AUSTIN, Texas, April 19, 2012 /PRNewswire/ -- EZCORP, Inc. (Nasdaq: EZPW), a leading provider of instant cash solutions for consumers, today announced results for its second fiscal quarter ended March 31, 2012.  For the quarter, net income was $37.3 million, a 17% increase over the prior year's quarter, and diluted earnings per share were $0.73, a 16% increase over the prior year. During the quarter, the Company completed the acquisition of 60% of Crediamigo, one of the largest and fastest growing providers of payroll deduction loans in Mexico. Since the end of the quarter, the Company has completed the acquisition of 72% of Cash Genie, a leading provider of online loans in the United Kingdom. The Company incurred costs associated with acquisitions of $2.0 million ($0.03 per share) in the quarter.

(Logo:  http://photos.prnewswire.com/prnh/20090713/EZCORPLOGO)

The Company also announced it is revising its fiscal 2012 earnings guidance to a range of $2.85 to $2.95 per share, about 6% lower than the previous guidance. The mid-point of this range represents an increase of 13% over fiscal 2011 earnings per share, non-GAAP, and 19% on a GAAP basis.  This revision in guidance is due to slightly slower than expected growth rates in the U.S. pawn business for both loans and sales (including scrap sales) as a result of customers' using a greater proportion of general merchandise instead of gold to satisfy their immediate cash needs. The effect of this shift will be to slow inventory turns, place downward pressure on margin rates and delay income into next year. The Company expects to continue to grow its same store loan balances and sales in the low-to-mid single digits for the rest of fiscal 2012.

Commenting on the quarter's results, EZCORP's President and Chief Executive Officer, Paul Rothamel, said "While we are very pleased with consolidated net income growth of 17% for the quarter and 15% for the first half, particularly given the strategic transactions we recently closed, we expect earnings growth in the back half of the year to be slightly slower than we originally expected. Nevertheless, the fundamentals of all our cash solutions businesses, including our inventory and loan yields, remain strong and we are filling the pipeline with new stores, new products, and additional talent."

Consolidated Financials – Three months ended March 31, 2012 versus the prior year quarter:

  • Net income of $37.3 million, up 17%.
  • Diluted earnings per share of $0.73, up 16%.
  • Total revenues of $256.3 million, up 20%.
  • Net revenues of $161.6 million, up 23%.
  • Consolidated operating income of $55.7 million, up 24%.
  • Combined loan balances (pawn and consumer loans, including CSO) at quarter end were $219.1 million, up 57%.  Excluding Crediamigo, loan balances were $156.5M, up 12%.
  • Cash and cash equivalents at quarter-end were $47.5 million, with debt of $132.4 million. Crediamigo had third party debt outstanding of $94.6 million, all of which is non-recourse to EZCORP.

Key Operating Segment Metrics – Three months ended March 31, 2012 versus the prior year quarter:

  • U.S. & Canada:
    • Total revenue was $229.4 million, up 14% in total and 4% on a same store basis.
    • Total sales increased 16% to $134.9 million, with margin improving 90 basis points to 41%.  Same store sales were up 2%.
    • Pawn service charges increased 17% to $50.5 million, up 9% on a same store basis.
    • Consumer loan fees increased 6% to $42.8 million, up 3% on a same store basis.
    • Consumer loan bad debt as a percentage of fees improved 45 bps to 14%.
    • Segment contribution increased 16% to $64.9 million.
    • Pawn loan balance was $108.8 million at quarter end, up 12% in total and 6% on a same store basis.
    • Combined loan balances (pawn and consumer loans, including CSO) at quarter end were $142.9 million, up 9%.
  • Latin America :
    • Total revenue was $26.7 million, up 110% in total and 9% on a same store basis.
    • Total sales increased 47% to $13.3 million.  Same store sales were up 4%.
    • Pawn service charges increased 61% to $5.9 million, up 20% on a same store basis.
    • Consumer loan fees were $7.4 million.
    • Consumer loan bad debt as a percentage of fees was 7%.
    • Segment contribution increased to $1.3 million, with an improvement in margin from -1% to 5%.
    • Crediamigo recorded net revenue of $6.9 million and net income attributable to EZCORP of $0.2 million for the two months ended March 31, 2012.

