RNS Number:7468R
Aegon N.V.
06 November 2003



THIRD QUARTER 2003 NET INCOME EUR 464 MILLION; NET INCOME PER SHARE EUR 0.30

FIRST NINE MONTHS 2003 NET INCOME EUR 1,323 MILLION; NET INCOME PER SHARE EUR 0.85

The Hague, The Netherlands, November 6, 2003



AEGON reports net income of EUR 464 million for the third quarter of 2003
compared to EUR 429 million in the third quarter of 2002. Additions to the
provision for defaults on fixed income securities and the provision for
guarantees were lower than in the same period of 2002. Net income for
Transamerica Finance Corporation was EUR 31 million higher for the quarter.
Earnings per share for the third quarter of 2003 were EUR 0.30, compared to EUR
0.29 in the same period last year.



Net income of EUR 1,323 million increased 11% compared to EUR 1,192 million in
the first nine months of 2002 and includes an EUR 144 million increase in net
income from Transamerica Finance Corporation. At constant currency exchange
rates, net income would have increased by 24% for the first nine months of 2003.
Income before tax for the first nine months of 2003 was 3% lower than the first
nine months of 2002. Reflecting the adjustment for the 2002 stock dividend and
the increased preferred share dividend, earnings per share over the first nine
months amounted to EUR 0.85 compared to EUR 0.82 for the same period last year.



Chairman's statement

Donald J. Shepard, Chief Executive Officer and Chairman of the Executive Board,
said:

"Our earnings for the first nine months showed growth of 11% and using constant
currency exchange rates growth was up 24%. Life production for the first nine
months was up 3% and up 15% using constant currency exchange rates. The
agreement to divest most of Transamerica Finance Corporation's business
reinforces our focus on core activities. We continue to look for efficiency
improvements to enhance our profitability."


HIGHLIGHTS - Third quarter and first nine months 2003

(amounts in millions, except per share data)

   Third     First                                  Third       Third          First nine     First             A
 quarter      nine                                quarter     quarter              months      nine
    2003    months                                   2003        2002                2003    months            Constant
              2003                                                                             2002         exch. rates
     USD       USD                                    EUR         EUR        %        EUR       EUR     %             %

     642     1,690   Income before tax                572         574        0      1,521     1,564    -3             9
     521     1,470   Net income                       464         429        8      1,323     1,192    11            24

    0.33      0.94   Net income per share            0.30        0.29        3       0.85      0.82     4            16
   5,013    16,273   Premium income                 4,457       4,918       -9     14,647    16,137    -9             1
   2,470     7,153   Investment income              2,200       2,176        1      6,438     7,033    -8             6
   7,582    23,729   Total revenues                 6,745       7,193       -6     21,358    23,459    -9             2
   1,426     4,314   Commissions and expenses       1,269       1,152       10      3,883     3,809     2            17
     672     2,081   New life production              598         525       14      1,873     1,815     3            15
   5,084    19,661   Gross deposits (1)             4,505       7,070      -36     17,697    24,579   -28           -16
            15,854   Shareholders' equity (2)                                      13,606    14,231    -4             5
           280,120   Total assets (2)                                             240,405   238,206     1

1)       Annuity, GIC and savings deposits are not included in revenues

2)       Amounts reported for 2002 are as of December 31, 2002



Outlook



With sustained market improvements, the company believes the outlook is
positive. AEGON is not providing earnings forecasts.





Key points for the third quarter 2003



*           Net income in local currencies for the third quarter in the US and
the UK were up by 25%, while net income in the Netherlands was 1% lower and net
income in euro in the Other Countries was comparable to last year.



*           Standardized new life production was level in the Americas, declined
20% in the Netherlands, was 7% higher in the UK and increased more than fivefold
in Other Countries when compared to the third quarter of 2002. The increase in
Other Countries is largely driven by the strong production in Taiwan.



*            Deposits decreased 31% in the Americas compared to the third
quarter 2002. Variable annuity sales declined 51% reflecting actions taken to
curtail certain product features. Fixed annuity deposits were 34% lower as a
result of actions taken to reduce policyholder crediting rates and adjustments
to commission structures.



*            Off balance sheet production increased by 63% in the Americas and
49% in The Netherlands and was significantly lower in the UK.



*            Bond default additions were USD 107 million (EUR 95 million)
compared to USD 138 million (EUR 149 million) in the third quarter 2002. Actual
default losses charged against the provision were USD 108 million (EUR 96
million) compared to USD 169 million (EUR 167 million) in the third quarter of
2002.



*         Net income for Transamerica Finance Corporation for the third quarter
was USD 49 million (EUR 43 million) compared to USD 13 million (EUR 12 million)
in the third quarter of 2002 primarily as a result of lower credit losses and
higher gross margin.





Key points for the first nine months 2003



*           Net income in local currencies for the first nine months of this
year was up 30% in the Americas, was up 2% in the Netherlands and was 23% lower
in the UK. Net income in euro in the Other Countries was 27% higher than in the
first nine months of the prior year.



*           Currency exchange rates negatively impacted net earnings by 13%
compared to the first nine months of 2002, driven mainly by the lower US dollar
against the euro.



*           Standardized new life production increased 10% in the Americas and
6% in the UK, but declined 27% in the Netherlands compared to the first nine
months of 2002. Standardized new life production increased by nearly fourfold in
Other Countries, mainly driven by strong sales in Taiwan.



*           While new deposits decreased 15% in the Americas compared to the
first nine months of 2002, account balances rose in the Americas for fixed
annuities, variable annuities and GICs by 7%, 20% and 8% respectively during the
first nine months this year. Savings account balances in the Netherlands
decreased 6% during the first nine months this year.



*           Off balance sheet production, excluding currency effect, rose 32%
driven by new business in the Americas and the Netherlands.






*           Earnings, compared to the first nine months of 2002 were positively
            affected by:

o        Lower charges related to DPAC amortization (EUR 183 million);

o        Lower additions to provision for guarantees (EUR 279 million);

o        Lower additions to the default provision for fixed income securities
         (EUR 238 million); and were negatively affected by:

o        Higher pension expenses (EUR 111 million);

o        Lower indirect income (EUR 125 million);

o        Lower investment yields in the US (EUR 106 million) and

o        Lower management fees in the UK (EUR 39 million)



*           Net income for the first nine months of 2003 for Transamerica
Finance Corporation was USD 236 million (EUR 212 million) compared to USD 63
million (EUR 68 million) for the nine months of 2002. Compared to the prior
year, business conditions in all segments were more favorable. In addition to
lower funding costs, lower expenses and credit losses, and the recognition of
deferred income of USD 35 million (EUR 32 million) from the termination of a
major client contract, several one-time tax benefits totaling USD 31 million
(EUR 28 million) were realized.



*           As part of the company's cost reduction initiatives, during the
first nine months of 2003, administrative employee headcount was reduced by
almost 1,000 positions. Agent employee headcount rose by approximately 3,200
positions, primarily reflecting the financial consolidation of the distribution
units in The Netherlands.




