
The total number of outstanding warrants granted amount to
14,737,789 as at 29 March 2024.
On 15 August 2023 the Company
raised £50,000 before costs through a Subscription of 2,000,000 new
Ordinary shares at a price of 2.5p per share.
On 14 March 2024
a) the Company
raised £290,740 through the issue of 19,382,698 new ordinary shares
at a price of 1.5p per share. Geoff
Miller, a director of the Company subscribed for 7,561,828 new
ordinary shares in the
fundraise amounting to £113,427. Following
Admission, the total number of ordinary shares in the Company was
139,694,567.
b)
approved an unsecured convertible loan note to
the value of up to £1,500,000, of which Geoff Miller, a director of the Company subscribed for
£136,573 of the CLNs at a conversion price of 1.5p. The redemption
date was originally set at 30 June 2024 but an extension to 30 June
2025 was subsequently agreed in July 2024
c)
entered into warrant surrender deeds with certain
warrant holders of the Company over 16,000,000 new ordinary shares.
Norman Lott and Nikunj Patel directors of the Company participated
in the Warrant Surrender as follows
- Norman Lott 200,000 warrants at an exercise price of
7.5p
- Nikunj Patel 1,000,000 warrants at an exercise price of
7.5p
d)
Although surrendered, the Company had agreed to
issue the warrant holders warrants over 16,000,000 new ordinary
shares which will be exercisable in perpetuity. The issuance of the
New Warrants is conditional on shareholder approval at a general
meeting.
21. Share based payments
On 20 August 2020 the Company
granted 877,789 warrants to Cairn (the Company's corporate
adviser) exercisable at a price of £0.36
for a period of up to five years. The warrants were granted in
return for services carried out in relation to the listing of the
Company on 20 August 2020 on
the Aquis Stock Exchange Growth Market.
As a result of this the fair value of the share
options was determined at the date of the grant using the Black
Scholes model, using the following inputs:
Share price at the date of
amendment
36p
Strike
price
36p
Volatility
50%
Expected
life
1,825 days
Risk free
rate
0.5%
The share-based payment charge for
these warrants for the year to 29 March 2024 was £27,211, which has
been taken to the share-based payment reserve and the resultant
fair value of the warrants as at 29 March 2024 was determined to be
£98,641 (2023: £71,430).
During the year the Company issued
no new warrants (2023: 16,250,000).
Details on the warrants
outstanding at the year-end are as follows:
|
No of
warrants
|
Weighted
average exercise price
|
Weighted
average contracted life
|
At 29 March 2023
|
30,737,789
|
10.92p
|
3
years
|
Warrants surrendered - 14 March
2024
|
(16,000,000)
|
7.4p
|
3
years
|
|
|
|
|
At 29 March 2024
|
14,737,789
|
16.10p
|
|
22. Commitments and
contingencies
There are no further single
matters pending that the Group expects to be material in relation
to the Group's business, financial result or results of
operations.
At the balance sheet date, the
Group had outstanding commitments for future minimum lease
payments, which fall due as follows:
|
|
|
|
|
2024
|
2023
|
|
|
£
|
£
|
|
Land and buildings
|
|
|
|
Within one year
|
-
|
1,271
|
|
Within 2-5 years
|
-
|
-
|
|
Total
|
-
|
1,271
|
|
|
|
|
|
Commitments represent rentals
payable by the Company for its office properties on short term and
low value leases.
23. Related parties
The following transactions were
carried out with related parties:
Directors' transactions
The non-executive directors
provided consultancy services to the Company, details of their
remuneration are covered in note 8.
On 15 August 2023 Geoff Miller and
Samuel Ogunsalu, before they were appointed Directors, subscribed
for 1,800,000 and 200,000 ordinary new ordinary shares respectively
at 2.5p amounting to £45,000 and £5,000.
|
On 14 February 2024 the Company
entered into a £50,000 convertible loan note with Martin Armstrong
the former Chairman of the Company (Note 17)
On 14 March 2024, Geoff Miller, a
director of the Company subscribed for 7,561,828 new ordinary
shares at 1.5p in the fundraise amounting to £113,427 (Note 20). He
also subscribed for £136,573 of CLNs (Notes 18 and 20).
On the same date Norman Lott and
Nikunj Patel, directors of the Company participated in the Warrant
Surrender and New Warrants as set out above (Note 21):
Director
|
Warrants
surrendered under the Warrant Surrender
|
Exercise
Price
|
Norman Lott
|
200,000
|
7.5p
|
Nikunj Patel
|
1,000,000
|
7.5p
|
|
Loans to OPP systems
Limited
OPP Systems Limited was a related
party of the Group because Norman Lott was a director of the
company for part of the previous financial year, he resigned on 21
December 2022.
Loan funds were previously
extended to OPP Systems Limited by the Company. The amounts payable
at each period end are as follows:
|
|
|
Year ended 29 March
2024
|
Year ended 29 March
2023
|
OPP Systems Limited
|
£
|
£
|
29 March 2023
|
2,000
|
55,000
|
Amount repaid
|
(2,000)
|
(28,000)
|
Amount written off
|
-
|
(25,000)
|
OPP Systems Limited
|
-
|
2,000
|
Transactions with Copian
Capital Partners Limited
Copian Capital Partners Limited
was a related party of the Group because
Norman Lott was a director of the company, he resigned on 14
February 2023.
Copian Capital Partners Limited
provide management services to the Company. Copian Capital Partners
Limited made the following charges to the Company together with the
balances owing in the year to 29 March 2023 during which it was a
related party as detailed below:
|
|
|
Year ended 29 March
2023
|
|
£
|
Services charged by Copian Capital
Partners Limited
|
53,439
|
|
|
Balance owed by the Company to
Copian Capital Partners Limited
|
156
|
24. Ultimate controlling parties
The Directors consider that there
is no ultimate controlling party of the Company.
25. Events after the reporting date
On 24 May 2024 Geoff Miller, the
Non-Executive Chairman of the Company, entered into an agreement
with LCS Trust and Frank Boehm, the inventor of the proprietary
spine stabilisation technologies being developed by TruSpine,
whereby LCS Trust agreed to transfer 2,500,000 ordinary shares at a
price of 1.5 pence per share, for an aggregate consideration of
£37,500, to Geoff Miller.
On 5 June 2024 the Company elected
to convert Hub 21 CLN Subscription of £200,000 into 13,333,333 new
ordinary shares at a price of 1.5 pence per share ("CLN Shares")
pursuant to the terms of the CLN. Following Admission, the total
number of ordinary shares in the Company was
153,027,900.
On 25 June 2024 the Company signed
Heads of Terms for a European partnership with HD Hospital Device
S.R.L. ("HD"), a long-established medical device business in Italy.
The signed Heads of Terms outlines a plan for TruSpine and HD to
work together on research and development, developing a European
business plan to include potential distribution and manufacturing
agreements, subject to agreement on final commercial terms between
the two companies.
On 24 July 2024 the Company
extended the maturity date of the convertible loan note ("CLN")
with Geoff Miller, the Non-Executive Chairman from 30 June 2024 to
30 June 2025. All other terms of the CLN remain
unchanged.