- First quarter 2024 revenues increased by 31% to
US$55.6 million, compared to the first quarter 2023, driven by
the U.S. commercial launch of Joenja® and revenue growth of
RUCONEST®
- RUCONEST® revenues increased by 8% to
US$46.0 million, compared to the first quarter
2023
- Joenja® (leniolisib) revenue of US$9.6 million, a
21% increase compared to the fourth quarter of 2023
- On track for 2024 total revenue guidance of US$280
million - US$295 million (14 - 20% growth)
- Overall cash and marketable securities of
US$203.5 million at the end of the quarter
- Pharming to host a conference call today at 13:30 CEST
(7:30 am EDT)
Leiden, the Netherlands, May 8,
2024: Pharming Group N.V. (“Pharming” or “the Company”)
(Euronext Amsterdam: PHARM / Nasdaq: PHAR) presents its preliminary
(unaudited) financial report for the three months ended March 31,
2024.
Chief Executive Officer, Sijmen de Vries
commented: “Pharming delivered a strong first quarter,
increasing quarterly revenues by 31% year-over-year to US$55.6
million and keeping the Company on track for our 2024 total revenue
guidance of US$280 - US$295 million. This revenue growth was driven
primarily by the U.S. commercial launch of Joenja®, and we also
delivered continued strong RUCONEST® revenue growth and new patient
enrollments as well as the first material named patient program
revenues for leniolisib for patients outside of the U.S.
We now have 83 patients on Joenja® paid therapy
in the U.S., with additional patients enrolled and pending, and a
further 138 patients globally are on leniolisib therapy through one
of our access programs or ongoing clinical trials. We have
increased our focus on finding additional APDS patients through a
combination of genetic testing, family testing, and Variant of
Uncertain Significance (VUS) resolution efforts. The VUS resolution
work seeks to confirm additional genetic variants that cause APDS
and thereby diagnose additional patients from amongst the over
1,100 patients in the U.S. who have received such inconclusive VUS
genetic testing results to date. All of these efforts have now
begun to increase the number of identified APDS patients in the
U.S., and we anticipate providing further updates in the near
future on our progress in the U.S. and globally.
We continue to be very active with regulatory
agencies worldwide in our efforts to make Joenja® (leniolisib)
available to patients in as many markets as possible, and continue
to prepare for the commercialization of leniolisib in additional
key global markets this year. Just last week Joenja® received
regulatory approval in Israel, further demonstrating the product’s
positive clinical benefit. In addition, the increasing number of
requests for individual treatment on a named patient basis we are
receiving reflects the unmet medical need for APDS patients outside
of the U.S.
With the recent completion of enrollment in the
leniolisib clinical trial for children aged 4 to 11, we are also
progressing towards regulatory filings worldwide for pediatric
approval, beginning in 2025.
In addition, we are working to expand the
leniolisib market opportunity through clinical development for
larger primary immunodeficiency (PID) disorders. Our team has made
significant progress towards commencing a Phase II proof of concept
clinical trial in PIDs with immune dysregulation linked to PI3Kẟ
signaling. We are now also preparing a clinical development plan
for an additional PID indication, and look forward to providing
further updates after obtaining regulatory feedback.
Finally, following the end of the quarter, we
completed a successful refinancing by issuing €100 million in new
convertible bonds due in 2029 to repurchase the majority of our
€125 million convertible bonds due in 2025. These transactions
strengthen our financial position while enhancing flexibility for
the continued execution of our business strategy over the next
several years.”
First quarter highlights
Commercialized assetsRUCONEST® marketed
for the treatment of acute HAE attacks
RUCONEST® continued to perform well in the first
quarter of 2024, with revenues of US$46.0 million, an 8%
increase compared to the first quarter of 2023.
The U.S. market contributed 97% of first quarter
revenues, while the EU and Rest of World contributed 3%.
In the U.S. market, we saw continued strength in
underlying in-market demand for RUCONEST®, including almost 70 new
patient enrollments in the first quarter. We achieved strong
overall performance in leading key revenue indicators including new
physicians prescribing RUCONEST®, new patient enrollments, and the
total number of patients.
Joenja® (leniolisib) marketed in the U.S. – the first
and only approved disease modifying treatment for APDS
Joenja® revenues increased to
US$9.6 million in the first quarter of 2024, a 21% increase
compared to the fourth quarter of 2023. This increase was mostly
driven by higher volume from the continued increase in patients on
paid therapy in the U.S. and revenues from EU and Rest of
World.
