AMG Reports Record-Setting Earnings for the Full Year 2023
Amsterdam, 21 February 2024
(Regulated Information) --- AMG Critical Materials
N.V. (“AMG”, EURONEXT AMSTERDAM: “AMG”) reported record-setting
adjusted EBITDA $350 million in 2023, due largely to strong
profitability in our lithium and vanadium businesses. Fourth
quarter 2023 revenue was $367 million, a 6% decrease versus the
fourth quarter of 2022. Fourth quarter 2023 adjusted EBITDA of $71
million decreased 32% compared to the fourth quarter of 2022.
Cash from operating activities was $223 million
in 2023, the highest in AMG’s history, and 33% higher than the $168
million in 2022.
In 000’s US dollars |
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Revenue |
$367,235 |
$390,004 |
(6%) |
$1,625,861 |
$1,642,774 |
(1%) |
Adjusted EBITDA
(1) |
71,142 |
104,061 |
(32%) |
350,491 |
342,550 |
2% |
Cash from
operating activities |
44,704 |
56,969 |
(22%) |
223,000 |
167,567 |
33% |
Return on Capital
Employed |
26.3% |
30.8% |
|
26.3% |
30.8% |
|
Note:(1) Adjusted EBITDA is
defined as EBIT adjusted for depreciation and amortization.
Dr. Heinz Schimmelbusch, Chairman of the
Management Board and CEO, said, “AMG has achieved the highest
adjusted EBITDA in its 16 year history with $350 million for the
full year 2023. Market conditions for all products within our
portfolio substantially weakened as the year progressed. The 32%
decrease in adjusted EBITDA compared to the fourth quarter of 2022
was driven in large part by the global decline in metal prices
within our portfolio, predominantly the lithium price decline. The
average quarterly prices of lithium carbonate and ferrovanadium
decreased over 76% and 26%, respectively, versus the average
pricing in the fourth quarter of 2022.
Cash from operating activities was $223 million
in 2023, the highest in AMG’s history, and 33% higher than the $168
million in 2022. We were $38 million free cash flow positive for
the year despite investing $169 million in capital projects as well
as acquiring a 25% stake in Zinnwald in 2023. This underscores our
low-cost position in both lithium and vanadium. We ended the year
in a $323 million net debt position, and continued to maintain a
strong balance sheet and adequate sources of liquidity. As of
December 31, 2023, the Company had $345 million in unrestricted
cash and cash equivalents and $195 million available on its
revolving credit facility. As such, AMG had $540 million of total
liquidity as of December 31, 2023. AMG continues to benefit from
its low-cost fixed-rate debt facilities, and has an average
interest rate charge across its two main debt instruments of
5%.
AMG Engineering signed $350 million in new
orders during 2023, the highest full year order intake in AMG’s
history, and 24% higher than in 2022. This record order intake was
driven by strong orders of remelting and heat treatment furnaces,
representing a 1.27x book to bill ratio. AMG’s order backlog was
$295 million as of December 31, 2023.
Through its critical materials science-based
solutions, AMG, as its mission, seeks to contribute to CO2
reduction by way of “enabling” its customers to increase the
efficiency of renewable energy production, and to “enable” energy
saving strategies. We measure the enabled contribution to CO2
reduction at our customer level via stringent third-party developed
life cycle assessments. We based this mission on the belief that in
this obviously high growth environment, we could achieve both above
average financial returns and use our proprietary technologies to
be at the forefront of the industrial contribution to atmospheric
CO2 reduction. Our Enabling CO2 Reduction Portfolio (ECO2RP) in
2023 enabled 110.3 million tons of CO2 reduction, 11% more than the
99.4 million tons of enabled CO2 reduction in 2022.”
Lithium
- In Brazil, our lithium concentrate
plant will temporarily stop production for the change-over period
in March 2024 in order to facilitate the expansion from 90,000 tons
to 130,000 tons. We expect to produce 93,000 tons for the full year
of 2024 and will operate at the full expanded capacity rate, or
130,000 tons per year, in the fourth quarter of 2024.
- AMG’s lithium hydroxide refinery’s
first 20,000-ton module in Bitterfeld, Germany, is in advanced
phases of commissioning, and the product qualification process is
planned to start in the third quarter of 2024.
Vanadium
- The Zanesville, Ohio facility
exceeded our target production volumes in the fourth quarter of
2023. The production from both the roasting operation and the melt
shop exceeded historical averages achieved by the Cambridge, Ohio
operation.
- Enacted by the Inflation Reduction
Act of 2022, AMG Vanadium qualified for Section 45X effective from
2023 onwards, which provides a production credit for domestic
manufacturing of critical materials. Based on preliminary
regulations as issued by the IRS, AMG expects to receive a subsidy
of approximately $6 million for full year 2023. The ruling is still
in the comment period and, as such, is subject to a final
determination.
- AMG’s innovative lithium vanadium
battery (“LIVA”) projects are integral for industrial power
management applications and accelerate the energy transition. The
batteries are currently under various stages of bidding and
development. One is operational, three are currently under contract
and being engineered, and 15 are in bidding and development stages,
with a total megawatt hour (MWh) capacity of 749 MWh.
