First half 2021 results
Press release
First half 2021 results
- Improvement in all
key indicators
- Physical occupancy rate up 2
points
- Financial occupancy rate up 3
points
- Annualised net rent up 5.7% at
€9.6m
- Increase in portfolio value of 2.4% to
€164.8m
- Consolidated revenues up 4.0%
- Net operating cash flow up 7.1% (vs H1
2019)
- Healthy and controlled
financial position
- Completion of works on the
Valentin shopping centre
Paris, 29
July 2021: MRM (Euronext code ISIN FR0000060196),
a real estate investment company specialising in retail property,
today announced its first-half results for the period to 30 June
2021. This press release follows on from the review and closing of
the interim financial statements by MRM’s Board of directors at its
meeting held today.
François Matray, Chief Executive Officer of MRM,
noted: “Despite the continuing health crisis, MRM
considerably improved all its key
indicators during the first half of the year. Occupancy
rates for the portfolio increased
further, the value of the portfolio increased and net operating
cash flow was higher than in the first half of 2019, the last year
before the health crisis. MRM is
on track to achieve its
target of annualised net rent of over
€10 million on the basis
of the current
portfolio.
As the owner and operator of a
diversified retail property portfolio with a favourable retail mix
and moderate rents, MRM benefits from its positioning that
is both resilient in times of crisis and
adapted to changing consumer trends. MRM is also
reaping the benefits of active
management of its retail properties and the close relations it
enjoys with its tenants. These strengths will enable us to continue
to keep stride with changes in bricks-and-mortar retail, which
still offers a promising future provided it is managed dynamically
and with pragmatism.”
Continuation of the health crisis in the
first half
Retail activity was again severely restricted
during the first half of 2021 by the various restrictions on shop
openings and curfews introduced by the French government. Over the
first six months of the year, MRM’s floor space that remained open
represented 73% of gross annualised rent
Against this backdrop, the high proportion of
food retail, household equipment, discount stores and services
makes MRM’s retail mix all the more relevant. These sectors make up
around two thirds of the rental base, while the most distressed
sectors – such as personal equipment and beauty – only account for
around 10%.
Furthermore, the portfolio’s moderate average
rent1 of around €180 per sqm is also a strength, particularly in
this unprecedented situation for the sector.
Further increase in physical and
financial occupancy rates
Rental activity remained brisk. The 10 leases2
signed during the first half of the year represent rents of
€1.0 million, with a positive reversionary rate3 of 2% for a
total floor area of 7,100 sqm.
New signatures concern in particular:
-
The ongoing letting of the Valentin shopping centre with the
signing of four leases representing a total floor area of 625 sqm.
These agreements bring the percentage of space let within the
shopping gallery to 89%;
-
Discount retailer Centrakor, which will occupy the 3,300 sqm
medium-sized unit within Aria Parc (Allonnes) previously occupied
under a short-term lease. Alongside Action and Gemo, Centrakor will
be an anchor for the site as a whole;
-
The renewal of the lease held by Habitat, which occupies a
2,500 sqm medium-sized unit at Carré Vélizy.
Robust letting activity has resulted in
improvement in all key indicators, with no change in scope:
-
Increase in the physical occupancy rate4,5 to 89% at end-June 2021,
compared with 87% at end-December 2020;
-
Increase in the financial occupancy rate4,5 to 87% at end-June 2021
compared with 84% at end-December 2020;
-
Increase in annualised net rent5 of 5.7% to €9.6 million as at
1 July 2021 compared with €9.1 million as at 1 January
2021.
Completion of Valentin shopping
centre investment
programme
The programme to transform the Valentin shopping
centre was completed during the first half of the year,
significantly enhancing the appeal of the shopping gallery attached
to the Carrefour hypermarket, the leader in the Greater Besançon
area.
The extended and refurbished Valentin shopping
centre is now home to 50 stores (including three medium-sized
units) over a floor area of 6,700 sqm, of which 89% is let.
The retail mix has been enhanced by the arrival of Action,
Christine Laure, Crescendo and Mise Au Green, alongside existing
retailers such as Chausport, Histoire d’Or, Jules & John,
Orange and Poulaillon.
