A-Mark Precious Metals, Inc. (NASDAQ: AMRK), a
leading fully integrated precious metals platform, reported
preliminary results for the fiscal fourth quarter and full year
ended June 30, 2024. The Company has not yet concluded its review
of the valuation and related purchase accounting surrounding the
increase in its investment in Silver Gold Bull, Inc. (“SGB”). The
results presented include an estimate, which management believes is
reasonable, of the amount of any remeasurement gain associated with
the SGB transaction. The remeasurement gain may be adjusted once
the Company finalizes its review, but management does not expect
any such adjustment to exceed $5 million. Such adjustment, if it
occurs, would be reflected in the Company’s income statement and
corresponding balance sheet items. The remeasurement gain is a
non-cash item, relates solely to the accounting treatment for the
acquisition of a controlling interest in SGB, has no impact on
taxes and is not related to the Company’s operating results.
Management Commentary
“Our fiscal year 2024 results demonstrate the
continued strength and adaptability of our fully-integrated
platform to generate profitable results even during slower market
conditions,” said CEO Greg Roberts. “Despite the less favorable
macro-economic environment and the softened demand compared with
last fiscal year, we delivered preliminary earnings of $2.75 per
diluted share and generated $104.2 million in preliminary non-GAAP
EBITDA. Excluding an estimated preliminary $14.4 million
remeasurement gain resulting from our incremental investment in
SGB, our diluted earnings per share was $2.15 and our estimated
preliminary non-GAAP EBITDA was $89.9 million. We also ended the
year with over 3 million Direct-to-Consumer customers, reflecting
the benefits of our strategic investments.
“Our fourth quarter results improved from the
previous quarter with a 23% increase in gross profit and diluted
earnings per share of $0.60, excluding the estimated preliminary
remeasurement gain, compared with $0.21 in the prior quarter.
“Reflecting on the full year, I am pleased with
our numerous accomplishments. During the year, we made significant
strides in our international growth strategy with our acquisition
of LPM Group Limited (“LPM”) and expansion into Asia and increased
investment resulting in a controlling interest in SGB, a leading
online precious metals retailer in Canada. We also augmented our
asset portfolio through JM Bullion’s acquisition of the gold.com
domain. We also repaid our Notes Payable from our $100 million
Asset Backed Securitization and amended our Trading Credit Facility
resulting in increased liquidity. Finally, we continued to create
additional value for our stockholders through our repurchase of
$22.4 million of our common stock during the year.
“Looking ahead to fiscal 2025, we continue to
evaluate opportunities to further expand our market reach to
enhance stockholder value. We are currently advancing the logistics
automation initiatives at our A-Mark Global Logistics (AMGL)
facility in Las Vegas which will support increased volume while
lowering operational costs. We are also developing plans to broaden
our reach in Asia, including establishing a trading hub in
Singapore. We remain optimistic that our proven
business model will allow us to sustain profitability and generate
value for our shareholders over the long term.”
Fiscal Fourth Quarter 2024 Operational
Highlights
- Gold ounces sold in the three
months ended June 30, 2024 decreased 45% to 448,000 ounces from
814,000 ounces for the three months ended June 30, 2023, and
increased 0.4% from 446,000 ounces for the three months ended March
31, 2024
- Silver ounces sold in the three
months ended June 30, 2024 decreased 44% to 25.4 million ounces
from 45.3 million ounces for the three months ended June 30, 2023,
and decreased 1% from 25.7 million ounces for the three months
ended March 31, 2024
- As of June 30, 2024, the number of
secured loans decreased 33% to 588 from 882 as of June 30, 2023,
and decreased 13% from 675 as of March 31, 2024
- Direct-to-Consumer new customers
for the three months ended June 30, 2024 increased 530% to 570,300
from 90,400 for the three months ended June 30, 2023, and increased
908% from 56,600 for the three months ended March 31, 2024. For the
three-month periods ended June 30, 2024 and June 30, 2023,
approximately 92% and 32% of the new customers were attributable to
the acquisition of a controlling interest in SGB and the acquired
customer list of BullionMax, respectively
- Direct-to-Consumer active customers
for the three months ended June 30, 2024 decreased 14% to 114,600
from 133,800 for the three months ended June 30, 2023, and
decreased 9% from 126,000 for the three months ended March 31,
2024
- Direct-to-Consumer average order
value for the three months ended June 30, 2024 decreased $398, or
12% to $2,890 from $3,288 for the three months ended June 30, 2023,
and increased $757, or 35% from $2,133 for the three months ended
March 31, 2024
- JM Bullion’s average order value
for the three months ended June 30, 2024 decreased $316, or 11% to
$2,639 from $2,955 for the three months ended June 30, 2023, and
increased $636, or 32% from $2,003 for the three months ended March
31, 2024
|
|
Three Months Ended June 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
Selected Operating and Financial Metrics: |
|
|
|
|
|
|
|
|
Gold ounces sold (1) |
|
|
448,000 |
|
|
|
|
814,000 |
|
|
Silver ounces sold (2) |
|
|
25,421,000 |
|
|
|
|
45,273,000 |
|
|
Number of secured loans at period end (3) |
|
|
588 |
|
|
|
|
882 |
|
|
Secured loans receivable at period end |
|
$ |
113,067,000 |
|
|
|
$ |
100,620,000 |
|
|
Direct-to-Consumer ("DTC") number of new customers (4) |
|
|
570,300 |
|
|
|
|
90,400 |
|
|
Direct-to-Consumer number of active customers (5) |
|
|
114,600 |
|
|
|
|
133,800 |
|
|
Direct-to-Consumer number of total customers (6) |
|
|
3,066,800 |
|
|
|
|
2,348,300 |
|
|
Direct-to-Consumer average order value ("AOV") (7) |
|
$ |
2,890 |
|
|
|
$ |
3,288 |
|
|
JM Bullion ("JMB") average order value (8) |
|
$ |
2,639 |
|
|
|
$ |
2,955 |
|
|
CyberMetals number of new customers (9) |
|
|
1,500 |
|
|
|
|
5,200 |
|
|
CyberMetals number of active customers (10) |
|
|
1,900 |
|
|
|
|
1,700 |
|
|
CyberMetals number of total customers (11) |
|
|
29,600 |
|
|
|
|
22,400 |
|
|
CyberMetals customer assets under management at period end
(12) |
|
$ |
7,300,000 |
|
|
|
$ |
6,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gold ounces sold represents the ounces of gold product sold and
delivered to the customer during the period, excluding ounces of
gold recorded on forward contracts. SGB's metrics are
included after the Company acquired a controlling interest on June
21, 2024. |
(2) Silver ounces sold represents the ounces of silver product sold
and delivered to the customer during the period, excluding ounces
of silver recorded on forward contracts. SGB's metrics
are included after the Company acquired a controlling interest on
June 21, 2024. |
(3) Number of outstanding secured loans to customers that are
primarily collateralized by precious metals at the end of the
period. |
(4) DTC number of new customers represents the number of customers
that have registered or set up a new account or made a purchase for
the first time during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(5) DTC number of active customers represents the number of
customers that have made a purchase during any month during the
period within the Direct-to-Consumer segment. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(6) DTC number of total customers represents the aggregate number
of customers that have registered or set up an account or have made
a purchase in the past within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(7) DTC AOV represents the average dollar value of product orders