Highlights

                                                                                                    amounts in millions
USD                                                          EUR                   EUR
   First nine                                                 Third quarter           First nine
     months                                                                             months
      2003  2002   %                                            2003    2002   %        2003   2002          %
                       Income by product segment
       977 1,016  -4   Traditional life                          277     348 -20         879  1,095        -20
       239   188  27   Fixed annuities                           100      77  30         215    203          6
       189   189   0   GICs and funding agreements                74      65  14         170    204        -17
       318   272  17   Life for account policyholders            112      89  26         286    293         -2
        23  -264 109   Variable annuities                         14     -32 144          21   -285        107
        33     0   0   Fee business                               10      -3              30      0          0
     1,779 1,401  27   Life insurance                            587     544   8       1,601  1,510          6
       209   217  -4   Accident and health insurance              80      79   1         188    234        -20
        66    52  27   General insurance                          17      22 -23          60     56          7
     2,054 1,670  23   Total insurance activities                684     645   6       1,849  1,800          3
        12    30 -60   Banking activities                          9      11 -18          11     32        -66
      -376  -249  51   Interest charges and other               -121     -82  48        -339   -268         26
     1,690 1,451  16   Income before tax                         572     574   0       1,521  1,564         -3
      -456  -408  12   Corporation tax                          -151    -157  -4        -410   -440         -7
       236    63       Transamerica Finance Corporation           43      12             212     68
     1,470 1,106  33   Net income                                464     429   8       1,323  1,192         11

                       Income geographically
     1,225   984  24   Americas                                  422     403   5       1,103  1,061          4
       622   496  25   The Netherlands                           199     186   7         560    534          5
       149   176 -15   United Kingdom                             49      45   9         134    190        -29
        70    44  59   Other countries                            23      22   5          63     47         34
     2,066 1,700  22   Income before tax business units          693     656   6       1,860  1,832          2
      -376  -249  51   Interest charges and other               -121     -82  48        -339   -268         26
     1,690 1,451  16   Income before tax                         572     574   0       1,521  1,564         -3
      -456  -408  12   Corporation tax                          -151    -157  -4        -410   -440         -7
       236    63       Transamerica Finance Corporation           43      12             212     68
     1,470 1,106  33   Net income                                464     429   8       1,323  1,192         11


     6,004 4,986  20   Gross margin                            1,841   1,726   7       5,404  5,373          1
     4,314 3,535  22   Commissions and expenses                1,269   1,152  10       3,883  3,809          2

                       Amounts per common share of EUR 0.12
      0.94  0.76  24   Net income 1                             0.30    0.29   3        0.85   0.82          4
      0.94  0.76  24   Net income fully diluted 1               0.30    0.30   0        0.85   0.82          4


     As at As at                                                                       As at  As at
 Sept. 30,  Dec. 31,                                                               Sept. 30,          Dec. 31,
      2003  2002                                                                        2003   2002

      9.00  8.64   4   Shareholders' equity 2                                           7.72   8.24         -6
      9.44  9.18   3   Shareholders' equity after full conversion 2                     8.10   8.75         -7


                       Number of employees                                            28,846 26,278         10

                       Outstanding common shares: 3
                       - Number of common shares (millions)                            1,514  1,502          1
                       - Weighted average number (millions)                            1,473  1,452          1

1 Based on the weighted average number of common shares, adjusted for stock dividend and repurchased own shares.
2 Based on the number of common shares outstanding at the end of the period, adjusted for stock dividend and
repurchased own shares.
3 Adjusted for stock dividend.


Revenues and
production
                                                                                                             amounts in
                                                                                                               millions
USD                                                                EUR                  EUR
  First nine                                                          Third               First nine
    months                                                           quarter                months
   2003    2002    %                                                2003   2002    %      2003    2002                %
                        Revenues
  1,513   1,308   16    Life general account single premiums         380    539  -29     1,362   1,410               -3
  4,491   3,985   13    Life general account recurring premiums    1,302  1,293    1     4,042   4,294               -6
  3,975   4,111   -3    Life policyholders account single premiums 1,148  1,310  -12     3,578   4,430              -19
  3,533   2,992   18    Life policyholders account recurring         863    959  -10     3,180   3,224               -1
                        premiums
 13,512  12,396    9    Total life insurance gross premiums        3,693  4,101  -10    12,162  13,358               -9
  2,079   2,027    3    Accident and health insurance premiums       589    643   -8     1,871   2,184              -14
    682     552   24    General insurance premiums                   175    174    1       614     595                3
 16,273  14,975    9    Total gross premiums                       4,457  4,918   -9    14,647  16,137               -9
  7,143   6,520   10    Investment income insurance activities 1   2,194  2,188    0     6,429   7,025               -8
    303     268   13    Income from banking activities                88     99  -11       273     289               -6
 23,719  21,763    9    Total revenues business units              6,739  7,205   -6    21,349  23,451               -9
     10       7   43    Income from other activities                   6    -12  150         9       8               13
 23,729  21,770    9    Total revenues                             6,745  7,193   -6    21,358  23,459               -9


                        Revenues by product segment
 20,210  18,451   10    Life insurance                             5,751  6,145   -6    18,191  19,882               -9
  2,471   2,435    1    Accident and health insurance                710    766   -7     2,224   2,624              -15
    735     609   21    General insurance                            190    195   -3       661     656                1
    303     268   13    Banking activities                            88     99  -11       273     289               -6
     10       7   43    Other activities                               6    -12  150         9       8               13
 23,729  21,770    9    Total revenues                             6,745  7,193   -6    21,358  23,459               -9

                        Investment income for the account
  8,491 -13,796  162    of policyholders                           2,157 -8,486  125     7,643 -14,866              151

                        Standardized new premium production
                        life insurance
  4,865   4,885    0    Single premiums                            1,258  1,520  -17     4,379   5,264              -17
  1,594   1,196   33    Recurring premiums annualized                472    373   27     1,435   1,289               11
  2,081   1,685   24    Total recurring plus 1/10 single             598    525   14     1,873   1,815                3

                        Deposits
  4,374   5,581  -22    Fixed annuities                              905  1,535  -41     3,937   6,014              -35
  7,598   8,167   -7    GICs and funding agreements                1,813  2,122  -15     6,839   8,801              -22
  5,243   6,556  -20    Variable annuities                         1,108  2,581  -57     4,719   7,065              -33
 17,215  20,304  -15    Total                                      3,826  6,238  -39    15,495  21,880              -29
  2,446   2,505   -2    Savings deposits                             679    832  -18     2,202   2,699              -18
 19,661  22,809  -14    Total production on balance sheet          4,505  7,070  -36    17,697  24,579              -28

                        Net deposits
  1,208   3,609  -67    Fixed annuities                              -27  1,065 -103     1,087   3,889              -72
  1,367   2,144  -36    GICs and funding agreements                 -105   -127   17     1,231   2,310              -47
  2,319   2,830  -18    Variable annuities                           309  1,563  -80     2,087   3,050              -32
  4,894   8,583  -43    Total                                        177  2,501  -93     4,405   9,249              -52
   -702      33         Savings deposits                            -183    -95  -93      -632      36
  4,192   8,616  -51    Total net deposits                            -6  2,406 -100     3,773   9,285              -59

     14     289  -95    Investment contracts                           0     63 -100        13     311              -96

                        Off balance sheet production
 11,239   8,593   31    Synthetic GICs                             3,726  2,585   44    10,116   9,260                9
                        Mutual funds/Collective Trusts and
  8,491   6,189   37    other managed assets                       2,701  2,078   30     7,643   6,669               15
 19,730  14,782   33    Total production off balance sheet         6,427  4,663   38    17,759  15,929               11

    519     549   -5  1 Of which indirect income on shares and       157    176  -11       467     592              -21
                        real estate.