Particular emphasis has been placed on
integrating the shopping centre into its environment from the
design stages, including zero net land artificialisation of more
than 400 sqm despite the extension, eco-responsible accessibility,
a “green worksite” charter and planting of trees. All new leases
include an environmental appendix.
Focus on the rent
collection
To date, MRM has collected 86% and 69%
respectively of rents and charges for the first and second quarters
of 2021. These rates are in line with expectations taking account
on the one hand of MRM’s merchandising mix, with a high proportion
of resilient activities, and on the other hand the terms of aid
announced by the French government for retailers concerned by
government-ordered closures since the start of 2021, which have not
yet been set out.
MRM also continued to
collect amounts due in respect of 2020.
Overall, the collection rate of rents and charges due after taking
account of rent write-off agreements with tenants (noting that all
agreements have been signed) rose from 90% as at 31 December 2020
to 93% to
date.
Portfolio value up 2.4% thanks to lettings
The value of MRM’s portfolio was
€164.8 million as at 30 June 2021. This 2.4% increase reflects
primarily the rise in occupancy rates and rents.
€ million |
30.06.2021 |
31.12.2020 |
Change |
Portfolio value excl. transfer taxes |
164.8 |
161.0 |
+2.4% |
Investments made in the first half of 2021
totalled €1.7 million, relating primarily to the completion of
extension works (+2,600 sqm) at the Valentin shopping
centre.
Financial results
Net rental income up 4.4%
Gross rental income for the
first half of 2021 corresponding to rents billed increased by 4.0%
relative to the first half of 2020 to €4.9 million after
taking account of the limited impact of the spreading out of rent
write-offs granted in 2020 and accompanied by counterparts amending
the terms of leases6.
MRM benefited from the full effect of new leases
signed in 2020 as well as leases signed in the first half of this
year already in force. The positive indexation effect is
marginal.
Consolidated half-year
revenues€ million |
H1 2021 |
H1 2020 |
Change |
|
Gross rental income |
4.9 |
4.7 |
+4.0% |
|
Non-recovered property expenses |
(1.0) |
(0.9) |
+2.4% |
|
Net rental income |
3.9 |
3.8 |
+4.4% |
|
Taking account of a non-recovered property
expense of €1.0 million, net rental income
rose by 4.4% to €3.9 million compared with €3.8 million
in the first half of 2020.
Sharp increase (+39%) in operating income before disposals and
change in fair value
Operating income before disposals and change in
fair value in the first half of 2021 was €1.9 million, up 39%
compared with the first half of 2020.
This includes in particular operating expenses
of €1.2 million, up 3%, and the impact of tenant support
measures in respect of the second lockdown in 20207 and the third
lockdown in 20218, representing a net charge of
€0.5 million.
Positive impact of the change in fair value of assets on net
income
After taking account of investments made during
the period, the increase in appraised values resulted in a positive
change in the portfolio’s fair value of €2.1 million, compared
with a negative change of €6.0 million in the first half of
2020.
As a result, operating income came to
€4.0 million compared with an operating loss of
€4.2 million in the first half of 2020.
Net financial expense was stable at
€-0.7 million.
Consequently, consolidated net
income for the first half of 2021 came to a
€3.3 million profit compared with a loss of €4.9 million
in the first half of 2020.
A condensed income statement is included in the
appendix.
Net operating cash flow9 higher than in H1
2019, the last year before the crisis
Net operating cash flow came to
€1.8 million as at 30 June 2021, up 35.9% compared with the
first half of 2020, which represents an increase of 7.1% relative
to the first half of 2019, the last year before the crisis.
€ million |
H1 2021 |
H1 2020 |
Change |
Net rental income |
4.0 |
3.8 |
+5.2% |
Tenant support measures |
(0.5) |
(0.8) |
|
Operating expenses |
(1.2) |
(1.2) |
+2.9% |
Other operating income and expenses |
0.1 |
(0.2) |
|
EBITDA |
2.4 |
1.5 |
+55.1% |
Net gains/(losses) on disposal of assets |
- |
0.4 |
|
Net cost of debt |
(0.6) |
(0.6) |
-4.6% |
Net operating cash flow |
1.8 |
1.3 |
+35.9% |
After taking account in particular of the
€0.5 million relating to tenant support measures, compared
with €0.8 million in the first half of 2020,
EBITDA came to €2.4 million.