(excluding accumulation program orders) delivered to the customer
during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(8) JMB AOV represents the average dollar value of product orders
delivered to JMB's customers during the period. |
(9) CyberMetals number of new customers represents the number of
customers that have registered or set up a new account or have made
a purchase for the first time during the period on the CyberMetals
platform. |
(10) CyberMetals number of active customers represents the number
of customers that have made a purchase during any month during the
period from the CyberMetals platform. |
(11) CyberMetals number of total customers represents the aggregate
number of customers that have registered or set up an account or
have made a purchase in the past from the CyberMetals
platform. |
(12) CyberMetals customer assets under management represents the
total value of assets managed by the Company on behalf of
CyberMetals customers. |
|
|
Three Months Ended |
|
|
|
|
June 30, 2024 |
|
|
|
March 31, 2024 |
|
|
Selected Operating and Financial Metrics: |
|
|
|
|
|
|
|
|
Gold ounces sold (1) |
|
|
448,000 |
|
|
|
|
446,000 |
|
|
Silver ounces sold (2) |
|
|
25,421,000 |
|
|
|
|
25,722,000 |
|
|
Number of secured loans at period end (3) |
|
|
588 |
|
|
|
|
675 |
|
|
Secured loans receivable at period end |
|
$ |
113,067,000 |
|
|
|
$ |
115,645,000 |
|
|
Direct-to-Consumer ("DTC") number of new customers (4) |
|
|
570,300 |
|
|
|
|
56,600 |
|
|
Direct-to-Consumer number of active customers (5) |
|
|
114,600 |
|
|
|
|
126,000 |
|
|
Direct-to-Consumer number of total customers (6) |
|
|
3,066,800 |
|
|
|
|
2,496,500 |
|
|
Direct-to-Consumer average order value ("AOV") (7) |
|
$ |
2,890 |
|
|
|
$ |
2,133 |
|
|
JM Bullion ("JMB") average order value (8) |
|
$ |
2,639 |
|
|
|
$ |
2,003 |
|
|
CyberMetals number of new customers (9) |
|
|
1,500 |
|
|
|
|
1,900 |
|
|
CyberMetals number of active customers (10) |
|
|
1,900 |
|
|
|
|
1,900 |
|
|
CyberMetals number of total customers (11) |
|
|
29,600 |
|
|
|
|
28,100 |
|
|
CyberMetals customer assets under management at period end
(12) |
|
$ |
7,300,000 |
|
|
|
$ |
6,800,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gold ounces sold represents the ounces of gold product sold and
delivered to the customer during the period, excluding ounces of
gold recorded on forward contracts. SGB's metrics are
included after the Company acquired a controlling interest on June
21, 2024. |
(2) Silver ounces sold represents the ounces of silver product sold
and delivered to the customer during the period, excluding ounces
of silver recorded on forward contracts. SGB's metrics
are included after the Company acquired a controlling interest on
June 21, 2024. |
(3) Number of outstanding secured loans to customers that are
primarily collateralized by precious metals at the end of the
period. |
(4) DTC number of new customers represents the number of customers
that have registered or set up a new account or made a purchase for
the first time during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(5) DTC number of active customers represents the number of
customers that have made a purchase during any month during the
period within the Direct-to-Consumer segment. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(6) DTC number of total customers represents the aggregate number
of customers that have registered or set up an account or have made
a purchase in the past within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(7) DTC AOV represents the average dollar value of product orders
(excluding accumulation program orders) delivered to the customer
during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(8) JMB AOV represents the average dollar value of product orders
delivered to JMB's customers during the period. |
(9) CyberMetals number of new customers represents the number of
customers that have registered or set up a new account or have made
a purchase for the first time during the period on the CyberMetals
platform. |
(10) CyberMetals number of active customers represents the number
of customers that have made a purchase during any month during the
period from the CyberMetals platform. |
(11) CyberMetals number of total customers represents the aggregate
number of customers that have registered or set up an account or
have made a purchase in the past from the CyberMetals
platform. |
(12) CyberMetals customer assets under management represents the
total value of assets managed by the Company on behalf of
CyberMetals customers. |
Fiscal Full Year 2024 Operational
Highlights
- Gold ounces sold in the fiscal year
ended June 30, 2024 decreased 31% to 1,839,000 ounces compared to
2,667,000 in the fiscal year ended June 30, 2023
- Silver ounces sold in the fiscal
year ended June 30, 2024 decreased 31% to 108.1 million ounces from
156.2 million ounces in the fiscal year ended June 30, 2023
- Direct-to-Consumer new customers
for the fiscal year ended June 30, 2024 increased 114% to 718,500
from 335,300 for the fiscal year ended June 30, 2023. Approximately
73% of the new customers in fiscal year 2024 were attributable to
the acquisition of a controlling interest in SGB, and 31% of the
new customers in fiscal year 2023 were attributable to the acquired
customer lists of BGASC and BullionMax
- Direct-to-Consumer active customers
for the fiscal year ended June 30, 2024 increased 1% to 483,400
from 476,300 for the fiscal year ended June 30, 2023
- Direct-to-Consumer average order
value for the fiscal year ended June 30, 2024 decreased $199, or 8%
to $2,407 from $2,606 for the fiscal year ended June 30, 2023
- JM Bullion’s average order value
for the fiscal year ended June 30, 2024 decreased $167, or 7% to
$2,223 from $2,390 for the fiscal year ended June 30, 2023
|
|
Year Ended June 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
Selected Operating and Financial Metrics: |
|
|
|
|
|
|
|
|
Gold ounces sold (1) |
|
|
1,839,000 |
|
|
|
|
2,667,000 |
|
|
Silver ounces sold (2) |
|
|
108,096,000 |
|
|
|
|
156,233,000 |
|
|
Number of secured loans at period end (3) |
|
|
588 |
|
|
|
|
882 |
|
|
Secured loans receivable at period end |
|
$ |
113,067,000 |
|
|
|
$ |
100,620,000 |
|
|
Direct-to-Consumer ("DTC") number of new customers (4) |
|
|
718,500 |
|
|
|
|
335,300 |
|
|
Direct-to-Consumer number of active customers (5) |
|
|
483,400 |
|
|
|
|
476,300 |
|
|
Direct-to-Consumer number of total customers (6) |
|
|
3,066,800 |
|
|
|
|
2,348,300 |
|
|
Direct-to-Consumer average order value ("AOV") (7) |
|
$ |
2,407 |
|
|
|
$ |
2,606 |
|
|
JM Bullion ("JMB") average order value (8) |
|
$ |
2,223 |
|
|
|
$ |
2,390 |
|
|
CyberMetals number of new customers (9) |
|
|
7,200 |
|
|
|
|
16,500 |
|
|
CyberMetals number of active customers (10) |
|
|
8,100 |
|
|
|
|
4,800 |
|
|
CyberMetals number of total customers (11) |
|
|
29,600 |
|
|
|
|
22,400 |
|
|
CyberMetals customer assets under management at period end
(12) |
|
$ |
7,300,000 |
|
|
|
$ |
6,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Gold ounces sold represents the ounces of gold product sold and
delivered to the customer during the period, excluding ounces of
gold recorded on forward contracts. SGB's metrics are
included after the Company acquired a controlling interest on June
21, 2024. |
(2) Silver ounces sold represents the ounces of silver product sold
and delivered to the customer during the period, excluding ounces
of silver recorded on forward contracts. SGB's metrics
are included after the Company acquired a controlling interest on
June 21, 2024. |
(3) Number of outstanding secured loans to customers that are
primarily collateralized by precious metals at the end of the
period. |
(4) DTC number of new customers represents the number of customers