Growth Drivers

  • U.S. & Canada:
    • Acquired 15 stores during the quarter and opened eight new de novo locations, bringing the total number of Company-owned stores to 970 at quarter end.  In the first half of fiscal 2012, the Company has added 48 stores (40 acquired and eight de novo) in the U.S. and Canada, and is now a leader in 48 markets across the U.S. and Canada.  The Company now offers instant cash solutions in 24 U.S. states and, including franchises, five Canadian provinces.
    • On April 13, completed the acquisition of nine pawn stores in the Minneapolis metropolitan area, where the Company had not previously had a presence.  The Company now operates pawn shops in 19 U.S. states, up six from this time last year.
    • Converted nine CASHMAX stores to the Cash Converters brand.  At quarter end, 35 of the 67 Company-owned stores in Canada operated under the Cash Converters brand, with an additional 12 Cash Converters stores managed by franchisees.
  • Latin America:
    • Empeno Facil opened 13 stores during the quarter and 27 for the first half, bringing total store count to 205.  Of these, 153 are full size, full service stores.
    • Empeno Facil opened its first store in Monterrey, Mexico and now operates in 30 of 55 principal metro areas in Mexico and in 17 of 31 Mexican states primarily in the central and southern part of the country.
    • On January 30, 2012, the Company closed its acquisition of a 60% interest in Crediamigo, marking EZCORP's first entry into unsecured lending in Mexico.  Crediamigo offers loans with typical APRs of around 85% and collects interest and principal through payroll deductions. The average loan is approximately $1,200 with a term of 27 months.  Crediamigo has approximately 170 payroll withholding agreements with Mexican employers, primarily government and state agencies, with potential access to over 3 million employees.  At March 31, 2012, Crediamigo's loan portfolio totaled $68.4 million and the company had $94.6 million of third party debt (non-recourse to EZCORP).
  • Other International:
    • On April 13, the Company acquired 72% of the shares in Artiste Holding Limited, which provides online loans in the U.K. under the name "Cash Genie."  Cash Genie significantly accelerates EZCORP's online strategy in the U.K., and EZCORP's existing U.K. online lending operations, most of which are outsourced, will be rolled into Cash Genie.  Founded in 2009 and based in Ipswich, England, Cash Genie is one of the top 10 largest online lenders in the U.K.  It currently has back office and collections functions based in the Philippines, and expects to launch online lending in Finland in May.  The company offers unsecured 30-day cash advance loans from $120 to $1,200 with an average loan of $230.  The company has 300,000 customers with almost 70,000 loans outstanding and a net loan balance of $17.6 million at the end of February.

Company Outlook

Commenting on the Company's outlook, Mr. Rothamel stated: "We believe that we are well positioned to continue our very strong growth. The consumer demand for our products in the U.S., Mexico, and Canada, as well as the rest of the world is expanding. The combination of our large and rapidly growing U.S. businesses, accelerated growth in Mexico through Empeno Facil and Crediamigo, our U.K. investments in Cash Genie and Albemarle & Bond, and our Cash Converters investments in Australia, the U.K. and Canada position us well for rapid, diversified growth around the world."

About EZCORP

EZCORP is a leading provider of instant cash solutions for consumers.  Through more than 1,200 company-operated pawn, buy/sell and personal financial services stores in the U.S., Mexico and Canada, we provide a variety of instant cash solutions, including pawn loans, consumer loans, and fee-based credit services to customers seeking loans.  At our pawn and buy/sell stores, we also sell merchandise, primarily collateral forfeited from pawn lending operations and used merchandise purchased from customers.