Net cost of debt was €0.6 million.
Healthy financial position and increase in
NAV
The next major debt repayment is in June
2022.
Gross debt is more or less
stable at €76.7 million as at 30 June 2021, compared with
€76.8 million as at the end of 2020.
During the first half of the year, MRM entered
into an agreement with its main partner bank to postpone
amortisation payments due in 2021, representing a total of
€1.9 million, until the loan maturity in June 2022. This
agreement strengthens the Group’s liquidity position under the
exceptional circumstances relating to the health crisis.
As at 30 June 2020, 91% of debt was at fixed
rate, with the average cost down to 153 bp (compared with 158 bp in
the first half of 2020).
At the end of June 2021, MRM had cash
and cash equivalents of €8.8 million compared with
€10.2 million at 31 December 2020. The net LTV ratio was 41.2%
compared with 41.4% six months earlier.
Taking account the cash pay-out to shareholders
in respect of 2020 financial year (€2.2 million), net operating
cash flow generated during the first half of the year
(€1.8 million) and the positive change in the fair value of
properties (€2.3 million), EPRA NDV was
94.3 million (€2.16 per share) compared with
€93.1 million (€2.13 per share) at end-December 2020 (see
table in appendix).
Climate plan
MRM has been working for a number of years on
Environmental, Social and Governance aspects.
In terms of environmental criteria, the
portfolio is constantly becoming more energy efficient, in line
with the target of reducing energy consumption by 30% by 2030
compared with 2015.
In addition, increased cooperation with tenants
is essential in order to work on buildings together with a view to
improving energy consumption. That is why MRM makes contractual
commitments with its tenants to support these improvements. To
date, 60% of leases in the portfolio include an environmental
appendix, even though this is only an obligation for leases for
more than 2,000 sqm. At present, all new leases signed by MRM
will include this environmental appendix.
Outlook
Although all retailers have gradually been able
to reopen their doors to the public since 19 May 2021, the current
situation is still overshadowed by the health crisis and
uncertainties relating to a potential fourth epidemic wave.
Uncertainties remain regarding new decisions of restricting access
to retail stores, restaurants and shopping centres, and their
impact is difficult to predict.
In addition to adapting operations to the health
situation, MRM’s priorities for 2021 as a whole are:
-
Letting available space;
-
Refinancing bank debt falling due in June 2022;
-
The deployment of the Climate Plan adopted by the Company, with
particular attention paid to reducing energy consumption;
-
Dynamic management of the portfolio with analysis of potential
acquisitions and disposals.
MRM maintains its target of total annualised net
rent in excess of €10 million, based on an assumed physical
occupancy rate of 95%. This target is based on the current
portfolio (excluding acquisitions and disposals).
Calendar
Financial information for the 3rd quarter of
2021 will be published before the market opens on 4 November
2021.
About MRM
MRM is a listed real estate investment company
that owns and manages a portfolio of retail properties across
several regions of France. Its majority shareholder is SCOR SE,
which owns 59.9% of share capital. MRM is listed in Compartment C
of Euronext Paris (ISIN: FR0000060196 - Bloomberg code: MRM:FP –
Reuters code: MRM.PA). MRM opted for SIIC status on 1 January
2008.