that have registered or set up a new account or made a purchase for
the first time during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(5) DTC number of active customers represents the number of
customers that have made a purchase during any month during the
period within the Direct-to-Consumer segment. SGB's
metrics are included after the Company acquired a controlling
interest on June 21, 2024. |
(6) DTC number of total customers represents the aggregate number
of customers that have registered or set up an account or have made
a purchase in the past within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(7) DTC AOV represents the average dollar value of product orders
(excluding accumulation program orders) delivered to the customer
during the period within the Direct-to-Consumer
segment. SGB's metrics are included after the Company
acquired a controlling interest on June 21, 2024. |
(8) JMB AOV represents the average dollar value of product orders
delivered to JMB's customers during the period. |
(9) CyberMetals number of new customers represents the number of
customers that have registered or set up a new account or have made
a purchase for the first time during the period on the CyberMetals
platform. |
(10) CyberMetals number of active customers represents the number
of customers that have made a purchase during any month during the
period from the CyberMetals platform. |
(11) CyberMetals number of total customers represents the aggregate
number of customers that have registered or set up an account or
have made a purchase in the past from the CyberMetals
platform. |
(12) CyberMetals customer assets under management represents the
total value of assets managed by the Company on behalf of
CyberMetals customers. |
Fiscal Fourth Quarter 2024 Financial
Highlights
- Revenues for the three months ended
June 30, 2024 decreased 19% to $2.52 billion from $3.12 billion for
the three months ended June 30, 2023 and decreased 3% from $2.61
billion for the three months ended March 31, 2024. Excluding an
increase of $47.0 million of forward sales, our revenues decreased
$641.4 million, or 28% compared to the prior year fiscal fourth
quarter. Excluding a decrease of $347.4 million of forward sales,
our revenues increased $261.7 million, or 19% compared to the prior
quarter
- Gross profit for the three months
ended June 30, 2024 decreased 45% to $43.0 million from $78.6
million for the three months ended June 30, 2023 and increased 23%
from $34.8 million for the three months ended March 31, 2024
- Gross profit margin for the three
months ended June 30, 2024 decreased to 1.70% of revenue from 2.52%
of revenue for the three months ended June 30, 2023, and increased
from 1.33% of revenue in the three months ended March 31, 2024
- Net income attributable to the
Company for the three months ended June 30, 2024 decreased 32% to
$28.6 million from $41.8 million for the three months ended June
30, 2023, and increased 471% from $5.0 million for the three months
ended March 31, 2024. Net income attributable to the Company for
the three months ended June 30, 2024 included an estimated $14.4
million remeasurement gain in connection with the acquisition of a
controlling interest in SGB, which is preliminary and subject to
change
- Diluted earnings per share totaled
$1.20 for the three months ended June 30, 2024, a 30% decrease
compared to $1.71 for the three months ended June 30, 2023, and
increased 471% from $0.21 for the three months ended March 31,
2024. Excluding the impact of the estimated preliminary
remeasurement gain, diluted earnings per share for the three months
ended June 30, 2024 was $0.60
- Adjusted net income before
provision for income taxes, depreciation, amortization, acquisition
costs, remeasurement gains or losses, and contingent consideration
fair value adjustments (“Adjusted net income before provision for
income taxes” or “Adjusted net income”), a non-GAAP financial
performance measure, for the three months ended June 30, 2024
decreased 66% to $20.1 million from $59.1 million for the three
months ended June 30, 2023, and increased 73% from $11.6 million
for the three months ended March 31, 2024
- Earnings before interest, taxes,
depreciation and amortization (“EBITDA”), a non-GAAP liquidity
measure, for the three months ended June 30, 2024 decreased 42% to
$36.1 million from $61.8 million for the three months ended June
30, 2023, and increased 186% from $12.6 million for the three
months ended March 31, 2024. Excluding the impact of the estimated
preliminary remeasurement gain, preliminary EBITDA for the three
months ended June 30, 2024 was $21.7 million
|
|
Three Months Ended June 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
(in thousands, except Earnings per Share) |
|
|
|
|
|
|
|
|
|
|
|
Selected Key Financial Statement Metrics: |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
2,524,955 |
|
|
|
$ |
3,119,355 |
|
|
Gross profit |
|
$ |
42,971 |
|
|
|
$ |
78,610 |
|
|
Depreciation and amortization expense |
|
$ |
(2,845 |
) |
|
|
$ |
(2,741 |
) |
|
Net income attributable to the Company(2) |
|
$ |
28,640 |
|
|
|
$ |
41,834 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
Basic(2) |
|
$ |
1.25 |
|
|
|
$ |
1.80 |
|
|
Diluted(2) |
|
$ |
1.20 |
|
|
|
$ |
1.71 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
(1): |
|
|
|
|
|
|
|
|
Adjusted net income before provision for income taxes |
|
$ |
20,144 |
|
|
|
$ |
59,084 |
|
|
EBITDA(2) |
|
$ |
36,080 |
|
|
|
$ |
61,844 |
|
|
|
|
|
|
|
|
|
|
|
(1) See Reconciliation of U.S. GAAP to Non-GAAP
Measures on pages 21-23 |
|
|
(2) Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024. |
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
June 30, 2024 |
|
|
|
March 31, 2024 |
|
|
|
|
(in thousands, except Earnings per Share) |
|
|
|
|
|
|
|
|
|
|
|
Selected Key Financial Statement Metrics: |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
2,524,955 |
|
|
|
$ |
2,610,651 |
|
|
Gross profit |
|
$ |
42,971 |
|
|
|
$ |
34,838 |
|
|
Depreciation and amortization expense |
|
$ |
(2,845 |
) |
|
|
$ |
(2,949 |
) |
|
Net income attributable to the Company(2) |
|
$ |
28,640 |
|
|
|
$ |
5,013 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
Basic(2) |
|
$ |
1.25 |
|
|
|
$ |
0.22 |
|
|
Diluted(2) |
|
$ |
1.20 |
|
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
(1): |
|
|
|
|
|
|
|
|
Adjusted net income before provision for income taxes |
|
$ |
20,144 |
|
|
|
$ |
11,611 |
|
|
EBITDA(2) |
|
$ |
36,080 |
|
|
|
$ |
12,614 |
|
|
|
|
|
|
|
|
|
|
|
(1) See Reconciliation of U.S. GAAP to Non-GAAP
Measures on pages 21-23 |
|
|
(2) Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024. |
|
|
|
|
|
|
|
|
|
|
|
Fiscal Full Year 2024 Financial Highlights
- Revenues for the fiscal year ended
June 30, 2024 increased 4% to $9.70 billion from $9.29 billion for
the fiscal year ended June 30, 2023. Excluding an increase of $1.6
billion of forward sales, our revenues decreased $1.1 billion, or
17%
- Gross profit for the fiscal year
ended June 30, 2024 decreased 41% to $173.3 million from $294.7
million for the fiscal year ended June 30, 2023
- Gross profit margin for the fiscal
year ended June 30, 2024 decreased to 1.79% of revenue from 3.17%
of revenue for the fiscal year ended June 30, 2023
- Net income attributable to the
Company for the fiscal year ended June 30, 2024 decreased 58% to
$66.2 million from $156.4 million for the fiscal year ended June
30, 2023. Net income attributable to the Company for the fiscal
year ended June 30, 2024 included an estimated $14.4 million
remeasurement gain in connection with the acquisition of a
controlling interest in SGB, which is preliminary and subject to
change
- Diluted earnings per share totaled
$2.75 for the fiscal year ended June 30, 2024, a 57% decrease
compared to $6.34 for the fiscal year ended June 30, 2023.
