ATA Creativity Global (“ACG” or the “Company”, Nasdaq:
AACG), an international educational services company
focused on providing quality learning experiences that cultivate
and enhance students’ creativity, today announced preliminary
unaudited financial results for the quarter and year ended December
31, 2023 (“Fourth Quarter 2023” and “Fiscal Year 2023”,
respectively).
Fourth Quarter 2023 and Fiscal Year 2023
Highlights
- During Fourth
Quarter 2023, student enrollment was 1,011, an increase of 11.3%
from 908 in the prior-year period. Of the 1,011 students, 648 were
enrolled in ACG’s portfolio training programs, compared to 574 in
the prior-year period. 48,421 portfolio training credit hours were
delivered during Fourth Quarter 2023, an increase of 3.3% compared
to 46,894 in the prior-year period.
- Fourth Quarter
2023 net revenues increased 6.5% to RMB83.6 million (US$11.8
million), from RMB78.5 million in the prior-year period.
- Fourth Quarter
2023 net income attributable to ACG increased 324.1% to RMB8.6
million (US$1.2 million), from RMB2.0 million in the prior-year
period.
- Fiscal Year 2023
net revenues increased 7.2% to RMB221.6 million (US$31.2 million),
from RMB206.8 million in the prior year.
- Fiscal Year 2023
net loss attributable to ACG narrowed to RMB33.7 million (US$4.7
million), from net loss attributable to ACG of RMB47.9 million in
the prior year.
- RMB60.2 million
(US$8.5 million) in cash and cash equivalents as of December 31,
2023.
Management Commentary
Mr. Kevin Ma, Chairman and CEO of ACG,
stated, “We were pleased to have completed a full year of on-campus
class delivery in 2023 while continuing to offer certain courses
online. We saw steady improvement in our performance in the second
half of the year due to growth in our core portfolio training
services business and concluded 2023 on a positive note, reporting
a modest increase in net revenues and narrowing losses by 29.7% in
Fiscal Year 2023. In Fourth Quarter 2023, we more than tripled net
income attributable to ACG from the prior-year period as a result
of increased revenue contributions from portfolio training services
and overseas study counselling services with no substantial
increase in operating expenses. We continued to strengthen our
financial position over the course of 2023 and closed 2023 with
$8.5 million in cash and cash equivalents, up 9.4% from the end of
2022.”
Mr. Ma continued, “We were pleased to see
student enrollment for Fourth Quarter 2023 grow 11.3%, driven by
increased demand for our portfolio training and overseas study
counselling services. We continue to see strong overall demand for
portfolio training services reflected in our sales, which is the
primary growth driver of our business and an important student
acquisition channel for our research-based learning and overseas
study counselling services. During Fourth Quarter 2023, our
students began submitting their overseas study applications, and
many have already received favorable early admission results from
well-known creative art institutions in the U.K. and the U.S. with
more offers for regular admission anticipated in the coming months.
We look forward to providing students with continued guidance and
support throughout the admissions process as we work to fulfill our
mission of enabling positive student outcomes.”
Outlook
Mr. Jun Zhang, President of ACG, stated, “In
2024, ACG remains focused on serving a diverse population of
students coming from different backgrounds with different needs,
providing an extensive portfolio of relevant course offerings,
quality instruction and unending support. In the first few months
of 2024, aside from our usual online Master Class programs and the
Shanghai Fashion Week 2024 project, we also hosted the 2024 Arts
Study Tour to U.S. universities, taking students who aim to
continue their creative studies at American arts institutions to
visit the campuses of eight prestigious schools in New York, Rhode
Island and Los Angeles. Designed to accommodate students interested
in various art genres, we had hosted this popular program for seven
years prior to the COVID-19 pandemic. Students benefit from its
immersive experience and opportunities to communicate with
professors face to face. This is the first year we have hosted this
tour since the pandemic, and we are pleased that it continues to be
valuable to students. We launched the ACG International Arts
Foundation Program Center (the ‘Foundation Center’) in 2021, which
has been delivering accredited international arts and introductory
curriculum to students. At the start of the 2023-24 school year,
the Foundation Center introduced a diploma program in cooperation
with Raffles College of Higher Education in Singapore, which
enables junior high school graduates to continue their education
through a one-year foundation program in Beijing followed by a
three-year bachelor’s program in Singapore, upon the completion of
which they can receive a bachelor’s degree. We are working to
expand our institutional partnerships and teaching resources as we
continue growing our portfolio training and other lines of
business. We expect to continue improving our operating
efficiencies, which will drive enhanced financial performance in
2024.”
Operating Review
Enrollment Update
ACG student enrollment for Fourth Quarter 2023
was 1,011, of which 648 were enrolled in portfolio training
programs, which consisted of time-based programs and project-based
programs.
A total of 48,421 credit hours were delivered
for portfolio training programs during Fourth Quarter 2023, of
which 15,737 credit hours were delivered for time-based programs
and 32,684 credit hours were delivered for project-based programs.
These courses were delivered either in person through ACG’s
nationwide training center network or via online platform.
The following is a summary of the credit hours
delivered for ACG’s portfolio training programs for Fourth Quarter
2023, compared to those for the prior-year period:
|
|
FourthQuarter Ended December 31,
2023 |
|
|
FourthQuarter Ended December 31,
2022 |
|
|
% Change |
|
|
|
No. of Credit Hours |
|
|
No. of Credit Hours |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-based Program |
|
|
15,737 |
|
|
|
15,780 |
|
|
|
(0.3 |
%) |
|
Project-based Program |
|
|
32,684 |
|
|
|
31,114 |
|
|
|
5.0 |
% |
|
Total |
|
|
48,421 |
|
|
|
46,894 |
|
|
|
3.3 |
% |
|
During Fourth Quarter 2023, 363 students were
enrolled in ACG’s other programs, which primarily consisted of
overseas study counselling services and research-based learning
services. Fourth Quarter
2023 Financial Review – GAAP Results
ACG’s total net revenues for Fourth Quarter 2023
were RMB83.6 million (US$11.8 million), an increase of 6.5% from
RMB78.5 million in the prior-year period, primarily due to
increased revenue contributions from portfolio training and
overseas study counselling services, partially offset by decreased
revenues from other educational services related to decreased
services delivered to institutional partners during the period.
Revenues from portfolio training programs were RMB64.7 million, or
77.4% of total net revenues, during the period. Revenues from
overseas study counselling services, research-based learning
services and other educational services were RMB18.9 million, or
22.6% of total net revenues, during the period.
Gross profit for Fourth Quarter 2023 was RMB52.4
million (US$7.4 million), an increase of 10.0% from RMB47.6 million
in the prior-year period, primarily due to increased revenues
during the period. Gross margin was 62.6% during the period,
compared to 60.6% in the prior-year period. The increase in gross
margin was primarily due to increased revenues during the
period.
Total operating expenses for Fourth Quarter 2023
were RMB43.3 million (US$6.1 million), compared to RMB42.7 million
in the prior-year period. The increase was primarily due to an
RMB0.9 million increase in general and administrative expenses
resulting from increased rent and travel expenses during the period
and an RMB 0.4 million increase in sales and marketing expenses,
which was partially offset by an RMB0.7 million decrease in
research and development expenses related to the ongoing
development of the new service management platform, which the
Company expects to complete in Fiscal Year 2024.
Income from operations for Fourth Quarter 2023
was RMB9.1 million (US$1.3 million), an increase of 86.1% from
RMB4.9 million in the prior-year period.
Net income attributable to ACG for Fourth
Quarter 2023 increased 324.1% to RMB8.6 million (US$1.2 million),
from net income attributable to ACG of RMB2.0 million in the
prior-year period.
For Fourth Quarter 2023, basic and diluted
earnings per common share attributable to ACG were both RMB0.14
(US$0.02), compared to RMB0.03 for the prior-year period. Basic and
diluted earnings per ADS attributable to ACG were both RMB0.28
(US$0.04), compared to RMB0.06 in the prior-year period.
Fiscal Year 2023 Financial Review – GAAP
Results
ACG’s total net revenues for Fiscal Year 2023
was RMB221.6 million (US$31.2 million), an increase of 7.2% from
RMB206.8 million in the prior year, which was primarily due to
increased revenue contributions from portfolio training services
and overseas study counselling services as a result of increased
student enrollment with the easing of COVID-related restrictions in
2023, partially offset by decreased revenue from other educational
services related to the disposal of majority equity interests in a
former subsidiary during Third Quarter 2022 that operated ACG’s
foreign language learning services. Revenues from portfolio
training programs were RMB166.4 million, or 75.1% of total net
revenues, during the period. Revenues from overseas study
counselling services, research-based learning services and other
educational services were RMB55.2 million, or 24.9% of total net
revenues, during the period.
Gross profit for Fiscal Year 2023 was RMB114.7
million (US$16.1 million), an increase of 11.9% from RMB102.5
million in the prior year. Gross margin was 51.7% during the
period, compared to 49.6% in the prior year.
Total operating expenses for Fiscal Year 2023
decreased to RMB156.2 million (US$22.0 million), from RMB159.1
million in the prior year, primarily due to an RMB2.2 million
decrease in research and development expenses and an RMB4.3 million
decrease in general and administrative expenses related to lower
consulting and professional fees, partially offset by increased
selling expenses of RMB3.4 million related to performance bonuses
in line with increased sales.
Loss from operations for Fiscal Year 2023
narrowed to RMB41.5 million (US$5.8 million), from loss from
operations of RMB56.6 million in the prior year.
Net loss attributable to ACG for Fiscal Year
2023 narrowed to RMB33.7 million (US$4.7 million), from net loss
attributable to ACG of RMB47.9 million in the prior year.
For Fiscal Year 2023, basic and diluted losses
per common share attributable to ACG were both RMB0.54 (US$0.08),
compared to RMB0.76 for the prior year. Basic and diluted losses
per ADS attributable to ACG were both RMB1.08 (US$0.16), compared
to RMB1.52 in the prior year.
Non-GAAP Measures
Adjusted net loss attributable to ACG for Fiscal
Year 2023, which excludes share-based compensation expense and
foreign currency exchange losses (gains), net (non-GAAP), was
RMB30.6 million (US$4.3 million), compared to adjusted net loss of
RMB46.4 million in the prior year.
Basic and diluted losses per common share
attributable to ACG excluding share-based compensation expense and
foreign currency exchange losses (gains), net (non-GAAP) for Fiscal
Year 2023, were RMB0.49 (US$0.07). Basic and diluted losses per ADS
attributable to ACG excluding share-based compensation expense and
foreign currency exchange losses (gains), net (non-GAAP) for Fiscal
Year 2023 were RMB0.98 (US$0.14).
Please see the note about non-GAAP measures and
the reconciliation table at the end of this press release.
Other Data
The number of weighted average ADSs used to
calculate basic and diluted earnings per ADS for Fourth Quarter
2023 were 31.4 million and 31.7 million, respectively. The number
of weighted average ADSs used to calculate basic and diluted losses
per ADS for Fiscal Year 2023 were both 31.4 million. Each ADS
represents two common shares.
Balance Sheet Highlights
As of December 31, 2023, ACG’s cash and cash
equivalents were RMB60.2 million (US$8.5 million), working capital
deficit was RMB244.0 million (US$34.4 million), and total
shareholders’ equity was RMB113.0 million (US$15.9 million);
compared to cash and cash equivalents of RMB55.0 million, working
capital deficit of RMB227.3 million, and total shareholders’ equity
of RMB143.5 million, respectively, as of December 31,
2022.
Guidance for Fiscal Year 2024
ACG expects to achieve total net revenues of
between RMB233 million and RMB255 million for the year ending
December 31, 2024, representing a year-over-year increase of 5% to
15%. These guidance assumptions are based on the Company's existing
business, current view of existing market conditions and
assumptions for the year ending December 31, 2024.
Conference Call and Webcast Information (With
Accompanying Presentation)
ACG will host a conference call at
9 p.m. Eastern Time on Tuesday, March 26, 2024 (9 a.m.
Beijing time on Wednesday, March 27, 2024), during which management
will discuss the results of the fourth quarter and year ended
December 31, 2023.
To participate in the conference call, please
use the following dial-in numbers about 10 minutes prior to the
scheduled conference call time:
U.S. &
Canada (Toll-Free): |
|
+1 (877)
407-9122 |
International
(Toll): |
|
+1 (201)
493-6747 |
|
|
Local Access |
|
|
China: |
|
(400) 120 2840 |
|
|
Hong Kong: |
|
(800) 965561 |
|
|
|
|
|
|
|
A live webcast of the conference call can be accessed at:
https://event.choruscall.com/mediaframe/webcast.html?webcastid=F3ofUV5e.
An accompanying slide presentation will also be
made available 30 minutes prior to the conference call at the
investor relations section of ACG’s website
(https://ir.atai.net.cn/). To listen to the webcast, please visit
ACG’s website a few minutes prior to the start of the call to
register, download, and install any necessary audio software.
A replay will be available shortly after the
call and will remain available for 90 days.
About ATA Creativity Global
ATA Creativity Global is an international
educational services company focused on providing quality learning
experiences that cultivate and enhance students’ creativity. ATA
Creativity Global offers a wide range of education services
consisting primarily of portfolio training, research-based learning
services, overseas study counselling and other educational services
through its training center network. For more information, please
visit ACG’s website at www.atai.net.cn.
Cautionary Note Regarding Forward-looking
Statements
This announcement contains forward-looking
statements within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, and as defined in the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements can be
identified by terms such as “anticipate,” “believe,” “could,”
“estimate,” “expect,” “forecast,” “future,” “intend,” “look forward
to,” “outlook,” “guidance,” “plan,” “should,” “will,” and similar
terms and include, among other things, statements regarding ACG’s
future growth and results of operations; ACG’s plans for
mergers and acquisitions generally; ACG’s growth strategy,
anticipated growth prospects and subsequent business activities;
ACG’s 2024 guidance; market demand for, and market acceptance and
competitiveness of, ACG’s portfolio training programs and other
education services.
The factors that could cause the Company’s
actual financial and operating results to differ from what the
Company currently anticipates may include its ability to develop
and create content that could accommodate needs of potential
students, its ability to provide effective creative related
international education services and control sales and marketing
expenses, its recognition in the marketplace for services it
delivered and branding it established, its ability to maintain
market share amid increasing competition, its ability to identify
and execute on M&A opportunities within the education sector
and its ability to integrate the acquired business, the economy of
China, uncertainties with respect to China’s legal and regulatory
environments, the impact of the political tensions between the
United States and China or other international tensions, and the
impact of actual or potential international trade or military
conflicts, and other factors stated in the Company’s filings with
the U.S. Securities and Exchange Commission (“SEC”).
The financial information contained in this
release should be read in conjunction with the consolidated
financial statements and related notes included in the Company’s
annual report on Form 20-F for its fiscal year ended
December 31, 2022, and other filings that ACG has made with
the SEC. The filings are available on the SEC’s website
at www.sec.gov and at ACG’s website
at www.atai.net.cn. For additional information on the risk
factors that could adversely affect the Company’s business,
financial conditions, results of operations, and prospects, please
see the “Risk Factors” section of the Company’s Form 20-F for
the fiscal year ended December 31, 2022.
The forward-looking statements in this release
involve known and unknown risks and uncertainties and are based on
current expectations, assumptions, estimates, and projections about
ACG and the markets in which it operates. The Company undertakes no
obligation to update forward-looking statements, which speak only
as of the date of this release, to reflect subsequent events or
circumstances, or changes in its expectations, except as may be
required by law. Although the Company believes that its
expectations and assumptions expressed in these forward-looking
statements are reasonable, the Company cannot assure you that its
expectations and assumptions will turn out to be correct, and
investors are cautioned that actual results may differ materially
from the anticipated results.
Currency Convenience Translation
The Company’s financial information is stated in
Renminbi (“RMB”), the currency of the People’s Republic of China.
The translations of RMB amounts for the quarter and year ended
December 31, 2023, into U.S. dollars are included solely for the
convenience of readers and have been made at the rate of RMB7.0999
to US$1.00, the noon buying rate as of December 31, 2023, in New
York for cable transfers in RMB per U.S. dollar as set forth in the
H.10 weekly statistical release of the Federal Reserve Board. Such
translations should not be construed as representations that RMB
amounts could be converted into U.S. dollars at that rate or any
other rate, or to be the amounts that would have been reported
under U.S. generally accepted accounting principles (“GAAP”).
About Non-GAAP Financial Measures
To supplement ACG’s consolidated financial
information presented in accordance with U.S. GAAP, ACG uses the
following non-GAAP financial measures: net income (loss) excluding
share-based compensation expense and foreign currency exchange gain
or loss, and basic and diluted earnings (losses) per common share
and ADS excluding share-based compensation expense and foreign
currency exchange gain or loss.
The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with GAAP. ACG believes these non-GAAP financial
measures provide meaningful supplemental information about its
performance by excluding share- based compensation expense and
foreign currency exchange gain or loss, which may not be indicative
of its operating performance.
ACG believes that both management and investors
benefit from these non-GAAP financial measures in assessing its
performance and when planning and forecasting future periods. These
non-GAAP financial measures also facilitate management’s internal
comparisons to ACG’s historical performance. ACG computes its
non-GAAP financial measures using a consistent method
from period to period. ACG believes these non-GAAP financial
measures are useful to investors in allowing for greater
transparency with respect to supplemental information used by
management in its financial and operational decision making. A
limitation of using non-GAAP net income (loss) excluding
share-based compensation expense and foreign currency exchange gain
or loss and basic and diluted earnings (losses) per common share
and per ADS excluding share-based compensation expense and foreign
currency exchange gain or loss is that share-based compensation
charges and foreign currency exchange gain or loss have been, and
are expected to continue to be for the foreseeable future, a
significant recurring expense in ACG’s business.
Management compensates for these limitations by
providing specific information regarding the GAAP amounts excluded
from each non-GAAP measure. The table captioned “Reconciliations of
Non-GAAP Measures to the Most Comparable GAAP Measures” shown at
the end of this news release has more details on the
reconciliations between GAAP financial measures that are most
directly comparable to the non-GAAP financial measures used by
ACG.
For more information on our company, please contact the
following individuals:
At the Company |
|
Investor
Relations |
ATA Creativity
Global |
|
The Equity Group
Inc. |
Ruobai Sima,
CFO |
|
Carolyne Y. Sohn,
Vice President |
+86 10 6518 1133 x
5518 |
|
408-538-4577 |
simaruobai@acgedu.cn |
|
csohn@equityny.com |
|
|
|
|
|
Alice Zhang,
Associate |
|
|
212-836-9610 |
|
|
azhang@equityny.com |
ATA CREATIVITY GLOBAL AND SUBSIDIARIESUNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2022 |
|
2023 |
|
2023 |
|
|
|
RMB |
|
RMB |
|
USD |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
54,980,199 |
|
|
60,167,232 |
|
|
8,474,377 |
|
|
Accounts receivable |
|
5,852,038 |
|
|
2,235,490 |
|
|
314,862 |
|
|
Prepaid expenses and other current assets |
|
4,430,285 |
|
|
8,042,169 |
|
|
1,132,716 |
|
|
Total current assets |
|
65,262,522 |
|
|
70,444,891 |
|
|
9,921,955 |
|
|
|
|
|
|
|
|
|
|
Long-term investments |
|
38,000,000 |
|
|
38,000,000 |
|
|
5,352,188 |
|
|
Property and equipment, net |
|
32,760,976 |
|
|
30,235,985 |
|
|
4,258,649 |
|
|
Intangible assets, net |
|
76,119,444 |
|
|
58,886,111 |
|
|
8,293,935 |
|
|
Goodwill |
|
196,289,492 |
|
|
196,289,492 |
|
|
27,646,797 |
|
|
Other non-current assets |
|
28,415,794 |
|
|
31,691,417 |
|
|
4,463,643 |
|
|
Right-of-use assets |
|
37,616,541 |
|
|
23,391,247 |
|
|
3,294,588 |
|
|
Total assets |
|
474,464,769 |
|
|
448,939,143 |
|
|
63,231,755 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accrued expenses and other payables |
|
55,904,510 |
|
|
49,146,103 |
|
|
6,922,083 |
|
|
Lease liabilities-current |
|
16,920,429 |
|
|
13,110,449 |
|
|
1,846,568 |
|
|
Deferred revenues |
|
219,717,574 |
|
|
252,145,949 |
|
|
35,514,014 |
|
|
Total current liabilities |
|
292,542,513 |
|
|
314,402,501 |
|
|
44,282,665 |
|
|
|
|
|
|
|
|
|
|
Lease liabilities-non-current |
|
19,528,763 |
|
|
9,496,422 |
|
|
1,337,543 |
|
|
Deferred income tax liabilities |
|
18,879,303 |
|
|
12,066,513 |
|
|
1,699,533 |
|
|
Total liabilities |
|
330,950,579 |
|
|
335,965,436 |
|
|
47,319,741 |
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity: |
|
|
|
|
|
|
|
Common shares |
|
4,720,147 |
|
|
4,730,128 |
|
|
666,225 |
|
|
Treasury shares |
|
(8,626,894 |
) |
|
(8,201,046 |
) |
|
(1,155,093 |
) |
|
Additional paid-in capital |
|
542,058,092 |
|
|
545,222,465 |
|
|
76,792,978 |
|
|
Accumulated other comprehensive loss |
|
(37,003,085 |
) |
|
(37,004,507 |
) |
|
(5,211,976 |
) |
|
Accumulated deficit |
|
(358,048,927 |
) |
|
(391,709,172 |
) |
|
(55,171,083 |
) |
|
Total shareholders’ equity attributable to
ACG |
|
143,099,333 |
|
|
113,037,868 |
|
|
15,921,051 |
|
|
Non-redeemable non-controlling interests |
|
414,857 |
|
|
(64,161 |
) |
|
(9,037 |
) |
|
Total shareholders’ equity |
|
143,514,190 |
|
|
112,973,707 |
|
|
15,912,014 |
|
|
Commitments and contingencies |
|
— |
|
|
— |
|
|
— |
|
|
Total liabilities and shareholders’ equity |
|
474,464,769 |
|
|
448,939,143 |
|
|
63,231,755 |
|
|
ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|
Three-month Period Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2022 |
|
|
2023 |
|
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
|
USD |
|
Net revenues |
|
|
78,537,296 |
|
|
|
|
83,608,695 |
|
|
|
|
11,776,038 |
|
|
Cost of revenues |
|
|
30,929,463 |
|
|
|
|
31,242,849 |
|
|
|
|
4,400,463 |
|
|
Gross profit |
|
|
47,607,833 |
|
|
|
|
52,365,846 |
|
|
|
|
7,375,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
2,407,234 |
|
|
|
|
1,651,359 |
|
|
|
|
232,589 |
|
|
Sales and marketing |
|
|
20,262,743 |
|
|
|
|
20,721,614 |
|
|
|
|
2,918,578 |
|
|
General and administrative |
|
|
20,041,141 |
|
|
|
|
20,909,931 |
|
|
|
|
2,945,102 |
|
|
Total operating expenses |
|
|
42,711,118 |
|
|
|
|
43,282,904 |
|
|
|
|
6,096,269 |
|
|
Other operating income, net |
|
|
— |
|
|
|
|
28,208 |
|
|
|
|
3,973 |
|
|
Income from operations |
|
|
4,896,715 |
|
|
|
|
9,111,150 |
|
|
|
|
1,283,279 |
|
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of a subsidiary and others, net |
|
|
625,631 |
|
|
|
|
— |
|
|
|
|
— |
|
|
Interest income, net of interest expenses |
|
|
203,113 |
|
|
|
|
270,599 |
|
|
|
|
38,113 |
|
|
Foreign currency exchange gains (losses), net |
|
|
8,764 |
|
|
|
|
(4,496 |
) |
|
|
|
(633 |
) |
|
Income before income taxes |
|
|
5,734,223 |
|
|
|
|
9,377,253 |
|
|
|
|
1,320,759 |
|
|
Income tax expense |
|
|
3,967,852 |
|
|
|
|
823,327 |
|
|
|
|
115,963 |
|
|
Net income |
|
|
1,766,371 |
|
|
|
|
8,553,926 |
|
|
|
|
1,204,796 |
|
|
Net loss attributable to non-redeemable non-controlling
interests |
|
|
(250,790 |
) |
|
|
|
(1,676 |
) |
|
|
|
(236 |
) |
|
Net income attributable to ACG |
|
|
2,017,161 |
|
|
|
|
8,555,602 |
|
|
|
|
1,205,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income
taxes |
|
|
(100,062 |
) |
|
|
|
(72,568 |
) |
|
|
|
(10,221 |
) |
|
Comprehensive income attributable to ACG |
|
|
1,917,099 |
|
|
|
|
8,483,034 |
|
|
|
|
1,194,811 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
common share attributable to ACG |
|
|
0.03 |
|
|
|
|
0.14 |
|
|
|
|
0.02 |
|
|
Basic and diluted earnings per
ADS attributable to ACG |
|
|
0.06 |
|
|
|
|
0.28 |
|
|
|
|
0.04 |
|
|
ATA CREATIVITY GLOBAL AND SUBSIDIARIES UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
December 31, |
|
|
|
2022 |
|
|
2023 |
|
2023 |
|
|
|
RMB |
|
|
RMB |
|
USD |
|
Net revenues |
|
|
206,820,874 |
|
|
|
|
221,618,968 |
|
|
|
31,214,379 |
|
|
Cost of revenues |
|
|
104,315,856 |
|
|
|
|
106,961,759 |
|
|
|
15,065,249 |
|
|
Gross profit |
|
|
102,505,018 |
|
|
|
|
114,657,209 |
|
|
|
16,149,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
6,790,791 |
|
|
|
|
4,629,880 |
|
|
|
652,105 |
|
|
Sales and marketing |
|
|
75,265,726 |
|
|
|
|
78,737,492 |
|
|
|
11,089,944 |
|
|
General and administrative |
|
|
77,051,580 |
|
|
|
|
72,816,606 |
|
|
|
10,256,004 |
|
|
Total operating expenses |
|
|
159,108,097 |
|
|
|
|
156,183,978 |
|
|
|
21,998,053 |
|
|
Other operating income, net |
|
|
16,515 |
|
|
|
|
30,865 |
|
|
|
4,347 |
|
|
Loss from operations |
|
|
(56,586,564 |
) |
|
|
|
(41,495,904 |
) |
|
|
(5,844,576 |
) |
|
Other income
(expense): |
|
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of subsidiaries and others, net |
|
|
1,308,627 |
|
|
|
|
— |
|
|
|
— |
|
|
Interest income, net of interest expenses |
|
|
756,886 |
|
|
|
|
978,530 |
|
|
|
137,823 |
|
|
Foreign currency exchange gains (losses), net |
|
|
5,436 |
|
|
|
|
(4,876 |
) |
|
|
(687 |
) |
|
Loss before income taxes |
|
|
(54,515,615 |
) |
|
|
|
(40,522,250 |
) |
|
|
(5,707,440 |
) |
|
Income tax benefit |
|
|
(5,921,384 |
) |
|
|
|
(6,811,709 |
) |
|
|
(959,409 |
) |
|
Net loss |
|
|
(48,594,231 |
) |
|
|
|
(33,710,541 |
) |
|
|
(4,748,031 |
) |
|
Net loss attributable to non-redeemable non-controlling
interests |
|
|
(701,322 |
) |
|
|
|
(50,296 |
) |
|
|
(7,084 |
) |
|
Net loss attributable to ACG |
|
|
(47,892,909 |
) |
|
|
|
(33,660,245 |
) |
|
|
(4,740,947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of nil income
taxes |
|
|
556,762 |
|
|
|
|
(1,422 |
) |
|
|
(200 |
) |
|
Comprehensive loss attributable to ACG |
|
|
(47,336,147 |
) |
|
|
|
(33,661,667 |
) |
|
|
(4,741,147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted losses per
common share attributable to ACG |
|
|
(0.76 |
) |
|
|
|
(0.54 |
) |
|
|
(0.08 |
) |
|
Basic and diluted losses per ADS
attributable to ACG |
|
|
(1.52 |
) |
|
|
|
(1.08 |
) |
|
|
(0.16 |
) |
|
RECONCILIATIONS OF NON-GAAP MEASURESTO THE MOST
COMPARABLE GAAP MEASURES |
|
|
|
Three-month Period Ended |
|
Year Ended |
|
|
|
|
December 31, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
|
|
|
RMB |
|
RMB |
|
RMB |
|
RMB |
|
GAAP net income (loss) attributable to ACG |
|
|
2,017,161 |
|
|
8,555,602 |
|
(47,892,909 |
) |
|
(33,660,245 |
) |
|
Share-based compensation
expenses |
|
|
355,063 |
|
|
1,038,224 |
|
1,459,755 |
|
|
3,068,041 |
|
|
Foreign currency exchange
losses (gains), net |
|
|
(8,764 |
) |
|
4,496 |
|
(5,436 |
) |
|
4,876 |
|
|
Non-GAAP adjusted net income
(loss) attributable to ACG |
|
|
2,363,460 |
|
|
9,598,322 |
|
(46,438,590 |
) |
|
(30,587,328 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP earnings (losses) per
common share attributable to ACG |
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
0.03 |
|
|
0.14 |
|
(0.76 |
) |
|
(0.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted earnings
(losses) per common share attributable to ACG |
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
0.04 |
|
|
0.15 |
|
(0.74 |
) |
|
(0.49 |
) |
|
ATA Creativity Global (NASDAQ:AACG)
Historical Stock Chart
From Nov 2024 to Dec 2024
ATA Creativity Global (NASDAQ:AACG)
Historical Stock Chart
From Dec 2023 to Dec 2024