- AMG LIVA has agreed to acquire the
Vanadium Redox Flow Battery (“VRFB”) activities from J.M. VOITH SE
& CO. KG (“VOITH”). VOITH has developed an advanced technology
for controlling and balancing large-scale high-voltage VRFB energy
storage systems. The technology complements LIVA’s VRFB system
development. LIVA will continue to develop the technology and
integrate it into its large-scale energy storage systems.
- The vanadium electrolyte plant at
AMG Titanium in Nuremberg, Germany is under construction. The
target capacity is 6,000 m³ vanadium electrolyte, the equivalent of
approximately 100 MWh, which will serve the electricity storage
market, including a vertical integration into LIVA batteries. We
expect to have nameplate capacity available by the second half of
2024.
- AMG Vanadium has acquired the
processing technologies and IP related activities from
Transformation Technologies Inc. (“TTI”), a US company based in
Oregon. This unique thermal treatment of spent catalyst and other
oil refinery wastes into valuable products is complementary to
AMG’s existing spent catalyst processing technology and know-how.
AMG will integrate the TTI technology into its global strategic
growth initiatives conducted through Shell & AMG Recycling
(“SARBV”).
- SARBV’s “Supercenter” project in
the Middle East is a facility to produce high-purity vanadium
oxides for applications such as chemicals and aerospace as well as
vanadium electrolyte for the long duration energy storage market in
the Kingdom of Saudi Arabia. The facility will operate under a
long-term supply contract with Saudi Aramco for vanadium-containing
gasification ash from its power plants in the Kingdom. For
illustration purposes, Phase 1 of the Supercenter plans to produce
8 million pounds of vanadium oxide from 7,000 metric tons of
gasification ash located at a site in Jubail, Kingdom of Saudi
Arabia. The FEL3 basic engineering has been submitted. The full
Supercenter project will also include the processing of spent
catalysts, a Fresh Catalyst R&D facility and a LIVA Hybrid
Energy Storage System.
Financial Highlights
- AMG’s full year 2023 adjusted
EBITDA was a record-setting $350 million due largely to high
profitability in our lithium and vanadium businesses, offset by
lower profit in AMG Critical Minerals.
- Cash from operating activities was
$223 million in 2023, compared to $168 million in 2022, largely
driven by the lithium and vanadium expansion projects as well as
strong cash flows from our Silicon business driven by energy
sales.
- AMG’s free cash flow(1) was $38
million in 2023.
- AMG’s liquidity as of
December 31, 2023 was $540 million, with $345 million of
unrestricted cash and $195 million of revolving credit
availability.
- Annualized return on capital
employed was 26.3% for 2023, compared to 30.8% in 2022.
- AMG Engineering signed $350 million
in new orders during 2023, the highest in AMG’s history and 24%
higher than in 2022.
- The total 2023 dividend proposed is
€0.60 per ordinary share, including the interim dividend of €0.40,
paid on August 9, 2023.
Note:(1) Free cash flow is defined as cash flows
from operating activities less cash flows used in investing
activities.
Key Figures
In 000’s US
dollars |
|
|
|
|
|
|
|
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Revenue |
$367,235 |
$390,004 |
(6%) |
$1,625,861 |
$1,642,774 |
(1%) |
Gross profit |
55,252 |
119,981 |
(54%) |
389,431 |
409,486 |
(5%) |
Gross margin |
15.0% |
30.8% |
|
24.0% |
24.9% |
|
|
|
|
|
|
|
|
Operating profit |
19,503 |
82,319 |
(76%) |
221,752 |
307,059 |
(28%) |
Operating
margin |
5.3% |
21.1% |
|
13.6% |
18.7% |
|
|
|
|
|
|
|
|
Net income attributable to shareholders |
2,173 |
60,697 |
(96%) |
101,320 |
187,589 |
(46%) |
|
|
|
|
|
|
|
EPS - Fully
diluted |
0.07 |
1.85 |
(96%) |
3.12 |
5.73 |
(46%) |
|
|
|
|
|
|
|
EBIT (1) |
56,706 |
91,719 |
(38%) |
295,855 |
297,251 |
—% |
Adjusted
EBITDA (2) |
71,142 |
104,061 |
(32%) |
350,491 |
342,550 |
2% |
Adjusted EBITDA
margin |
19.4% |
26.7% |
|
21.6% |
20.9% |
|
|
|
|
|
|
|
|
Cash from operating activities |
44,704 |
56,969 |
(22%) |
223,000 |
167,567 |
33% |
Notes:
(1) EBIT is defined as earnings
before interest and income taxes. EBIT excludes restructuring,
asset impairment, inventory cost adjustments, environmental
provisions, exceptional legal expenses and other exceptional items,
equity-settled share-based payments, and strategic
expenses.(2) Adjusted EBITDA is defined as EBIT
adjusted for depreciation and amortization.