Excluding the impact of the estimated preliminary remeasurement
gain, diluted earnings per share for the fiscal year ended June 30,
2024 was $2.15
- Adjusted net income for the fiscal
year ended June 30, 2024 decreased 63% to $80.3 million from $216.0
million for the fiscal year ended June 30, 2023
- EBITDA for the fiscal year ended
June 30, 2024 decreased 54% to $104.2 million from $225.0 million
for the fiscal year ended June 30, 2023. Excluding the impact of
the estimated preliminary remeasurement gain, preliminary EBITDA
for the fiscal year ended June 30, 2024 was $89.9 million
|
|
Year Ended June 30, |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
(in thousands, except Earnings per Share) |
|
|
|
|
|
|
|
|
|
|
|
Selected Key Financial Statement Metrics: |
|
|
|
|
|
|
|
|
Revenues |
|
$ |
9,699,039 |
|
|
|
$ |
9,286,561 |
|
|
Gross profit |
|
$ |
173,255 |
|
|
|
$ |
294,669 |
|
|
Depreciation and amortization expense |
|
$ |
(11,397 |
) |
|
|
$ |
(12,525 |
) |
|
Net income attributable to the Company(2) |
|
$ |
66,246 |
|
|
|
$ |
156,360 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share: |
|
|
|
|
|
|
|
|
Basic(2) |
|
$ |
2.87 |
|
|
|
$ |
6.68 |
|
|
Diluted(2) |
|
$ |
2.75 |
|
|
|
$ |
6.34 |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
(1): |
|
|
|
|
|
|
|
|
Adjusted net income before provision for income taxes |
|
$ |
80,262 |
|
|
|
$ |
215,980 |
|
|
EBITDA(2) |
|
$ |
104,238 |
|
|
|
$ |
224,992 |
|
|
|
|
|
|
|
|
|
|
|
(1) See Reconciliation of U.S. GAAP to Non-GAAP
Measures on pages 21-23 |
|
|
(2) Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024. |
|
|
|
|
|
Fiscal Fourth Quarter 2024 Financial
Summary
Revenues decreased 19% to $2.52 billion from
$3.12 billion in the same year-ago quarter. Excluding an increase
of $47.0 million of forward sales, our revenues decreased $641.4
million, or 28%, which was due to a decrease in gold and silver
ounces sold, partially offset by higher average selling prices of
gold and silver.
The Direct-to-Consumer segment contributed 17%
and 19% of the consolidated revenue in the fiscal fourth quarters
of 2024 and 2023, respectively. JMB’s revenue represented 15% of
the consolidated revenues for the fiscal fourth quarter of 2024
compared with 17% for the prior year fiscal fourth quarter.
Gross profit decreased 45% to $43.0 million
(1.70% of revenue) from $78.6 million (2.52% of revenue) in the
same year-ago quarter. The decrease was due to lower gross profits
earned from both the Wholesale Sales & Ancillary Services and
Direct-to-Consumer segments. The Direct-to-Consumer segment
contributed 51% and 60% of the consolidated gross profit in the
fiscal fourth quarters of 2024 and 2023, respectively. Gross profit
contributed by JMB represented 42% of the consolidated gross profit
in the fiscal fourth quarter of 2024 and 49% of the consolidated
gross profit for the prior year fiscal fourth quarter.
Selling, general, and administrative
(“SG&A”) expenses decreased 1% to $22.7 million from $22.8
million in the same year-ago quarter. The overall decrease was
primarily due to a decrease in compensation expense (including
performance-based accruals) of $1.1 million, a decrease in
advertising costs of $0.3 million, partially offset by an increase
in insurance costs of $0.6 million, an increase in consulting and
professional fees of $0.5 million, and an increase in information
technology costs of $0.2 million. SG&A expenses for the three
months ended June 30, 2024 include $1.8 million of expenses
incurred by LPM and SGB.
Depreciation and amortization expense increased
4% to $2.8 million from $2.7 million in the same year-ago quarter.
The increase was primarily due to $0.4 million of amortization
expense related to intangible assets acquired through our
acquisitions of LPM and a controlling interest in SGB, a $0.2
million increase in depreciation expense related to our property,
plant, and equipment, partially offset by a $0.5 million decrease
in JMB’s intangible asset amortization expense.
Interest income increased 33% to $8.1 million
from $6.1 million in the same year-ago quarter. The increase in
interest income was primarily due to an increase in other finance
product income of $1.6 million and an increase in interest income
earned by our Secured Lending segment of $0.4 million.
Interest expense increased 8% to $9.6 million
from $8.9 million in the same year-ago quarter. The increase in
interest expense was primarily driven by an increase of $1.5
million associated with our Trading Credit Facility due to an
increase in interest rates as well as increased borrowings, an
increase of $0.6 million related to product financing arrangements,
partially offset by a decrease of $1.4 million related to the AMCF
Notes (including amortization of debt issuance costs) due to their
repayment in December 2023.
Earnings from equity method investments
decreased 86% to $0.8 million from $5.3 million in the same
year-ago quarter. The decrease was due to decreased earnings of our
equity method investees.
Net income attributable to the Company totaled
$28.6 million or $1.20 per diluted share, compared to net income of
$41.8 million or $1.71 per diluted share in the same year-ago
quarter. Net income attributable to the Company for the
three months ended June 30, 2024 included an estimated $14.4
million remeasurement gain in connection with the acquisition of a
controlling interest in SGB, which is preliminary and subject to
change. Excluding the impact of the estimated
preliminary remeasurement gain, diluted earnings per share for the
three months ended June 30, 2024 was $0.60.
Adjusted net income for the three months ended
June 30, 2024 totaled $20.1 million, a 66% decrease compared to
$59.1 million in the same year-ago quarter. The decrease was
principally due to lower net income before provision for income
taxes.
