MVS VanEck Investments Limited

Microvast Holdings, Inc. (NASDAQ:MVST) (“Microvast” or the “Company”), a technology innovator that designs, develops and manufactures lithium-ion battery solutions, today announced unaudited condensed consolidated financial results for the second quarter ended June 30, 2022 (“Q2 2022”).

“Second quarter revenue performance of $64.4 million is a solid achievement, especially considering our main export hub in Shanghai was locked down during the first half of Q2 2022,” said Craig Webster, Microvast’s Chief Financial Officer. “We are beginning to see leverage from higher volumes of sales, which contributed to gross margin improvement during Q2 2022 despite higher raw material prices compared to the prior year period. Gross margins will remain a focus as we prepare for significantly higher customer deliveries in 2023 from our new production line in Huzhou.”

“I am proud of the achievements of our global team in Q2 2022,” said Sascha Kelterborn, Microvast’s President and Chief Revenue Officer. “Our team pulled together and again delivered an impressive revenue performance. Q2 2022 marks the sixth quarter in a row that we have delivered substantial revenue growth compared to the same quarter in the prior year period, despite ongoing macroeconomic and geopolitical headwinds over the same time period. We are excited to finally bring our additional production capacity online in 2023, which we expect to further accelerate our growth.”

Results for Q2 2022 and the Six Months Ended June 30, 2022 (“YTD 2022”)

Microvast generated revenue of $64.4 million in Q2 2022, compared to $33.4 million for the second quarter ended June 30, 2021 (“Q2 2021”), an increase of 93.0%. Microvast generated revenue of $101.1 million for YTD 2022, compared to $48.3 million for the six months ended June 30, 2021 (“YTD 2021”), an increase of 109.2%.

Gross profit was $4.8 million in Q2 2022, compared to a gross loss of $6.8 million in Q2 2021, resulting in a 27.8 percentage point improvement in gross margin from (20.3)% in Q2 2021 to 7.5% in Q2 2022. Non-GAAP adjusted gross profit was $6.7 million in Q2 2022, compared to non-GAAP adjusted gross loss of $6.8 million in Q2 2021, resulting in a 30.7 percentage point improvement in non-GAAP adjusted gross margin from (20.3)% in Q2 2021 to 10.4% in Q2 2022.

Gross profit was $4.9 million for YTD 2022, compared to a gross loss of $8.0 million for YTD 2021, resulting in a 21.4 percentage point improvement in gross margin to 4.8% for YTD 2022 from (16.6)% for YTD 2021. Non-GAAP adjusted gross profit was $8.6 million for YTD 2022, compared to non-GAAP adjusted gross loss of $8.0 million for YTD 2021, resulting in a 25.1 percentage point improvement in non-GAAP adjusted gross margin to 8.5% for YTD 2022 from (16.6)% for YTD 2021.

Operating expenses were $50.4 million in Q2 2022 compared to $15.8 million in Q2 2021. The change in operating expenses was largely due to share-based compensation expense of $28.5 million in Q2 2022 as well as increased headcount and other expenditures to support the Company’s growth initiatives and other expenses related to operating as a public company.

Operating expenses were $93.8 million for YTD 2022 compared to $27.3 million for YTD 2021. The increase in operating expenses was largely due to share-based compensation expense of $54.7 million for YTD 2022 as well as increased headcount and other expenditures to support the Company’s growth initiatives and other expenses related to operating as a public company.

Net loss was $44.2 million in Q2 2022 compared to net loss of $27.1 million in Q2 2021. Non-GAAP adjusted net loss was $14.9 million in Q2 2022 compared to non-GAAP adjusted net loss of $23.8 million in Q2 2021. Non-GAAP adjusted EBITDA was $(9.2) million in Q2 2022 compared to non-GAAP adjusted EBITDA of $(17.3) million in Q2 2021.

Net loss was $88.0 million for YTD 2022 compared to net loss of $43.4 million for YTD 2021. Non-GAAP adjusted net loss was $44.0 million for YTD 2022 compared to non-GAAP adjusted net loss of $36.5 million for YTD 2021. Non-GAAP adjusted EBITDA was $(32.4) million for YTD 2022 compared to non-GAAP adjusted EBITDA of $(23.3) million for YTD 2021.