EZCORP owns controlling interests in Prestaciones Finmart, S.A.P.I. de C.V., SOFOM, E.N.R. (doing business under the name "Crediamigo"), a leading provider of payroll deduction loans in Mexico, and in Artiste Holding Limited (doing business under the name "Cash Genie"), a leading provider of online loans in the U.K.  The company also has significant investments in Albemarle & Bond Holdings PLC (ABM.L), one of the U.K.'s largest pawnbroking businesses with over 170 full-line stores offering pawnbroking, jewelry retailing, gold buying and financial services; and in Cash Converters International Limited (CCV.L and CCV.ASX), which franchises and operates a worldwide network of over 600 stores that provide personal financial services and sell pre-owned merchandise.

Special Note Regarding Forward-Looking Statements

This announcement contains certain forward-looking statements regarding the Company's expected operating and financial performance for future periods, including expected future earnings and growth rates.  These statements are based on the Company's current expectations.  Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including changes in the regulatory environment, changing market conditions in the overall economy and the industry, fluctuations in gold prices or the desire of our customers to pawn or sell their gold items, and consumer demand for the Company's services and merchandise.  For a discussion of these and other factors affecting the Company's business and prospects, see the Company's annual, quarterly and other reports filed with the Securities and Exchange Commission.

Use of Non-GAAP Financial Measures

In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company has provided non-GAAP net income and non-GAAP earnings per share for fiscal 2011.  The only difference between the presented non-GAAP measures and the most closely comparable GAAP measures is the exclusion of a one-time charge related to the retirement of the Company's former Chief Executive Officer and the related tax benefit included in the quarter ended December 31, 2010.  The Company's management uses these non-GAAP financial measures to understand its financial performance from period to period.  Management does not believe that the excluded one-time charge is reflective of underlying operating performance.  The non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the corresponding GAAP measures, but rather are provided to facilitate an enhanced understanding of the Company's actual and expected performance and to enable more meaningful period-to-period comparisons.  A reconciliation of the non-GAAP financial measures to the most closely comparable GAAP financial measures is provided in the accompanying financial schedules.

EZCORP Investor Relations

(512) 314-2220

Investor_Relations@ezcorp.com

www.ezcorp.com

















EZCORP, Inc.

Highlights of Consolidated Statements of Operations (Unaudited)

(in thousands, except per share data and percents)



































Three Months Ended March 31,



Six Months Ended March 31,



2012



2011



2012



2011

Revenues:















    Merchandise sales

$      94,997



$      77,773



$    181,891



$    149,653

    Jewelry scrapping sales

53,175



47,995



109,578



98,660

    Pawn service charges

56,444



46,769



116,236



96,579

    Consumer loan fees

50,319



40,472



95,407



86,782

    Other

1,343



245



2,039



406

        Total revenues

256,278



213,254



505,151



432,080

Cost of goods sold:















    Cost of merchandise sales

55,880



44,639



104,276



85,950

    Cost of jewelry scrapping sales

32,310



31,925



67,734



64,180

        Total cost of goods sold

88,190



76,564



172,010



150,130

Bad debt:















    Consumer loan bad debt

6,466



5,740



17,491



16,768

Net revenue

161,622



130,950



315,650



265,182

















Operations expense

77,269



66,045



151,770



130,549

Administrative expense

21,353



15,733



41,064



41,871

Depreciation and amortization

7,259



4,466



12,514



8,645

(Gain) / loss on sales / disposal of assets

27



(178)



(174)



(171)

    Operating income

55,714



44,884



110,476



84,288

















Interest income

(314)



(11)



(353)



(14)

Interest expense

2,560



300



3,150



600

Equity in net income of unconsolidated affiliates

(4,577)



(4,691)



(8,738)



(8,058)

Other

802



4



(317)



(57)

Income before income taxes

57,243



49,282



116,734



91,817

Income tax expense

19,870



17,444



40,009



32,550

Net income

37,373



31,838



76,725



59,267

Attributable to noncontrolling interest

112



-



112



-

Net income attributable to EZCORP, Inc.

