UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549




FORM 8-K/A

(Amendment No. 1)


CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported)      March 31, 2016


AMERICAN INDEPENDENCE CORP.

(Exact name of registrant as specified in its charter)


Delaware

001-05270

11-1817252

(State or other jurisdiction of incorporation or organization)

(Commission File Number)

(I.R.S. Employer Identification No.)



 

485 Madison Avenue, New York, NY

10022

 

(Address of principal executive offices)

(Zip Code)

 


Registrant's telephone number, including area code:  (212) 355-4141



Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-2)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))









EXPLANATORY NOTE


On April 1, 2016, American Independence Corp. (AMIC) filed with the Securities and Exchange Commission a Current Report on Form 8-K reporting the completion of the disposition of all of the equity interests of its indirect subsidiary IHC Risk Solutions, LLC to SR Corporate Solutions America Holding Corporation, a division of Swiss Re (the "Sale).  This Amendment No. 1 to Current Report on Form 8-K/A amends Item 9.01 of the Current Report on Form 8-K filed on April 1, 2016 to present certain pro forma condensed consolidated financial information in connection with the Sale, which pro forma condensed consolidated financial information is filed as an exhibit hereto.


Item 9.01.

Financial Statements and Exhibits.

(b)

Pro forma financial information

The pro forma condensed consolidated financial information specified in Article 11 of Regulation S-X is filed as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated herein by reference.

(d)

Exhibits

2.1

Purchase and Sale Agreement (Filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on January 6, 2016 and incorporated herein by reference).


99.1

Press Release (Filed as Exhibit 99.1 to our Current Report on Form 8-K filed with the SEC on January 6, 2016 and incorporated herein by reference)


99.2

The (i) Pro Forma Condensed Consolidated Balance Sheet of AMIC at December 31, 2015, as if the Sale had occurred as of that date, (ii) Pro Forma Condensed Consolidated Statement of Income of AMIC for the year ended December 31, 2015, as if the Sale had occurred as of the beginning of the period, and (iii) Pro Forma Condensed Consolidated Statement of Income of AMIC for the years ended December 31, 2014 and 2013, as if the Sale was discontinued operations for those periods, and the related notes thereto.



SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



AMERICAN INDEPENDENCE CORP.



/s/ David T. Kettig

David T. Kettig

President



Date:



June 13, 2016





Exhibit 99.2


AMERICAN INDEPENDENCE CORP.

 

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

INDEX TO PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Page

 

 

 

INTRODUCTION

 

4

 

 

 

PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

 


 

 

 

Pro Forma Condensed Consolidated Balance Sheet of AMIC at December 31, 2015, as if the sale being disclosed in this filing had occurred as of that date.

 

5

 

 

 

Pro Forma Condensed Consolidated Statement of Income of AMIC for the year ended December 31, 2015, as if the sale being disclosed in this filing had occurred as of the beginning of the period

 

6

 

 

 

 

 

 

Pro forma Condensed Consolidated Statement of Income of AMIC for the year ended December 31, 2014 and 2013, as if the sale being disclosed in this filing was discontinued operations for those periods.

 

7-8

 

 

 

Notes to Pro Forma Condensed Consolidated Financial Statements

 

9




 


 

 

American Independence Corp.

Introduction to Pro Forma Condensed Consolidated Financial Statements

(Unaudited)

 

On March 31, 2016, Independence Holding Company (IHC) and American Independence Corp. (AMIC) sold IHC Risk Solutions LLC (RS), its direct writer of excess or stop-loss insurance for self-insured employer groups that desire to manage the risk of large medical claims (Medical Stop-Loss) to Swiss Re Corporate Solutions, a division of Swiss Re (Swiss Re).  In addition, under the purchase and sale agreement, all of the in-force stop-loss business of Standard Security Life and Independence American produced by RS was co-insured by Westport Insurance Corporation (Westport), Swiss Res largest US carrier, as of January 1, 2016.  The aggregate purchase price was $152,500,000 in cash, subject to adjustments and settlements.  Approximately 89% of the purchase price was allocated to AMIC, with the balance being paid to Standard Security Life.  IHCs and AMICs block of Medical Stop-Loss business are in run-off. The sale of RS and exit from the medical stop-loss business represents a strategic shift that will have a major effect on the Companys operations and financial results.  The disposal transaction qualifies for reporting as discontinued operations in the first quarter of 2016 as a result of the Board of Directors commitment to a plan for its disposal in January 2016.