Please refer to the tables at the end of this press release for reconciliations of gross profit to non-GAAP adjusted gross profit and net loss to non-GAAP adjusted EBITDA and non-GAAP adjusted net loss.

2022 Outlook

Microvast reaffirms revenue guidance for the year ending December 31, 2022 (“FY 2022”) of 35% to 45% growth compared to the year ended December 31, 2021 (“FY 2021”).

The Company’s backlog at the end of Q2 2022 was $105.3 million, an increase of 51.9% compared to $69.3 million at the end of Q2 2021.

Capital expenditures for YTD 2022 were $67.9 million compared to $29.9 million for YTD 2021. The Company expects capital expenditures for the remainder of FY 2022 to be in the range of $180.0 million to $220.0 million, which will be primarily used in connection with the Company’s ongoing manufacturing capacity expansions in Huzhou, China and Clarksville, Tennessee.

Webcast Information

Company management will host a conference call and webcast to discuss the Company’s financial results on August 11, 2022, at 5:00 p.m. Central Time. The live webcast and accompanying slideshow presentation will be accessible from the Events & Presentations tab of Microvast’s investor relations website (https://ir.microvast.com/events-presentations/events). A replay will be available following the conclusion of the event. Investment community professionals interested in participating in the Q&A session may join the call by dialing +1 (201) 493-6784.

About Microvast

Microvast is a technology innovator that designs, develops and manufactures lithium-ion battery solutions. Microvast is renowned for its cutting-edge cell technology and its vertical integration capabilities which extend from core battery chemistry (cathode, anode, electrolyte, and separator) to modules and packs. By integrating the process from raw material to system assembly, Microvast has developed a family of products covering a breadth of market applications, including electric vehicles, energy storage and battery components. Microvast was founded in 2006 and is headquartered near Houston, Texas. For more information, please visit www.microvast.com or follow us on LinkedIn or Twitter (@microvast).

Cautionary Statement Regarding Forward-Looking Statements

This communication contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “believe,” “intend,” “plan,” “projection,” “guidance,” “outlook” or words of similar meaning. These forward-looking statements include, but are not limited to, statements regarding Microvast’s industry and market sizes, future opportunities for Microvast and Microvast’s estimated future results. Such forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.

Many factors could cause actual results and the timing of events to differ materially from anticipated results or other expectations expressed in the forward-looking statements, including, among others: (1) risks of operations in the People’s Republic of China; (2) the impact of the ongoing COVID-19 pandemic; (3) the conflict between Russia and Ukraine and any restrictive actions that have been or may be taken by the United States and/or other countries in response thereto, such as sanctions or export controls; (4) risks related to cybersecurity and data privacy; (5) the impact of inflation and rising interest rates; (6) changes in the availability and price of raw materials; (7) the highly competitive market in which Microvast competes, including with respect to its hiring abilities, our competitive landscape, technology evolution or regulatory changes; (8) changes in the markets that Microvast targets; (9) heightened awareness of environmental issues and concern about global warming and climate change; (10) the risk that Microvast may not be able to execute its growth strategies or achieve profitability; (11) the risk that Microvast is unable to secure or protect its intellectual property; (12) the risk that Microvast may experience effects from global supply chain challenges, including delays in delivering its products to its customers; (13) the risk that Microvast’s customers or third-party suppliers are unable to meet their obligations fully or in a timely manner; (14) the risk that Microvast’s customers will adjust, cancel or suspend their orders for Microvast’s products; (15) the risk that Microvast will need to raise additional capital to execute its business plan, which may not be available on acceptable terms or at all; (16) the risk of product liability or regulatory lawsuits or proceedings relating to Microvast’s products or services; (17) the risk that Microvast may not be able to develop and maintain effective internal controls; and (18) the outcome of any legal proceedings that may be instituted against Microvast or any of its directors or officers. Microvast’s annual, quarterly and other filings with the U.S. Securities and Exchange Commission (the “SEC”) identify, address and discuss these and other factors in the sections entitled “Risk Factors.”

Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the data contained herein is reflective of future performance to any degree. Readers are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control. All information set forth herein speaks only as of the date hereof in the case of information about Microvast or the date of such information in the case of information from persons other than Microvast, and we disclaim any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this communication. Forecasts and estimates regarding Microvast’s industry and end markets are based on sources we believe to be reliable, however there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, Microvast has disclosed in this earnings release non-GAAP financial measures, including non-GAAP adjusted gross profit (loss), non-GAAP adjusted EBITDA and non-GAAP adjusted net loss, which are non-GAAP financial measures as defined under the rules of the SEC. These are intended as supplemental measures of our financial performance that are not required by, or presented in accordance with U.S. generally accepted accounting principles (“GAAP”).

Reconciliations to the most comparable GAAP measures, gross profit (loss) and net income (loss), are contained in tabular form in the unaudited financial statements below. Non-GAAP adjusted gross profit (loss) is defined as gross profit (loss) excluding non-cash settled share-based compensation expense. Non-GAAP adjusted net loss is defined as net loss excluding changes in fair value of our warrant liability and convertible notes and non-cash settled share-based compensation expense. Non-GAAP adjusted EBITDA is defined as net loss excluding depreciation and amortization, non-cash settled share-based compensation expense, interest expense, interest income, changes in fair value of our warrant liability and convertible notes and income tax expense or benefit.

We use non-GAAP adjusted gross profit (loss), non-GAAP adjusted EBITDA and non-GAAP adjusted net loss for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We consider them to be important measures because they help illustrate underlying trends in our business and our historical operating performance on a more consistent basis. We believe that these non-GAAP financial measures, when taken together with their most directly comparable GAAP measures, gross profit (loss) and net income (loss), provide meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our recurring core business operating results.

We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance. We believe these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of our business. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.

Non-GAAP financial measures have limitations as an analytical tool, and you should not consider them in isolation, or as a substitute for, financial information prepared in accordance with GAAP. For example, our calculation of non-GAAP adjusted EBITDA may differ from similarly titled non-GAAP measures, if any, reported by our peer companies, or our peer companies may use other measures to calculate their financial performance, and therefore our use of non-GAAP adjusted EBITDA may not be directly comparable to similarly titled measures of other companies. The principal limitation of non-GAAP adjusted EBITDA is that it excludes significant expenses and income that are required by GAAP to be recorded in our financial statements. In addition, it is subject to inherent limitations as it reflects the exercise of judgments by management about which expense and income are excluded or included in determining this non-GAAP financial measure. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. In addition, such financial information is unaudited and does not conform to SEC Regulation S-X and, as a result, such information may be presented differently in our future filings with the SEC. For example, due to warrant liability resulting from the merger, we now exclude changes in fair value from net loss in our non-GAAP adjusted EBITDA and non-GAAP adjusted net loss calculation, which had not been done in prior periods.

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

December 31, 2021

 

June 30, 2022

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

480,931

 

 

$

333,867

 

Restricted cash

 

55,178

 

 

 

63,065

 

Accounts receivable (net of allowance for credit losses of $5,005 and $5,828 as of December 31, 2021 and June 30, 2022, respectively)

 

88,717

 

 

 

104,992

 

Notes receivable

 

11,144

 

 

 

30,448

 

Inventories

 

53,424

 

 

 

64,460

 

Prepaid expenses and other current assets

 

17,127

 

 

 

14,531

 

Amount due from related parties

 

85

 

 

 

—

 

Total Current Assets

 

706,606

 

 

 

611,363

 

Property, plant and equipment, net

 

253,057

 

 

 

278,443

 

Land use rights, net

 

14,008

 

 

 

13,171

 

Acquired intangible assets, net

 

1,882

 

 

 

1,758

 

Operating lease right-of-use assets

 

—

 

 

 

17,123

 

Other non-current assets

 

19,738

 

 

 

49,786

 

Total Assets

$

995,291

 

 