EBITDA for the three months ended June 30, 2024
totaled $36.1 million, a 42% decrease compared to $61.8 million in
the same year-ago quarter. The decrease was principally due to
lower net income of $13.3 million, lower income tax expense of
$11.3 million, and higher interest income of $2.0 million.
Excluding the impact of the estimated preliminary remeasurement
gain, preliminary EBITDA for the three months ended June 30, 2024
was $21.7 million.
Fiscal Full Year 2024 Financial
Summary
Revenues increased 4% to $9.70 billion from
$9.29 billion in the prior fiscal year. Excluding an increase of
$1.6 billion of forward sales, our revenues decreased $1.1 billion,
or 17%, which was due to a decrease in gold and silver ounces sold,
partially offset by higher average selling prices of gold and
silver.
The Direct-to-Consumer segment contributed 15%
and 22% of the consolidated revenue in the fiscal year ended June
30, 2024 and 2023, respectively. JMB's revenue represented 14% and
19% of the Company's consolidated revenue for the fiscal years
ended June 30, 2024 and 2023, respectively.
Gross profit decreased 41% to $173.3 million
(1.79% of revenue) in fiscal year 2024 from $294.7 million (3.17%
of revenue) in the prior year. The decrease was due to lower gross
profits earned from both the Wholesale Sales & Ancillary
Services and Direct-to-Consumer segments. The Direct-to-Consumer
segment contributed 48% and 57% of the consolidated gross profit in
fiscal year 2024 and 2023, respectively. Gross profit contributed
by JMB represented 41% and 49% of the consolidated gross profit
during the fiscal year ended June 30, 2024 and 2023,
respectively.
Selling, general and administrative expenses
increased 5% to $89.8 million from $85.3 million in the prior
fiscal year. The increase was primarily due to an increase in
consulting and professional fees of $5.3 million, an increase in
information technology costs of $1.0 million, partially offset by a
decrease in insurance costs of $0.9 million, a decrease in
compensation expense (including performance-based accruals) of $0.7
million, and a decrease in advertising costs of $0.7 million.
Fiscal year 2024 SG&A expenses include $2.3 million of expenses
incurred by LPM and SGB.
Depreciation and amortization expense decreased
9% to $11.4 million from $12.5 million in fiscal year 2023. The
decrease was primarily due to a $2.2 million decrease in JMB’s
intangible asset amortization expense, partially offset by a $0.6
million increase in depreciation expense related to our property,
plant and equipment, and $0.5 million of amortization expense
related to intangible assets acquired through our acquisition of
LPM and a controlling interest in SGB.
Interest income increased 22% to $27.2 million
from $22.2 million in the prior fiscal year. The increase was
primarily due to an increase in other finance product income of
$3.2 million and an increase in interest income earned by our
Secured Lending segment of $1.7 million.
Interest expense increased 25% to $39.5 million
from $31.5 million in fiscal year 2023. The increase in interest
expense was primarily driven by an increase of $8.4 million
associated with our Trading Credit Facility due to an increase in
interest rates as well as increased borrowings, an increase of $3.0
million related to product financing arrangements, partially offset
by a decrease of $3.2 million related to the AMCF Notes (including
amortization of debt issuance costs) due to their repayment in
December 2023, and a $0.5 million decrease in loan servicing
fees.
Earnings from equity method investments
decreased 68% to $4.0 million from $12.6 million in the prior
fiscal year. The decrease was due to decreased earnings of our
equity method investees.
Net income attributable to the Company totaled
$66.2 million or $2.75 per diluted share, compared to net income
attributable to the Company of $156.4 million or $6.34 per diluted
share in the prior fiscal year. Net income attributable
to the Company for fiscal year 2024 included an estimated $14.4
million remeasurement gain in connection with the acquisition of a
controlling interest in SGB, which is preliminary and subject to
change. Excluding the impact of the estimated
preliminary remeasurement gain, diluted earnings per share for
fiscal year 2024 was $2.15.
Adjusted net income for the fiscal year ended
June 30, 2024 totaled $80.3 million, a decrease of 63% compared to
$216.0 million in the prior fiscal year. The decrease was
principally due to lower net income before provision for income
taxes.
EBITDA for fiscal year 2024 totaled $104.2
million, a decrease of $120.8 million or 54% compared to $225.0
million in the prior fiscal year. The decrease was principally due
to lower net income of $90.0 million, lower income tax expense of
$32.7 million, higher interest expense of $8.0 million, and higher
interest income of $4.9 million. Excluding the impact of the
estimated preliminary remeasurement gain, preliminary EBITDA for
the fiscal year ended June 30, 2024 was $89.9 million.
Quarterly Cash Dividend
Policy
A-Mark’s Board of Directors has re-affirmed its
previously announced regular quarterly cash dividend policy of
$0.20 per common share ($0.80 per share on an annual basis). The
Company paid a $0.20 quarterly cash dividend on July 31, 2024 to
stockholders of record as of July 18, 2024. It is expected
that the next quarterly dividend will be paid in October 2024. The
declaration of regular cash dividends in the future is subject to
the determination each quarter by the Board of Directors, based on
a number of factors, including the Company’s financial performance,
available cash resources, cash requirements and alternative uses of
cash and applicable bank covenants.
Conference Call
A-Mark will hold a conference call today (August
29, 2024) to discuss these financial results. A-Mark management
will host the call at 4:30 p.m. Eastern time (1:30 p.m. Pacific
time) followed by a question-and-answer period. To participate,
please call the conference telephone number 10 minutes before the
start time and ask for the A-Mark Precious Metals conference
call.
Webcast: https://www.webcaster4.com/Webcast/Page/2867/50962 U.S.
dial-in number: 1-888-506-0062International number:
1-973-528-0011Participant Access Code: 483401
The call will also be broadcast live and
available for replay on the Investor Relations section of A-Mark’s
website at ir.amark.com. If you have any difficulty connecting with
the conference call or webcast, please contact A-Mark’s investor
relations team at 1-949-574-3860.
A replay of the call will be available after 7:30 p.m. Eastern
time through September 12, 2024.
Toll-free replay number: 1-877-481-4010International replay
number: 1-919-882-2331Participant Access Code: 50962
About A-Mark Precious
MetalsFounded in 1965, A-Mark Precious Metals, Inc. is a
leading fully integrated precious metals platform that offers an
array of gold, silver, platinum, palladium, and copper bullion,
numismatic coins, and related products to wholesale and retail
customers via a portfolio of channels. The company conducts its
operations through three complementary segments: Wholesale Sales
& Ancillary Services, Direct-to-Consumer, and Secured Lending.
The company’s global customer base spans sovereign and private
mints, manufacturers and fabricators, refiners, dealers, financial
institutions, industrial users, investors, collectors, e-commerce
customers, and other retail customers.