 

Unaudited pro forma financial information for AMIC has been provided below to show what the significant effects on the historical financial information might have been had the Transactions occurred at an earlier date. The unaudited pro forma condensed financial statements however are not necessarily indicative of the results of operations or related effects on financial position that would have been attained had the above mentioned Transactions actually occurred earlier. They also may not be useful in predicting the future financial condition and results of operations of the Company. The actual financial position and results of operations may differ significantly from the unaudited pro forma amounts reflected herein due to a variety of factors.

 

For the fiscal year ended December 31, 2015, the unaudited pro forma condensed financial statements shown below give the effect of discontinued operations resulting from the sale of RS and the effect of the aforementioned coinsurance transaction on the Companys historical consolidated financial statements.

 

Because the sale of RS was not yet reflected as discontinued operations in the Companys historical financial statements for the fiscal years ended December 31, 2015, 2014 and 2013 in the Companys Annual Report on Form 10-K for the year ended December 31, 2015, we have also provided the unaudited pro forma results of operations for the 2014 and 2013 fiscal years to show the effect of discontinued operations in those years. The sale of RS qualifies for reporting as discontinued operations in the first quarter of 2016 as a result of the Board of Directors commitment to a plan for its disposal in January 2016.

 




American Independence Corp. and Subsidiaries

Pro Forma Condensed Consolidated Balance Sheet

December 31, 2015

(In thousands, except share data)

(Unaudited) 

 

 


 



 

 

100%

 

 


 

 

 

 

 

 

Sale of Risk

 

 

Coinsurance

 

 

Pro Forma

 

 

 

Historical

 

 

Solutions

 

 

of Stop-Loss

 

 

Adjusted

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities purchased under agreements to resell

 

$

4,595

 

 

$

-

 

 

$

-

 

 

$

4,595

 

Fixed maturities available-for-sale, at fair value

 

 

84,933

 

 

 

-

 

 

 

-

 

 

 

84,933

 

Equity securities available-for-sale, at fair value

 

 

2,594

 

 

 

-

 

 

 

-

 

 

 

2,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

 

92,122

 

 

 

-

 

 

 

-

 

 

 

92,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

5,765

 

 

 

124,366

a,b,c

 

 

(14,226

)e

 

 

115,905

 

Restricted cash

 

 

21,735

 

 

 

(20,358

)a

 

 

-

 

 

 

1,377

 

Accrued investment income

 

 

733

 

 

 

(6

)a

 

 

-

 

 

 

727

 

Premiums receivable

 

 

16,654

 

 

 

-

 

 

 

-

 

 

 

16,654

 

Net federal deferred tax asset

 

 

16,215

 

 

 

(66)

d

 

 

-


 

 

16,149

 

Due from reinsurers

 

 

4,950

 

 

 

-

 

 

 

18,674

e

 

 

23,624

 

Goodwill

 

 

5,703

 

 

 

-

 

 

 

-

 

 

 

5,703

 

Intangible assets

 

 

14,113

 

 

 

(786

)a

 

 

-

 

 

 

13,327

 

Accrued fee income

 

 

5,307

 

 

 

(5,307

)a

 

 

-

 

 

 

-

 

Due from securities brokers

 

 

1,051

 

 

 

-

 

 

 

-

 

 

 

1,051

 

Other assets

 

 

12,626

 

 

 

(2,107

)a,b

 

 

-

 

 

 

10,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

196,974

 

 

$

95,736

 

 

$

4,448

 

 

