RNS Number:6504S
Safeland PLC
01 December 2003


1 December 2003


SAFELAND PLC


Interim Results


CHAIRMAN'S STATEMENT
SIX MONTHS TO 30 SEPTEMBER 2003



I am pleased to set out the six months results to 30 September 2003.



I have been consistent in recent statements in advising you that the trading
environment has remained difficult and this  situation has continued in the
period under review.



It is against this backdrop that I am pleased to report that Safeland has made a
profit before tax of #115,000 (2002 #1,911,000) on turnover of #14.7m up from
#9.1m for the comparable period last year.



It is evident from these figures that margins have been squeezed due to
prevailing market conditions.  I see no change in current conditions and
therefore would not expect the following six months to improve.



Your Board believe that in certain areas there is a concern that the market has
overheated and in these circumstances, as in previous years when this has
occurred, we will not make purchases that we do not consider can provide
reasonable return.



In light of these circumstances your Board does not consider that a return to
the payment of a dividend should be made at this time.  The opportunities for
continued share buy back by Safeland have been limited and we have only
purchased 40,000 shares during the previous six months. Net asset value per
share as at 30 September 2003 is 91p compared with 80pas at 30 September 2002.
Earnings per share have, however, dropped to 0.38p from 5.71p for the respective
periods.



Shareholders may be aware of the recent announcement made that Steven Lipman has
resigned his directorship of Safeland in order to pursue his own activities.  My
co-directors and I, wish to take this opportunity to thank him for his
contribution to Safeland over the years and to wish him well for the future.



We are content with the investments that we have in Hercules Property Services,
Bizspace and most recently Tecc-IS which we continue to review periodically.



In the event there are any significant changes to market conditions we are well
positioned to take advantage of these enjoying good relationships with both our
professional advisors and our bankers.



Raymond Lipman

Chairman

1 December 2003



SAFELAND PLC
UNAUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2003

                                                                    Neither         Neither
                                                                audited nor     audited nor
                                                                   reviewed        reviewed
                                                                 Six months      Six months
                                                                      ended           ended           Audited
                                                               30 September    30 September        Year ended
                                                                       2003            2002     31 March 2003
                                                                      #'000           #'000             #'000
TURNOVER
      Group and share of joint ventures                                 15,881          10,733          30,521
      Less: share of joint ventures                                    (1,182)         (1,658)         (4,420)

Group turnover                                                          14,699           9,075          26,101
(including acquisition of #6,169,000)
Cost of sales                                                         (13,407)         (7,197)        (22,650)

Gross profit                                                             1,292           1,878           3,451

Sales and distribution costs                                             (360)           (151)           (341)

Administrative expenses                                                (1,511)         (1,376)         (3,411)

Other operating income                                                     107             261             501

Operating (loss) profit (including acquisition of                        (472)             612             200
#139,000)
Share of operating profit  of joint ventures                               738             879           2,564
Share of operating loss of associate                                      (15)               -               -
                                                                    __________      __________      __________
Group operating profit                                                     251           1,491           2,764

Profit on disposal of fixed assets                                          29               7               -
Profit on disposal of fixed assets - investment properties                  31              32             302
Profit on disposal of subsidiary undertakings                                -             300             550
Profit on disposal of investments                                            -               -              72

Profit on ordinary activities before interest and taxation                 311           1,830           3,688

Interest receivable and similar income   -  group                           80             260             700
                                         -  joint venture                    5             262              17
                                         -  associate                        6               -               -
                                         -  dividends                       18              27               -
Interest payable and similar charges                                     (305)           (468)           (883)

Profit on ordinary activities before taxation                              115           1,911           3,522

Tax charge on profit on ordinary activities                               (36)           (475)         (1,106)

Profit on ordinary activities after taxation and profit
for the financial period/year                                               79           1,436           2,416
Equity dividends paid and proposed                         3                 -               -               -

Retained profit for the financial period/year                               79           1,436           2,416

Basic earnings per share (pence)                           2              0.38p           5.71p           10.33p

Diluted earnings per share (pence)                         2              0.38p           5.71p           10.33p


All operations derive from continuing operations.



SAFELAND PLC

UNAUDITED CONSOLIDATED BALANCE SHEET

AS AT 30 SEPTEMBER 2003


                                                               Neither audited Neither audited
                                                                  nor reviewed    nor reviewed         Audited
                                                                  30 September    30 September        31 March
                                                                          2003            2002            2003
                                                                         #'000           #'000           #'000


Fixed assets
Tangible assets                                                          5,566           3,913           4,993
Investment properties                                                    3,348           5,239           2,808
Investments                                                              4,281           4,732           4,281
Investment in joint venture                                              4,103           1,797           3,420
      Share of gross assets                                              5,191           2,466           4,564
      Share of gross liabilities                                       (1,088)           (669)         (1,144)
Investment in associate                                                    972               -           1,000

                                                                        18,270          15,681          16,502

Current assets
Stocks                                                                  12,077          15,061           5,965
Debtors:
      Amounts falling due within one year                                2,391           4,502           3,826
      Amounts falling due after more than one year                           -           1,902               -
Cash at bank and in hand                                                 3,020           4,481           4,783

                                                                        17,488          25,946          14,574

Creditors: amounts falling due within one year                         (5,153)         (5,908)         (5,122)

Net current assets                                                      12,335          20,038           9,452

Total assets less current liabilities                                   30,605          35,719          25,954

Creditors: amounts falling due after more than one year               (11,495)        (15,684)         (6,905)

Net assets                                                              19,110          20,035          19,049


Capital and reserves
Called-up share capital                                    4             1,045           1,247           1,047
Share premium account                                                    5,304           5,304           5,304
Capital redemption reserve                                                 642             440             640
Investment property revaluation reserve                                    547           1,934             586
Profit and loss account                                                 11,572          11,110          11,472

Equity shareholders' funds                                 5            19,110          20,035          19,049



SAFELAND PLC
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2003

 
                                                   Neither audited nor           Neither audited nor                 
                                                              reviewed                      reviewed                  
                                                      Six months ended              Six months ended                  
                                                          30 September                  30 September          Audited 
                                                                  2003                          2002       Year ended 
                                                                 #'000                         #'000    31 March 2003 
                                                                                                                #'000 
                                    Note                                                                              

  Net cash (outflow) inflow from        7                       (4,427)                       (2,624)            2,125
  operating activities                                                                                                
  Returns on investment and                                                                                           
  servicing of finance                                                                                                
  Interest received                                                  80                           522              558
  Interest paid                                                   (245)                         (468)            (810)
  Dividend received                                                  18                            27              141

  Net cash (outflow) inflow from                                  (147)                            81            (111)
  returns on investments and                                                                                          
  servicing of finance                                                                                                

  Taxation                                                                                                            
  Tax paid                                                        (301)                         (253)            (720)

  Capital expenditure and                                                                                             
  financial investment                                                                                                
  Purchase of tangible fixed                                      (810)                       (1,889)          (2,540)
  assets                                                                                                              
  Purchase of investment                                          (720)                         (963)          (1,091)
  properties                                                                                                          
  Purchase of interest in                                         (981)                             -                -
  associate                                                                                                           
  Disposal of tangible fixed                                        176                            26              439
  assets                                                                                                              
  Disposal of investment                                            211                           595            3,495
  properties                                                                                                          
  Disposal of investments                                             -                             -              523

  Net cash (outflow) inflow from                                (2,124)                       (2,231)              826
  capital expenditure and                                                                                             
  financial investment                                                                                                

  Acquisitions and disposals                                                                                          
  Sale of subsidiary undertaking                                      -                           300            4,608

  Cash (outflow) inflow before                                  (6,999)                       (4,727)            6,728
  financing                                                                                                           

  Financing                                                                                                           
  Purchase of own shares                                           (18)                         (120)          (2,156)
  Net loans taken out (repaid)                                    5,254                         5,926          (3,191)

  Net cash inflow (outflow) from                                  5,236                         5,806          (5,347)
  financing                                                                                                           

  (Decrease) increase in cash           8                       (1,763)                         1,079            1,381
 


SAFELAND PLC 
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES 
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2003 
 

                                                                                                                      
                                                Neither audited nor reviewed                 Neither                  
                                                            Six months ended    audited nor reviewed                  
                                                                30 September        Six months ended                  
                                                                        2003            30 September          Audited 
                                                                       #'000                    2002       Year ended 
                                                                                               #'000    31 March 2003 
                                                                                                                #'000 

  Profit for the financial period/year                                     79                   1,436            2,416

  Unrealised surplus on revaluation of                                      -                       -               70
  investment properties                                                                                               

  Total recognised gains relating to the                                   79                   1,436            2,486
  period/year                                                                                                         




SAFELAND PLC



NOTES TO THE ACCOUNTS (UNAUDITED)



1.         Basis of preparation and accounting policies

This interim financial information was approved by the Board of Directors on 28
November 2003.

The interim financial information for the six months ended 30 September 2002 and
the six months ended 30 September 2003 are neither audited nor reviewed by the
auditors.

The unaudited interim financial information has been prepared in accordance with
accounting policies set out in the audited statutory accounts for the year ended
31 March 2003.  The financial information in this report for the six months
ended 30 September 2003 does not constitute statutory accounts as defined in
section 240 of the Companies Act 1985 and should be read in conjunction with the
31 March 2003 audited financial statements.  The figures for the year ended 31
March 2003 are an abridged statement from the group's statutory accounts at that
date, which have been delivered to the Registrar of Companies.  The auditors'
report on those accounts was unqualified and did not contain a statement under
section 237(2) or 237(3) of the Companies Act 1985.