As of March 31, 2024, we have 83 patients on
paid therapy in the U.S. and an additional five patients enrolled
and pending authorization.
EU and Rest of World revenues are from product
provided on a named patient basis. Pharming has named patient and
other funded early access programs whereby physicians can request
leniolisib on behalf of individual patients living with APDS, who
meet the eligibility criteria and receive local health authority
approval, in certain countries where leniolisib is not commercially
available.
APDS patient finding
As of December 31, 2023, Pharming had identified
over 840 diagnosed APDS patients of all ages in global markets,
including over 200 patients in the U.S. Of the identified patients
in the U.S., approximately 75% are 12 years of age or older, the
majority of whom are currently eligible for treatment with Joenja®.
Over 730 of these globally identified patients are in the U.S.,
Europe, the U.K., Japan, Asia Pacific, Middle East, and Canada, key
markets for Pharming with estimated total prevalence of ~2000 APDS
patients.
Pharming continues to advance several
initiatives to diagnose additional APDS patients, including a
sponsored genetic testing program in the U.S., partnerships with
several genetic testing companies who undertake their own testing
efforts, and family testing programs. Pharming’s Variant of
Uncertain Significance (VUS) resolution efforts are ongoing,
including validation studies with various laboratories to confirm
which VUSs should be classified as APDS. As results become
available, patients with validated variants could be diagnosed with
APDS and, therefore, potentially be eligible for Joenja® treatment.
Completion of these studies is expected during the fourth quarter
of 2024.
In the U.S. market, the number of diagnosed APDS
patients increased by 15 during the first quarter 2024, including a
few patients diagnosed via VUS resolution, bringing the number of
identified patients in the U.S. to over 220.
Leniolisib highlights - regulatory, clinical and
commercial strategy updates
Leniolisib for APDS
Pharming made continued progress in the first
quarter of 2024 on leniolisib regulatory filings for APDS patients
12 years of age and older in key global markets. In addition,
Pharming progressed ongoing clinical trials to support regulatory
filings for approval in Japan and pediatric label expansion.
Pharming’s strategy is to expand the commercial
availability of leniolisib for APDS patients to key markets in
Europe, U.K., Japan, Asia Pacific, Middle East, and Canada.
Pharming intends to market leniolisib directly in most of these
markets following regulatory approval.
In total, there are currently 138 patients on
leniolisib therapy as part of an Expanded Access Program
(compassionate use), an ongoing clinical study, or a named patient
program.
European Economic Area (EEA)
Pharming is working closely with the European
Medicines Agency’s (EMA) Committee for Human Medicinal Products
(CHMP) to address the remaining outstanding issues on the Marketing
Authorisation Application (MAA) for leniolisib. We are now awaiting
the CHMP’s opinion on the leniolisib MAA.
United Kingdom
On March 12, 2024, Pharming submitted a MAA for
leniolisib with the U.K. Medicines and Healthcare products
Regulatory Agency (MHRA), through the International Recognition
Procedure (IRP) on the basis of the U.S. FDA approval. The MAA for
leniolisib was validated on April 17, 2024. The MHRA has 110 days
from the date the IRP submission is validated, with an optional
clock stop at Day 70 to provide time for applicants to prepare
responses to a potential request for further information, to review
and issue its decision.
Additional markets - Canada, Australia,
Israel
Pharming filed regulatory submissions in Canada
and Australia in the third quarter of 2023, and Israel in the
second quarter. We anticipate regulatory action in 2024 for Canada
and in 2025 for Australia.
The Israeli Ministry of Health granted Marketing
Authorization for Joenja® (leniolisib) for the treatment of APDS in
adult and pediatric patients 12 years of age and older on April 30,
2024. Pharming has an agreement with Kamada Ltd., an Israel-based
commercial stage global biopharmaceutical company with a portfolio
of marketed products for rare and serious conditions focused on
diseases of limited treatment alternatives, to commercialize
Joenja® in Israel. Pharming anticipates the commercial launch of
Joenja® in Israel in 2025, following completion of government payor
negotiations that typically conclude in December.
Pediatric clinical development
In 2023, Pharming initiated two pediatric
clinical trials, for children ages 4 to 11 and ages 1 to 6 years
old, at sites in the U.S., Japan and the EU. The single-arm,
open-label, multinational clinical trials will evaluate the safety,
tolerability and efficacy of leniolisib in approximately 15
children, per clinical trial, who have a confirmed APDS diagnosis.