$

297,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy benefits and claims

 

$

43,764

 

 

$

-

 

 

$

-

 

 

$

43,764

 

Premium and claim funds payable

 

 

21,735

 

 

 

(20,358

)a

 

 

-

 

 

 

1,377

 

Commission payable

 

 

6,302

 

 

 

(485

)a

 

 

-

 

 

 

5,817

 

Accounts payable, accruals and other liabilities

 

 

14,686

 

 

 

(3,185

)d

 

 

4,448

d

 

 

15,949

 

Debt

 

 

3,189

 

 

 

-

 

 

 

-

 

 

 

3,189

 

State income taxes payable

 

 

-

 

 

 

5,799

a,d

 

 

-

 

 

 

5,799

 

Due to reinsurers

 

 

100

 

 

 

-

 

 

 

-

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

89,776

 

 

 

(18,229

)

 

 

4,448

 

 

 

75,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Independence Corp. stockholders equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $0.10 par value, 1,000 shares designated; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, $0.01 par value, 15,000,000 shares authorized; 9,181,793 shares issued, 8,088,105 shares outstanding

 

 

92

 

 

 

-

 

 

 

-

 

 

 

92

 

Additional paid-in capital

 

 

88,637

 

 

 

-

 

 

 

-

 

 

 

88,637

 

Accumulated other comprehensive gain (loss)

 

 

(197)

 

 

 

-

 

 

 

-

 

 

 

(197)

 

Treasury stock, at cost, 1,093,688 shares

 

 

(10,161

)

 

 

-

 

 

 

-

 

 

 

(10,161

)

Retained earnings

 

 

25,549

 

 

 

113,965

f,d,c

 

 

-

 

 

 

139,514

 

Total American Independence Corp. stockholders equity

 

 

103,920

 

 

 

113,965

 

 

 

-

 

 

 

217,885

 

Non-controlling interest in subsidiaries

 

 

3,278

 

 

 

-

 

 

 

-

 

 

 

3,278

 

Total equity

 

 

107,198

 

 

 

113,965

 

 

 

-

 

 

 

221,163

 

TOTAL LIABILITIES AND EQUITY

 

$

196,974

 

 

$

95,736

 

 

$

4,448

 

 

$

297,158

 

 

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.





 


American Independence Corp. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2015

(In thousands, except per share data)

(Unaudited)

 

 

 


 

 


 

 


 

 

100%

 

 


 

 

 

 

 

 

Sale of Risk

 

 

Pro Forma

 

 

Coinsurance

 

 

Pro Forma

 

 

 

Historical

 

 

Solutions

 

 

Discontinued

 

 

of Stop-Loss

 

 

Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

148,803

 

 

$

-

 

 

$

148,803

 

 

$

(69,169

)g

 

$

79,634

 

Fee and agency income

 

 

30,963

 

 

 

(16,982

)a

 

 

13,981

 

 

 

-

 

 

 

13,981

 

Net investment income

 

 

2,247

 

 

 

(44

)a

 

 

2,203

 

 

 

(1,131

)g

 

 

1,072

 

Net realized investment gains

 

 

260

 

 

 

-

 

 

 

260

 

 

 

-

 

 

 

260

 

Other income

 

 

993

 

 

 

(165

)a

 

 

828

 

 

 

 

 

 

828

 

 

 

 

183,266

 

 

 

(17,191

)

 

 

166,075

 

 

 

(70,300

)

 

 

95,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance benefits, claims and reserves

 

 

98,741

 

 

 

-

 

 

 

98,741

 

 

 

(52,844

)g

 

 

45,897

 

Selling, general and administrative expenses

 

 

76,410

 

 

 

(12,956

)a

 

 

63,454

 

 

 

(14,862

)g

 

 

48,592

 

Amortization and depreciation

 

 

1,605

 

 

 

(646

)a

 

 

959

 

 

 

-

 

 

 

959

 

 

 

 

176,756

 

 

 

(13,602

)

 

 

163,154

 