2.         Earnings per share

Basic earnings per share is calculated on profit on ordinary activities of
#79,000 (30 September 2002 - #1,436,000; 31 March 2003 - #2,416,000) and on
20,889,770 ordinary shares (30 September 2002 - 25,163,929; 31 March 2003 -
23,393,843), being the weighted average number of shares in issue throughout the
period.  Diluted earnings per share is calculated by adjusting the weighted
average number of ordinary shares in issue on the assumption of conversion of
all dilutive potential ordinary shares.  The group does not have any dilutive
potential ordinary shares because the exercise price of all share options
granted is above the average price of the company's ordinary shares during the
periods.

3.         Dividend per share

No interim dividend has been declared (six months ended 30 September 2002 - no
interim dividend declared; year ended 31 March 2003 - no interim or final
dividend declared).

4.         Repurchased shares

Safeland plc purchased 40,000 of its own shares during the period for a total
consideration of #18,181.  A balance of #2,000 has been transferred to the
capital redemption reserve.



5.         Acquisition of subsidiary undertaking

On 30 June 2003, Safeland plc purchased 100% of the ordinary share capital of
Protea Properties Ltd. for #100,000 consideration.

6.         Reconciliation of movements in shareholders' funds

                                        Neither audited nor reviewed    Neither audited nor reviewed                  
                                                    Six months ended                Six months ended                  
                                                        30 September                30 September 2002                 
                                                                2003                           #'000          Audited 
                                                               #'000                                       Year ended 
                                                                                                        31 March 2003 
                                                                                                                #'000
 
  Profit for the financial                                         79                           1,436            2,416
  period/year                                                                                                         
  Dividends                                                         -                               -                 
                                                                   79                           1,436            2,416

  Other recognised gains and losses                                 -                               -               70
  Repurchase of shares (including                                (18)                           (120)          (2,156)
  expenses)                                                                                                           

  Net addition to equity                                           61                           1,316              330
  shareholders' funds                                                                                                 

  Opening equity shareholders' funds                           19,049                          18,719           18,719

  Closing equity shareholders' funds                           19,110                          20,035           19,049


7.       Reconciliation of operating (loss) profit to net cash (outflow) inflow
         from operating activities

                                        Neither audited nor reviewed    Neither audited nor reviewed                  
                                                    Six months ended                Six months ended                  
                                                        30 September                    30 September                  
                                                                2003                            2002          Audited 
                                                               #'000                           #'000       Year ended 
                                                                                                        31 March 2003 
                                                                                                                #'000 

  Operating (loss) profit                                       (472)                             612              200
  Depreciation                                                     90                              60              217
  Profit on sale of fixed assets                                    -                               -             (13)
  (Increase) decrease in stocks                               (6,112)                         (5,517)            (648)
  Increase in debtors                                           1,436                           (409)            2,949
  Increase (decrease) in creditors                                631                           2,630            (580)

  Net cash (outflow) inflow from                              (4,427)                         (2,624)            2,125
  operating activities                                                                                                



7.       Reconciliation of net cash flow to movement in net debt

                                        Neither audited nor reviewed    Neither audited nor reviewed                  
                                                    Six months ended                Six months ended                  
                                                        30 September                    30 September                  
                                                                2003                            2002          Audited 
                                                               #'000                           #'000       Year ended 
                                                                                                        31 March 2003 
                                                                                                                #'000 

  (Decrease) increase in cash in the                          (1,763)                           1,079            1,381
  period/year                                                                                                         

  Cash (inflow) outflow from                                  (5,254)                         (5,926)            3,191
  (increase) decrease in debt                                                                                         

  Change in net debt resulting from                           (7,017)                         (4,847)            4,572
  cash flows                                                                                                          

  Net debt brought forward                                    (1,784)                         (6,356)          (6,356)

  Net debt carried forward                                    (8,801)                        (11,203)          (1,784)


8.         Analysis of net debt

                                                                 At 
                               At 1 April      Cash    30 September 
                                     2003     flows            2003 
                                    #'000     #'000           #'000 

  Cash                              4,783   (1,763)           3,020
                                    4,783   (1,763)           3,020
  Debt due within one year          (657)       331           (326)
  Debt due after one year         (5,910)   (5,585)        (11,495)
  Total                           (1,784)   (7,017)         (8,801)

9.            Copies of this statement are being sent to all shareholders and
are available to the public for collection at the Company's Registered Office at
94-96 Great North Road, London N2 0NL.



This press announcement has been issued by Insinger de Beaufort a subsidiary of
Bank Insinger de Beaufort N.V., on behalf of Safeland PLC

Member of the London Stock Exchange and ISMA.  Regulated by the FSA.

Registered in England and Wales No. 2479169.


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END
IR DGMZMVRGGFZM