Operational Review
AMG Clean Energy Materials
|
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Revenue |
$157,594 |
$176,065 |
(10%) |
$725,505 |
$667,804 |
9% |
Gross profit |
35,112 |
81,583 |
(57%) |
274,387 |
267,862 |
2% |
Operating
profit |
28,576 |
69,779 |
(59%) |
217,309 |
222,590 |
(2%) |
Adjusted EBITDA |
55,924 |
80,347 |
(30%) |
297,190 |
259,480 |
15% |
AMG Clean Energy Materials’ revenue decreased
10% compared to the fourth quarter of 2022, to $158 million, driven
mainly by the 76% and 26% decrease in prices for lithium carbonate
and ferrovanadium, respectively, since the fourth quarter of 2022.
This price decrease was partially offset by increased volumes in
vanadium and lithium. Higher average annual prices for spodumene as
well as higher sales volumes of vanadium, lithium concentrate, and
tantalum propelled revenue for the segment 9% higher on a full year
basis. In 2023, ferrovanadium and tantalum concentrate sales
increased 45% and 56%, respectively, versus the prior year.
Gross profit for the quarter decreased 57%
compared to the same period in the prior year, primarily due to the
lower sales prices. The primary driver was the lithium price
decline, which fell 76% since the fourth quarter of 2022. Full year
gross profit increased 2% compared to 2022, due to the higher
prices and volumes noted above.
SG&A expenses of $67 million in 2023 were
47% higher than in 2022, mainly driven by the increase in headcount
related to the lithium and vanadium expansion projects, as well as
higher employee benefit costs, professional fees and research and
development costs.
The fourth quarter 2023 adjusted EBITDA
decreased 30%, to $56 million, from $80 million in the fourth
quarter of 2022, due to the decline in metal prices as noted above.
Full year 2023 adjusted EBITDA, however, was 15% higher than in
2022, driven by higher prices and higher volumes as well as the
incremental dividend noted below.
Enacted by the Inflation Reduction Act of 2022,
AMG Vanadium qualifies for Section 45X which provides a production
credit for domestic manufacturing of critical materials from 2023
onwards. Based on preliminary regulations as issued by the IRS, AMG
expects to receive a subsidy of approximately $6 million for full
year 2023. This subsidy is included in gross profit. The ruling is
still in the comment period and, as such, is subject to a final
determination.
AMG received a $10 million dividend from an
equity investment which is included in adjusted EBITDA.
During the fourth quarter of 2023, a total of
29,706 dry metric tons (“dmt”) of lithium concentrates were sold,
39% higher than the 21,329 dmt in the fourth quarter of 2022 due to
shipping variances in 2023. The average realized sales price was
$1,943/dmt CIF China for the quarter. The average cost per ton for
the quarter was $498/dmt CIF China.
During 2023, a total of 95,097 dry metric tons
(“dmt”) of lithium concentrates were sold, an increase of 8,384 dmt
versus 2022. The average realized sales price for 2023 was
$3,160/dmt CIF China, an increase of $355/dmt over 2022. The
average cost per ton for 2023 was $475/dmt CIF China.
It is important to note that fourth quarter
pricing benefited from the timing lag experienced related to the
contractual pricing agreements with our lithium concentrate
customers. The prices of lithium concentrate and lithium carbonate
have declined 56% and 41%, respectively, since the end of the third
quarter 2023.
In 2024, we anticipate the cost per ton to rise
due to unabsorbed costs during the ramp-up as well as lower
relative tantalum sales volumes offsetting higher spodumene
production. AMG is one of the lowest cost lithium concentrate mines
in the world and we plan to maintain that position.
AMG Critical Minerals
|
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Revenue |
$54,903 |
$69,242 |
(21%) |
$227,696 |
$364,502 |
(38%) |
Gross (loss)
profit |
(6) |
19,017 |
N/A |
21,953 |
46,721 |
(53%) |
Operating (loss)
profit |
(7,407) |
10,961 |
N/A |
(6,872) |
63,995 |
N/A |
Adjusted
EBITDA |
1,618 |
14,001 |
(88%) |
6,947 |
38,280 |
(82%) |
AMG Critical Minerals’ revenue for the fourth
quarter of 2023 decreased by 21%, to $55 million, mainly due to
lower volumes largely driven by the silicon metal plant operating
one furnace during the quarter, as discussed in detail below. The
slowdown in the European industrial economy also continued to
negatively impact the segment.
Gross profit in the fourth quarter of 2023 was
$19 million lower compared to the same period in 2022, largely due
to lower volumes in silicon and antimony in the current
quarter.
SG&A expenses in 2023 of $29 million were 4%
higher than in 2022 related to an increase in professional fees
during the fourth quarter.
The fourth quarter 2023 adjusted EBITDA
decreased 88% compared to the same period in 2022, to $2 million,
largely driven by the silicon metal plant as well as the slowdown
in the end-use markets for the segment in the current quarter. As a
result, full year 2023 adjusted EBITDA decreased to $7 million from
$38 million in the prior year.