A-Mark’s Wholesale Sales & Ancillary
Services segment distributes and purchases precious metal products
from sovereign and private mints. As a U.S. Mint-authorized
purchaser of gold, silver, and platinum coins since 1986, A-Mark
purchases bullion products directly from the U.S. Mint for sale to
customers. A-Mark also has longstanding distributorships with other
sovereign mints, including Australia, Austria, Canada, China,
Mexico, South Africa, and the United Kingdom. The company sells
more than 200 different products to e-commerce retailers, coin and
bullion dealers, financial institutions, brokerages, and
collectors. In addition, A-Mark sells precious metal products to
industrial users, including metal refiners, manufacturers, and
electronic fabricators.
Located in the heart of Hong Kong’s Central
Financial District, A-Mark’s consolidated subsidiary, LPM Group
Limited (LPM), is one of Asia’s largest precious metals dealers.
LPM offers a wide selection of products to its wholesale customers,
through its showroom and 24/7 online trading platform, including
recently released silver coins, gold bullion, certified coins, and
the latest collectible numismatic issues.
Through its A-M Global Logistics subsidiary,
A-Mark provides its customers with a range of complementary
services, including managed storage options for precious metals as
well as receiving, handling, inventorying, processing, packaging,
and shipping of precious metals and coins on a secure basis.
A-Mark’s mint operations, which are conducted through its wholly
owned subsidiary Silver Towne Mint, enable the company to
offer customers a wide range of proprietary coin and bar offerings
and, during periods of market volatility when the availability of
silver bullion from sovereign mints is often product constrained,
preferred product access.
A-Mark’s Direct-to-Consumer segment operates as
an omni-channel retailer of precious metals, providing access to a
multitude of products through its wholly owned
subsidiaries, JM Bullion and Goldline. JMB owns and
operates numerous websites targeting specific niches within the
precious metals retail market, including JMBullion.com,
ProvidentMetals.com, Silver.com, CyberMetals.com, GoldPrice.org,
SilverPrice.org, BGASC.com, BullionMax.com, and Gold.com. Goldline
markets precious metals directly to the investor community through
various channels, including television, radio, and telephonic sales
efforts. A-Mark is the majority owner of Silver Gold Bull, a
leading online precious metals retailer in Canada, and also holds
minority ownership interests in three additional direct-to-consumer
brands.
The company operates its Secured Lending segment
through its wholly owned subsidiary, Collateral Finance Corporation
(CFC). Founded in 2005, CFC is a California licensed finance lender
that originates and acquires loans secured by bullion and
numismatic coins. Its customers include coin and precious metal
dealers, investors, and collectors.
A-Mark is headquartered in El Segundo, CA and
has additional offices and facilities in the neighboring Los
Angeles area as well as in Dallas, TX, Las Vegas, NV, Winchester,
IN, Vienna, Austria, and Hong Kong. For more information,
visit www.amark.com.
A-Mark periodically provides information for
investors on its corporate website, www.amark.com, and its investor
relations website, ir.amark.com. This includes press releases
and other information about financial performance, reports filed or
furnished with the SEC, information on corporate governance, and
investor presentations.
Important Cautions Regarding
Forward-Looking StatementsStatements in this press release
that relate to future plans, objectives, expectations, performance,
events and the like are "forward-looking statements" within the
meaning of the Private Securities Litigation Reform Act of 1995 and
the Securities Exchange Act of 1934. These include statements
regarding expectations with respect to future profitability and
growth, international expansion, operational enhancements, and the
amount or timing of any future dividends. Future events, risks
and uncertainties, individually or in the aggregate, could cause
actual results or circumstances to differ materially from those
expressed or implied in these statements. Factors that could cause
actual results to differ include the following: the failure to
execute the Company’s growth strategy, including the inability to
identify suitable or available acquisition or investment
opportunities; greater than anticipated costs incurred to execute
this strategy; government regulations that might impede growth,
particularly in Asia; the inability to successfully integrate
recently acquired businesses; changes in the current international
political climate, which historically has favorably contributed to
demand and volatility in the precious metals markets but also has
posed certain risks and uncertainties for the Company, particularly
in recent periods; potential adverse effects of the current
problems in the national and global supply chains; increased
competition for the Company’s higher margin services, which could
depress pricing; the failure of the Company’s business model to
respond to changes in the market environment as anticipated;
changes in consumer demand and preferences for precious metal
products generally; potential negative effects that inflationary
pressure may have on our business; the inability of the Company to
expand capacity at Silver Towne Mint; the failure of our investee
companies to maintain, or address the preferences of, their
customer bases; general risks of doing business in the commodity
markets; and the strategic, business, economic, financial,
political and governmental risks and other Risk Factors described
in in the Company’s public filings with the Securities and Exchange
Commission.
The Company undertakes no obligation to publicly
update or revise any forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking
statements.
Use and Reconciliation of Non-GAAP
MeasuresIn addition to presenting the Company’s financial
results determined in accordance with U.S. GAAP, management
believes the following non-GAAP measures are useful in evaluating
the Company’s operating performance: “adjusted net income before
provision for income taxes” and “earnings before interest, taxes,
depreciation and amortization” (“EBITDA”). Management believes the
“adjusted net income before provision for income taxes” non-GAAP
financial performance measure assists investors and analysts by
facilitating comparison of period-to-period operational performance
on a consistent basis by excluding items that management does not
believe are indicative of the Company’s core operating
performance. The items excluded from this financial measure
may have a material impact on the Company’s financial results.
Certain of those items are non-recurring, while others are non-cash
in nature. Management believes the EBITDA non-GAAP liquidity
measure assists investors and analysts by facilitating comparison
of our business operations before investing activities, interest,
and income taxes with other publicly traded companies. Non-GAAP
measures do not have standardized definitions and should be
considered in addition to, and not as a substitute for or superior
to, the comparable measures prepared in accordance with U.S. GAAP,
and should be read in conjunction with the financial statements
included in the Company’s Annual Report on Form 10-K to be filed
with the SEC. Management encourages investors and others to review
the Company’s financial information in its entirety and not to rely
on any single financial or liquidity measure.
In the Company’s reconciliation from its
reported U.S. GAAP “net income before provision for income taxes”
to its non-GAAP “adjusted net income before provision for income
taxes”, the Company eliminates the impact of the following five
amounts: acquisition expenses; amortization expenses related to
intangible assets acquired; depreciation expense; remeasurement
gains or losses; and contingent consideration fair value
adjustments. The Company’s reconciliations from its reported
U.S. GAAP “net income before provision for income taxes” to its
non-GAAP “adjusted net income before provision for income taxes”,
and “net income” and “net cash provided by (used in) operating
activities” to its non-GAAP “EBITDA” are provided below and are
also included in the Company’s Annual Report on Form 10-K to be
filed with the SEC for the fiscal year ended June 30, 2024.
