Eurocastle Releases Third Quarter 2024 Interim Management Results
December 18 2024 - 2:00AM
UK Regulatory
Eurocastle Releases Third Quarter 2024 Interim Management Results
Contact:
Oak Fund Services (Guernsey) Limited
Company Administrator
Attn: Hannah Crocker
Tel: +44 1481
723450
Eurocastle Releases Third Quarter 2024
Interim Management Results
Guernsey, 18 December 2024 – Eurocastle
Investment Limited (Euronext Amsterdam: ECT) (“Eurocastle” or the
“Company”) today has released its interim management statement for
the quarter ended 30 September 2024.
- IFRS
NAV of €21.37 million, or €21.34 per share (€21.59
million, or €21.56 per share as at Q2 2024).
- ADJUSTED
NET ASSET VALUE (“NAV”)1 of €10.93 million, or
€10.91 per share2 (€11.08 million, or €11.07 per share
as at Q2 2024). Assuming the German tax authorities decide not to
appeal the recent judgment in favour of Eurocastle on the German
tax matter and consequently a full release of the connected reserve
of €5.4 million, or €5.41 per share, the Adjusted NAV would be
€16.32 per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2024 NAV |
|
Q3 FV Movement |
|
Q3 2024 NAV |
|
Pro Forma
Movements3 |
|
Q3 2024 Pro Forma
NAV3 |
|
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
|
€’m |
€ p.s. |
New Investment
Strategy - Greece |
|
0.27 |
0.27 |
|
(0.16) |
(0.16) |
|
0.11 |
0.11 |
|
5.23 |
5.22 |
|
5.34 |
5.33 |
Legacy Italian
Real Estate Funds |
|
0.06 |
0.06 |
|
- |
- |
|
0.06 |
0.06 |
|
- |
- |
|
0.06 |
0.06 |
Net Corporate
Cash4 |
|
17.53 |
17.51 |
|
(0.06) |
(0.06) |
|
17.47 |
17.45 |
|
(1.50) |
(1.50) |
|
15.97 |
15.95 |
Legacy
German Tax Asset |
|
3.73 |
3.72 |
|
- |
- |
|
3.73 |
3.72 |
|
(3.73) |
(3.72) |
|
- |
- |
IFRS NAV |
|
21.59 |
21.56 |
|
(0.22) |
(0.22) |
|
21.37 |
21.34 |
|
- |
- |
|
21.37 |
21.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Reserves5 |
|
(10.51) |
(10.49) |
|
0.07 |
0.06 |
|
(10.44) |
(10.43) |
|
5.41 |
5.41 |
|
(5.03) |
(5.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted NAV |
|
11.08 |
11.07
|
|
(0.15)
|
(0.16)
|
|
10.93 |
10.91 |
|
5.41 |
5.41 |
|
16.34
|
16.32
|
Ordinary shares outstanding |
|
1,001,555 |
|
|
|
|
1,001,555 |
|
|
|
|
1,001,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 September 2024, pro forma for the
closing in October of the Company’s first investment under its New
Investment Strategy and assuming no appeal is made by the German
tax authorities in relation to the German tax matter, the Company’s
assets comprise:
- €15.97 million, or €15.95 per
share, of net corporate cash3 which is primarily
available to fund new investments under the New Investment
Strategy.
- €5.3 million, or €5.33 per share,
in the Company’s first investment under the New Investment
Strategy, a share in a Luxembourg fund which has acquired a
boutique retail complex in an affluent part of Athens, Greece.
- Residual interests in two legacy
Italian Real Estate Fund Investments with a NAV of €0.1 million, or
€0.06 per share, where the underlying apartments are now all sold
with both funds currently in liquidation.
BUSINESS UPDATES
- New Investment
Strategy – Eurocastle has now launched a Luxembourg
regulated fund, European Properties Investment Fund S.C.A., SICAV
RAIF (the “Fund”), to make opportunistic real estate investments
across Southern Europe. The Fund completed its first close on
August 6, 2024 for €10 million, with the Company committing €8
million alongside a €2 million commitment from its JV partner. The
Fund is now being marketed to potential investors with a target
fund size of €100 million. In addition to generating attractive
risk adjusted returns on its share of any investments made by the
Fund, Eurocastle also anticipates receiving a 60% share of fees and
promote generated from external investors with the remaining 40%
paid to the JV Partner. Such amounts include annual management fees
representing 1.5% of the Fund’s net asset value and promote of 20%
of the Fund’s total net profit (subject to a return hurdle of 8%
per annum). The Company sees the Fund as an attractive opportunity
to earn enhanced returns on the capital it invests while also
building a meaningful base for future investments. In addition, the
Fund made its first acquisition, being part of a boutique retail
complex in an affluent part of Athens, in October 2024, with
Eurocastle investing a total of €5.3 million into the Fund. The
asset was acquired from one of the largest Greek banks out of a
distressed situation. The Fund’s strategy is to lease-up the last
20% of the building which is currently vacant and then seek an exit
in the open market. In parallel with executing this first
investment, the Fund has been underwriting a number of additional
opportunities.
- Legacy German Tax
Matter – On 5 December 2024, Eurocastle won its appeal in
the German courts against additional tax assessed in relation to a
German property subsidiary for the period 2008 to 2012. The tax
authorities now have a period to either appeal the judgment or
issue revised tax assessments. The Company expects to be notified
of their decision during the first quarter of 2025. The
Company estimates its total exposure to the tax matter, which
relates to the period 2008 – 2015, at up to €5.4 million of which
the Company paid €3.7 million in respect of 2008 – 2012 while it
sought reimbursement through the appeal made in the German courts.
The remainder of the estimated exposure, associated with the same
point under dispute, relates to the years 2013 – 2015 which remain
subject to ongoing tax audits.
- Additional
Reserves – During Q3 2024, the Company reduced these
reserves from €10.5 million to €10.4 million, or €10.43 per share,
with the reduction of €0.1 million reflecting reserves being
utilised in line with anticipated costs. As at 30 September 2024,
of the total Additional Reserves of €10.4 million, €5.4 million
related to the legacy German tax matter with the balance of
approximately €5.0 million in place to allow for future costs and
potential liabilities while the Company establishes in parallel the
New Investment Strategy. The Board anticipates reviewing the
appropriate level of reserves once it has further clarity on the
amount of commitments received by the Fund and the outcome on the
Legacy German Tax Matter.
Income Statement for the Quarter ended 30 September 2024
and the First Nine Months of 2024 (unaudited)
|
Income
Statement |
Income
Statement |
|
Q3 2024 |
9 Months 2024 |
|
€ Thousands |
€ Thousands |
Legacy Real Estate Funds
unrealised fair value movement |
- |
(18) |
New Investment Strategy
adjustment linked to implementation costs |
(156) |
(156) |
Other income |
(5) |
12 |
Interest income |
160 |
482 |
Total income |
(1) |
320 |
|
|
|
Operating
Expenses |
|
|
Manager base and incentive
fees |
20 |
60 |
Remaining operating expenses |
201 |
631 |
Total expenses |
221 |
691 |
|
|
|
(Loss) for the period |
(222) |
(371) |
€ per share |
(0.22) |
(0.37) |
Balance Sheet and Adjusted NAV Reconciliation as at 30
September 2024 and as at 31 December 2023
|
|
30 September 2024
Total
€ Thousands |
31 December 2023
Total
€ Thousands |
Assets |
|
|
|
New Investment Strategy -
Greece |
111 |
118 |
|
Legacy German tax asset |
3,727 |
3,727 |
|
Investments – Legacy Real
Estate Funds |
63 |
82 |
|
Other assets |
17 |
92 |
|
Cash and cash equivalents |
17,724 |
13,951 |
|
Treasury Investments |
- |
4,236 |
Total assets |
21,642 |
22,206 |
Liabilities |
|
|
|
Trade and other payables |
253 |
425 |
|
Manager
base and incentive fees |
20 |
41 |
Total liabilities |
273 |
466 |
IFRS Net Asset Value |
21,369 |
21,740 |
Liquidation cash
reserve |
(5,006) |
(5,185) |
Legacy German tax
cash reserve |
(1,709) |
(1,728) |
Legacy German tax
asset reserve |
(3,727) |
(3,727) |
Adjusted NAV |
10,927 |
11,100 |
Adjusted NAV (€ per Share) |
10.91 |
11.12
|
NOTICE: This announcement contains inside
information for the purposes of the Market Abuse Regulation
596/2014.
ADDITIONAL INFORMATION
For investment portfolio information, please
refer to the Company’s most recent Financial Report, which is
available on the Company’s website (www.eurocastleinv.com).
Terms not otherwise defined in this announcement
shall have the meaning given to them in the Circular.
ABOUT EUROCASTLE
Eurocastle Investment Limited (“Eurocastle” or
the “Company”) is a publicly traded closed-ended investment
company. On 8 July 2022, the Company announced the relaunch of its
investment activity and is currently in the early stages of
pursuing its new strategy by initially focusing on opportunistic
real estate in Greece with a plan to expand across Southern Europe.
For more information regarding Eurocastle Investment Limited and to
be added to our email distribution list, please visit
www.eurocastleinv.com.
FORWARD LOOKING STATEMENTS
This release contains statements that constitute
forward-looking statements. Such forward-looking statements may
relate to, among other things, future commitments to sell real
estate and achievement of disposal targets, availability of
investment and divestment opportunities, timing or certainty of
completion of acquisitions and disposals, the operating performance
of our investments and financing needs. Forward-looking statements
are generally identifiable by use of forward-looking terminology
such as “may”, “will”, “should”, “potential”, “intend”, “expect”,
“endeavour”, “seek”, “anticipate”, “estimate”, “overestimate”,
“underestimate”, “believe”, “could”, “project”, “predict”,
"project", “continue”, “plan”, “forecast” or other similar words or
expressions. Forward-looking statements are based on certain
assumptions, discuss future expectations, describe future plans and
strategies, contain projections of results of operations or of
financial condition or state other forward-looking information. The
Company’s ability to predict results or the actual effect of future
plans or strategies is limited. Although the Company believes that
the expectations reflected in such forward-looking statements are
based on reasonable assumptions, its actual results and performance
may differ materially from those set forth in the forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause the Company’s actual
results in future periods to differ materially from forecasted
results or stated expectations including the risks regarding
Eurocastle’s ability to declare dividends or achieve its targets
regarding asset disposals or asset performance.
1 In light of the Realisation Plan announced in 2019,
the Adjusted NAV as at 30 September 2024 reflects additional
reserves for future costs and potential liabilities, which have not
been accounted for under the IFRS NAV. No commitments for these
future costs and potential liabilities existed as at 30 September
2024.
2 Per share calculations for Eurocastle throughout this
document are based on 1,001,555 shares, unless otherwise
stated.
3 Adjusts to reflect i) Eurocastle investing a further
€5.2 million in October 2024 under the New Investment Strategy for
the new Luxembourg fund to close on its first acquisition and ii) a
reversal of the Additional Reserve related to the Legacy German Tax
Matter in the event the tax authorities decide not to appeal the
recent judgment by the German fiscal court, or the Company prevails
on any such appeal.
4 Reflects corporate cash net of accrued liabilities and
other assets.
5 Reserves that were put in place when the Company
realised the majority of its investment assets in 2019 in order for
the Company to continue in operation and fund its future costs and
potential liabilities. These reserves are not accounted for under
IFRS.
Eurocastle Investment (EU:ECT)
Historical Stock Chart
From Nov 2024 to Dec 2024
Eurocastle Investment (EU:ECT)
Historical Stock Chart
From Dec 2023 to Dec 2024