AMG Silicon operated one of four furnaces in the
fourth quarter of 2023. We plan to run two of four furnaces for the
remainder of 2024. The operational parameters of the silicon
business will continue to be reviewed on an ongoing basis. Due to
the noted interruptions in AMG Silicon’s operations, the financial
impact of the business will be excluded from adjusted EBITDA during
this period of abnormal operations. However, AMG Silicon generated
$26 million in cash flow from operating activities during the
quarter driven by the receipt of energy sales made in the fourth
quarter of 2022.
AMG Critical Materials Technologies
|
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Revenue |
$154,738 |
$144,697 |
7% |
$672,660 |
$610,468 |
10% |
Gross profit |
20,146 |
19,381 |
4% |
93,091 |
94,903 |
(2%) |
Operating (loss)
profit |
(1,666) |
1,579 |
N/A |
11,315 |
20,474 |
(45%) |
Adjusted
EBITDA |
13,600 |
9,713 |
40% |
46,354 |
44,790 |
3% |
AMG Critical Materials Technologies' fourth
quarter 2023 revenue increased by $10 million, or 7%, compared to
the same period in 2022. This improvement was driven by strong
revenues in our engineering unit, as well as higher sales volumes
of chrome metal and higher sales prices of titanium alloys,
partially offset by lower chrome metal pricing. Revenue for the
segment in 2023 increased 10% compared to prior year.
SG&A expenses increased by 10% in 2023
compared to 2022, due to additional personnel at AMG Engineering
and AMG LIVA corresponding to the increased order backlog and
business development, respectively.
AMG Critical Materials Technologies’ adjusted
EBITDA was $14 million during the fourth quarter, 40% higher than
in the same period of 2022. The increase was primarily due to
higher profitability in Engineering and Titanium, partially offset
by lower chrome margins driven by continued sequential decline in
chrome price in the fourth quarter of 2023.
AMG Engineering signed $27 million in new orders
during the fourth quarter of 2023. On a full year basis, AMG signed
a record high of $350 million in new orders during 2023, 24% higher
than in 2022, representing a 1.27x book to bill ratio. The 2023
order intake was driven by strong orders of remelting and heat
treatment furnaces. Order backlog was $295 million as of December
31, 2023.
Financial Review
Tax
AMG recorded an income tax expense of $95
million in 2023, compared to $84 million in 2022. This variance was
due to negative movements in the Brazilian real in 2023 as compared
to 2022 as well as non-cash deferred tax expenses related to the
derecognition of certain tax assets. These tax assets were
associated with interest expense carryforwards in our US business
as well as loss carryforwards in our German business. These
deferred tax expenses were partially offset by the lower
profitability in the current quarter relative to the same period in
the prior year.
AMG paid taxes of $103 million in 2023, compared
to tax payments of $42 million in 2022. The higher cash payments in
2023 were largely a result of the timing lag related to Brazil’s
strong performance in late 2022 through the second quarter of
2023.
Exceptional Items
AMG’s fourth quarter and full year 2023 gross
profit includes exceptional items, which are not included in the
calculation of adjusted EBITDA.
A summary of exceptional items included in gross
profit in 2023 and 2022 are below:
Exceptional items included in gross profit
|
Q4 ‘23 |
Q4 ‘22 |
Change |
FY ‘23 |
FY ‘22 |
Change |
Gross profit |
$55,252 |
$119,981 |
(54%) |
$389,431 |
$409,486 |
(5%) |
Inventory cost
adjustment |
15,260 |
1,589 |
860% |
26,731 |
1,589 |
1,582% |
Restructuring
expense |
6,115 |
389 |
1,472% |
9,223 |
582 |
1,485% |
Asset impairment
expense (reversal) |
9,585 |
(990) |
N/A |
8,818 |
10,597 |
(17%) |
Silicon’s partial
closure |
(1,854) |
— |
N/A |
(4,502) |
— |
N/A |
Strategic project expense |
107 |
1,201 |
(91%) |
511 |
5,540 |
(91%) |
Gross profit excluding exceptional items |
84,465 |
122,170 |
(31%) |
430,212 |
427,794 |
1% |
AMG had $15 million non-cash expense during the
fourth quarter of 2023 mainly driven by Lithium GmbH’s inventory
cost adjustment of purchased lithium hydroxide which has been
excluded in the calculation of adjusted EBITDA.
In mid 2023, AMG initiated a restructuring
program to improve efficiencies and reduce headcount. The largest
restructuring expenses are in AMG Titanium with $4 million, and in
AMG Graphite with a restructuring expense of $1 million in the
fourth quarter of 2023.
As a result of the restructuring program,
certain non-core assets were also impacted. Asset impairments were
recorded due to the retirement of these assets in the fourth
quarter of 2023 at AMG Titanium and AMG Graphite of $3 million and
$7 million, respectively.
SG&A
AMG’s fourth quarter 2023 SG&A expenses were
$46 million compared to $37 million in the fourth quarter of 2022,
with the increase largely due to higher personnel costs driven by
increased hiring in our Lithium, Engineering, and LIVA
businesses.