Americas
                                                                                                            amounts in
                                                                                                              millions
USD                                                             USD                   EUR
Third quarter                                                   First nine months            First nine months
  2003   2002    %                                                2003   2002    %      2003   2002                  %
                      Income by product segment
   165    195  -15    Traditional life                             509    602  -15       458    649                -29
   112     75   49    Fixed annuities                              239    188   27       215    203                  6
    83     64   30    GICs and funding agreements                  189    189    0       170    204                -17
    23     30  -23    Life for account policyholders                73     80   -9        66     86                -23
    15    -37  141    Variable annuities                            23   -264  109        21   -285                107
     1     -3  133    Fee business                                  11     -2             10     -2
   399    324   23    Life insurance                             1,044    793   32       940    855                 10
    74     69    7    Accident and health insurance                181    191   -5       163    206                -21
   473    393   20    Total insurance                            1,225    984   24     1,103  1,061                  4
   434    403    8    of which general account                   1,118  1,170   -4     1,006  1,262                -20
    39    -10         of which policyholders account 2             107   -186  158        97   -201                148
   473    393   20    Income before tax                          1,225    984   24     1,103  1,061                  4
  -131   -120    9    Corporation tax                             -356   -318   12      -321   -343                 -6
   342    273   25    Net income                                   869    666   30       782    718                  9

                      Revenues
   213    318  -33    Life general account single premiums         643    710   -9       579    765                -24
 1,167  1,124    4    Life general account recurring premiums    3,486  3,326    5     3,138  3,584                -12
   129    172  -25    Life policyholders account single            394    650  -39       355    700                -49
                      premiums
   168    114   47    Life policyholders account recurring         618    428   44       556    461                 21
                      premiums
 1,677  1,728   -3    Total life insurance gross premiums        5,141  5,114    1     4,628  5,510                -16
   609    596    2    Accident and health insurance premiums     1,850  1,839    1     1,665  1,982                -16
 2,286  2,324   -2    Total gross premiums                       6,991  6,953    1     6,293  7,492                -16
 1,885  1,779    6    Investment income insurance activities 1   5,432  5,342    2     4,889  5,757                -15
 4,171  4,103    2    Total revenues                            12,423 12,295    1    11,182 13,249                -16

                      Investment income for the account
 1,109 -3,735  130    of policyholders                           4,310 -7,331  159     3,879 -7,900                149

                      Gross margin, commissions and expenses
 1,401  1,216   15    Gross margin                               4,008  3,597   11     3,608  3,877                 -7
   928    823   13    Commissions and expenses                   2,783  2,613    7     2,505  2,816                -11

                      Standardized new premium production
                      life insurance
   327    397  -18    Single premiums                              952  1,241  -23       857  1,337                -36
   200    191    5    Recurring premiums annualized                682    585   17       614    630                 -3
   232    231    0    Total recurring plus 1/10 single             777    709   10       700    764                 -8

                      Deposits
 1,024  1,562  -34    Fixed annuities                            4,374  5,581  -22     3,937  6,014                -35
 2,044  2,173   -6    GICs and funding agreements                7,598  8,167   -7     6,839  8,801                -22
 1,253  2,532  -51    Variable annuities                         5,243  6,556  -20     4,719  7,065                -33
 4,321  6,267  -31    Total production on balance sheet         17,215 20,304  -15    15,495 21,880                -29

                      Off balance sheet production
 4,178  2,603   61    Synthetic GICs                            11,239  8,593   31    10,116  9,260                  9
                      Mutual funds/Collective Trusts and
 2,191  1,310   67    other managed assets                       6,053  4,779   27     5,448  5,150                  6
 6,369  3,913   63    Total production off balance sheet        17,292 13,372   29    15,564 14,410                  8

    46     81  -43  1 Of which indirect income on shares and       111    245  -55       100    264                -62
                      real estate.
                    2 Includes also variable annuities and fee
                      business.



The Netherlands
                                                                                                            amounts in
                                                                                                              millions
EUR                                                                                    EUR
 Third quarter                                                                                First nine months
   2003    2002    %                                                                     2003        2002            %
                       Income by product segment
    120     134  -10   Traditional life                                                   398         410           -3
     46      24   92   Life for account policyholders                                      92          43          114
      6       0    0   Fee business                                                        16           0            0
    172     158    9   Life insurance                                                     506         453           12
     11       8   38   Accident and health insurance                                       19          23          -17
      7       9  -22   General insurance                                                   24          26           -8
    190     175    9   Total insurance                                                    549         502            9
    138     151   -9   of which general account                                           441         459           -4
     52      24  117   of which policyholders account                                     108          43          151
      9      11  -18   Banking activities 2                                                11          32          -66
    199     186    7   Income before tax                                                  560         534            5
    -51     -37   38   Corporation tax                                                   -127        -111           14
    148     149   -1   Net income                                                         433         423            2

                       Revenues
    117     135  -13   Life general account single premiums                               557         459           21
     65      78  -17   Life general account recurring premiums                            421         448           -6
     75      62   21   Life policyholders account single premiums                         328         758          -57
    250     349  -28   Life policyholders account recurring premiums                    1,204       1,226           -2
    507     624  -19   Total life insurance gross premiums                              2,510       2,891          -13
     27      28   -4   Accident and health insurance premiums                             141         141            0
     94      97   -3   General insurance premiums                                         363         357            2
    628     749  -16   Total gross premiums                                             3,014       3,389          -11
    427     349   22   Investment income insurance activities 1                         1,270       1,075           18
     88      99  -11   Income from banking activities                                     273         289           -6
  1,143   1,197   -5   Total revenues                                                   4,557       4,753           -4

                       Investment income for the account
    263    -703  137   of policyholders                                                   636      -1,375          146

                       Gross margin, commissions and expenses
    422     330   28   Gross margin                                                     1,288         972           33
    223     144   55   Commissions and expenses 3                                         728         438           66

                       Standardized new premium production
                       life insurance
    170     164    4   Single premiums                                                    782       1,119          -30
     26      38  -32   Recurring premiums annualized                                      113         150          -25
     43      54  -20   Total recurring plus 1/10 single                                   191         262          -27

                       Deposits
    679     832  -18   Savings deposits                                                 2,202       2,699          -18
    679     832  -18   Total production on balance sheet                                2,202       2,699          -18

      0      63 -100   Investment contracts                                                13         311          -96

                       Off balance sheet production

    665     447   49   Mutual funds and other managed assets                            1,774         903           96
    665     447   49   Total production off balance sheet                               1,774         903           96

    115      96   20 1 Of which indirect income on shares and real                        365         323           13
                       estate.
                     2 Includes income on off balance sheet type
                       products.
                     3 For 2003 includes the effect of a change in presentation of investment costs from
                       a net basis to a gross
                       basis and the consolidation of the distribution
                       companies.