The primary efficacy endpoints and secondary endpoints of the
studies mirror those used to evaluate the clinical outcomes in the
previous leniolisib Phase II/III APDS trials for patients aged 12
and older.
Pharming announced completion of enrollment in
the clinical trial for children ages 4 to 11 years old on April 8,
2024. Pharming plans to include data from this 4–11-year-old trial
in regulatory filings worldwide for the approval of leniolisib for
pediatric patients with APDS, beginning in 2025.
In November 2023, the first patient was dosed in
the clinical trial for children ages 1 to 6 years old. Enrollment
in the study is continuing as planned.
Leniolisib for additional indications (PI3Kδ platform) -
Primary immunodeficiencies (PIDs) beyond APDS
Pharming plans an initial Phase II, proof of
concept, clinical trial in targeted PID genetic disorders with
immune dysregulation linked to PI3Kẟ signaling in lymphocytes, with
similar clinical phenotypes and unmet medical need to APDS. These
PID disorders include ALPS-FAS, CTLA4 haploinsufficiency and PTEN
deficiency. The epidemiology of these targeted PID genetic
disorders suggests a prevalence of approximately five patients per
million.
The Phase II clinical trial is a single arm,
open-label, dose range-finding study to be conducted in
approximately 12 patients. The objectives for the trial will be to
assess safety and tolerability, pharmacokinetics, pharmacodynamics,
and explore clinical efficacy of leniolisib in this new PID
population. The trial has been designed to inform a subsequent
Phase III program. Pharming is in the final stages of preparation
for the start of the trial.
Pharming has also prioritized development of
leniolisib for an additional PID indication. Pharming will provide
further updates and details on our plans after obtaining regulatory
feedback on the proposed clinical development plan.
OTL-105
Consistent with Pharming’s current strategy as
well as prioritization of clinical development expansion of
leniolisib into additional PID indications, Pharming has decided to
terminate the research collaboration & licensing agreement with
Orchard Therapeutics and discontinue the OTL-105 program.
Subsequent event - convertible bond
refinancing
On April 18, 2024, Pharming announced the
placement of €100 million of senior unsecured convertible bonds due
2029 (the “New Bonds”) convertible into new and/or existing
ordinary shares in the capital of the Company (the "Shares"). The
New Bonds were issued at par and carry a coupon of 4.50% per annum
payable semi-annually in arrear in equal installments on April 25
and October 25 of each year, commencing on October 25, 2024. Unless
previously converted, redeemed or purchased and cancelled, the New
Bonds will be redeemed at par on April 25, 2029. The initial
conversion price has been set at €1.2271, representing a premium of
37.5% above the volume weighted average price (VWAP) of a Share on
Euronext Amsterdam between opening of trading on the launch date
and the pricing of the offering (i.e. €0.8924).
Pharming used the net proceeds of the New Bonds
for the repurchase of €123.1 million of the outstanding €125
million 3.00% senior unsecured convertible bonds due 2025 issued on
January 21, 2020 (the “2025 Bonds”; ISIN: XS2105716554), to
strengthen its financial position while enhancing flexibility for
the continued execution of its business strategy over the next
several years. Settlement of the New Bonds took place on April 25,
2024, and settlement of the repurchase of the 2025 bonds took place
on April 26, 2024.