For more information:
MRM5, avenue Kléber75795 Paris Cedex 16FranceT +33
(0)1 58 44 70 00 relation_finances@mrminvest.com |
Isabelle Laurent,
OPRG FinancialT +33 (0)1 53 32 61 51M +33 (0)6 42
37 54 17isabelle.laurent@oprgfinancial.fr |
Website: www.mrminvest.com
Appendix 1:
Retail mix
Sector breakdown (CNCC classification) As
% of annualised gross rent |
30.06.2021 |
31.12.2020 |
Household equipment excluding discount |
19% |
17% |
Discount household equipment |
12% |
13% |
Food |
11% |
11% |
Services |
10% |
10% |
Culture, gifts and leisure |
7% |
8% |
Health |
4% |
4% |
Foodservice |
9% |
9% |
Recreation (fitness) |
6% |
6% |
Personal goods |
8% |
7% |
Beauty |
3% |
3% |
Offices |
8% |
8% |
Logistics |
3% |
3% |
Appendix 2:
Agenda of closures and legal restrictions
MRM tenants’ openings per periodAs % of
annualised gross rent |
|
1 January - 17 March 2020 |
100% |
17 March - 11
May |
Opening limited to “strictly essential” stores |
27% |
12 May - 30
June |
Restaurants remain closed |
93% |
1 July - 29
October |
|
100% |
30 October -
27 November |
Opening limited to “essential” stores |
53% |
28 November - 31 December |
Restaurants and fitness centres remain closed |
86% |
2020 average |
|
83% |
1 January - 30 January 2021 |
Restaurants and fitness centres remain closed |
86% |
31 January -
18 March |
Closure of centres >20,000 sqm, with access to food and
pharmacy stores Restaurants and fitness centres remain closed |
70% |
19 March - 2
April |
Opening limited to “essential” stores depending on the region |
58% |
3 April - 18
May |
Opening limited to “essential” stores nationwide |
51% |
19 May - 8
June |
Fitness centres remain closed |
94% |
Since 9 June |
|
100% |
Average first
half 2021 |
73% |
Appendix 3:
Income statement
Simplified IFRS income
statement€m |
H1 2021 |
H1 2020 |
Net rental income |
3.9 |
3.8 |
Operating expenses |
(1.2) |
(1.2) |
Provisions net of reversals |
(0.7) |
0.4 |
Other operating income and expenses |
(0.2) |
(1.6) |
Operating income before disposals and change in fair
value |
1.9 |
1.4 |
Net gains/(losses) on disposal of assets |
- |
0.4 |
Change in fair value of properties |
2.1 |
(6.0) |
Operating income |
4.0 |
(4.2) |
Net cost of debt |
(0.6) |
(0.6) |
Other financial income and expense |
(0.1) |
(0.1) |
Net income before tax |
3.3 |
(4.9) |
Tax |
- |
- |
Consolidated net income |
3.3 |
(4.9) |
Appendix 4:
2nd quarter
revenues
€m |
Q2 2021 |
Q2 2020 |
Change |
Gross rental income |
2.47 |
2.30 |
+7.2% |
Appendix 5:
Balance sheet
Simplified IFRS balance
sheet€m |
30.06.2021 |
31.12.2020 |
Investment properties |
160.5 |
161.0 |
Assets held for sale |
4.3 |
- |
Current receivables and other assets |
9.0 |
8.2 |
Cash and cash equivalents |
8.8 |
10.2 |
Total assets |
182.6 |
179.4 |
Equity |
95.0 |
93.9 |
Bank debt |
76.7 |
76.8 |
Other debt and liabilities |
10.9 |
8.7 |
Total equity and liabilities |
182.6 |
179.4 |
Appendix 6:
Net Asset Value
Net Asset Value |
30.06.2021 |
31.12.2020 |
Total€m |
Per share€ |
Total€m |
Per share€ |
EPRA NDV |
94.3 |
2.16 |
93.1 |
2.13 |
EPRA NRV |
105.8 |
2.43 |
104.5 |
2.39 |
Number of shares (adjusted for treasury stock) |
43,623,471 |
43,622,724 |
1 Excluding Gamm Vert sub-portfolio2 New or renewed leases3
Excluding reletting of space previously let on short-term lease, or
+19% including this reletting4 Calculated on the basis of total
existing lots in the portfolio, including those held strategically
vacant and the Valentin shopping centre extension
5 Including leases already signed but not yet in
effect at 30.06.2021 and excluding short-term leases expiring in Q3
2021. Adjusted for these factors, at 30.06.2021, the physical
occupancy rate was 89%, the financial occupancy rate was 86% and
annualised net rent was €9.2m. 6 Counterparts modifying the terms
of leases in the sense of IFRS 16 (e.g. extension of lease
duration, or waiver of termination rights at the next three-year
break option date).7 Lockdown from 30 October to 15 December 20208
Lockdown from 18 March to 19 May 20219 Net operating cash flow =
Net income before tax adjusted for non-cash items.
MRM (EU:MRM)
Historical Stock Chart
From Oct 2024 to Nov 2024
MRM (EU:MRM)
Historical Stock Chart
From Nov 2023 to Nov 2024