Full year 2023 SG&A expenses were $178
million, 20% higher than in 2022, due to increased professional
fees associated with strategic projects during 2023 as well as
higher personnel costs attributable to increased hiring in our
Lithium, Engineering, and LIVA businesses.
Liquidity
|
December 31, 2023 |
December 31, 2022 |
Change |
Senior secured debt |
$337,402 |
$348,622 |
(3%) |
Cash & cash equivalents |
345,308 |
346,043 |
—% |
Senior secured net (cash) debt |
(7,906) |
2,579 |
N/A |
Other debt |
13,107 |
14,959 |
(12%) |
Net debt excluding municipal bond |
5,201 |
17,538 |
(70%) |
Municipal bond debt |
319,002 |
319,244 |
—% |
Restricted cash |
1,451 |
6,920 |
(79%) |
Net debt |
322,752 |
329,862 |
(2%) |
AMG continued to maintain a strong balance sheet
and adequate sources of liquidity during the fourth quarter. As of
December 31, 2023, the Company had $345 million in
unrestricted cash and cash equivalents and $195 million available
on its revolving credit facility. As such, AMG had $540 million of
total liquidity as of December 31, 2023.
Net Finance Costs
AMG’s fourth quarter 2023 net finance income was
$2 million compared to $4 million of income in the fourth quarter
of 2022. This decrease was mainly driven by lower capitalization of
interest expense now that the Zanesville plant is fully
operational.
Final Dividend Proposal
AMG intends to declare a dividend of €0.60 per
ordinary share over the financial year 2023. The interim dividend
of €0.40, paid on August 9, 2023, will be deducted from the amount
to be distributed to shareholders. The proposed final dividend per
ordinary share therefore amounts to €0.20.
A proposal to resolve upon the final dividend
distribution will be included on the agenda for the Annual General
Meeting to be held on May 8, 2024.
Outlook
Our ongoing cost reduction and efficiency
programs will reduce our headcount by approximately 200 which will
essentially be offset by the ramp-up of our expansions in Germany
and Brazil, as well as the growth in our LIVA and Engineering
businesses.
Capital expenditures for 2024 are expected to be
approximately $125 million, mainly driven by the lithium
concentrate expansion in Brazil and expenditures related to the
construction of the lithium hydroxide plant in Germany.
AMG has no expected financing needs in 2024. AMG
refinanced its $350 million term loan and $200 million revolver in
November 2021, extending revolver and term loan maturities to 2026
and 2028, respectively. AMG has no significant near-term debt
maturities. And although we look to consistently optimize our
financial structure, our current liquidity of $540 million can
fully fund all of the approved capital expansion projects and all
other financial obligations.
AMG’s two main lithium expansion projects are
heading towards completion: our lithium concentrate expansion
project from 90,000 tons to 130,000 tons in Brazil and module 1 of
our lithium hydroxide refinery in Germany. We are reviewing our
resource development projects and all other expansion activities in
light of the present market conditions.
Regarding 2024 outlook, from the lithium
concentrate and lithium carbonate market price highs in November
2022 of $6,110 per ton and $84,062 per ton, respectively, prices
have each declined by 84%.
On November 8, 2023, we indicated an adjusted
EBITDA for 2024 of approximately $200 million excluding any
profitability from our Bitterfeld lithium hydroxide refinery and
utilizing contemporary pricing. Since then, market prices for
spodumene and lithium carbonate have declined 50% and 39%,
respectively. Utilizing today’s price levels, lithium profitability
will be $60 million lower and vanadium profitability will be $10
million lower, therefore AMG’s 2024 adjusted EBITDA will be
approximately $130 million.
Our analysis of the long-term supply and demand
trends in lithium gives us confidence that the present low prices
are unsustainable.
Segmental Realignment
The Company has changed its organizational
structure effective January 1, 2024, and will therefore report
financials for the new segments starting in the first quarter of
2024. This change results in three reporting segments: AMG Lithium,
AMG Vanadium, and AMG Technologies. Each of these segments have
very specific trends and business models, and require very
different management skill sets.