United Kingdom
                                                                                                            amounts in
                                                                                                              millions
GBP                                                                 GBP                 EUR
 Third quarter                                                         First nine             First nine months
                                                                         months
  2003     2002   %                                                  2003   2002   %     2003   2002                 %
                       Income by product segment
     2        4 -50    Traditional life                                 1     11 -91        2     18               -89
    32       26  23    Life for account policyholders                  93    110 -15      135    175               -23
     0       -1 100    Fee business                                    -2     -2   0       -3     -3                 0
    34       29  17    Life insurance                                  92    119 -23      134    190               -29
     2        4 -50    of which general account                         1     11 -91        2     18               -89
    32       25  28    of which policyholders account 2                91    108 -16      132    172               -23
    34       29  17    Income before tax                               92    119 -23      134    190               -29
    -9       -9   0    Corporation tax                                -26    -33 -21      -38    -53               -28
    25       20  25    Net income                                      66     86 -23       96    137               -30

                       Revenues
    51       41  24    Life general account single premiums           150    106  42      217    170                28
    26       20  30    Life general account recurring premiums         76     60  27      110     96                15
   665      683  -3    Life policyholders account single premiums   1,985  1,845   8    2,881  2,948                -2
   287      285   1    Life policyholders account recurring           869    871   0    1,261  1,392                -9
                       premiums
 1,029    1,029   0    Total gross premiums                         3,080  2,882   7    4,469  4,606                -3
    37       13 185    Investment income insurance activities 1       111     54 106      161     87                85
 1,066    1,042   2    Total revenues                               3,191  2,936   9    4,630  4,693                -1

                       Investment income for the account
   629   -2,403 126    of policyholders                             2,135 -3,413 163    3,098 -5,452               157

                       Gross margin, commissions and expenses
   135      101  34    Gross margin                                   381    327  17      553    523                 6
   101       72  40    Commissions and expenses                       289    208  39      419    333                26

                       Standardized new premium production
                       life insurance
   552      603  -8    Single premiums                              1,871  1,736   8    2,716  2,773                -2
    92       76  21    Recurring premiums annualized                  282    270   4      409    432                -5
   147      137   7    Total recurring plus 1/10 single               469    444   6      681    709                -4

                       Off balance sheet production

    33      207 -84    Mutual funds and other managed assets          202    347 -42      293    554               -47
    33      207 -84    Total production off balance sheet             202    347 -42      293    554               -47

     0       -2 100  1 Of which indirect income on shares and real      0      0   0        0      0                 0
                       estate.
                     2 Includes also fee business.




Other countries
                                                                                                             amounts in
                                                                                                               millions
EUR                                                                                           EUR
   Third quarter                                                                                  First nine months
     2003      2002   %                                                                       2003 2002               %
                          Income by product segment
        7        11 -36   Traditional life                                                      21   18              17
        0        -5 100   Life for account of policyholders                                     -7  -11              36
        3         2  50   Fee business                                                           7    5              40
       10         8  25   Life insurance                                                        21   12              75
        3         1       Accident and health insurance                                          6    5              20
       10        13 -23   General insurance                                                     36   30              20
       23        22   5   Total insurance                                                       63   47              34
       20        25 -20   of which general account                                              63   53              19
        3        -3       of which policyholders account 2                                       0   -6             100
       23        22   5   Income before tax                                                     63   47              34
       -5        -4  25   Corporation tax                                                      -16  -10              60
       18        18   0   Net income                                                            47   37              27

                          Revenues
        1        11 -91   Life general account single premiums                                   9   16             -44
      161        53       Life general account recurring premiums                              373  166             125
        6         6   0   Life policyholders account single premiums                            14   24             -42
       53        51   4   Life policyholders account recurring premiums                        159  145              10
      221       121  83   Total life insurance gross premiums                                  555  351              58
       20        18  11   Accident and health insurance premiums                                65   61               7
       81        77   5   General insurance premiums                                           251  238               5
      322       216  49   Total gross premiums                                                 871  650              34
       35        33   6   Investment income insurance activities 1                             109  106               3
      357       249  43   Total revenues                                                       980  756              30

                          Investment income for the account
       15       -65 123   of policyholders                                                      30 -139             122

                          Gross margin, commissions and expenses
       87        83   5   Gross margin                                                         259  233              11
       64        61   5   Commissions and expenses                                             196  186               5

                          Standardized new premium production
                          life insurance
        9        12 -25   Single premiums                                                       24   35             -31
      137        24       Recurring premiums annualized                                        299   77
      138        25       Total recurring plus 1/10 single                                     301   80

                          Off balance sheet production

       37        19  95   Mutual funds and other managed assets                                128   62             106
       37        19  95   Total production off balance sheet                                   128   62             106

        1         2 -50 1 Of which indirect income on shares and real                            2    5             -60
                          estate.
                        2 Includes also fee business.

Explanatory notes

Accounting principles applied in this interim report are the same as those applied in
the annual accounts 2002.
The published figures are unaudited.

Traditional life includes income on traditional and fixed universal life
products.
Life insurance with investments for account of policyholders includes income on variable
universal life, unitised pension (UK), other unit-linked products with investments for 
account of policyholders and with profit fund in the UK.
Fee business includes income on off balance sheet type products.
Gross margin is calculated as the sum of income before tax and commissions and
expenses.




Investments, assets and capital
geographically
                                                                                         amounts in million EUR (unless
                                                                                                      otherwise stated)
          United
Americas Kingdom                                          The  United     Other   Total                           Total
     USD     GBP     As at September 30, Americas Netherlands Kingdom countries     EUR                             USD
                     2003
                     Investments
 113,903   1,121     Fixed income          97,754      13,200   1,604     1,875 114,433                         133,337
   3,565      87     Equities and real      3,060       5,213     125       127   8,525                           9,933
                     estate
 117,468   1,208     Total general        100,814      18,413   1,729     2,002 122,958                         143,270
                     account
  12,544  16,286     Fixed income          10,765      10,665  23,312       387  45,129                          52,584
  29,682  14,428     Equities and real     25,474       7,198  20,652       201  53,525                          62,368
                     estate
  42,226  30,714     Total account         36,239      17,863  43,964       588  98,654                         114,952
                     policyholders
 159,694  31,922     Total insurance      137,053      36,276  45,693     2,590 221,612                         258,222
                     activities
       -       -     Banking activities         -       6,792       -         -   6,792                           7,914
  62,021     855     Off balance sheet     53,228       9,225   1,224       514  64,191                          74,795
                     assets
 221,715  32,777     Total assets         190,281      52,293  46,917     3,104 292,595                         340,931
                     business units
                     Other investments                                               23                              27
                     Total group                                                292,618                         340,958