Financial summary
Amounts in US$m except per share data |
1Q 2024 |
1Q 2023 |
Consolidated Statement of Income |
|
|
Revenue - RUCONEST® |
46.0 |
42.5 |
Revenue - Joenja® |
9.6 |
0.0 |
Total Revenues |
55.6 |
42.5 |
Cost of sales |
(8.4) |
(4.0) |
Gross profit |
47.2 |
38.5 |
Other income |
0.3 |
0.6 |
Research and development |
(18.5) |
(15.6) |
General and administrative |
(15.1) |
(10.1) |
Marketing and sales |
(30.2) |
(27.1) |
Operating profit (loss) |
(16.3) |
(13.7) |
Other finance income |
1.8 |
0.1 |
Other finance expenses |
(1.6) |
(2.8) |
Share of net profits in associates using the equity method |
(0.5) |
(0.3) |
Profit (loss) before tax |
(16.6) |
(16.7) |
Income tax credit (expense) |
4.2 |
4.5 |
Profit (loss) for the period |
(12.4) |
(12.2) |
Share Information |
|
|
Basic earnings per share (US$) |
(0.019) |
(0.019) |
Diluted earnings per share (US$) |
(0.019) |
(0.019) |
Amounts in US$m |
March 31, 2024 |
December 31, 2023 |
Consolidated Balance Sheet |
|
|
Cash and cash equivalents, restricted cash and marketable
securities |
203.5 |
215.0 |
Current assets |
296.6 |
316.3 |
Total assets |
441.7 |
462.9 |
Current liabilities (excluding convertible bonds) |
72.4 |
76.1 |
Equity |
205.9 |
218.8 |
Financial highlights Total
revenues for the first quarter of 2024 increased by 31% to
US$55.6 million compared to US$42.5 million in the first
quarter of 2023. RUCONEST® revenues amounted to
US$46.0 million, an 8% increase compared to the first quarter
of 2023. The volume increase in the U.S. and a U.S. price increase
in line with CPI were the primary factors behind this increase in
RUCONEST® revenues. Joenja® revenues amounted to
US$9.6 million in the first quarter of 2024, a 21% increase
compared to the fourth quarter of 2023. This increase in Joenja®
revenues was mostly driven by an increase in volume. Total revenues
per operating and reportable segment for the period ended March 31,
2024 and 2023 are:
Amounts in US$ millions |
1Q 2024 |
1Q 2023 |
|
RUCONEST® |
Joenja® |
Total |
RUCONEST® |
Joenja® |
Total |
Revenues |
|
|
|
|
|
|
US |
44.8 |
8.5 |
53.3 |
40.9 |
— |
40.9 |
Europe and RoW |
1.2 |
1.1 |
2.3 |
1.6 |
— |
1.6 |
Total revenues |
46.0 |
9.6 |
55.6 |
42.5 |
— |
42.5 |
Gross profit increased by 23% to
US$47.2 million (1Q 2023: US$38.5 million), mainly due to
the increase in revenues. This was partially offset by
non-recurring inventory impairments amounting to
US$2.3 million.
The operating loss amounted to
US$16.3 million compared to an operating loss of
US$13.7 million in the first quarter of 2023. This was mainly
due to an expected increase in operating expenses from
US$52.7 million in the first quarter of 2023 to
US$63.9 million in the first quarter of this year. This
increase was caused by a combination of continuing investments in
Joenja® in the U.S., launch preparation for leniolisib outside of
the U.S., increasing R&D investments to expand the leniolisib
franchise and increased payroll expenses due to business
growth.
The Company had a net loss of
US$12.4 million, compared to a net loss of
US$12.2 million in the first quarter of 2023. The change was
mainly due to the increase in revenues, offset by an increase in
operating expenses.
Negative cash flows from operations amounted to
US$7.6 million, compared to US$22.8 million in the first
quarter of 2023. Cash and cash equivalents, including restricted
cash and marketable securities, decreased by US$11.5 million
to US$203.5 million from US$215.0 million at the end of
the fourth quarter of 2023.
On 5 October 2023, Orchard Therapeutics Plc.
(Orchard) announced it had entered into a definitive agreement with
Japanese company Kyowa Kirin Co. LTD for the acquisition of
Orchard. During the first quarter for 2024, Pharming has received
US$2.0 million in cash for its shares held in Orchard.
Outlook/SummaryFor 2024, the Company
anticipates:
- Total revenues between US$280
million and US$295 million (14% to 20% growth), with quarterly
fluctuations expected.
- Continued progress finding
additional APDS patients in the U.S., supported by family testing
and VUS validation efforts, and subsequently converting patients to
paid Joenja® (leniolisib) therapy.
- Increasing ex-U.S. revenues
leniolisib - from commercial availability or through our Named
Patient Program and other funded early access programs in key
global markets.
- Completion of leniolisib clinical
trials to support regulatory filings for approval in Japan and
pediatric label expansion in key global markets.
- Progress towards regulatory
approvals for leniolisib in the EEA, the U.K., Canada and
Australia.
- Initiate and advance a Phase II
clinical trial for leniolisib in PIDs with immune dysregulation
linked to PI3Kδ signaling to significantly expand the long-term
commercial potential of leniolisib.
- Continued operating cost
investments to accelerate future revenue growth. Our current cash
on hand and the continued cash flow from product revenues are
expected to be sufficient to fund these investments. No material
cash burn is expected prior to the impact of potential acquisition
or in-licensing transactions.