AMG’s 2023 pro forma segmental information for
AMG Lithium, AMG Vanadium, and AMG Technologies is shown below:
AMG Lithium
|
Q1 ‘23 |
Q2 ‘23 |
Q3 ‘23 |
Q4 ‘23 |
FY ‘23 |
Revenue |
$130,668 |
$133,473 |
$62,346 |
$82,085 |
$408,572 |
Gross profit |
92,013 |
90,006 |
26,769 |
20,569 |
229,357 |
Operating
profit |
83,589 |
79,904 |
16,390 |
7,900 |
187,783 |
Adjusted EBITDA |
89,799 |
86,345 |
29,638 |
30,758 |
236,540 |
AMG Vanadium
|
Q1 ‘23 |
Q2 ‘23 |
Q3 ‘23 |
Q4 ‘23 |
FY ‘23 |
Revenue |
$194,280 |
$180,870 |
$174,436 |
$161,652 |
$711,238 |
Gross profit |
26,424 |
17,227 |
17,182 |
16,237 |
77,070 |
Operating profit
(loss) |
13,103 |
(3,217) |
3,539 |
13,524 |
26,949 |
Adjusted EBITDA |
20,331 |
15,693 |
15,067 |
29,520 |
80,611 |
AMG Technologies
|
Q1 ‘23 |
Q2 ‘23 |
Q3 ‘23 |
Q4 ‘23 |
FY ‘23 |
Revenue |
$125,642 |
$124,976 |
$131,935 |
$123,498 |
$506,051 |
Gross profit |
21,405 |
20,301 |
22,852 |
18,446 |
83,004 |
Operating profit
(loss) |
3,331 |
1,480 |
4,130 |
(1,921) |
7,020 |
Adjusted EBITDA |
7,981 |
5,415 |
9,080 |
10,864 |
33,340 |
Profit for the period to adjusted EBITDA
reconciliation
|
Q4 ‘23 |
Q4 ‘22 |
FY ‘23 |
FY ‘22 |
Profit for the period |
$1,266 |
$62,669 |
$102,288 |
$190,771 |
Income tax
expense |
19,958 |
23,827 |
95,002 |
84,097 |
Net finance
(income) cost |
(2,455) |
(4,177) |
20,739 |
30,941 |
Equity-settled
share-based payment transactions |
1,443 |
1,414 |
5,799 |
5,552 |
Restructuring
expense |
6,115 |
389 |
9,223 |
582 |
Pension
adjustment |
(1,410) |
— |
5,290 |
— |
Net contract
settlements |
— |
971 |
— |
(45,436) |
Silicon’s partial
closure |
(966) |
— |
(1,520) |
— |
Inventory cost
adjustment |
15,260 |
1,589 |
26,731 |
1,589 |
Asset impairment
expense (reversal) |
9,585 |
(990) |
8,818 |
10,597 |
Strategic project
expense (1) |
6,777 |
5,885 |
19,179 |
17,070 |
Share of loss of
associates |
734 |
— |
3,723 |
1,250 |
Others |
399 |
142 |
583 |
238 |
EBIT |
56,706 |
91,719 |
295,855 |
297,251 |
Depreciation and amortization |
14,436 |
12,342 |
54,636 |
45,299 |
Adjusted EBITDA |
71,142 |
104,061 |
350,491 |
342,550 |
Notes:(1) The Company is in the
initial development and ramp-up phases for several strategic
expansion projects, including the joint venture with Shell, the
LIVA Battery System, and the lithium expansion in Germany, which
incurred project expenses during the quarter but are not yet
operational. AMG is adjusting EBITDA for these exceptional
charges.
AMG Critical
Materials N.V. |
|
|
Consolidated
Income Statement |
|
|
For the
quarter ended December 31 |
|
|
In thousands of
US dollars |
2023 |
2022 |
|
Unaudited |
Unaudited |
Continuing operations |
|
|
Revenue |
367,235 |
390,004 |
Cost of
sales |
(311,983) |
(270,023) |
Gross
profit |
55,252 |
119,981 |
|
|
|
Selling,
general and administrative expenses |
(45,582) |
(36,579) |
|
|
|
Other
expenses |
(313) |
(1,083) |
Other income |
10,146 |
— |
Net other
operating income (expense) |
9,833 |
(1,083) |
|
|
|
Operating
profit |
19,503 |
82,319 |
|
|
|
Finance
income |
15,222 |
5,459 |
Finance cost |
(12,767) |
(1,282) |
Net
finance income |
2,455 |
4,177 |
|
|
|
Share of
loss of associates and joint ventures |
(734) |
— |
|
|
|
Profit
before income tax |
21,224 |
86,496 |
|
|
|
Income
tax expense |
(19,958) |
(23,827) |
|
|
|
Profit
for the period |
1,266 |
62,669 |
|
|
|
Profit
attributable to: |
|
|
Shareholders of
the Company |
2,173 |
60,697 |
Non-controlling
interests |
(907) |
1,972 |
Profit
for the period |
1,266 |
62,669 |
|
|
|
Basic
earnings per share |
|
|
Basic earnings
per share |
0.07 |
1.90 |
Diluted earnings
per share |
0.07 |
1.85 |
AMG Critical
Materials N.V. |
|
|
Consolidated
Income Statement |
|
|
For the
year ended December 31 |
|
|
In thousands of
US dollars |
2023 |
2022 |
|
Unaudited |
|
Continuing operations |
|
|
Revenue |
1,625,861 |
1,642,774 |
Cost of
sales |
(1,236,430) |
(1,233,288) |
Gross
profit |
389,431 |
409,486 |
|
|
|
Selling,
general and administrative expenses |
(178,162) |
(147,963) |
|
|
|
Other
expenses |
(313) |
(14,544) |
Other income |
10,796 |
60,080 |
Net other
operating income |
10,483 |
45,536 |
|
|
|
Operating
profit |
221,752 |
307,059 |
|
|
|
Finance
income |
28,989 |
9,061 |
Finance cost |
(49,728) |
(40,002) |
Net
finance cost |
(20,739) |
(30,941) |
|
|
|
Share of
loss of associates and joint ventures |
(3,723) |
(1,250) |
|
|
|
Profit
before income tax |
197,290 |
274,868 |
|
|
|