 165,443  32,443     Assets business      141,987      45,923  46,440     2,896 237,246                         276,439
                     units
                     Other assets                                                 3,159                           3,681
                     Total assets on                                            240,405                         280,120
                     balance sheet

  17,196   2,079     Capital in units      14,758       2,623   2,976       447  20,804                          24,241

                     Total capital base                                          20,069                          23,384
                     Other net                                                      735                             857
                     liabilities
                     Total                                                       20,804                          24,241


                     As at September 30,
                     2002
                     Investments
 103,867     860     Fixed income         105,342      13,542   1,366     1,491 121,741                         120,037
   3,702      68     Equities and real      3,754       4,165     108       141   8,168                           8,054
                     estate
 107,569     928     Total general        109,096      17,707   1,474     1,632 129,909                         128,091
                     account
  13,068  15,451     Fixed income          13,254      10,293  24,545       286  48,378                          47,701
  20,851  12,372     Equities and real     21,147       6,532  19,654       190  47,523                          46,857
                     estate
  33,919  27,823     Total account         34,401      16,825  44,199       476  95,901                          94,558
                     policyholders
 141,488  28,751     Total insurance      143,497      34,532  45,673     2,108 225,810                         222,649
                     activities
       -       -     Banking activities         -       7,503       -         -   7,503                           7,397
  47,271     797     Off balance sheet     47,942       1,272   1,266       316  50,796                          50,085
                     assets
 188,759  29,548     Total assets         191,439      43,307  46,939     2,424 284,109                         280,131
                     business units
                     Other investments                                              379                             374
                     Total group                                                284,488                         280,505

 148,212  28,923     Assets business      150,316      43,819  45,946     2,261 242,342                         238,949
                     units
                     Other assets                                                 5,500                           5,423
                     Total assets on                                            247,842                         244,372
                     balance sheet

  14,063   1,858     Capital in units      14,263       2,289   2,952       329  19,833                          19,555

                     Total capital base                                          19,239                          18,970
                     Other net                                                      594                             585
                     liabilities
                     Total                                                       19,833                          19,555


                     As at December 31,
                     2002
                     Investments
 105,544     980     Fixed income         100,643      10,792   1,507     1,611 114,553                         120,132
   3,460      88     Equities and real      3,299       4,943     135       133   8,510                           8,924
                     estate
 109,004   1,068     Total general        103,942      15,735   1,642     1,744 123,063                         129,056
                     account
  11,952  15,401     Fixed income          11,397      11,139  23,675       312  46,523                          48,789
  23,274  12,940     Equities and real     22,193       5,934  19,892       186  48,205                          50,552
                     estate
  35,226  28,341     Total account         33,590      17,073  43,567       498  94,728                          99,341
                     policyholders
 144,230  29,409     Total insurance      137,532      32,808  45,209     2,242 217,791                         228,397
                     activities
       -       -     Banking activities         -       7,167       -         -   7,167                           7,516
  51,008     806     Off balance sheet     48,639       1,689   1,239       471  52,038                          54,572
                     assets
 195,238  30,215     Total assets         186,171      41,664  46,448     2,713 276,996                         290,485
                     business units
                     Other investments                                              378                             397
                     Total group                                                277,374                         290,882

 149,948  29,864     Assets business      142,985      42,750  45,910     2,541 234,186                         245,591
                     units
                     Other assets                                                 4,020                           4,216
                     Total assets on                                            238,206                         249,807
                     balance sheet

  16,518   2,028     Capital in units      15,751       2,605   3,117       399  21,872                          22,937

                     Total capital base                                          20,058                          21,035
                     Other net                                                    1,814                           1,902
                     liabilities
                     Total                                                       21,872                          22,937




Summarized consolidated income statements
                                                                                                             amounts in
                                                                                                               millions

USD                                                           EUR                      EUR
   First nine                                                   Third quarter             First nine
     months                                                                                 months
    2003    2002   %                                              2003     2002   %        2003    2002               %
                        Revenues
  16,273  14,975   9    Gross premiums                           4,457    4,918  -9      14,647  16,137              -9
   7,153   6,527  10    Investment income                        2,200    2,176   1       6,438   7,033              -8
     303     268  13    Income from banking activities              88       99 -11         273     289              -6
  23,729  21,770   9    Total revenues                           6,745    7,193  -6      21,358  23,459              -9

                        Benefits and expenses
   1,701   1,114  53    Premiums to reinsurers                     523      339  54       1,531   1,200              28
  14,853  14,492   2    Benefits paid and provided               4,043    4,789 -16      13,369  15,617             -14
     147     144   2    Profit sharing and rebates                  40       47 -15         132     155             -15
   4,314   3,535  22    Commissions and expenses for own         1,269    1,152  10       3,883   3,809               2
                        account
     530     492   8    Interest                                   155      165  -6         477     530             -10
     494     542  -9    Miscellaneous income and expenditure       143      127  13         445     584             -24
  22,039  20,319   8    Total benefits and expenses              6,173    6,619  -7      19,837  21,895              -9

   1,690   1,451  16    Income before tax                          572      574   0       1,521   1,564              -3
    -456    -408  12    Corporation tax                           -151     -157  -4        -410    -440              -7
     236      63        Transamerica Finance Corporation            43       12             212      68
   1,470   1,106  33    Net income                                 464      429   8       1,323   1,192              11
Income statement items: average rate 1 EUR = USD 1.1110 (2002: USD
0.9280).

Condensed consolidated balance sheets
                                                                                                             amounts in
                                                                                                               millions

   As at   As at                                                 As at    As at           As at   As at
   Sept.    Dec.                                                 Sept.    Sept.           Sept.    Dec.
     30,     31,                                                   30,      30,             30,     31,
    2003    2002                                                  2002     2002            2003    2002
     USD     USD   %                                               USD      EUR             EUR     EUR               %

 151,211 136,969  10    Investments                            135,862  137,791         129,773 130,608              -1
   3,436   3,729  -8    Group companies and participations       3,336    3,383           2,949   3,556             -17
 114,952  99,341  16    Investments for the account of          94,558   95,901          98,654  94,728               4
                        policyholders
  10,521   9,768   8    Other assets                            10,616   10,767           9,029   9,314              -3
 280,120 249,807  12    Total assets                           244,372  247,842         240,405 238,206               1

  15,854  14,924   6    Total shareholders' equity 1            14,360   14,564          13,606  14,231              -4
   2,282   2,106   8    Capital securities                       2,011    2,039           1,959   2,008              -2
     556     646 -14    Subordinated loans                         630      639             477     616             -23
   4,692   3,359  40    Senior debt related to insurance         1,969    1,997           4,027   3,203              26
                        activities
  23,384  21,035  11    Total capital base                      18,970   19,239          20,069  20,058               0

 116,282 107,926   8    Technical provisions 2                 104,461  105,944          99,796 102,914              -3
                        Technical provisions with investments
                        for
 114,952  99,341  16    the account of policyholders 3          94,558   95,901          98,654  94,728               4
  25,502  21,505  19    Other liabilities 4                     26,383   26,758          21,886  20,506               7
 280,120 249,807  12    Total shareholders' equity and         244,372  247,842         240,405 238,206               1
                        liabilities