- Continued focus on potential
acquisitions and in-licensing of clinical stage opportunities in
rare diseases. Financing, if required, would come via a combination
of our strong balance sheet and access to capital markets.
No further specific financial guidance for 2024
is provided.
Additional informationPresentation
The conference call presentation is available on
the Pharming.com website from 07:30 CEST today.
Conference Call
The conference call will begin at 13:30 CEST /
07:30 EDT on Wednesday, May 8. A transcript will be made available
on the Pharming.com website in the days following the call.
Please note, the Company will only take
questions from dial-in attendees.
Webcast Link:
https://edge.media-server.com/mmc/p/ov2ruv3b
Conference call dial-in details:
https://register.vevent.com/register/BI6f55067b569a46d7a67be9f94edefc95
Additional information on how to register for
the conference call/webcast can be found on thePharming.com
website.
Financial Calendar 2024
Annual General Meeting of Shareholders May
212Q/1H 2024 financial results August 13Q 2024 financial
resultsOctober 24
For further public information, contact:
Pharming Group N.V., Leiden, the
NetherlandsMichael Levitan, VP Investor Relations & Corporate
CommunicationsT: +1 (908) 705 1696E: investor@pharming.com
FTI Consulting, London, UKVictoria Foster
Mitchell/Alex ShawT: +44 203 727 1000
LifeSpring Life Sciences Communication,
Amsterdam, the NetherlandsLeon MelensT: +31 6 53 81 64 27E:
pharming@lifespring.nl
About Pharming Group N.V.
Pharming Group N.V. (EURONEXT Amsterdam:
PHARM/Nasdaq: PHAR) is a global biopharmaceutical company dedicated
to transforming the lives of patients with rare, debilitating, and
life-threatening diseases. Pharming is commercializing and
developing an innovative portfolio of protein replacement therapies
and precision medicines, including small molecules and biologics
that are in clinical development. Pharming is headquartered in
Leiden, the Netherlands, and has employees around the globe who
serve patients in over 30 markets in North America, Europe, the
Middle East, Africa, and Asia-Pacific.
For more information, visit www.pharming.com and
find us on LinkedIn.
Forward-looking Statements
This press release may contain forward-looking
statements. Forward-looking statements are statements of future
expectations that are based on management’s current expectations
and assumptions and involve known and unknown risks and
uncertainties that could cause actual results, performance, or
events to differ materially from those expressed or implied in
these statements. These forward-looking statements are identified
by their use of terms and phrases such as “aim”, “ambition”,
‘‘anticipate’’, ‘‘believe’’, ‘‘could’’, ‘‘estimate’’, ‘‘expect’’,
‘‘goals’’, ‘‘intend’’, ‘‘may’’, “milestones”, ‘‘objectives’’,
‘‘outlook’’, ‘‘plan’’, ‘‘probably’’, ‘‘project’’, ‘‘risks’’,
“schedule”, ‘‘seek’’, ‘‘should’’, ‘‘target’’, ‘‘will’’ and similar
terms and phrases. Examples of forward-looking statements may
include statements with respect to timing and progress of
Pharming's preclinical studies and clinical trials of its product
candidates, Pharming's clinical and commercial prospects, and
Pharming's expectations regarding its projected working capital
requirements and cash resources, which statements are subject to a
number of risks, uncertainties and assumptions, including, but not
limited to the scope, progress and expansion of Pharming's clinical
trials and ramifications for the cost thereof; and clinical,
scientific, regulatory, commercial, competitive and technical
developments. In light of these risks and uncertainties, and other
risks and uncertainties that are described in Pharming's 2023
Annual Report and the Annual Report on Form 20-F for the year ended
December 31, 2023, filed with the U.S. Securities and Exchange
Commission, the events and circumstances discussed in such
forward-looking statements may not occur, and Pharming's actual
results could differ materially and adversely from those
anticipated or implied thereby. All forward-looking statements
contained in this press release are expressly qualified in their
entirety by the cautionary statements contained or referred to in
this section. Readers should not place undue reliance on
forward-looking statements. Any forward-looking statements speak
only as of the date of this press release and are based on
information available to Pharming as of the date of this release.
Pharming does not undertake any obligation to publicly update or
revise any.
Inside Information
This press release relates to the disclosure of
information that qualifies, or may have qualified, as inside
information within the meaning of Article 7(1) of the EU Market
Abuse Regulation.
Pharming Group N.V.