Income
tax expense |
(95,002) |
(84,097) |
|
|
|
Profit
for the period |
102,288 |
190,771 |
|
|
|
Profit
attributable to: |
|
|
Shareholders of
the Company |
101,320 |
187,589 |
Non-controlling
interests |
968 |
3,182 |
Profit
for the period |
102,288 |
190,771 |
|
|
|
Earnings
per share |
|
|
Basic earnings
per share |
3.15 |
5.87 |
Diluted earnings
per share |
3.12 |
5.73 |
AMG Critical
Materials N.V. |
|
|
Consolidated Statement of Financial Position |
|
|
|
|
In thousands of
US dollars |
December 31, 2023 Unaudited |
December 31, 2022 |
Assets |
|
|
Property, plant and equipment |
921,178 |
797,611 |
Goodwill and other intangible assets |
40,313 |
41,404 |
Derivative financial instruments |
22,847 |
33,042 |
Equity-accounted investees |
18,266 |
— |
Other investments |
38,160 |
29,324 |
Deferred tax assets |
26,882 |
37,181 |
Restricted cash |
387 |
5,875 |
Other assets |
12,060 |
8,612 |
Total
non-current assets |
1,080,093 |
953,049 |
Inventories |
260,945 |
277,311 |
Derivative financial instruments |
3,397 |
3,516 |
Trade and other receivables |
164,027 |
162,548 |
Other assets |
100,128 |
121,834 |
Current tax assets |
7,845 |
7,289 |
Restricted cash |
1,064 |
1,045 |
Cash and cash equivalents |
345,308 |
346,043 |
Total
current assets |
882,714 |
919,586 |
Total
assets |
1,962,807 |
1,872,635 |
AMG Critical
Materials N.V. |
|
|
Consolidated Statement of Financial Position |
|
(continued) |
|
|
|
|
|
In thousands of
US dollars |
December 31, 2023 Unaudited |
December 31, 2022 |
Equity |
|
|
Issued capital |
853 |
853 |
Share premium |
553,715 |
553,715 |
Treasury shares |
(10,593) |
(14,685) |
Other reserves |
(52,269) |
(44,869) |
Retained earnings (deficit) |
70,077 |
(4,461) |
Equity
attributable to shareholders of the Company |
561,783 |
490,553 |
|
|
|
Non-controlling
interests |
44,220 |
27,296 |
Total
equity |
606,003 |
517,849 |
|
|
|
Liabilities |
|
|
Loans and borrowings |
656,265 |
661,270 |
Lease liabilities |
46,629 |
44,224 |
Employee benefits |
133,333 |
117,160 |
Provisions |
17,951 |
12,361 |
Deferred revenue |
17,836 |
20,000 |
Other liabilities |
4,784 |
15,009 |
Derivative financial instruments |
27 |
284 |
Deferred tax liabilities |
6,664 |
27,269 |
Total
non-current liabilities |
883,489 |
897,577 |
Loans and borrowings |
5,566 |
15,164 |
Lease liabilities |
5,725 |
4,710 |
Short-term bank debt |
7,678 |
6,391 |
Deferred revenue |
14,083 |
28,277 |
Other liabilities |
77,052 |
69,917 |
Trade and other payables |
259,339 |
240,101 |
Derivative financial instruments |
2,828 |
7,746 |
Advance payments from customers |
60,561 |
51,054 |
Current tax liability |
24,279 |
23,548 |
Provisions |
16,204 |
10,301 |
Total
current liabilities |
473,315 |
457,209 |
Total
liabilities |
1,356,804 |
1,354,786 |
Total
equity and liabilities |
1,962,807 |
1,872,635 |
AMG Critical
Materials N.V. |
|
|
Consolidated
Statement of Cash Flows |
|
|
For the
year ended December 31 |
|
|
In thousands of
US dollars |
2023 |
2022 |
|
Unaudited |
|
Cash from
operating activities |
|
|
Profit for the
period |
102,288 |
190,771 |
Adjustments to
reconcile net profit to net cash flows: |
|
|
Non-cash: |
|
|
Income tax expense |
95,002 |
84,097 |
Depreciation and amortization |
54,636 |
45,299 |
Asset impairment expense |
8,818 |
10,597 |
Net finance cost |
20,739 |
30,941 |
Share of loss of associates and joint ventures |
3,723 |
1,250 |
Loss (gain) on sale or disposal of property, plant and
equipment |
145 |
(592) |
Equity-settled share-based payment transactions |
5,799 |
5,552 |
Movement in provisions, pensions, and government grants |
(2,137) |
(11,982) |
Working capital and deferred revenue adjustments |
58,187 |
(123,281) |
Cash
generated from operating activities |
347,200 |
232,652 |
Finance costs
paid, net |
(21,028) |
(23,289) |
Income tax
paid |
(103,172) |
(41,796) |
Net cash
from operating activities |
223,000 |
167,567 |
|
|
|
Cash used
in investing activities |
|
|
Proceeds from
sale of property, plant and equipment |
39 |
2,538 |
Acquisition of
property, plant and equipment and intangibles |
(153,377) |
(174,516) |
Investments in
associates and joint ventures |
(21,989) |
(1,250) |
Use of restricted
cash |
5,469 |
86,514 |
Interest received
on restricted cash |
30 |
250 |
Capitalized
borrowing cost paid |
(15,519) |
(16,652) |
Other |
3 |
12 |
Net cash
used in investing activities |
(185,344) |
(103,104) |
AMG Critical