$

971,644

 

 

 

 

 

Liabilities

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

40,408

 

 

$

39,578

 

Advance from customers

 

1,526

 

 

 

4,558

 

Accrued expenses and other current liabilities

 

58,740

 

 

 

66,793

 

Income tax payables

 

666

 

 

 

661

 

Short-term bank borrowings

 

13,301

 

 

 

8,807

 

Notes payable

 

60,953

 

 

 

76,605

 

Bonds payable-current

 

—

 

 

 

29,259

 

Total Current Liabilities

 

175,594

 

 

 

226,261

 

Long-term bonds payable

 

73,147

 

 

 

43,888

 

Warrant liability

 

1,105

 

 

 

285

 

Share-based compensation liability

 

18,925

 

 

 

99

 

Operating lease liabilities

 

—

 

 

 

14,936

 

Other non-current liabilities

 

39,822

 

 

 

32,171

 

Total Liabilities

$

308,593

 

 

$

317,640

 

 

 

 

 

Shareholders’ Equity

 

 

 

Common Stock (par value of US$0.0001 per share, 750,000,000 and 750,000,000 shares authorized as of December 31, 2021 and June 30, 2022; 300,530,516 and 302,546,766 shares issued, and 298,843,016 and 300,859,266 shares outstanding as of December 31, 2021 and June 30, 2022)

$

30

 

 

$

30

 

Additional paid-in capital

 

1,306,034

 

 

 

1,378,774

 

Statutory reserves

 

6,032

 

 

 

6,032

 

Accumulated deficit

 

(632,099

)

 

 

(720,923

)

Accumulated other comprehensive income/(loss)

 

6,701

 

 

 

(9,909

)

Total Shareholders’ Equity

 

686,698

 

 

 

654,004

 

Total Liabilities and Shareholders’ Equity

$

995,291

 

 

$

971,644

 

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

 

2022

 

2021

 

2022

Revenues

$

33,372

 

 

$

64,414

 

 

$

48,310

 

 

$

101,082

 

Cost of revenues

 

(40,146

)

 

 

(59,573

)

 

 

(56,321

)

 

 

(96,228

)

Gross (loss)/profit

 

(6,774

)

 

 

4,841

 

 

 

(8,011

)

 

 

4,854

 

Operating expenses:

 

 

 

 

 

 

 

General and administrative expenses

 

(6,178

)

 

 

(34,335

)

 

 

(10,752

)

 

 

(60,436

)

Research and development expenses

 

(5,895

)

 

 

(10,244

)

 

 

(9,681

)

 

 

(21,553

)

Selling and marketing expenses

 

(3,706

)

 

 

(5,810

)

 

 

(6,862

)

 

 

(11,808

)

Total operating expenses

 

(15,779

)

 

 

(50,389

)

 

 

(27,295

)

 

 

(93,797

)

Subsidy income

 

213

 

 

 

576

 

 

 

2,131

 

 

 

713

 

Loss from operations

 

(22,340

)

 

 

(44,972

)

 

 

(33,175

)

 

 

(88,230

)

Other income and expenses:

 

 

 

 

 

 

 

Interest income

 

111

 

 

 

420

 

 

 

207

 

 

 

734

 

Interest expense

 

(1,537

)

 

 

(895

)

 

 

(3,383

)

 

 

(1,691

)

Loss on changes in fair value of convertible notes

 

(3,243

)

 

 

—

 

 

 

(6,843

)

 

 

—

 

Gain on changes in fair value of warrant liability

 

—

 

 

 

1,255

 

 

 

—

 

 

 

820

 

Other income, net

 

49

 

 

 

10

 

 

 

44

 

 

 

409

 

Loss before provision for income taxes

 

(26,960

)

 

 

(44,182

)

 

 

(43,150

)

 

 

(87,958

)

Income tax expense

 

(109

)

 

 

—

 

 

 

(218

)

 

 

—

 

Net loss

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Less: Accretion of Series C1 Preferred

 

1,003

 

 

 

—

 

 

 

2,006

 

 

 

—

 

Less: Accretion of Series C2 Preferred

 

2,281

 

 

 

—

 

 

 

4,562

 

 

 

—

 

Less: Accretion of Series D1 Preferred

 

4,759

 

 

 

—

 

 

 

9,518

 

 

 

—

 

Less: Accretion for noncontrolling interests

 

4,036

 

 

 

—

 

 

 

8,007

 

 

 

—

 

Net loss attributable to Common Stock shareholders of Microvast Holdings, Inc.