 

 

(67,706

)

 

 

95,448

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax from continuing operations

 

 

6,510

 

 

 

(3,589

)

 

 

2,921

 

 

 

(2,594

)

 

 

327

 

Provision (benefit) for income taxes

 

 

2,695

 

 

 

(1,478

)a,b

 

 

1,217

 

 

 

(908

)g

 

 

309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

 

3,815

 

 

 

(2,111

)

 

 

1,704

 

 

 

(1,686

)

 

 

18

 

Less: Net income attributable to the non-controlling interest

 

 

(286

)

 

 

-

 

 

 

(286

)

 

 

-

 

 

 

(286

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to American

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Independence Corp. from continuing operations

 

$

3,529

 

 

$

(2,111

)

 

$

1,418

 

 

$

(1,686

)

 

$

(268)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share attributable to American Independence Corp. common stockholders from continuing operations

 

$

.44

 

 

$

(.26

)

 

$

.18

 

 

$

(.21

)

 

$

(.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

8,082

 

 

 

8,082

 

 

 

8,082

 

 

 

8,082

 

 

 

8,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per common share attributable to American Independence Corp. common stockholders from continuing operations

 

$

.44

 

 

$

(.26

)

 

$

.18

 

 

$

(.21

)

 

$

(.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

 

8,094

 

 

 

8,094

 

 

 

8,094

 

 

 

8,094

 

 

 

8,094

 

 

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.





American Independence Corp. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2014

(In thousands, except per share data)

(Unaudited)

 

 

 


 

 


 

 


 

 

 

 

 

 

Sale of Risk

 

 

Pro Forma

 

 

 

Historical

 

 

Solutions

 

 

Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

133,606

 

 

$

-

 

 

$

133,606

 

Fee and agency income

 

 

27,918

 

 

 

(13,178

)a

 

 

14,740

 

Net investment income

 

 

2,202

 

 

 

(55

)a

 

 

2,147

 

Net realized investment gains

 

 

967

 

 

 

-

 

 

 

967

 

Other income

 

 

183

 

 

 

(87

)a

 

 

96

 

 

 

 

164,876

 

 

 

(13,320

)

 

 

151,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance benefits, claims and reserves

 

 

88,887

 

 

 

-

 

 

 

88,887

 

Selling, general and administrative expenses

 

 

69,752

 

 

 

(10,666

)a

 

 

59,086

 

Amortization and depreciation

 

 

1,692

 

 

 

(791

)a

 

 

901

 

 

 

 

160,331

 

 

 

(11,457

)

 

 

148,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax from continuing operations

 

 

4,545

 

 

 

(1,863

)

 

 

2,682

 

Provision (benefit) for income taxes

 

 

(802

)

 

 

(93

)a,b

 

 

(895

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

 

5,347

 

 

 

(1,770

)

 

 

3,577

 

Less: Net income attributable to the non-controlling interest

 

 

(97

)

 

 

-

 

 

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to American

 

 

 

 

 

 

 

 

 

 

 

 

Independence Corp. from continuing operations

 

$

5,250

 

 

$

(1,770

)

 

$

3,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share attributable to American Independence Corp. common Stockholders from continuing operations

 

$

.65

 

 

$

(.22

)

 

$

.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

8,077

 

 

 

8,077

 

 

 

8,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per common share attributable to American Independence Corp. common stockholders from continuing operations

 

$

.65

 

 

$

(.22

)

 

$

.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

 

8,103

 

 

 

8,103

 

 

 

8,103

 

 

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.