Materials N.V. |
|
|
Consolidated
Statement of Cash Flows |
|
|
(continued) |
|
|
For the
year ended December 31 |
|
|
In thousands of
US dollars |
2023 |
2022 |
|
Unaudited |
|
Cash used
in financing activities |
|
|
Proceeds from
issuance of debt |
1,395 |
82 |
Repayment of
borrowings |
(15,995) |
(33,863) |
Net repurchase of
common shares |
(6,960) |
(1,523) |
Dividends
paid |
(28,212) |
(19,885) |
Payment of lease
liabilities |
(5,764) |
(5,101) |
Advanced
contributions |
— |
11,000 |
Contributions by
non-controlling interests |
14,000 |
— |
Net cash
used in financing activities |
(41,536) |
(49,290) |
|
|
|
Net
(decrease) increase in cash and cash equivalents |
(3,880) |
15,173 |
|
|
|
Cash and cash
equivalents at January 1 |
346,043 |
337,877 |
Effect of
exchange rate fluctuations on cash held |
3,145 |
(7,007) |
Cash and
cash equivalents at December 31 |
345,308 |
346,043 |
This press release contains inside information within the
meaning of Article 7(1) of the EU Market Abuse Regulation.
This press release contains regulated
information as defined in the Dutch Financial Markets Supervision
Act (Wet op het financieel toezicht).
About AMG
AMG's mission is to provide critical materials
and related process technologies to advance a less carbon-intensive
world. To this end, AMG is focused on the production and
development of energy storage materials such as lithium, vanadium,
and tantalum. In addition, AMG's products include highly engineered
systems to reduce CO2 in aerospace engines, as well as critical
materials addressing CO2 reduction in a variety of other end use
markets.
AMG’s Lithium segment spans the lithium value
chain, reducing the CO2 footprint of both suppliers and customers.
AMG’s Vanadium segment is the world’s market leader in recycling
vanadium from oil refining residues, spanning the Company’s
vanadium, titanium, and chrome businesses. AMG’s Technologies
segment is the established world market leader in advanced
metallurgy and provides equipment engineering to the aerospace
engine sector globally. It serves as the engineering home for the
Company’s fast-growing LIVA batteries, and spans AMG’s mineral
processing operations in graphite, antimony, and silicon metal.
With approximately 3,600 employees, AMG operates
globally with production facilities in Germany, the United Kingdom,
France, the United States, China, Mexico, Brazil, India, Sri Lanka,
and Mozambique, and has sales and customer service offices in Japan
(www.amg-nv.com).
For further information, please
contact:AMG Critical Materials
N.V. +1
610 975 4979Michele
Fischermfischer@amg-nv.com
Disclaimer
Certain statements in this press release are not
historical facts and are “forward looking.” Forward looking
statements include statements concerning AMG’s plans, expectations,
projections, objectives, targets, goals, strategies, future events,
future revenues or performance, capital expenditures, financing
needs, plans and intentions relating to acquisitions, AMG’s
competitive strengths and weaknesses, plans or goals relating to
forecasted production, reserves, financial position and future
operations and development, AMG’s business strategy and the trends
AMG anticipates in the industries and the political and legal
environment in which it operates and other information that is not
historical information. When used in this press release, the words
“expects,” “believes,” “anticipates,” “plans,” “may,” “will,”
“should,” and similar expressions, and the negatives thereof, are
intended to identify forward looking statements. By their very
nature, forward-looking statements involve inherent risks and
uncertainties, both general and specific, and risks exist that the
predictions, forecasts, projections and other forward-looking
statements will not be achieved. These forward-looking statements
speak only as of the date of this press release. AMG expressly
disclaims any obligation or undertaking to release publicly any
updates or revisions to any forward-looking statement contained
herein to reflect any change in AMG's expectations with regard
thereto or any change in events, conditions, or circumstances on
which any forward-looking statement is based.
- Fourth Quarter & FY 2023 Earnings Press Release
AMG Critical Materials NV (EU:AMG)
Historical Stock Chart
From Nov 2024 to Dec 2024
AMG Critical Materials NV (EU:AMG)
Historical Stock Chart
From Dec 2023 to Dec 2024