$

(39,148

)

 

$

(44,182

)

 

$

(67,461

)

 

$

(87,958

)

Net loss per share attributable to Common Stock shareholders of Microvast Holdings, Inc.

 

 

 

 

 

 

 

Basic and diluted

$

(0.40

)

 

$

(0.15

)

 

$

(0.68

)

 

$

(0.29

)

Weighted average shares used in calculating net loss per share of common stock

 

 

 

 

 

 

 

Basic and diluted

 

99,028,297

 

 

 

300,565,515

 

 

 

99,028,297

 

 

 

299,709,069

 

MICROVAST HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands of U.S. dollars, except share and per share data, or as otherwise noted)

 

 

Six Months Ended June 30,

 

2021

 

2022

Cash flows from operating activities

 

 

 

Net loss

$

(43,368

)

 

$

(87,958

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Loss on disposal of property, plant and equipment

 

6

 

 

 

13

 

Depreciation of property, plant and equipment

 

9,475

 

 

 

10,377

 

Amortization of land use right and intangible assets

 

376

 

 

 

283

 

Noncash lease expenses

 

—

 

 

 

1,112

 

Share-based compensation

 

—

 

 

 

53,650

 

Changes in fair value of warrant liability

 

—

 

 

 

(820

)

Changes in fair value of convertible notes

 

6,843

 

 

 

—

 

(Reversal) allowance of credit losses

 

(196

)

 

 

380

 

Provision for obsolete inventories

 

6,098

 

 

 

1,919

 

Impairment loss from property, plant and equipment

 

258

 

 

 

493

 

Product warranty

 

9,057

 

 

 

6,235

 

Changes in operating assets and liabilities:

 

 

 

Notes receivable

 

3,352

 

 

 

(20,647

)

Accounts receivable

 

11,813

 

 

 

(21,856

)

Inventories

 

(16,134

)

 

 

(15,906

)

Prepaid expenses and other current assets

 

175

 

 

 

1,689

 

Amount due from/to related parties

 

—

 

 

 

85

 

Operating lease right-of-use assets

 

—

 

 

 

(19,260

)

Other non-current assets

 

33

 

 

 

111

 

Notes payable

 

(3,989

)

 

 

19,237

 

Accounts payable

 

1,390

 

 

 

808

 

Advance from customers

 

167

 

 

 

3,230

 

Accrued expenses and other liabilities

 

(381

)

 

 

(13,704

)

Operating lease liabilities

 

—

 

 

 

15,838

 

Other non-current liabilities

 

—

 

 

 

1,156

 

Net cash used in operating activities

 

(15,025

)

 

 

(63,535

)

 

 

 

 

Cash flows from investing activities

 

 

 

Purchases of property, plant and equipment

 

(29,858

)

 

 

(67,915

)

Proceeds on disposal of property, plant and equipment

 

—

 

 

 

2

 

Net cash used in investing activities

 

(29,858

)

 

 

(67,913

)

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from borrowings

 

26,603

 

 

 

13,466

 

Repayment of bank borrowings

 

(12,265

)

 

 

(17,332

)

Loans borrowing from related parties

 

8,426

 

 

 

—

 

Repayment of related party loans

 

(8,426

)

 

 

—

 

Payment for transaction fee in connection with the merger

 

(2,327

)

 

 

—

 

Payment to exited noncontrolling interests

 

(33,047

)

 

 

—

 

Issuance of convertible notes

 

57,500

 

 

 

—

 

Net cash generated from (used in) financing activities

 

36,464

 

 

 

(3,866

)

Effect of exchange rate changes

 

1,050

 

 

 

(3,863

)