                      1 Shareholders' equity January 1                   15,923          14,231  15,923
                        Net income excluding preferred                    1,188           1,252   1,517
                        dividend
                        Dividend paid                                      -731            -147    -731
                        Paid in surplus / Issuance of new                 2,064               3   2,053
                        shares
                        Currency exchange rate differences               -1,304          -1,289  -2,100
                        Goodwill                                            -78            -340     -70
                        Repurchased and sold own shares                       -              19       0
                        Change revaluation account                       -2,006             -85  -2,042
                        Other changes                                      -492             -38    -319
  15,854  14,924        Shareholders' equity end of period 5,   14,360   14,564          13,606  14,231
                        6
                   %                                                                                                  %
  44,863  42,014   7  2 Of which fixed annuities                38,959   39,512          38,502  40,063              -4
  27,923  25,961   8  2 Of which GICs and funding agreements    26,715   27,094          23,964  24,755              -3
 -16,951 -15,938   6  2 Of which deferred policy acquisition   -15,538  -15,759         -14,548 -15,198              -4
                        costs
  38,825  32,458  20  3 Of which variable annuities             29,846   30,270          33,321  30,951               8
   6,936   6,674   4  4 Of which savings accounts                6,643    6,737           5,953   6,364              -6
   2,928   2,725   7  5 Including revaluation account            2,597    2,634           2,513   2,598              -3
   1,783   2,156 -17    of which realized gains                  2,496    2,531           1,530   2,056             -26
6 Excluding the gain on the sale of TFC flood hazard certification and real estate tax service
businesses to First American Corporation as
announced on October 2, 2003.
Balance sheet items: closing rate 1 EUR = USD 1.1652 (2002: 0.9860; year-end 2002: USD 1.0487).






Summarized information Transamerica Finance Corporation
                                                                                                             amounts in
                                                                                                               millions

USD                                                            USD                    EUR
 Third quarter                                                   First nine              First nine
                                                                   months                  months
     2003  2002    %               INCOME STATEMENT                 2003  2002   %        2003    2002                %

                        Revenues
      143   158   -9    Finance charges                              448   493  -9         403     531              -24
      103   105   -2    Leasing revenues                             311   310   0         280     334              -16
       58    61   -5    Real estate information services             246   177  39         222     191               16
       36    33    9    Other revenues                               118   102  16         106     110               -4
      340   357   -5    Total revenues                             1,123 1,082   4       1,011   1,166              -13

                        Expenses
       51    57  -11    Interest and debt expense                    146   191 -24         131     206              -36
       86    81    6    Salaries and other employee expenses         248   234   6         223     252              -12
       50    53   -6    Depreciation on equipment held for           150   158  -5         135     170              -21
                        lease
       68   133  -49    Miscellaneous income and expenditure         225   369 -39         203     398              -49
      255   324  -21    Total expenses                               769   952 -19         692   1,026              -33

       85    33  158    Income before tax                            354   130 172         319     140              128
      -29   -11  164    Corporation tax                              -97   -40 143         -88     -43              105
       56    22  155    Net income from operations                   257    90 186         231      97              138

                        Net income by segment
       58    27  115    Commercial lending                           198    93 113         178     100               78
        0    -2  100    Leasing                                        8    -3               7      -3
       13    10   30    Real estate information services              85    26              77      28              175
      -15   -13  -15    Other                                        -34   -26 -31         -31     -28              -11
       56    22  155    Net income from operations                   257    90 186         231      97              138

                        Income reported by AEGON
       56    22  155    Net income from operations                   257    90 186         231      97              138
       -7    -9  -22    Funding costs on the related raised          -21   -27 -22         -19     -29              -34
                        debt
       49    13         Net income reported by AEGON                 236    63             212      68
Income statement items: average rate 1 EUR = USD 1.1110 (2002:
USD  0.9280).


    As at As at                                                    As at As at           As at   As at
Sept. 30,   Dec. 31,                                           Sept. 30, Sept. 30,       Sept.    Dec.
                                                                                           30,     31,
     2003  2002                                                     2002  2002            2003    2002
      USD   USD    %                BALANCE SHEET                    USD   EUR             EUR     EUR                %
    5,861 6,007   -2    Finance receivables                        5,967 6,052           5,030   5,728              -12
      121   102   19    Equipment                                    104   105             104      97                7
    2,270 2,485   -9    Other assets                               2,335 2,368           1,948   2,370              -18
    8,252 8,594   -4    Total assets                               8,406 8,525           7,082   8,195              -14

    1,810 1,627   11    Accounts payable and other liabilities     1,669 1,693           1,553   1,551                0
    5,614 6,052   -7    Debts                                      5,850 5,933           4,818   5,771              -17
      828   915  -10    Shareholders' equity                         887   899             711     873              -19
    8,252 8,594   -4    Total liabilities and shareholders'        8,406 8,525           7,082   8,195              -14
                        equity
Balance sheet items: closing rate 1 EUR = USD 1.1652 (2002: 0.9860; year-end 2002:
USD 1.0487).




Results by segment twelve months cumulative
                                                                                                 amounts in million EUR
                                                                                              (unless otherwise stated)

         United
Americas  Kingdom   October 1, 2002 - September 30,           The  United     Other Total                         Total
                    2003
     USD    GBP                              Americas Netherlands Kingdom countries   EUR                           USD
                    Net income
   1,161    119     Life insurance              1,045         654     177        29 1,905                         2,095
     223      -     Accident and health           203          22       -         7   232                           255
                    insurance
       -      -     General insurance               -          22       -        44    66                            74
       -      -     Banking activities              -         -13       -         -   -13                           -10
                    Interest charges and                                             -384                          -424
                    other
                    Income before tax
   1,384    119     business units              1,248         685     177        80
                    Income before tax                                               1,806                         1,990
    -264    -27     Corporation tax business     -217        -152     -40       -18
                    units
                    Corporation tax                                                  -323                          -382
   1,120     92     Net income business         1,031         533     137        62
                    units
                    Transamerica Finance                                              195                           221
                    Corporation
                    Net income                                                      1,678                         1,829


   5,088    514     Gross margin business       4,670       1,641     763       355
                    units
                    Gross margin                                                    7,101                         7,430

   3,704    395     Commissions and expenses    3,422         956     586       275
                    business units
                    Commissions and expenses                                        5,295                         5,440

                    Net income per share                                             1.07                          1.16
                    (currency x 1)






         United
Americas  Kingdom   October 1, 2001 - September 30,           The  United     Other Total                         Total
                    2002
     USD    GBP                              Americas Netherlands Kingdom countries   EUR                           USD
                    Net income
   1,209    185     Life insurance              1,319         671     296        21 2,307                         2,114
     232      -     Accident and health           253          31       -         8   292                           269
                    insurance
       1      -     General insurance               1          33       -        39    73                            67
       -      -     Banking activities              -          31       -         -    31                            29
                    Interest charges and                                             -330                          -304
                    other
                    Income before tax
   1,442    185     business units              1,573         766     296        68
                    Income before tax                                               2,373                         2,175
    -403    -53     Corporation tax business     -438        -166     -85       -12
                    units
                    Corporation tax                                                  -626                          -574
   1,039    132     Net income business         1,135         600     211        56
                    units
                    Transamerica Finance                                               85                            78
                    Corporation
                    Net income                                                      1,832                         1,679