Condensed Consolidated Interim Financial
Statements in US Dollars (unaudited)For the period ended
31 March 2024
- Condensed consolidated statement of
income
- Condensed consolidated statement of
comprehensive income
- Condensed consolidated balance
sheet
- Condensed consolidated statement of
changes in equity
- Condensed consolidated statement of
cash flow
CONDENSED
CONSOLIDATED STATEMENT OF INCOME |
|
|
For the period ended
31 March |
|
|
|
|
|
Amounts in US$ ‘000 |
1Q 2024 |
1Q 2023 |
Revenues |
55,586 |
42,541 |
Costs of sales |
(8,386) |
(4,075) |
Gross profit |
47,200 |
38,466 |
Other income |
345 |
579 |
Research and development |
(18,521) |
(15,620) |
General and administrative |
(15,087) |
(9,981) |
Marketing and sales |
(30,249) |
(27,107) |
Other Operating Costs |
(63,857) |
(52,708) |
Operating profit (loss) |
(16,312) |
(13,663) |
Other finance income |
1,779 |
123 |
Other finance expenses |
(1,556) |
(2,795) |
Finance result, net |
223 |
(2,672) |
Share of net profits (loss) in associates using the equity
method |
(535) |
(339) |
Profit (loss) before tax |
(16,624) |
(16,674) |
Income tax credit (expense) |
4,176 |
4,466 |
Profit (loss) for the period |
(12,448) |
(12,208) |
Basic earnings per share (US$) |
(0.019) |
(0.019) |
Diluted earnings per share (US$) |
(0.019) |
(0.019) |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME |
For the
period ended 31 March |
|
|
|
Amounts in US$ ‘000 |
1Q 2024 |
1Q 2023 |
Profit (loss) for the period |
(12,448) |
(12,208) |
Currency translation differences |
(3,734) |
3,813 |
Items that may be subsequently reclassified to profit or
loss |
(3,734) |
3,813 |
Fair value remeasurement investments |
51 |
127 |
Items that shall not be subsequently reclassified to profit
or loss |
51 |
127 |
Other comprehensive income (loss), net of tax |
(3,683) |
3,940 |
Total comprehensive income (loss) for the
period |
(16,131) |
(8,268) |
CONDENSED
CONSOLIDATED BALANCE SHEET |
|
|
|
|
|
Amounts in US$ ‘000 |
March 31, 2024 |
December 31, 2023 |
Non-current assets |
|
|
Intangible assets |
68,299 |
71,267 |
Property, plant and equipment |
9,013 |
9,689 |
Right-of-use assets |
22,849 |
23,777 |
Long-term prepayments |
90 |
92 |
Deferred tax assets |
35,686 |
29,761 |
Investment accounted for using the equity method |
1,707 |
2,285 |
Investments in equity instruments designated as at FVTOCI |
— |
2,020 |
Investment in debt instruments designated as at FVTPL |
5,974 |
6,093 |
Restricted cash |
1,500 |
1,528 |
Total non-current assets |
145,118 |
146,512 |
Current assets |
|
|
Inventories |
55,883 |
56,760 |
Trade and other receivables |
38,697 |
46,158 |
Marketable securities |
150,078 |
151,683 |
Cash and cash equivalents |
51,892 |
61,741 |
Total current assets |
296,550 |
316,342 |
Total assets |
441,668 |
462,854 |
Equity |
|
|
Share capital |
7,681 |
7,669 |
Share premium |
479,657 |
478,431 |
Other reserves |
(4,001) |
(2,057) |
Accumulated deficit |
(277,392) |
(265,262) |
Shareholders’ equity |
205,945 |
218,781 |
Non-current liabilities |
|
|
Convertible bonds |
— |
136,598 |
Lease liabilities |
28,438 |
29,507 |
Total non-current liabilities |
28,438 |
166,105 |
Current liabilities |
|
|
Convertible bonds |
134,889 |
1,824 |
Trade and other payables |
68,516 |
72,528 |
Lease liabilities |
3,880 |
3,616 |
Total current liabilities |
207,285 |
77,968 |
Total equity and liabilities |
441,668 |
462,854 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY |
For the
period ended 31 March |
Attributable to owners of the parent |
|
|
|
|
|
|
Amounts in US$ ‘000 |
Share capital |
Share premium |
Other reserves |
Accumulated deficit |
Total equity |