Decrease in cash, cash equivalents and restricted cash

 

(7,369

)

 

 

(139,177

)

Cash, cash equivalents and restricted cash at beginning of the period

 

41,196

 

 

 

536,109

 

Cash, cash equivalents and restricted cash at end of the period

$

33,827

 

 

$

396,932

 

 

Six Months Ended June 30,

 

2021

 

2022

Reconciliation to amounts on consolidated balance sheets

 

 

 

Cash and cash equivalents

$

13,367

 

$

333,867

Restricted cash

 

20,460

 

 

63,065

Total cash, cash equivalents and restricted cash

$

33,827

 

$

396,932

MICROVAST HOLDINGS, INC.

RECONCILIATION OF GROSS PROFIT (LOSS) TO ADJUSTED GROSS PROFIT (LOSS)

(Unaudited, in thousands of U.S. dollars)

   

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

 

2022

 

2021

 

2022

Revenues

$

33,372

 

 

$

64,414

 

 

$

48,310

 

 

$

101,082

 

Cost of revenues

 

(40,146

)

 

 

(59,573

)

 

 

(56,321

)

 

 

(96,228

)

Gross (loss)/profit (GAAP)

$

(6,774

)

 

$

4,841

 

 

$

(8,011

)

 

$

4,854

 

Gross margin

 

(20.3

)%

 

 

7.5

%

 

 

(16.6

)%

 

 

4.8

%

 

 

 

 

 

 

 

 

Non-cash settled share-based compensation (included in cost of revenues)

 

—

 

 

 

1,882

 

 

 

—

 

 

$

3,781

 

Adjusted gross (loss)/profit (non-GAAP)

$

(6,774

)

 

$

6,723

 

 

$

(8,011

)

 

$

8,635

 

Adjusted gross margin (non-GAAP)

 

(20.3

)%

 

 

10.4

%

 

 

(16.6

)%

 

 

8.5

%

MICROVAST HOLDINGS, INC.

RECONCILIATION OF NET LOSS TO ADJUSTED NET LOSS

(Unaudited, in thousands of U.S. dollars)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

 

2022

 

2021

 

2022

Net loss (GAAP)

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Loss on changes in fair value of convertible notes

 

3,243

 

 

 

—

 

 

 

6,843

 

 

 

—

 

Gain on changes in fair value of warrant liability

 

—

 

 

 

(1,255

)

 

 

—

 

 

 

(820

)

Non-cash settled share-based compensation

 

—

 

 

 

30,523

 

 

 

—

 

 

 

44,780

 

Adjusted Net Loss (non-GAAP)

$

(23,826

)

 

$

(14,914

)

 

$

(36,525

)

 

$

(43,998

)

MICROVAST HOLDINGS, INC.

RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA

(Unaudited, in thousands of U.S. dollars)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

 

2022

 

2021

 

2022

Net loss (GAAP)

$

(27,069

)

 

$

(44,182

)

 

$

(43,368

)

 

$

(87,958

)

Interest expense, net

 

1,426

 

 

 

475

 

 

 

3,176

 

 

 

957

 

Income tax expense

 

109

 

 

 

—

 

 

 

218

 

 

 

—

 

Depreciation and amortization

 

4,975

 

 

 

5,207

 

 

 

9,851

 

 

 

10,660

 

EBITDA (non-GAAP)

$

(20,559

)

 

$

(38,500

)

 

$

(30,123

)

 

$

(76,341

)

Loss on changes in fair value of convertible notes

 

3,243

 

 

 

—

 

 

 

6,843

 

 

 

—

 

Gain on changes in fair value of warrant liability

 

—

 

 

 

(1,255

)

 

 

—

 

 

 

(820

)

Non-cash settled share-based compensation

 

—

 

 

 

30,523

 

 

 

—

 

 

 

44,780

 

Adjusted EBITDA (non-GAAP)

$

(17,316

)

 

$

(9,232

)

 

$

(23,280

)

 

$

(32,381

)

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20220811005743/en/

Sarah Alexander ir@microvast.com +1 (346) 309-2562