   4,893    428     Gross margin business       5,325       1,354     686       309
                    units
                    Gross margin                                                    7,391                         7,067

   3,451    243     Commissions and expenses    3,752         588     390       241
                    business units
                    Commissions and expenses                                        5,018                         4,892

                    Net income per share                                             1.27                          1.16
                    (currency x 1)




REPORT OF THE COUNTRY UNITS



The Americas

Net income in the third quarter rose 25% to USD 342 million compared to USD 273
million in the third quarter of 2002. Net income for the first nine months
increased 30% to USD 869 million compared to USD 666 million during the same
period last year. The largest influences on earnings over the first nine months
were the lower additions to the asset default provision (USD 155 million), lower
DPAC amortization (USD 190 million) and lower additions to the provision for
guarantees (USD 115 million), a non-recurring property insurance gain (USD 40
million) and interest on a tax refund (USD 31 million). Offsetting these
influences were lower employee pension plan income (USD 64 million) lower
indirect income (USD 134 million) and lower investment yield (USD 118 million).



Traditional life production (standardized new premium) increased 8% over the
first nine months of 2003 to USD 594 million. In line with second quarter 2003,
strong traditional, universal and term life sales in the Agency group continue
to drive sales, but were slightly offset by lower production in structured
settlements as a result of the discontinuance of this product. Earnings of USD
509 million were 15% lower than the first nine months of 2002 and primarily
reflect lower investment yields, reserve increases and a reduction in employee
pension plan income. Indirect income was USD 33 million lower compared to the
same period last year.



Life for the account of policyholders sales have increased from the same period
last year, largely due to recurring BOLI/COLI sales. Earnings of USD 73 million
were 9% lower when compared to the first nine months of 2002. Increased policy
lapses continue to have an adverse impact on the level of earnings.



Fixed annuity deposits were down 22% compared to the first nine months of 2002
as a result of reductions in crediting rates and adjustments to commission
structures. Withdrawals from in-force policies continue to be at their lowest
levels in years reflecting the lower new money interest rates available on new
policies. Earnings of USD 239 million were 27% above the first nine months of
2002. The favorable impact of lower credit losses in 2003 has been somewhat
offset by the decline in indirect income and lower investment spreads relative
to prior year. For the largest segment of the fixed annuity book, the overall
spread increased 13 basis points during the third quarter to 176 basis points.
Spread on new fixed annuity deposits is within the target range of 225-250 basis
points. This reflects lower crediting rates on both existing and new business.
Fixed annuity account balances increased 7% to USD 44.9 billion since year-end
2002, largely due to low lapse rates as well as new sales.



Variable annuity deposits decreased 20% compared to the same period in 2002
largely reflecting the discontinuance of the guaranteed minimum income benefit
(GMIB) feature. Variable annuity earnings showed a USD 23 million profit.
Compared with the same period in 2002, earnings have increased USD 287 million
largely reflecting the improvement in the equity markets. Variable annuity
account balances increased 20% to USD 38.8 billion since year-end 2002.



GICs and funding agreement production was down 7% compared to the first nine
months of 2002 primarily due to disciplined pricing to achieve returns. Results
of USD 189 million are comparable to the same period last year. Improvements in
credit losses were offset by a decrease of indirect investment income and lower
investment spreads. GICs and funding agreement account balances increased 8% to
USD 27.9 billion since year-end 2002.



Off balance sheet production was USD 17.3 billion a 29% increase compared to the
same period in 2002. Mutual fund sales of USD 6.1 billion are 27% higher than
the same period last and reflect an increased marketing emphasis on these
products. Synthetic GIC sales of USD 11.2 billion were 31% higher compared to
the same period last year as pension plan sponsors continue to seek more stable
value benefits. Earnings on fee business increased by USD 13 million due to
higher assets under management and lower expenses.


Accident and health premiums are slightly ahead of the first nine months of
2002. Earnings of USD 181 million were 5% lower than the first nine months of
2002 primarily due to lower indirect investment income and a non-recurring
foreign currency gain that was included in the first quarter of 2002.



Commissions and expenses show a 7% increase compared to the first nine months of
2002. Excluding commissions and net DPAC amortization, actual operating expenses
increased USD 133 million. Reflected in the year-to-date 2003 expenses is USD 64
million less in employee pension plan income and USD 27 million related to a
coinsurance agreement that was cancelled and USD 22 million in higher expenses
related to acquired businesses. Excluding these items, expenses were up 2% from
the same period last year.



The Netherlands



Net income totaled EUR 148 million in the third quarter, a 1% decrease compared
to 2002. Net income of EUR 433 million for the first nine months of 2003 was 2%
higher than for the same period last year.



Traditional life results of EUR 398 million were 3% lower than the first nine
months of 2002, while life for account of policyholders results were EUR 92
million, 114% higher than in the same period last year. The substantial increase
in earnings is due to lower additions to the provision for guarantees.



Overall standardized life production lagged 27% behind the first nine months of
2002, mainly due to lower single premium contracts in the group pension business
from the larger employers. Small and medium-size enterprises pension production
grew significantly. New individual life production was also lower than in the
first nine months of 2002 and reflective of the conditions of the individual
markets.



Non-life performance was lower due to lower investment income.



Savings account balances, compared to year-end 2002, decreased by 6% to a total
of EUR 6.0 billion at the end of the third quarter 2003.



Off balance sheet production increased 96% to EUR 1,774 million due to the
addition of new clients and accounts from the group pensions target group.



Commissions and expenses increased 66% to EUR 728 million. The increase is
largely explained by the financial consolidation of distribution units (EUR 149
million), additional employee pension costs (EUR 46 million), investment costs
related to AEGON Asset Management that are now recognized on a gross instead of
net basis (EUR 41 million), higher DPAC amortization (EUR 30 million) and the
acquisition of TKP Pensioen (EUR 11 million). The amount in expenses from AEGON
Asset Management is offset by an equal amount in revenues. Excluding these
items, operating expenses were up 3% from nine months of 2002. Provisions for
guarantees and credit risks were increased by respectively EUR 31 million and
EUR 21 million.





United Kingdom



Net income increased 25% to GBP 25 million in the third quarter this year
compared to GBP 20 million in the third quarter in 2002. Net income for the
first nine months of 2003 was GBP 66 million compared to GBP 86 million for the
same period in 2002. The reduction in net income was primarily due to lower
levels of management and fund related fees as a direct result of lower average
account balances reflecting lower equity markets, lower mortality profits and
higher pension scheme contributions.



Life for account of policyholders production for the first nine months of 2003
(standardized new premiums) increased 4% over the same period in 2002. Earnings
on this line of business have been adversely affected by the fall in the equity
markets.