 


American Independence Corp. and Subsidiaries

Pro Forma Condensed Consolidated Statement of Income

For the Year Ended December 31, 2013

(In thousands, except per share data)

(Unaudited)

 

 

 

 

 

 

Sale of Risk

 

 

Pro Forma

 

 

 

Historical

 

 

Solutions

 

 

Adjusted

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned

 

$

127,203

 

 

$

-

 

 

$

127,203

 

Fee and agency income

 

 

22,421

 

 

 

(8,850

)a

 

 

13,571

 

Net investment income

 

 

2,104

 

 

 

(55

)a

 

 

2,049

 

Net realized investment gains

 

 

1,082

 

 

 

-

 

 

 

1,082

 

Other income

 

 

463

 

 

 

11

a

 

 

474

 

 

 

 

153,273

 

 

 

(8,894

)

 

 

144,379

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Insurance benefits, claims and reserves

 

 

87,118

 

 

 

-

 

 

 

87,118

 

Selling, general and administrative expenses

 

 

58,878

 

 

 

(7,973

)a

 

 

50,905

 

Amortization and depreciation

 

 

1,836

 

 

 

(877

)a

 

 

959

 

 

 

 

147,832

 

 

 

(8,850

)

 

 

138,982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income tax from continuing operations

 

 

5,441

 

 

 

(44

)

 

 

5,397

 

Provision (benefit) for income taxes

 

 

1,576

 

 

 

(18

)a,b

 

 

1,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

 

3,865

 

 

 

(26

)

 

 

3,839

 

Less: Net income attributable to the non-controlling interest

 

 

(983

)

 

 

-

 

 

 

(983

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to American

 

 

 

 

 

 

 

 

 

 

 

 

Independence Corp. from continuing operations

 

$

2,882

 

 

$

(26

)

 

$

2,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per common share attributable to American Independence Corp. common Stockholders from continuing operations

 

$

.36

 

 

$

-

 

 

$

.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

 

8,076

 

 

 

8,076

 

 

 

8,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) per common share attributable to American Independence Corp. common stockholders from continuing operations

 

$

.36

 

 

$

-

 

 

$

.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average diluted shares outstanding

 

 

8,084

 

 

 

8,084

 

 

 

8,084

 

 

See accompanying Notes to Pro Forma Condensed Consolidated Financial Statements.






American Independence Corp.

Notes to Pro Forma Condensed Consolidated Financial Statements

(Unaudited)

 


Note 1:

Basis of Presentation

 

Independence Holding Company (IHC) and American Independence Corp. (the Company, AMIC or we, us and our) entered into an agreement to sell all of the membership interests of IHC Risk Solutions LLC (RS) and co-insure to an unaffiliated reinsurer, all of the in-force stop-loss insurance business of Standard Security Life Insurance Company of New York (SSL) and Independence American Insurance Company (IAIC) produced by RS, as of January 1, 2016 (collectively, the Transactions). The unaudited pro forma condensed consolidated balance sheet has been prepared as if the Transactions had been consummated on December 31, 2015. The unaudited pro forma condensed consolidated statements of income for the year ended December 31, 2015 has been prepared as if the Transactions occurred as of the beginning of the period; the unaudited pro forma results of operations for the 2014 and 2013 fiscal years have been prepared to show the effect of discontinued operations as if the Transactions occurred as of the beginning of each respective period (see Note 2) in those years.

 

The unaudited pro forma condensed consolidated financial statements are based upon available information and certain assumptions considered reasonable by management. The estimated net gain resulting from the consummation of the Transactions is included as an adjustment to retained earnings on the unaudited pro forma condensed consolidated balance sheet at December 31, 2015 and is not reflected as an adjustment in the unaudited pro forma condensed consolidated statements of income. In addition, the Company did not include a pro forma adjustment for investment income that could have been potentially earned on the net proceeds of the Transactions in such statements. However, the unaudited pro forma condensed consolidated statements of income do reflect pro forma adjustments for estimated federal and state income tax provisions, including the use of federal net operating loss carryforwards, which may be subject to further adjustment based on the actual carrying value of net assets sold at the date of closing, among other considerations.

 

The unaudited pro forma condensed consolidated financial statements do not represent what the Companys financial position would have been assuming the consummation of the Transactions had occurred on December 31, 2015 or what the Companys consolidated statements of income would have been assuming the consummation of the Transactions had occurred prior to January 1, 2012, nor do they project the Companys financial position or results of operations at any future date or for any future period. These unaudited pro forma condensed consolidated financial statements should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission.

 

Because the sale of RS was not yet reflected as discontinued operations in the Companys historical financial statements for the fiscal years ended December 31, 2015, 2014 and 2013 in the Companys Annual Report on Form 10-K for the year ended December 31, 2015, we have also provided the unaudited pro forma results of operations for the 2014 and 2013 fiscal years to show the effect of discontinued operations in those years. The sale of RS qualifies for reporting as discontinued operations in the first quarter of 2016 as a result of the Board of Directors of commitment to a plan for its disposal in January 2016.

 


Note 2:

Discontinued Operations

 

In January 2016, AMICs Board of Directors approved a plan to sell the membership interests of RS and, subsequently, AMIC entered into an agreement for its sale. The sale closed on March 31, 2016. The sale agreement includes: (i) the sale of 100% of the outstanding membership interests of RS for approximately $139.4 million; (ii) the simultaneous cancellation of transfer agreements between RS and certain affiliated entities, Majestic Underwriters, LLC (Majestic) and Alliance Underwriters, LLC (Alliance) for approximately $9.6 million; and (iii) the liquidation of AMICs 23% interest in Majestic for approximately $1.6 million. AMICs block of Medical Stop-Loss business is in run-off. The sale of RS and exit from the medical stop-loss insurance business represents a strategic shift that will have a major effect on the Companys operations and financial results. The disposal transaction qualifies for reporting as discontinued operations in the first quarter of 2016 as a result of the Board of Directors commitment to a plan for its disposal in January 2016.

 



 


 

 


Note 3:

Reinsurance

 

In connection with the aforementioned Transactions, the Company entered into a coinsurance agreement with an unaffiliated reinsurer, Westport Insurance Corporation (Swiss Re Corporate Solutions' largest US carrier), to co-insure all of the in-force stop-loss insurance business of IAIC produced by RS, as of January 1, 2016, for ceding consideration of approximately $4.4 million.

 

The ceding of reinsurance does not discharge the primary liability of the original insurer to the insured.

 


Note 4:

Pro forma Adjustments

 

The pro forma adjustments are based on our preliminary estimates and assumptions that are subject to change. The following adjustments have been reflected in the unaudited pro forma condensed financial information:

 


a)

To reflect the elimination of assets and liabilities and income and expenses of RS, and AMICs equity investment in and equity income from Majestic.

 


b)

To reflect the liquidation of the Companys 23% interest in Majestic for $1.6 million.

 


c)

To reflect the cancellation and payment of the Alliance and Majestic simultaneous transfer agreements for $2.8 million and $6.8 million, respectively.

 


d)

To reflect estimated state and federal taxes on gain net of a decrease in the valuation allowance on federal net operating loss carryforwards expected to be utilized in connection with the gain.

 


e)

To reflect the transfer of assets on a 100% coinsurance basis of the reserves for all RS produced stop loss insurance business on IAIC and corresponding ceding consideration.

 


f)

To reflect the pro forma estimated gain of $114.0 million on the sale of RS, Majestic and cancellation of simultaneous transfer agreements net of expenses and applicable state and federal taxes had the transaction taken place as of December 31, 2015. The Company has available federal net operating loss carryforwards which will offset any gains recognized upon consummation of the Transactions. While the Company expects to pay federal alternative minimum taxes due to limitations on the utilization of net operating loss carryforwards, such taxes will be available as a credit against regular federal income taxes incurred in the future.

 


g)

To reflect the 100% coinsurance of all of the RS produced stop loss insurance business and to reflect the agreement of IHC and its affiliates to cease insurance and reinsurance of all stop-loss for a specified period of time.

 






This regulatory filing also includes additional resources:
8KA.pdf
American Independence Corp. (NASDAQ:AMIC)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more American Independence Corp. Charts.
American Independence Corp. (NASDAQ:AMIC)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more American Independence Corp. Charts.