Balance at January 1, 2023 |
7,509 |
462,297 |
(8,737) |
(256,431) |
204,638 |
Profit (loss) for the period |
— |
— |
— |
(12,208) |
(12,208) |
Reserves |
— |
— |
— |
— |
— |
Other comprehensive income (loss) for the period |
— |
— |
3,831 |
109 |
3,940 |
Total comprehensive income (loss) for the
period |
— |
— |
3,831 |
(12,099) |
(8,268) |
Other reserves |
— |
— |
— |
— |
— |
Income tax benefit from excess tax deductions related to
share-based payments |
— |
— |
— |
720 |
720 |
Share-based compensation |
— |
— |
— |
1,558 |
1,558 |
Options exercised / LTIP shares issued |
9 |
925 |
|
(239) |
695 |
Total transactions with owners, recognized directly in
equity |
9 |
925 |
— |
2,039 |
2,973 |
Balance at March 31, 2023 |
7,518 |
463,222 |
(4,906) |
(266,491) |
199,343 |
|
|
|
|
|
|
Balance at January 1, 2024 |
7,669 |
478,431 |
(2,057) |
(265,262) |
218,781 |
Profit (loss) for the period |
— |
— |
— |
(12,448) |
(12,448) |
Reserves |
— |
— |
1,770 |
(1,770) |
— |
Other comprehensive income (loss) for the period |
— |
— |
(3,683) |
— |
(3,683) |
Total comprehensive income (loss) for the
period |
— |
— |
(1,913) |
(14,218) |
(16,131) |
Other reserves |
— |
— |
(31) |
31 |
— |
Income tax benefit from excess tax deductions related to
share-based payments |
— |
— |
— |
(16) |
(16) |
Share-based compensation |
— |
— |
— |
2,427 |
2,427 |
Options exercised / LTIP shares issued |
12 |
1,226 |
— |
(354) |
884 |
Total transactions with owners, recognized directly in
equity |
12 |
1,226 |
(31) |
2,088 |
3,295 |
Balance at March 31, 2024 |
7,681 |
479,657 |
(4,001) |
(277,392) |
205,945 |
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS |
|
|
For the period ended
31 March |
|
|
|
|
|
Amounts in $’000 |
1Q 2024 |
1Q 2023 |
Profit (loss) before tax |
(16,624) |
(16,674) |
Adjustments to reconcile net profit (loss) to net cash used
in operating activities: |
|
|
Depreciation, amortization, impairment of non-current assets |
5,921 |
2,306 |
Equity settled share based payments |
2,427 |
1,558 |
Other finance income |
(1,779) |
(123) |
Other finance expenses |
1,556 |
2,795 |
Share of net profits in associates using the equity method |
535 |
339 |
Other |
783 |
(455) |
Operating cash flows before changes in working
capital |
(7,181) |
(10,254) |
Changes in working capital: |
|
|
Inventories |
877 |
(5,801) |
Trade and other receivables |
7,461 |
(5,313) |
Payables and other current liabilities |
(9,414) |
(1,211) |
Restricted cash |
28 |
117 |
Total changes in working capital |
(1,048) |
(12,208) |
|
|
|
Interest received |
582 |
117 |
Income taxes received (paid) |
— |
(440) |
Net cash flows generated from (used in) operating
activities |
(7,647) |
(22,785) |
|
|
|
Capital expenditure for property, plant and equipment |
(80) |
(215) |
Disposal of investment designated as at FVOCI |
1,971 |
— |
Purchases of marketable securities |
(94,778) |
— |
Proceeds from sale of marketable securities |
93,551 |
— |
Net cash flows generated from (used in) investing
activities |
664 |
(215) |
|
|
|
Payment of lease liabilities |
(1,324) |
(1,312) |
Interests on convertible bonds |
(2,031) |
(2,013) |
Settlement of share based compensation awards |
884 |
695 |
Net cash flows generated from (used in) financing
activities |
(2,471) |
(2,630) |
|
|
|
Increase (decrease) of cash |
(9,454) |
(25,630) |
Exchange rate effects |
(395) |
3,068 |
Cash and cash equivalents at January 1 |
61,741 |
207,342 |
|
|
|
Total cash and cash equivalents at March 31 |
51,892 |
184,780 |
Pharming Group NV (EU:PHARM)
Historical Stock Chart
From Oct 2024 to Nov 2024
Pharming Group NV (EU:PHARM)
Historical Stock Chart
From Nov 2023 to Nov 2024