Traditional life production (standardized new premium) increased 17% to GBP 54
million for the first nine months of 2003, compared to GBP 46 million for the
same period last year, as a result of growth in our individual protection
business and increasing volume of annuities from maturing pension business.
Earnings were GBP 10 million lower due to lower levels of mortality profits and
a small number of non-recurring provision releases in 2002.



Off balance sheet production was GBP 202 million for the first nine months of
2003, a reduction of 42% from the same period in 2002.



Commission and expenses increased to GBP 289 million up GBP 81 million due to
the inclusion of operating costs of the acquired distribution companies (GBP 37
million), growth in our protection businesses (GBP 13 million), the
recommencement of contributions to our staff pension scheme (GBP 6 million) and
increased depreciation charges on IT project costs (GBP 24 million). Excluding
these items commissions and expenses were at the same level of the prior year.



Other countries



Third quarter net income from other countries was EUR 18 million, the same
result as in 2002. Net income during the first nine months amounted to EUR 47
million, an increase of 27% compared to the prior year. Both life and general
insurance contributed to the increase in results.

Standardized new life production in other countries increased from EUR 80
million to EUR 301 million in the nine months of this year, largely driven by
continued strong production growth in Taiwan. New life production in Taiwan rose
to NTD 9,731 million (EUR 254 million) during the first nine months this year,
representing a more than eleven-fold increase compared to the first nine months
of 2002.



Transamerica Finance Corporation



Net income for the first nine months of 2003 for Transamerica Finance
Corporation (TFC) was USD 236 million (EUR 212 million) compared to USD 63
million (EUR 68 million) for the nine months of 2002. Compared to the prior
year, business conditions in all segments were more favorable. In addition to
lower funding costs, lower expenses and credit losses, and the recognition of
deferred income of USD 35 million (EUR 32 million) from the termination of a
major client contract, several one-time tax benefits totaling USD 31 million
(EUR 28 million) were realized.



On August 5, 2003 AEGON announced the agreement to sell most of TFC's commercial
lending activities to GE. It is expected that the transaction will be
successfully completed before year-end 2003.



On October 2, 2003 AEGON announced the completion of the sale of Transamerica's
real estate information services and flood hazard certification business.



The sale of these two businesses combined will have an expected capital gain of
approximately USD 600 million which will be credited to shareholders' equity
directly.





REPORT OF THE HOLDING COMPANY



Capital and funding



Shareholders' equity decreased by EUR 625 million from December 31, 2002 to EUR
13,606 million at September 30, 2003. The main factors contributing to the
change were negative exchange rate translations of EUR 1,289 million, a cash
interim dividend on common shares of EUR 147 million, preferred dividend of EUR
71 million, a reduction in the revaluation reserve of EUR 85 million and net
income of EUR 1,323 million. In addition, a goodwill charge of EUR 340 million
was incurred mainly as a result of the consolidation of distribution companies.




At September 30, 2003, equity capital represented 68% of our total capital base,
while senior and dated subordinated debt comprised 22% of our total capital
base. Not included in these numbers is the positive effect on equity capital of
the sale of most of TFC's commercial lending activities as well as the sale of
TFC's real estate information services and the flood hazard certification
business. Inclusion of these divestitures would have taken the ratio equity to
total capital to over 70%. Capital securities accounted for the remaining 10%.
Fluctuations in the capital base may occur throughout the year due to the timing
of transactions and cash flows. AEGON targets its equity to be 70% of the total
capital base and expects to be at this level in subsequent quarters.



The revaluation account balance at September 30, 2003 was EUR 2,513 million,
comprised of realized gains of EUR 1,530 million and unrealized gains of EUR 983
million account for the total. EUR 467 million was released as indirect
investment income from the revaluation account to income before tax compared
with EUR 592 million for the first nine months of 2002.





Disclaimer

The statements contained in this press release that are not historical facts are
forward-looking statements as defined in the U.S. Private Securities Litigation
Reform Act of 1995. Words such as "believe", "estimate", "intend", "may", "
expect", "anticipate", "predict", "project", "counting on", "plan", "continue",
"want", "forecast", "should", "would", "is confident" and "will" and similar
expressions as they relate to us are intended to identify such forward-looking
statements. These statements are not guarantees of future performance and
involve risks, uncertainties and assumptions that are difficult to predict. We
undertake no obligation to publicly update or revise any forward-looking
statements. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of their dates.

All forward-looking statements are subject to various risks and uncertainties
that could cause actual results to differ materially from expectations,
including, but not limited to, the following:

*         Changes in general economic conditions, particularly in the United
          States, the Netherlands and the United Kingdom;

*         Changes in the performance of financial markets, including emerging
          markets, including:

*         The frequency and severity of defaults by issuers in our fixed
          income investment portfolios; and

*         The effects of corporate bankruptcies and/or accounting restatements
          on the financial markets and the resulting decline in value of equity and debt
          securities we hold;

*         The frequency and severity of insured loss events;

*         Changes affecting mortality, morbidity and other factors that may
          affect the profitability of our insurance products;

*         Changes affecting interest rate levels and continuing low interest
          rate levels;

*         Changes affecting currency exchange rates, including the EUR/USD and
          EUR/GBP exchange rates;

*         Increasing levels of competition in the United States, the
          Netherlands, the United Kingdom and emerging markets;

*         Changes in laws and regulations, particularly those affecting our
          operations, the products we sell and the attractiveness of certain products to
          our consumers;

*         Regulatory changes relating to the insurance industry in the
          jurisdictions in which we operate;

*         Acts of God, acts of terrorism and acts of war;

*         Changes in the policies of central banks and/or foreign governments;

*         Litigation or regulatory action that could require us to pay
          significant damages or change the way we do business;

*         Customer responsiveness to both new products and distribution
          channels;

*         Competitive, legal, regulatory, or tax changes that affect the
          distribution cost of or demand for our products;

*         Our failure to achieve anticipated levels of earnings or operational
          efficiencies as well as other cost saving initiatives.




Inquiries:
AEGON N.V.
Group Corporate Affairs & Investor Relations

Analysts & Investors                                    Media
NL +31 (0)70 344 83 05                                  NL +31 (0)70 344 83 44
groupir@aegon.nl                                        groupcom@aegon.nl

USA +1 410 576 45 77
ir@aegonusa.com

Web site: www.aegon.com

Press conference

A press conference on the first nine months 2003 earnings will be held this
morning at AEGON's headquarters in The Hague at 10.30 CET (09.30 GMT; 4.30 a.m.
ET). This press conference will be webcast live on AEGON's homepage
(www.aegon.com).



Analyst and investor conference call

An analyst and investor conference call on the first nine months earnings will
be held today at 15.00 CET (14.00 GMT; 09.00 a.m. ET).

The phone numbers to listen to the conference call are as follows:
+31 45 631 6905 (The Netherlands)

+44 208 515 2326 (United Kingdom)

+1 416 646 3096 (United States and Canada)



Analyst and Investor Conference

On 10 -11 November 2003 AEGON will host an analyst and investor conference in
Orlando, Florida.  Presentations will be webcast live on AEGON's homepage
(www.aegon.com).




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRTEAXFKEDXDFEE