BETHESDA, Md., April 22, 2024 /PRNewswire/ -- AGNC Investment
Corp. ("AGNC" or the "Company") (Nasdaq: AGNC) today announced
financial results for the quarter ended March 31, 2024.
FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS
- $0.48 comprehensive income per
common share, comprised of:
- $0.59 net income per common
share
- $(0.11) other comprehensive loss
("OCI") per common share on investments marked-to-market through
OCI
- $0.58 net spread and dollar roll
income per common share1
- Excludes $0.01 per common share
of estimated "catch-up" premium amortization benefit due to change
in projected constant prepayment rate ("CPR") estimates
- $8.84 tangible net book value per
common share as of March 31, 2024
- Increased $0.14 per common share,
or 1.6%, from $8.70 per common share
as of December 31, 2023
- $0.36 dividends declared per
common share for the first quarter
- 5.7% economic return on tangible common equity for the quarter
- Comprised of $0.36 dividends per
common share and $0.14 increase in
tangible net book value per common share
OTHER FIRST QUARTER HIGHLIGHTS
- $63.3 billion investment
portfolio as of March 31, 2024,
comprised of:
- $53.7 billion Agency MBS
- $8.4 billion net forward
purchases/(sales) of Agency MBS in the "to-be-announced" market
("TBA securities")
- $1.1 billion credit risk
transfer ("CRT") and non-Agency securities and other mortgage
credit investments
- 7.1x tangible net book value "at risk" leverage as of
March 31, 2024
- 7.0x average tangible net book value "at risk" leverage for the
quarter
- Unencumbered cash and Agency MBS totaled $5.4 billion as of March
31, 2024
- Excludes unencumbered CRT and non-Agency securities
- Represents 67% of the Company's tangible equity as of
March 31, 2024
- 10.4% average projected portfolio life CPR as of March 31, 2024
- 5.7% actual portfolio CPR for the quarter
- 2.98% annualized net interest spread for the
quarter2
- Issued 25.1 million shares of common equity through
At-the-Market ("ATM") Offerings for net proceeds of $241 million
___________
|
1.
|
Represents a non-GAAP
measure. Prior to the fourth quarter 2023, this measure was
referred to as "net spread and dollar roll income, excluding
'catch-up' premium amortization cost/benefit, per common share."
Please refer to the Reconciliation of GAAP Comprehensive Income
(Loss) to Net Spread and Dollar Roll Income and Use of
Non-GAAP Financial Information included in this release for
additional information.
|
2.
|
Please refer to Net
Interest Spread Components by Funding Source included in this
release for additional information.
|
MANAGEMENT REMARKS
"AGNC generated an economic return
of 5.7% in the first quarter of 2024, as the favorable
macroeconomic environment for fixed income investors that began in
late 2023 persisted throughout the first quarter of 2024" said
Peter Federico, the Company's
President and Chief Executive Officer. "Particularly beneficial for
Agency mortgage-backed securities ('Agency MBS') investors in the
first quarter, interest rate volatility declined meaningfully,
Agency MBS spreads remained relatively stable, and the Federal
Reserve indicated that short term rates had likely reached their
pinnacle for this monetary policy cycle. Additionally, the Federal
Reserve noted that a reduction in the pace of its balance sheet
runoff would commence fairly soon, signaling that the quantitative
tightening process was reaching its conclusion.
"Although the first quarter unfolded largely as expected and in a
positive way, the start of the second quarter has illustrated that
challenges remain. In April, interest rates and interest rate
volatility increased meaningfully as the timing and magnitude of
rate cuts in 2024 became increasingly more uncertain and as the
conflict in the Middle East
escalated. Despite this recent volatility, the underlying
fundamentals for Agency MBS continue to give us reason for
optimism. As a highly liquid, levered Agency MBS-focused
investment vehicle, AGNC is well positioned to benefit from these
favorable investment dynamics as they evolve over time."
"AGNC's strong 5.7% economic return on tangible common equity was
comprised of $0.36 of dividends per
common share and a $0.14 increase in
tangible net book value per common share," said Bernice Bell, the Company's Executive Vice
President and Chief Financial Officer. "For the quarter, AGNC
generated $0.58 per common share of
net spread and dollar roll income, excluding 'catch-up' premium
amortization. Our leverage increased modestly to 7.1x at the end of
Q1, compared to 7.0x at the end of Q4, and we continued to maintain
an extremely strong liquidity position, finishing the quarter with
$5.4 billion of unencumbered cash and
Agency MBS, or 67% of our tangible equity."
TANGIBLE NET BOOK VALUE PER COMMON SHARE
As of
March 31, 2024, the Company's
tangible net book value per common share was $8.84 per share, an increase of 1.6% for the
quarter compared to $8.70 per share
as of December 31, 2023. The
Company's tangible net book value per common share excludes
$526 million, or $0.73 and $0.76 per
share, of goodwill as of March 31,
2024 and December 31, 2023,
respectively.
INVESTMENT PORTFOLIO
As of March 31, 2024, the Company's investment
portfolio totaled $63.3 billion,
comprised of:
- $62.2 billion of Agency MBS and
TBA securities, including:
- $61.2 billion of fixed-rate
securities, comprised of:
- $51.9 billion 30-year MBS,
- $8.4 billion 30-year TBA
securities, net,
- $0.1 billion 15-year MBS,
- $0.1 billion 15-year TBA
securities, and
- $0.7 billion 20-year MBS;
and
- $1.0 billion of collateralized
mortgage obligations ("CMOs"), adjustable-rate and other Agency
securities; and
- $1.1 billion of CRT and
non-Agency securities and other mortgage credit investments.
As of March 31, 2024, 30-year and
15-year fixed-rate Agency MBS and TBA securities represented 95%
and less than 1%, respectively, of the Company's investment
portfolio, largely unchanged from 95% and 1%, respectively, as of
December 31, 2023.
As of March 31, 2024, the Company's
fixed-rate Agency MBS and TBA securities' weighted average coupon
was 4.86%, compared to 4.83% as of December
31, 2023, comprised of the following weighted average
coupons:
- 4.89% for 30-year fixed-rate securities;
- 3.70% for 15-year fixed-rate securities; and
- 2.82% for 20-year fixed-rate securities.
The Company accounts for TBA securities and other forward
settling securities as derivative instruments and recognizes TBA
dollar roll income in other gain (loss), net on the Company's
financial statements. As of March 31,
2024, such positions had a fair value of $8.4 billion and a GAAP net carrying value of
$43 million reported in derivative
assets/(liabilities) on the Company's balance sheet, compared to
$5.4 billion and $66 million, respectively, as of December 31, 2023.
CONSTANT PREPAYMENT RATES
The Company's weighted
average projected CPR for the remaining life of its Agency
securities held as of March 31, 2024
decreased to 10.4% from 11.4% as of December
31, 2023. The Company's weighted average CPR for the first
quarter was 5.7%, compared to 6.2% for the prior quarter.
The weighted average cost basis of the Company's investment
portfolio was 102.1% of par value as of March 31, 2024. The Company's investment
portfolio generated net premium amortization cost of $(37) million, or $(0.05) per common share, for the first quarter,
which includes a "catch-up" premium amortization benefit of
$10 million, or $0.01 per common share, due to a decrease in the
Company's CPR projections for certain securities acquired prior to
the first quarter. This compares to net premium amortization cost
for the prior quarter of $(16)
million, or $(0.02) per common
share, including a "catch-up" premium amortization benefit of
$32 million, or $0.05 per common share.
ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE
SPREAD
The Company's average asset yield on its investment
portfolio, excluding the TBA position, was 4.53% for the first
quarter, compared to 4.55% for the prior quarter. Excluding
"catch-up" premium amortization, the Company's average asset yield
was 4.46% for the first quarter, compared to 4.33% for the prior
quarter. Including the TBA position and excluding "catch-up"
premium amortization, the Company's average asset yield for the
first quarter was 4.56%, compared to 4.47% for the prior
quarter.
For the first quarter, the weighted average interest rate on the
Company's repurchase agreements was 5.45%, compared to 5.48% for
the prior quarter. For the first quarter, the Company's TBA
position had an implied financing cost of 5.34%, compared to 5.37%
for the prior quarter. Inclusive of interest rate swaps, the
Company's combined weighted average cost of funds for the first
quarter was 1.58%, compared to 1.39% for the prior quarter.
The Company's annualized net interest spread, including the TBA
position and interest rate swaps and excluding "catch-up" premium
amortization, for the first quarter was 2.98%, compared to 3.08%
for the prior quarter.
NET SPREAD AND DOLLAR ROLL INCOME
The Company
recognized net spread and dollar roll income (a non-GAAP financial
measure) for the first quarter of $0.58 per common share, compared to $0.60 per common share for the prior quarter. Net
spread and dollar roll income excludes $0.01 and $0.05 per
common share of estimated "catch-up" premium amortization benefit
for the first quarter and prior quarter, respectively.
A reconciliation of the Company's total comprehensive income (loss)
to net spread and dollar roll income and additional information
regarding the Company's use of non-GAAP measures are included later
in this release.
LEVERAGE
As of March 31,
2024, $48.1 billion of
repurchase agreements, $8.4 billion
of net TBA dollar roll positions (at cost) and $0.1 billion of other debt were used to fund the
Company's investment portfolio. The remainder, or approximately
$1.8 billion, of the Company's
repurchase agreements was used to fund short-term purchases of U.S.
Treasury securities ("U.S. Treasury repo") and is not included in
the Company's leverage measurements. Inclusive of its TBA position
and net payable/(receivable) for unsettled investment securities,
the Company's tangible net book value "at risk" leverage ratio was
7.1x as of March 31, 2024, compared
to 7.0x as of December 31, 2023. The
Company's average "at risk" leverage ratio for the first quarter
was 7.0x tangible net book value, compared to 7.4x for the prior
quarter.
As of March 31, 2024, the Company's
repurchase agreements used to fund its investment portfolio
("Investment Securities Repo") had a weighted average interest rate
of 5.46%, compared to 5.60% as of December
31, 2023, and a weighted average remaining maturity of 22
days, compared to 19 days as of December 31,
2023. As of March 31, 2024,
$23.2 billion, or 48%, of the
Company's Investment Securities Repo was funded through the
Company's captive broker-dealer subsidiary, Bethesda Securities,
LLC.
HEDGING ACTIVITIES
As of March
31, 2024, interest rate swaps, swaptions, U.S. Treasury
positions and other interest rate hedges equaled 99% of the
Company's outstanding balance of Investment Securities Repo, TBA
position and other debt, compared to 112% as of December 31, 2023.
As of March 31, 2024, the Company's
pay fixed interest rate swap position totaled $44.4 billion in notional amount, had an average
fixed pay rate of 0.97%, an average floating receive rate of 5.34%
and an average maturity of 3.8 years, compared to $44.5 billion, 0.57%, 5.37% and 3.0 years,
respectively, as of December 31,
2023. As of March 31, 2024,
the Company's receive fixed interest rate swap position totaled
$1.0 billion in notional amount, had
an average fixed receive rate of 4.65%, an average floating pay
rate of 5.34%, and an average maturity of 1.3 years, which were
largely unchanged from December 31,
2023.
As of March 31, 2024, the Company had
net payer (receiver) swaptions totaling $(0.2) billion, a two-year swap equivalent long
SOFR futures position of $0.7 billion
and a net short U.S. Treasury position of $13.8 billion outstanding, compared to
$1.3 billion, $0.9 billion and $16.9
billion, respectively, as of December
31, 2023.
OTHER GAIN (LOSS), NET
For the first quarter, the
Company recorded a net gain of $497
million in other gain (loss), net, or $0.71 per common share, compared to a net gain of
$466 million, or $0.69 per common share, for the prior quarter.
Other gain (loss), net for the first quarter was comprised of:
- $(91) million of net realized
losses on sales of investment securities;
- $(471) million of net unrealized
losses on investment securities measured at fair value through net
income;
- $536 million of interest rate
swap periodic income;
- $113 million of net gains on
interest rate swaps;
- $33 million of net gains on
interest rate swaptions;
- $(10) million of net losses on
SOFR futures;
- $481 million of net gains on U.S.
Treasury positions;
- $(58) million of net
mark-to-market losses on TBA securities;
- $(35) million of other interest
income (expense), net; and
- $(1) million of other
miscellaneous losses.
OTHER COMPREHENSIVE LOSS
During the first quarter, the
Company recorded other comprehensive loss of $(77) million, or $(0.11) per common share, consisting of net
unrealized losses on the Company's Agency securities recognized
through OCI, compared to $291
million, or $0.43 per common
share, of other comprehensive income for the prior quarter.
COMMON STOCK DIVIDENDS
During the first quarter, the
Company declared dividends of $0.12
per share to common stockholders of record as of January 31, February
29, and March 29, 2024,
totaling $0.36 per share for the
quarter. Since its May 2008 initial
public offering through the first quarter of 2024, the Company has
declared a total of $13.1 billion in
common stock dividends, or $47.56 per
common share.
FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO
STATISTICS
The following measures of operating performance
include net spread and dollar roll income; economic interest
income; economic interest expense; and the related per common share
measures and financial metrics derived from such information, which
are non-GAAP financial measures. Please refer to "Use of Non-GAAP
Financial Information" later in this release for further discussion
of non-GAAP measures.
AGNC INVESTMENT
CORP
|
CONSOLIDATED BALANCE
SHEETS
|
(in millions, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
|
(unaudited)
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
(unaudited)
|
Assets:
|
|
|
|
|
|
|
|
|
|
Agency securities, at
fair value (including pledged securities of $48,461,
$49,575, $52,250, $41,185 and $41,852, respectively)
|
$
53,615
|
|
$
53,673
|
|
$
55,758
|
|
$
46,572
|
|
$
44,925
|
Agency securities
transferred to consolidated variable interest entities,
at fair value (pledged securities)
|
114
|
|
121
|
|
120
|
|
131
|
|
140
|
Credit risk transfer
securities, at fair value (including pledged securities
of $722, $678, $709, $664 and $747, respectively)
|
753
|
|
723
|
|
736
|
|
711
|
|
769
|
Non-Agency securities,
at fair value, and other mortgage credit
investments (including pledged securities of $245, $262, $253,
$283
and $457, respectively)
|
353
|
|
351
|
|
353
|
|
353
|
|
530
|
U.S. Treasury
securities, at fair value (including pledged securities of
$1,825, $1,530, $246, $1,523 and $6,481,
respectively)
|
1,836
|
|
1,540
|
|
246
|
|
1,523
|
|
6,642
|
Cash and cash
equivalents
|
505
|
|
518
|
|
493
|
|
716
|
|
975
|
Restricted
cash
|
1,368
|
|
1,253
|
|
1,389
|
|
907
|
|
1,864
|
Derivative assets, at
fair value
|
84
|
|
185
|
|
413
|
|
234
|
|
229
|
Receivable for
investment securities sold (including pledged securities
of $5, $0, $273, $148 and $339, respectively)
|
5
|
|
—
|
|
311
|
|
148
|
|
346
|
Receivable under
reverse repurchase agreements
|
12,424
|
|
11,618
|
|
8,900
|
|
7,990
|
|
8,929
|
Goodwill
|
526
|
|
526
|
|
526
|
|
526
|
|
526
|
Other assets
|
293
|
|
1,088
|
|
746
|
|
707
|
|
236
|
Total assets
|
$
71,876
|
|
$
71,596
|
|
$
69,991
|
|
$
60,518
|
|
$
66,111
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Repurchase
agreements
|
$
49,971
|
|
$
50,426
|
|
$
52,107
|
|
$
42,029
|
|
$
48,384
|
Debt of consolidated
variable interest entities, at fair value
|
76
|
|
80
|
|
80
|
|
87
|
|
92
|
Payable for investment
securities purchased
|
636
|
|
210
|
|
701
|
|
1,901
|
|
—
|
Derivative liabilities,
at fair value
|
65
|
|
362
|
|
80
|
|
117
|
|
326
|
Dividends
payable
|
118
|
|
115
|
|
109
|
|
103
|
|
101
|
Obligation to return
securities borrowed under reverse repurchase
agreements, at fair value
|
12,115
|
|
10,894
|
|
9,022
|
|
7,970
|
|
8,869
|
Accounts payable and
other liabilities
|
317
|
|
1,252
|
|
442
|
|
433
|
|
547
|
Total
liabilities
|
63,298
|
|
63,339
|
|
62,541
|
|
52,640
|
|
58,319
|
Stockholders'
equity:
|
|
|
|
|
|
|
|
|
|
Preferred Stock -
aggregate liquidation preference of $1,688
|
1,634
|
|
1,634
|
|
1,634
|
|
1,634
|
|
1,634
|
Common stock - $0.01
par value; 720.3, 694.3, 648.0, 603.3 and 592.5
shares issued and outstanding, respectively
|
7
|
|
7
|
|
6
|
|
6
|
|
6
|
Additional paid-in
capital
|
15,521
|
|
15,281
|
|
14,901
|
|
14,466
|
|
14,356
|
Retained
deficit
|
(7,990)
|
|
(8,148)
|
|
(8,283)
|
|
(7,633)
|
|
(7,674)
|
Accumulated other
comprehensive loss
|
(594)
|
|
(517)
|
|
(808)
|
|
(595)
|
|
(530)
|
Total stockholders'
equity
|
8,578
|
|
8,257
|
|
7,450
|
|
7,878
|
|
7,792
|
Total liabilities and
stockholders' equity
|
$
71,876
|
|
$
71,596
|
|
$
69,991
|
|
$
60,518
|
|
$
66,111
|
|
|
|
|
|
|
|
|
|
|
Tangible net book
value per common share1
|
$
8.84
|
|
$
8.70
|
|
$
8.08
|
|
$
9.39
|
|
$
9.41
|
AGNC INVESTMENT
CORP
|
CONSOLIDATED STATEMENTS
OF OPERATIONS
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
Interest
income:
|
|
|
|
|
|
|
|
|
|
Interest
income
|
$
642
|
|
$
640
|
|
$
593
|
|
$
457
|
|
$
351
|
Interest
expense
|
672
|
|
666
|
|
646
|
|
526
|
|
449
|
Net interest income
(expense)
|
(30)
|
|
(26)
|
|
(53)
|
|
(69)
|
|
(98)
|
Other gain (loss),
net:
|
|
|
|
|
|
|
|
|
|
Realized loss on sale
of investment securities, net
|
(91)
|
|
(697)
|
|
(534)
|
|
(255)
|
|
(81)
|
Unrealized (loss) gain
on investment securities measured at fair value
through net income, net
|
(471)
|
|
2,803
|
|
(1,356)
|
|
(363)
|
|
594
|
Gain (loss) on
derivative instruments and other investments, net
|
1,059
|
|
(1,640)
|
|
1,574
|
|
996
|
|
(544)
|
Total other gain
(loss), net
|
497
|
|
466
|
|
(316)
|
|
378
|
|
(31)
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Compensation and
benefits
|
16
|
|
20
|
|
14
|
|
14
|
|
14
|
Other operating
expense
|
8
|
|
8
|
|
9
|
|
9
|
|
8
|
Total operating
expense
|
24
|
|
28
|
|
23
|
|
23
|
|
22
|
Net income
(loss)
|
443
|
|
412
|
|
(392)
|
|
286
|
|
(151)
|
Dividend on preferred
stock
|
31
|
|
31
|
|
31
|
|
31
|
|
30
|
Net income (loss)
available (attributable) to common stockholders
|
$
412
|
|
$
381
|
|
$
(423)
|
|
$
255
|
|
$
(181)
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
443
|
|
$
412
|
|
$
(392)
|
|
$
286
|
|
$
(151)
|
Unrealized gain (loss)
on investment securities measured at fair value
through other comprehensive income (loss), net
|
(77)
|
|
291
|
|
(213)
|
|
(65)
|
|
142
|
Comprehensive income
(loss)
|
366
|
|
703
|
|
(605)
|
|
221
|
|
(9)
|
Dividend on preferred
stock
|
31
|
|
31
|
|
31
|
|
31
|
|
30
|
Comprehensive income
(loss) available (attributable) to common
stockholders
|
$
335
|
|
$
672
|
|
$
(636)
|
|
$
190
|
|
$
(39)
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding - basic
|
702.2
|
|
672.3
|
|
622.0
|
|
598.8
|
|
579.3
|
Weighted average
number of common shares outstanding - diluted
|
704.2
|
|
674.0
|
|
622.0
|
|
599.7
|
|
579.3
|
Net income (loss)
per common share - basic
|
$
0.59
|
|
$
0.57
|
|
$
(0.68)
|
|
$
0.43
|
|
$
(0.31)
|
Net income (loss)
per common share - diluted
|
$
0.59
|
|
$
0.57
|
|
$
(0.68)
|
|
$
0.43
|
|
$
(0.31)
|
Comprehensive income
(loss) per common share - basic
|
$
0.48
|
|
$
1.00
|
|
$
(1.02)
|
|
$
0.32
|
|
$
(0.07)
|
Comprehensive income
(loss) per common share - diluted
|
$
0.48
|
|
$
1.00
|
|
$
(1.02)
|
|
$
0.32
|
|
$
(0.07)
|
Dividends declared
per common share
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
|
$
0.36
|
AGNC INVESTMENT
CORP
|
RECONCILIATION OF GAAP
COMPREHENSIVE INCOME (LOSS) TO NET SPREAD AND DOLLAR ROLL INCOME
(NON-GAAP MEASURE) 2
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
Comprehensive income
(loss) available (attributable) to common
stockholders
|
$
335
|
|
$
672
|
|
$
(636)
|
|
$
190
|
|
$
(39)
|
Adjustments to
exclude realized and unrealized (gains) losses
reported through net income:
|
|
|
|
|
|
|
|
|
|
Realized loss on sale
of investment securities, net
|
91
|
|
697
|
|
534
|
|
255
|
|
81
|
Unrealized (gain) loss
on investment securities measured at fair value
through net income, net
|
471
|
|
(2,803)
|
|
1,356
|
|
363
|
|
(594)
|
(Gain) loss on
derivative instruments and other securities, net
|
(1,059)
|
|
1,640
|
|
(1,574)
|
|
(996)
|
|
544
|
Adjustment to
exclude unrealized (gain) loss reported through other
comprehensive income:
|
|
|
|
|
|
|
|
|
|
Unrealized (gain) loss
on available-for-sale securities measure at fair
value through other comprehensive income, net
|
77
|
|
(291)
|
|
213
|
|
65
|
|
(142)
|
Other
adjustments:
|
|
|
|
|
|
|
|
|
|
Estimated "catch up"
premium amortization cost
(benefit) due to change
in CPR forecast 3
|
(10)
|
|
(32)
|
|
(31)
|
|
(11)
|
|
69
|
TBA dollar roll
income 4,5
|
—
|
|
7
|
|
—
|
|
6
|
|
18
|
Interest rate swap
periodic income, net 4,6
|
536
|
|
548
|
|
583
|
|
567
|
|
504
|
Other interest income
(expense), net 4,7
|
(35)
|
|
(36)
|
|
(42)
|
|
(35)
|
|
(33)
|
Net spread and
dollar roll income available to common stockholders
|
$
406
|
|
$
402
|
|
$
403
|
|
$
404
|
|
$
408
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares outstanding - basic
|
702.2
|
|
672.3
|
|
622.0
|
|
598.8
|
|
579.3
|
Weighted average number
of common shares outstanding - diluted
|
704.2
|
|
674.0
|
|
623.3
|
|
599.7
|
|
580.5
|
Net spread and dollar
roll income per common share - basic
|
$
0.58
|
|
$
0.60
|
|
$
0.65
|
|
$
0.67
|
|
$
0.70
|
Net spread and dollar
roll income per common share - diluted
|
$
0.58
|
|
$
0.60
|
|
$
0.65
|
|
$
0.67
|
|
$
0.70
|
AGNC INVESTMENT
CORP
|
NET INTEREST SPREAD
COMPONENTS BY FUNDING SOURCE 2
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
Adjusted net
interest and dollar roll income:
|
|
|
|
|
|
|
|
|
|
Economic interest
income:
|
|
|
|
|
|
|
|
|
|
Investment securities -
GAAP interest income 8
|
$
642
|
|
$
640
|
|
$
593
|
|
$
457
|
|
$
351
|
Estimated "catch-up"
premium amortization cost
(benefit) due to
change in CPR forecast 3
|
(10)
|
|
(32)
|
|
(31)
|
|
(11)
|
|
69
|
TBA dollar roll income
- implied interest income 4,9
|
84
|
|
76
|
|
99
|
|
129
|
|
220
|
Economic interest
income
|
716
|
|
684
|
|
661
|
|
575
|
|
640
|
Economic interest
expense:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
and other debt - GAAP interest expense
|
(672)
|
|
(666)
|
|
(646)
|
|
(526)
|
|
(449)
|
TBA dollar roll income
- implied interest expense
4,10
|
(84)
|
|
(69)
|
|
(99)
|
|
(123)
|
|
(202)
|
Interest rate swap
periodic income, net 4,6
|
536
|
|
548
|
|
583
|
|
567
|
|
504
|
Economic interest
expense
|
(220)
|
|
(187)
|
|
(162)
|
|
(82)
|
|
(147)
|
Adjusted net interest
and dollar roll income
|
$
496
|
|
$
497
|
|
$
499
|
|
$
493
|
|
$
493
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread:
|
|
|
|
|
|
|
|
|
|
Average asset
yield:
|
|
|
|
|
|
|
|
|
|
Investment securities -
average asset yield
|
4.53 %
|
|
4.55 %
|
|
4.26 %
|
|
3.72 %
|
|
2.93 %
|
Estimated "catch-up"
premium amortization cost (benefit) due to
change in CPR forecast
|
(0.07) %
|
|
(0.22) %
|
|
(0.22) %
|
|
(0.09) %
|
|
0.58 %
|
Investment securities
average asset yield, excluding "catch-up"
premium amortization
|
4.46 %
|
|
4.33 %
|
|
4.04 %
|
|
3.63 %
|
|
3.51 %
|
TBA securities -
average implied asset yield 9
|
5.40 %
|
|
6.09 %
|
|
5.40 %
|
|
5.18 %
|
|
4.93 %
|
Average asset
yield 11
|
4.56 %
|
|
4.47 %
|
|
4.20 %
|
|
3.89 %
|
|
3.90 %
|
Average total cost of
funds:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
and other debt - average funding cost
|
5.45 %
|
|
5.48 %
|
|
5.37 %
|
|
5.01 %
|
|
4.51 %
|
TBA securities -
average implied funding cost 10
|
5.34 %
|
|
5.37 %
|
|
5.28 %
|
|
4.89 %
|
|
4.53 %
|
Average
cost of
funds, before interest rate swap periodic income,
net 11
|
5.44 %
|
|
5.47 %
|
|
5.36 %
|
|
4.98 %
|
|
4.52 %
|
Interest rate swap
periodic income, net 12
|
(3.86) %
|
|
(4.08) %
|
|
(4.19) %
|
|
(4.35) %
|
|
(3.50) %
|
Average total
cost of
funds 13
|
1.58 %
|
|
1.39 %
|
|
1.17 %
|
|
0.63 %
|
|
1.02 %
|
Average net interest
spread
|
2.98 %
|
|
3.08 %
|
|
3.03 %
|
|
3.26 %
|
|
2.88 %
|
AGNC INVESTMENT
CORP
|
KEY
STATISTICS*
|
(in millions, except
per share data)
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
Key Balance Sheet
Statistics:
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
June 30,
2023
|
|
March 31,
2023
|
Investment
securities: 8
|
|
|
|
|
|
|
|
|
|
Fixed-rate Agency MBS,
at fair value - as of period end
|
$
52,767
|
|
$
53,161
|
|
$
55,408
|
|
$
46,250
|
|
$
44,754
|
Other Agency MBS, at
fair value - as of period end
|
$
962
|
|
$
633
|
|
$
470
|
|
$
453
|
|
$
311
|
Credit risk transfer
securities, at fair value - as of period end
|
$
753
|
|
$
723
|
|
$
736
|
|
$
711
|
|
$
769
|
Non-Agency MBS, at fair
value - as of period end 14
|
$
294
|
|
$
307
|
|
$
308
|
|
$
325
|
|
$
505
|
Total investment
securities, at fair value - as of period end
|
$
54,776
|
|
$
54,824
|
|
$
56,922
|
|
$
47,739
|
|
$
46,339
|
Total investment
securities, at cost - as of period end
|
$
57,464
|
|
$
56,965
|
|
$
62,156
|
|
$
51,406
|
|
$
49,575
|
Total investment
securities, at par - as of period end
|
$
56,287
|
|
$
55,760
|
|
$
61,034
|
|
$
50,030
|
|
$
48,123
|
Average investment
securities, at cost
|
$
56,664
|
|
$
56,228
|
|
$
55,665
|
|
$
49,119
|
|
$
47,846
|
Average investment
securities, at par
|
$
55,455
|
|
$
55,039
|
|
$
54,387
|
|
$
47,711
|
|
$
46,374
|
TBA securities:
15
|
|
|
|
|
|
|
|
|
|
Net TBA portfolio - as
of period end, at fair value
|
$
8,448
|
|
$
5,354
|
|
$
2,376
|
|
$
10,228
|
|
$
10,395
|
Net TBA portfolio - as
of period end, at cost
|
$
8,405
|
|
$
5,288
|
|
$
2,407
|
|
$
10,320
|
|
$
10,385
|
Net TBA portfolio - as
of period end, carrying value
|
$
43
|
|
$
66
|
|
$
(31)
|
|
$
(92)
|
|
$
10
|
Average net TBA
portfolio, at cost
|
$
6,190
|
|
$
4,993
|
|
$
7,340
|
|
$
9,985
|
|
$
17,851
|
Average repurchase
agreements and other debt 16
|
$
48,730
|
|
$
47,548
|
|
$
47,073
|
|
$
41,546
|
|
$
39,824
|
Average stockholders'
equity 17
|
$
8,328
|
|
$
7,660
|
|
$
7,758
|
|
$
7,712
|
|
$
8,053
|
Tangible net book value
per common share 1
|
$
8.84
|
|
$
8.70
|
|
$
8.08
|
|
$
9.39
|
|
$
9.41
|
Tangible net book value
"at risk" leverage - average 18
|
7.0 :1
|
|
7.4 :1
|
|
7.5 :1
|
|
7.2 :1
|
|
7.7 :1
|
Tangible net book value
"at risk" leverage - as of period end 19
|
7.1 :1
|
|
7.0 :1
|
|
7.9 :1
|
|
7.2 :1
|
|
7.2 :1
|
|
|
|
|
|
|
|
|
|
|
Key Performance
Statistics:
|
|
|
|
|
|
|
|
|
|
Investment
securities: 8
|
|
|
|
|
|
|
|
|
|
Average
coupon
|
4.90 %
|
|
4.77 %
|
|
4.51 %
|
|
4.21 %
|
|
4.06 %
|
Average asset
yield
|
4.53 %
|
|
4.55 %
|
|
4.26 %
|
|
3.72 %
|
|
2.93 %
|
Average asset yield,
excluding "catch-up" premium amortization
|
4.46 %
|
|
4.33 %
|
|
4.04 %
|
|
3.63 %
|
|
3.51 %
|
Average coupon - as of
period end
|
4.93 %
|
|
4.86 %
|
|
4.73 %
|
|
4.33 %
|
|
4.15 %
|
Average asset yield -
as of period end
|
4.52 %
|
|
4.41 %
|
|
4.37 %
|
|
3.78 %
|
|
3.55 %
|
Average actual CPR for
securities held during the period
|
5.7 %
|
|
6.2 %
|
|
7.1 %
|
|
6.6 %
|
|
5.2 %
|
Average forecasted CPR
- as of period end
|
10.4 %
|
|
11.4 %
|
|
8.3 %
|
|
9.8 %
|
|
10.0 %
|
Total premium
amortization cost
|
$
(37)
|
|
$
(16)
|
|
$
(20)
|
|
$
(45)
|
|
$
(120)
|
TBA
securities:
|
|
|
|
|
|
|
|
|
|
Average coupon - as of
period end 20
|
5.22 %
|
|
5.54 %
|
|
5.83 %
|
|
5.25 %
|
|
5.06 %
|
Average implied asset
yield 9
|
5.40 %
|
|
6.09 %
|
|
5.40 %
|
|
5.18 %
|
|
4.93 %
|
Combined investment and
TBA securities - average asset yield, excluding "catch-up" premium
amortization 11
|
4.56 %
|
|
4.47 %
|
|
4.20 %
|
|
3.89 %
|
|
3.90 %
|
Cost of
funds:
|
|
|
|
|
|
|
|
|
|
Repurchase agreements -
average funding cost
|
5.45 %
|
|
5.48 %
|
|
5.37 %
|
|
5.01 %
|
|
4.51 %
|
TBA securities -
average implied funding cost 10
|
5.34 %
|
|
5.37 %
|
|
5.28 %
|
|
4.89 %
|
|
4.53 %
|
Interest rate swaps -
average periodic income 12
|
(3.86) %
|
|
(4.08) %
|
|
(4.19) %
|
|
(4.35) %
|
|
(3.50) %
|
Average total cost of
funds, inclusive of TBAs and interest rate swap periodic income,
net 11,13
|
1.58 %
|
|
1.39 %
|
|
1.17 %
|
|
0.63 %
|
|
1.02 %
|
Repurchase agreements -
average funding cost as of period end
|
5.46 %
|
|
5.60 %
|
|
5.47 %
|
|
5.23 %
|
|
4.81 %
|
Interest rate swaps -
average net pay/(receive) rate as of period end 21
|
(4.37) %
|
|
(4.80) %
|
|
(4.56) %
|
|
(4.53) %
|
|
(4.39) %
|
Net interest
spread:
|
|
|
|
|
|
|
|
|
|
Combined investment and
TBA securities average net interest spread
|
3.04 %
|
|
3.29 %
|
|
3.23 %
|
|
3.34 %
|
|
2.46 %
|
Combined investment and
TBA securities average net interest spread, excluding "catch-up"
premium amortization
|
2.98 %
|
|
3.08 %
|
|
3.03 %
|
|
3.26 %
|
|
2.88 %
|
Expenses % of average
stockholders' equity - annualized
|
1.15 %
|
|
1.46 %
|
|
1.19 %
|
|
1.19 %
|
|
1.09 %
|
Economic return (loss)
on tangible common equity - unannualized 22
|
5.7 %
|
|
12.1 %
|
|
(10.1) %
|
|
3.6 %
|
|
(0.7) %
|
*Except as noted below, average numbers for each period are
weighted based on days on the Company's books and records. All
percentages are annualized, unless otherwise noted.
Numbers in financial tables may not total due to rounding.
- Tangible net book value per common share excludes preferred
stock liquidation preference and goodwill.
- Table includes non-GAAP financial measures and/or amounts
derived from non-GAAP measures. Refer to "Use of Non-GAAP Financial
Information" for additional discussion of non-GAAP financial
measures.
- "Catch-up" premium amortization cost/benefit is reported in
interest income on the accompanying consolidated statements of
operations.
- Amount reported in gain (loss) on derivatives instruments and
other securities, net in the accompanying consolidated statements
of operations.
- Dollar roll income represents the price differential, or "price
drop," between the TBA price for current month settlement versus
the TBA price for forward month settlement. Amount includes
dollar roll income (loss) on long and short TBA securities. Amount
excludes TBA mark-to-market adjustments.
- Represents periodic interest rate swap settlements. Amount
excludes interest rate swap termination fees, mark-to-market
adjustments and price alignment interest income (expense) on margin
deposits.
- Other interest income (expense), net includes interest income
on cash and cash equivalents, price alignment interest income
(expense) on margin deposits, and other miscellaneous interest
income (expense).
- Investment securities include Agency MBS, CRT and non-Agency
securities. Amounts exclude TBA and forward settling securities
accounted for as derivative instruments in the accompanying
consolidated balance sheets and statements of operations.
- The average implied asset yield for TBA dollar roll
transactions is extrapolated by adding the average TBA implied
funding cost (Note 10) to the net dollar roll yield. The net dollar
roll yield is calculated by dividing dollar roll income (Note 5) by
the average net TBA balance (cost basis) outstanding for the
period.
- The implied funding cost/benefit of TBA dollar roll
transactions is determined using the "price drop" (Note 5) and
market-based assumptions regarding the "cheapest-to-deliver"
collateral that can be delivered to satisfy the TBA contract, such
as the anticipated collateral's weighted average coupon, weighted
average maturity and projected 1-month CPR. The average
implied funding cost/benefit for all TBA transactions is weighted
based on the Company's daily average TBA balance outstanding for
the period.
- Amount calculated on a weighted average basis based on average
balances outstanding during the period and their respective asset
yield/funding cost.
- Represents interest rate swap periodic cost/income measured as
a percent of total mortgage funding (Investment Securities Repo,
other debt and net TBA securities (at cost)).
- Cost of funds excludes other supplemental hedges used to hedge
a portion of the Company's interest rate risk (such as swaptions,
SOFR futures, and U.S. Treasury positions) and U.S. Treasury
repurchase agreements.
- Non-Agency MBS, at fair value, excludes $59 million, $44
million, $45 million,
$28 million and $25 million of other mortgage credit investments
held as of March 31, 2024 and
December 31, September 30, June
30, and March 31, 2023,
respectively.
- Includes TBA dollar roll position and, if applicable, forward
settling securities accounted for as derivative instruments in the
accompanying consolidated balance sheets and statements of
operations. Amount is net of short TBA securities.
- Average repurchase agreements and other debt excludes U.S.
Treasury repurchase agreements.
- Average stockholders' equity calculated as the average
month-ended stockholders' equity during the quarter.
- Average tangible net book value "at risk" leverage during the
period was calculated by dividing the sum of the daily weighted
average Investment Securities Repo, other debt, and TBA and forward
settling securities (at cost) outstanding for the period by the sum
of average stockholders' equity adjusted to exclude goodwill.
Leverage excludes U.S. Treasury repurchase agreements.
- Tangible net book value "at risk" leverage as of period end was
calculated by dividing the sum of the amount outstanding under
Investment Securities Repo, other debt, net TBA position and
forward settling securities (at cost), and net receivable / payable
for unsettled investment securities outstanding by the sum of total
stockholders' equity adjusted to exclude goodwill. Leverage
excludes U.S. Treasury repurchase agreements.
- Average TBA coupon is for the long TBA position only.
- Includes forward starting swaps not yet in effect as of
reported period-end.
- Economic return (loss) on tangible common equity represents the
sum of the change in tangible net book value per common share and
dividends declared on common stock during the period over the
beginning tangible net book value per common share.
STOCKHOLDER CALL
AGNC invites stockholders,
prospective stockholders and analysts to attend the AGNC
stockholder call on April 23, 2024 at 8:30 am ET. Interested persons who do not plan on
asking a question and have internet access are encouraged to
utilize the webcast at www.AGNC.com. Those who plan on
participating in the Q&A or do not have internet available may
access the call by dialing (877) 300-5922 (U.S. domestic) or (412)
902-6621 (international). Please advise the operator you are
dialing in for the AGNC Investment Corp. stockholder call.
A slide presentation will accompany the call and will be
available in the Investors section of the Company's website at
www.AGNC.com. Select the Q1 2024 Earnings Presentation link to
download the presentation in advance of the stockholder call.
An archived audio of the stockholder call combined with the
slide presentation will be available on the AGNC website after the
call on April 23, 2024. In addition, there will be a phone
recording available one hour after the call on April 23, 2024
through April 30, 2024. Those who are
interested in hearing the recording of the presentation, can access
it by dialing (877) 344-7529 (U.S. domestic) or (412) 317-0088
(international), passcode 5458623.
For further information, please contact Investor Relations at
(301) 968-9300 or IR@AGNC.com.
ABOUT AGNC INVESTMENT CORP.
Founded in 2008, AGNC
Investment Corp. (Nasdaq: AGNC) is a leading investor in Agency
residential mortgage-backed securities (Agency MBS), which benefit
from a guarantee against credit losses by Fannie Mae, Freddie Mac,
or Ginnie Mae. We invest on a
leveraged basis, financing our Agency MBS assets primarily through
repurchase agreements, and utilize dynamic risk management
strategies intended to protect the value of our portfolio from
interest rate and other market risks.
AGNC has a track record of providing favorable long-term returns
for our stockholders through substantial monthly dividend income,
with over $13 billion of common stock
dividends paid since inception. Our business is a significant
source of private capital for the U.S. residential housing market,
and our team has extensive experience managing mortgage assets
across market cycles. To learn more about The Premier Agency
Residential Mortgage REIT, please visit www.AGNC.com, follow us on
LinkedIn, and Sign Up for Investor Alerts.
FORWARD LOOKING STATEMENTS
This press release contains
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act. Forward-looking statements are
based on estimates, projections, beliefs and assumptions of
management of the Company at the time of such statements and are
not guarantees of future performance. Forward-looking statements
involve risks and uncertainties in predicting future results and
conditions. Actual results could differ materially from those
projected in these forward-looking statements or from our historic
performance due to a variety of important factors, including,
without limitation, changes in monetary policy and other factors
that affect interest rates, MBS spreads to benchmark interest
rates, the forward yield curve, or prepayment rates; the
availability and terms of financing; changes in the market value of
the Company's assets; general economic or geopolitical conditions;
liquidity and other conditions in the market for Agency securities
and other financial markets; and legislative and regulatory changes
that could adversely affect the business of the Company. Certain
factors that could cause actual results to differ materially from
those contained in the forward-looking statements are included in
the Company's periodic reports filed with the Securities and
Exchange Commission ("SEC"). Copies are available on the SEC's
website, www.sec.gov. The Company disclaims any obligation to
update or revise any forward-looking statements based on the
occurrence of future events, the receipt of new information, or
otherwise.
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to
the results presented in accordance with GAAP, the Company's
results of operations discussed in this release include certain
non-GAAP financial information, including "net spread and dollar
roll income"; "economic interest income" and "economic interest
expense"; and the related per common share measures and certain
financial metrics derived from such non-GAAP information, such as
"cost of funds" and "net interest spread."
Net spread and dollar roll income available to common
stockholders is measured as comprehensive income (loss) available
(attributable) to common stockholders (GAAP measure) adjusted to:
(i) exclude gains/losses on investment securities recognized
through net income or other comprehensive income and gains/losses
on derivative instruments and other securities (GAAP measures),
(ii) exclude retrospective "catch-up" adjustments to premium
amortization cost due to changes in projected CPR estimates and
(iii) include interest rate swap periodic income/cost, TBA dollar
roll income and other miscellaneous interest income/expense. As
defined, net spread and dollar roll income available to common
stockholders represents net interest income (GAAP measure) adjusted
to exclude retrospective "catch-up" adjustments to premium
amortization cost due to changes in projected CPR estimates and to
include TBA dollar roll income, interest rate swap periodic
income/cost and other miscellaneous interest income/expense, less
total operating expense (GAAP measure) and dividends on preferred
stock (GAAP measure).
By providing users of the Company's financial information with
such measures in addition to the related GAAP measures, the Company
believes users have greater transparency into the information used
by the Company's management in its financial and operational
decision-making. The Company also believes that it is important for
users of its financial information to consider information related
to the Company's current financial performance without the effects
of certain transactions that are not necessarily indicative of its
current investment portfolio performance and operations.
Specifically, the Company believes the inclusion of TBA dollar
roll income in its non-GAAP measures is meaningful as TBAs are
economically equivalent to holding and financing generic Agency MBS
using short-term repurchase agreements but are recognized under
GAAP in gain/loss on derivative instruments in the Company's
statement of operations. Similarly, the Company believes that the
inclusion of periodic interest rate swap settlements in such
measures, which are recognized under GAAP in gain/loss on
derivative instruments, is meaningful as interest rate swaps are
the primary instrument the Company uses to economically hedge
against fluctuations in the Company's borrowing costs and inclusion
of periodic interest rate swap settlements is more indicative of
the Company's total cost of funds than interest expense alone.
Finally, the Company believes the exclusion of "catch-up"
adjustments to premium amortization cost is meaningful as it
excludes the cumulative effect from prior reporting periods due to
current changes in future prepayment expectations and, therefore,
exclusion of such "catch-up" cost or benefit is more indicative of
the current earnings potential of the Company's investment
portfolio.
However, because such measures are incomplete measures of the
Company's financial performance and involve differences from
results computed in accordance with GAAP, they should be considered
as supplementary to, and not as a substitute for, results computed
in accordance with GAAP. In addition, because not all companies use
identical calculations, the Company's presentation of such non-GAAP
measures may not be comparable to other similarly-titled measures
of other companies.
A reconciliation of GAAP comprehensive income (loss) to non-GAAP
"net spread and dollar roll income" is included in this
release.
CONTACT:
Investors - (301) 968-9300
Media - (301) 968-9303
View original
content:https://www.prnewswire.com/news-releases/agnc-investment-corp-announces-first-quarter-2024-financial-results-302123701.html
SOURCE AGNC Investment Corp.