$      37,261



$      31,838



$      76,613



$      59,267

















Net income per share, diluted

$           0.73



$           0.63



$           1.51



$           1.18

Weighted average shares, diluted

51,069



50,362



50,887



50,243



 

EZCORP, Inc.

Highlights of Consolidated Balance Sheets

(in thousands)



























March 31, (unaudited)



September 30,









2012



2011



2011

Assets:















Current assets:















Cash and cash equivalents

$        47,499



$        59,785



$        23,969





Pawn loans

122,305



106,525



145,318





Consumer loans, net

23,998



11,948



14,611





Pawn service charges receivable, net

22,296



19,976



26,455





Consumer Loan fees receivable, net

24,551



6,026



6,775





Inventory, net

87,891



70,275



90,373





Deferred tax asset

18,228



23,319



18,125





Federal income tax receivable

2,391



1,427



-





Prepaid expenses and other assets

34,443



20,045



30,611







Total current assets

383,602



319,326



356,237





















Investments in unconsolidated affiliates

120,056



112,364



120,319



Property and equipment, net

95,046



70,105



78,498



Goodwill

320,692



143,404



173,206



Intangible assets, net

38,904



16,122



19,790



Non-current consumer loans, net

52,740



-



-



Other assets, net

18,129



7,572



8,400

























Total assets

$   1,029,169



$      668,893



$      756,450



















Liabilities and stockholders' equity:













Current liabilities:















Accounts payable and other accrued expenses

$        75,865



$        44,754



$        57,400





Current maturities of long-term debt

7,224



10,000



-





Customer layaway deposits

7,193



6,844



6,176





Federal income taxes payable

-



-



693







Total current liabilities

90,282



61,598



64,269





















Long-term debt, less current maturities

125,131



10,000



17,500



Deferred tax liability

9,507



1,192



8,331



Deferred gains and other long-term liabilities

14,423



2,314



2,102







Total liabilities

239,343



75,104



92,202





















EZCORP, Inc. stockholders' equity

755,718



593,789



664,248



Noncontrolling interest

34,108



-



-







Total stockholders' equity

789,826



593,789



664,248

























Total liabilities and stockholders' equity

$   1,029,169



$      668,893



$      756,450

 

EZCORP, Inc.

Operating Segment Results (Unaudited)

(In thousands)



























Three Months Ended March 31, 2012







U.S. & Canada



Latin America



Other

International



Consolidated

Revenues:

















Merchandise sales

$       85,498



$        9,499



$                 -



$      94,997



Jewelry scrapping sales

49,414



3,761



-



53,175



Pawn service charges

50,505



5,939



-



56,444



Consumer loan fees

42,806



7,383



130



50,319



Other

1,219



124



-



1,343





Total revenues

229,442



26,706



130



256,278



















-

Merchandise cost of goods sold

50,499



5,381



-



55,880

Jewelry scrapping cost of goods sold

29,537



2,773



-



32,310

Consumer loan bad debt

5,878



508



80



6,466



Net revenues

143,528



18,044



50



161,622





















Operating expenses:















Store operations

68,890



8,211



168



77,269

Administrative

5,424



4,334



2



9,760

Depreciation

3,382



842



14



4,238

Amortization

142



1,555



-



1,697

Loss on sale/disposal of assets

25



2



-



27

Interest, net

-



1,769



-



1,769

Equity in net income of unconsolidated affiliates

-



-



(4,577)



(4,577)

Other

791



11



-



802

Segment contribution

$       64,874



$        1,320



$        4,443



$      70,637

Corporate expenses













13,394

Income before taxes













57,243

Income tax expense





19,870

Net income













$      37,373

Net income attributable to noncontrolling interest











112

Net income attributable to EZCORP, Inc.













$      37,261

 

EZCORP, Inc.

Operating Segment Results (Unaudited)

(In thousands)



























Three Months Ended March 31, 2011







U.S. & Canada



Latin America



Other

International



Consolidated

Revenues:

















Merchandise sales

$       72,420



$        5,353



$                 -



$      77,773



Jewelry scrapping sales

44,351



3,644



-



47,995



Pawn service charges

43,073



3,696



-



46,769



Consumer loan fees

40,472



-



-



40,472



Other

220



25



-



245





Total revenues

200,536



12,718



-



213,254



















-

Merchandise cost of goods sold

41,484



3,155



-



44,639

Jewelry scrapping cost of goods sold

28,848



3,077



-



31,925

Consumer loan bad debt

5,740



-



-



5,740



Net revenues

124,464



6,486



-



130,950





















Operating expenses:















Store operations

61,196



4,849



-



66,045

Administrative

4,407



1,079



27



5,513

Depreciation

2,764



578



-



3,342

Amortization

121



100



-



221

Gain on sale/disposal of assets

(178)



-



-



(178)

Interest, net

-



1



-



1

Equity in net income of unconsolidated affiliates

-



-



(4,691)



(4,691)

Other

3



1



-



4

Segment contribution

$       56,151



$          (122)



$        4,664



$      60,693

Corporate expenses













11,411

Income before taxes













49,282

Income tax expense





17,444

Net income













$      31,838

Net income attributable to noncontrolling interest











-

Net income attributable to EZCORP, Inc.













$      31,838

 

EZCORP, Inc.

Operating Segment Results (Unaudited)

(In thousands)



























Six Months Ended March 31, 2012







U.S. & Canada



Latin America



Other

International



Consolidated

Revenues:

















Merchandise sales

$    162,050



$      19,841



$                 -



$    181,891



Jewelry scrapping sales

102,280



7,298



-



109,578



Pawn service charges

104,875



11,361



-



116,236



Consumer loan fees

87,818



7,383



206



95,407



Other

1,795



244



-



2,039





Total revenues

458,818



46,127



206



505,151



















-

Merchandise cost of goods sold

93,950



10,326



-



104,276

Jewelry scrapping cost of goods sold

62,687



5,047



-



67,734

Consumer loan bad debt

16,768



508



215



17,491



Net revenues

285,413



30,246



(9)



315,650





















Operating expenses:















Store operations

137,215



14,209



346



151,770

Administrative

11,871



5,629



422



17,922

Depreciation

6,499



1,522



36



8,057

Amortization

272



1,652



-



1,924

(Gain)/loss on sale/disposal of assets

(175)



1



-



(174)

Interest, net

4



1,733



-



1,737

Equity in net income of unconsolidated affiliates

-



-



(8,738)



(8,738)

Other

(269)



16



(64)



(317)

Segment contribution

$    129,996



$        5,484



$        7,989



$    143,469

Corporate expenses













26,735

Income before taxes













116,734

Income tax expense





40,009

Net income













$      76,725

Net income attributable to noncontrolling interest











112

Net income attributable to EZCORP, Inc.













$      76,613

 

 

EZCORP, Inc.

Operating Segment Results (Unaudited)

(In thousands)



























Six Months Ended March 31, 2011







U.S. & Canada



Latin America



Other

International



Consolidated

Revenues:

















Merchandise sales

$    138,725



$      10,928



$                 -



$    149,653



Jewelry scrapping sales

91,554



7,106



-



98,660



Pawn service charges

89,509



7,070



-



96,579



Consumer loan fees

86,782



-



-



86,782



Other

378



28



-



406





Total revenues

406,948



25,132



-



432,080



















-

Merchandise cost of goods sold

79,681



6,269



-



85,950

Jewelry scrapping cost of goods sold

58,465



5,715



-



64,180

Consumer loan bad debt

16,768



-



-



16,768



Net revenues

252,034



13,148



-



265,182





















Operating Expenses:















Store operations

121,422



9,127



-



130,549

Administrative

9,810



2,016



52



11,878

Depreciation

5,366



1,084



-



6,450

Amortization

236



197



-



433

(Gain)/loss on sale/disposal of assets

(172)



1



-



(171)

Interest, net

-



2



-



2

Equity in net income of unconsolidated affiliates

-



-



(8,058)



(8,058)

Other

3



1



(61)



(57)

Segment contribution

$    115,369



$            720



$        8,067



$    124,156

Corporate expenses













32,339

Income before taxes













91,817

Income tax expense





32,550

Net income













$      59,267

Net income attributable to noncontrolling interest











-

Net income attributable to EZCORP, Inc.













$      59,267

 

EZCORP, Inc.

Store Count Activity































Three Months Ended March 31, 2012







Company-owned Stores



Franchises







U.S. & Canada



Latin America



Other

International



Consolidated





























Beginning of period



950



192



-



1,142



12



De novo



8



13







21



-



Acquired



15



45







60



-



Sold, combined or closed



(3)











(3)



-

End of period



970



250



-



1,220



12























































Six Months Ended March 31, 2012







Company-owned Stores



Franchises







U.S. & Canada



Latin America



Other

International



Consolidated





























Beginning of period



933



178



-



1,111



13



De novo



8



27







35



-



Acquired



40



45







85



-



Sold, combined or closed



(11)











(11)



(1)

End of period



970



250



-



1,220



12

























































Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except  per share data)





































































The following tables provide a reconciliation of the differences between the reported or projected non-GAAP financial measures for the periods indicated and the most comparable GAAP financial measures.  The non-GAAP financial measures presented may not be directly comparable to similarly titled measures reported by other companies and their usefulness for such purposes are therefore limited.  EZCORP management believes presentation of the non-GAAP financial measures enhances investors' ability to analyze the Company's operating results.  However, non-GAAP financial measures are not an alternative to GAAP financial measures and should be read only in conjunction with financial measures presented on a GAAP basis.   











































Six Months Ended March 31, 2012



Six Months Ended March 31, 2011















Non-GAAP











Non-GAAP















GAAP



Adjustments



Non-GAAP



GAAP



Adjustments



Non-GAAP





Net revenue

$      315,650



-



$      315,650



$      265,182



-



$      265,182





































Operations expense

151,770



-



151,770



130,549



-



130,549





Administrative expense

41,064



-



41,064



41,871



(10,945)



30,926





Depreciation and amortization

12,514



-



12,514



8,645



-



8,645





(Gain) / loss on sale/disposal of assets

(174)



-



(174)



(171)



-



(171)





































    Operating income

110,476



-



110,476



84,288



10,945



95,233





































Interest income

(353)



-



(353)



(14)



-



(14)





Interest expense

3,150



-



3,150



600



-



600





Equity in net income of unconsolidated affiliates

(8,738)



-



(8,738)



(8,058)



-



(8,058)





Other

(317)



-



(317)



(57)



-



(57)





































Income before income taxes

116,734



-



116,734



91,817



10,945



102,762





Income tax expense

40,009



-



40,009



32,550



3,831



36,381





































Net income

76,725



-



76,725



59,267



7,114



66,381





Attributable to noncontrolling interest

112



-



112



-



-



-





Net income attributable to EZCORP, Inc.

$        76,613



$                  -



$        76,613



$        59,267



$          7,114



$        66,381





































Net income per share, diluted

$            1.51



$                -



$            1.51



$            1.18



$            0.14



$            1.32





Weighted average shares, diluted

50,887



-



50,887



50,243



-



50,243



SOURCE EZCORP, Inc.

Copyright 2012 PR Newswire

Cash Converters (ASX:CCV)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Cash Converters Charts.
Cash Converters (ASX:CCV)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Cash Converters Charts.