Company Contact:Steve Reiner,
Executive Vice President, Capital Markets & Investor
RelationsA-Mark Precious Metals,
Inc.1-310-587-1410sreiner@amark.com
Investor Relations Contact:Matt
Glover or Greg BradburyGateway Group,
Inc.1-949-574-3860AMRK@gateway-grp.com
|
A-MARK PRECIOUS METALS, INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE SHEETS
(in thousands, except for share data) |
|
|
|
June 30, 2024 |
|
|
June 30, 2023 |
|
|
|
(unaudited) |
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current
assets |
|
|
|
|
|
|
Cash |
|
$ |
48,636 |
|
|
$ |
39,318 |
|
Receivables, net |
|
|
36,596 |
|
|
|
35,243 |
|
Derivative assets |
|
|
114,720 |
|
|
|
77,881 |
|
Secured loans receivable |
|
|
113,067 |
|
|
|
100,620 |
|
Precious metals held under financing arrangements |
|
|
22,066 |
|
|
|
25,530 |
|
Inventories: |
|
|
|
|
|
|
Inventories |
|
|
579,400 |
|
|
|
645,812 |
|
Restricted inventories |
|
|
517,744 |
|
|
|
335,831 |
|
|
|
|
1,097,144 |
|
|
|
981,643 |
|
Income tax receivable |
|
|
1,562 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
|
8,412 |
|
|
|
6,956 |
|
Total current
assets |
|
|
1,442,203 |
|
|
|
1,267,191 |
|
Operating lease right of use assets |
|
|
9,543 |
|
|
|
5,119 |
|
Property, plant, and equipment, net |
|
|
20,263 |
|
|
|
12,513 |
|
Goodwill* |
|
|
200,133 |
|
|
|
100,943 |
|
Intangibles, net* |
|
|
100,363 |
|
|
|
62,630 |
|
Long-term investments |
|
|
50,458 |
|
|
|
88,535 |
|
Other long-term assets |
|
|
3,753 |
|
|
|
8,640 |
|
Total
assets* |
|
$ |
1,826,716 |
|
|
$ |
1,545,571 |
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
|
Lines of credit |
|
$ |
— |
|
|
$ |
235,000 |
|
Liabilities on borrowed metals |
|
|
31,993 |
|
|
|
21,642 |
|
Product financing arrangements |
|
|
517,744 |
|
|
|
335,831 |
|
Accounts payable and other payables |
|
|
18,831 |
|
|
|
25,465 |
|
Deferred revenue and other advances |
|
|
263,286 |
|
|
|
181,363 |
|
Derivative liabilities |
|
|
26,751 |
|
|
|
8,076 |
|
Accrued liabilities |
|
|
16,798 |
|
|
|
20,418 |
|
Income tax payable |
|
|
— |
|
|
|
958 |
|
Notes payable |
|
|
8,367 |
|
|
|
95,308 |
|
Total current
liabilities |
|
|
883,770 |
|
|
|
924,061 |
|
Lines of credit |
|
|
245,000 |
|
|
|
— |
|
Notes payable |
|
|
3,994 |
|
|
|
— |
|
Deferred tax liabilities |
|
|
23,383 |
|
|
|
16,677 |
|
Other liabilities |
|
|
11,013 |
|
|
|
4,440 |
|
Total
liabilities |
|
|
1,167,160 |
|
|
|
945,178 |
|
Commitments and contingencies |
|
|
|
|
|
|
Stockholders’
equity |
|
|
|
|
|
|
Preferred stock, $0.01 par value, authorized 10,000,000 shares;
issued and outstanding: none as of June 30, 2024 or
June 30, 2023 |
|
|
— |
|
|
|
— |
|
Common stock, par value $0.01; 40,000,000 shares authorized;
23,965,427 and 23,672,122 shares issued and 22,953,391 and
23,336,387 shares outstanding as of June 30, 2024 and
June 30, 2023, respectively |
|
|
240 |
|
|
|
237 |
|
Treasury stock, 1,012,036 and 335,735 shares at cost as of
June 30, 2024 and June 30, 2023, respectively |
|
|
(28,277 |
) |
|
|
(9,762 |
) |
Additional paid-in capital* |
|
|
168,771 |
|
|
|
169,034 |
|
Accumulated other comprehensive income (loss) |
|
|
61 |
|
|
|
(1,025 |
) |
Retained earnings |
|
|
464,538 |
|
|
|
440,639 |
|
Total A-Mark Precious
Metals, Inc. stockholders’ equity |
|
|
605,333 |
|
|
|
599,123 |
|
Noncontrolling interest* |
|
|
54,223 |
|
|
|
1,270 |
|
Total stockholders’
equity* |
|
|
659,556 |
|
|
|
600,393 |
|
Total liabilities and
stockholders’ equity* |
|
$ |
1,826,716 |
|
|
$ |
1,545,571 |
|
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
|
A-MARK PRECIOUS METALS, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF
INCOME(in thousands, except for share and per
share data; unaudited) |
|
|
|
Year Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Revenues |
|
$ |
9,699,039 |
|
|
$ |
9,286,561 |
|
|
$ |
8,159,254 |
|
Cost of sales |
|
|
9,525,784 |
|
|
|
8,991,892 |
|
|
|
7,897,489 |
|
Gross profit |
|
|
173,255 |
|
|
|
294,669 |
|
|
|
261,765 |
|
Selling, general, and
administrative expenses |
|
|
(89,800 |
) |
|
|
(85,282 |
) |
|
|
(76,618 |
) |
Depreciation and amortization
expense |
|
|
(11,397 |
) |
|
|
(12,525 |
) |
|
|
(27,300 |
) |
Interest income |
|
|
27,168 |
|
|
|
22,231 |
|
|
|
21,800 |
|
Interest expense |
|
|
(39,531 |
) |
|
|
(31,528 |
) |
|
|
(21,992 |
) |
Earnings from equity method
investments |
|
|
4,044 |
|
|
|
12,576 |
|
|
|
6,907 |
|
Other income, net |
|
|
2,071 |
|
|
|
2,663 |
|
|
|
1,953 |
|
Remeasurement gain on
pre-existing equity interest* |
|
|
14,369 |
|
|
|
— |
|
|
|
— |
|
Unrealized gains (losses) on
foreign exchange |
|
|
299 |
|
|
|
366 |
|
|
|
(98 |
) |
Net income before provision
for income taxes* |
|
|
80,478 |
|
|
|
203,170 |
|
|
|
166,417 |
|
Income tax expense |
|
|
(13,745 |
) |
|
|
(46,401 |
) |
|
|
(33,338 |
) |
Net income* |
|
|
66,733 |
|
|
|
156,769 |
|
|
|
133,079 |
|
Net income attributable to noncontrolling interest |
|
|
487 |
|
|
|
409 |
|
|
|
543 |
|
Net income attributable to the
Company* |
|
$ |
66,246 |
|
|
$ |
156,360 |
|
|
$ |
132,536 |
|
Basic and diluted net income
per share attributable to A-Mark Precious Metals, Inc.: |
|
|
|
|
|
|
|
|
|
Basic* |
|
$ |
2.87 |
|
|
$ |
6.68 |
|
|
$ |
5.81 |
|
Diluted* |
|
$ |
2.75 |
|
|
$ |
6.34 |
|
|
$ |
5.45 |
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares
outstanding: |
|
|
|
|
|
|
|
|
|
Basic |
|
|
23,091,700 |
|
|
|
23,400,300 |
|
|
|
22,805,600 |
|
Diluted |
|
|
24,120,800 |
|
|
|
24,648,600 |
|
|
|
24,329,500 |
|
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
|
A-MARK PRECIOUS METALS, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS(in thousands; unaudited) |
|
|
|
Year Ended June 30, |
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
|
Net income* |
|
$ |
66,733 |
|
|
$ |
156,769 |
|
|
$ |
133,079 |
|
Adjustments to reconcile net income to net cash flows from
operating activities: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
11,397 |
|
|
|
12,525 |
|
|
|
27,300 |
|
Amortization of loan cost |
|
|
2,447 |
|
|
|
2,113 |
|
|
|
2,651 |
|
Deferred income taxes |
|
|
(2,690 |
) |
|
|
1,585 |
|
|
|
(4,106 |
) |
Share-based compensation |
|
|
1,923 |
|
|
|
2,176 |
|
|
|
2,140 |
|
Remeasurement gain on pre-existing equity method investment* |
|
|
(14,369 |
) |
|
|
— |
|
|
|
— |
|
Earnings from equity method investments |
|
|
(4,044 |
) |
|
|
(12,576 |
) |
|
|
(6,907 |
) |
Dividends and distributions received from equity method
investees |
|
|
642 |
|
|
|
978 |
|
|
|
1,678 |
|
Other |
|
|
(166 |
) |
|
|
(155 |
) |
|
|
215 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
Receivables, net |
|
|
10,438 |
|
|
|
61,797 |
|
|
|
(8,040 |
) |
Secured loans receivable |
|
|
— |
|
|
|
1,012 |
|
|
|
757 |
|
Secured loans made to affiliates |
|
|
56 |
|
|
|
— |
|
|
|
3,042 |
|
Derivative assets |
|
|
(36,243 |
) |
|
|
13,862 |
|
|
|
(47,207 |
) |
Precious metals held under financing arrangements |
|
|
3,464 |
|
|
|
54,236 |
|
|
|
74,976 |
|
Inventories |
|
|
(52,758 |
) |
|
|
(240,625 |
) |
|
|
(282,999 |
) |
Prepaid expenses and other assets |
|
|
(1,168 |
) |
|
|
(3,336 |
) |
|
|
(649 |
) |
Accounts payable and other payables |
|
|
(16,278 |
) |
|
|
19,338 |
|
|
|
192 |
|
Deferred revenue and other advances |
|
|
65,477 |
|
|
|
5,818 |
|
|
|
(18,871 |
) |
Derivative liabilities |
|
|
18,265 |
|
|
|
(67,704 |
) |
|
|
68,241 |
|
Short term notes payable |
|
|
8,367 |
|
|
|
— |
|
|
|
— |
|
Liabilities on borrowed metals |
|
|
9,876 |
|
|
|
(37,775 |
) |
|
|
(32,449 |
) |
Accrued liabilities |
|
|
(7,085 |
) |
|
|
(937 |
) |
|
|
2,425 |
|
Income tax payable |
|
|
(985 |
) |
|
|
576 |
|
|
|
(4,634 |
) |
Net cash provided by
(used in) operating activities |
|
|
63,299 |
|
|
|
(30,323 |
) |
|
|
(89,166 |
) |
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
|
Capital expenditures for property, plant, and equipment |
|
|
(7,256 |
) |
|
|
(4,783 |
) |
|
|
(2,879 |
) |
Acquisition of businesses, net of cash acquired* |
|
|
(32,194 |
) |
|
|
— |
|
|
|
— |
|
Purchase of long-term investments |
|
|
(2,113 |
) |
|
|
(7,950 |
) |
|
|
(34,950 |
) |
Purchase of an option to acquire long-term investments |
|
|
— |
|
|
|
(340 |
) |
|
|
(5,300 |
) |
Purchase of intangible assets* |
|
|
(8,515 |
) |
|
|
(5,000 |
) |
|
|
— |
|
Secured loans receivable, net |
|
|
(12,489 |
) |
|
|
24,599 |
|
|
|
(17,034 |
) |
Other |
|
|
(1,353 |
) |
|
|
313 |
|
|
|
(400 |
) |
Net cash (used in)
provided by investing activities |
|
|
(63,920 |
) |
|
|
6,839 |
|
|
|
(60,563 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
|
Product financing arrangements, net |
|
|
157,541 |
|
|
|
53,160 |
|
|
|
81,643 |
|
Dividends paid |
|
|
(41,840 |
) |
|
|
(37,468 |
) |
|
|
(22,645 |
) |
Distributions paid to noncontrolling interest |
|
|
— |
|
|
|
(1,001 |
) |
|
|
|
Net borrowings and repayments under lines of credit |
|
|
10,000 |
|
|
|
20,000 |
|
|
|
30,000 |
|
Repayment of notes |
|
|
(95,000 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from notes payable to related party |
|
|
3,448 |
|
|
|
3,500 |
|
|
|
— |
|
Repayments on notes payable to related party |
|
|
— |
|
|
|
(2,955 |
) |
|
|
— |
|
Repurchases of common stock |
|
|
(22,303 |
) |
|
|
(9,762 |
) |
|
|
— |
|
Debt funding issuance costs |
|
|
(3,323 |
) |
|
|
(485 |
) |
|
|
(5,179 |
) |
Proceeds from the exercise of share-based awards |
|
|
1,963 |
|
|
|
1,884 |
|
|
|
2,323 |
|
Payments for tax withholding related to net settlement of
share-based awards |
|
|
(547 |
) |
|
|
(1,854 |
) |
|
|
(35 |
) |
Net cash provided by
financing activities |
|
|
9,939 |
|
|
|
25,019 |
|
|
|
86,107 |
|
Net increase (decrease)
in cash |
|
|
9,318 |
|
|
|
1,535 |
|
|
|
(63,622 |
) |
Cash, beginning of
period |
|
|
39,318 |
|
|
|
37,783 |
|
|
|
101,405 |
|
Cash, end of
period |
|
$ |
48,636 |
|
|
$ |
39,318 |
|
|
$ |
37,783 |
|
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Overview of Results of Operations for
the Three Months Ended June 30, 2024 and
2023 Consolidated Results of
Operations
The operating results for the three months ended
June 30, 2024 and 2023 were as follows (in thousands, except
per share data):
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% |
|
Revenues |
|
$ |
2,524,955 |
|
|
|
100.000 |
% |
|
$ |
3,119,355 |
|
|
|
100.000 |
% |
|
$ |
(594,400 |
) |
|
|
(19.1 |
%) |
Gross profit |
|
|
42,971 |
|
|
|
1.702 |
% |
|
|
78,610 |
|
|
|
2.520 |
% |
|
$ |
(35,639 |
) |
|
|
(45.3 |
%) |
Selling, general, and
administrative expenses |
|
|
(22,705 |
) |
|
|
(0.899 |
%) |
|
|
(22,844 |
) |
|
|
(0.732 |
%) |
|
$ |
(139 |
) |
|
|
(0.6 |
%) |
Depreciation and amortization
expense |
|
|
(2,845 |
) |
|
|
(0.113 |
%) |
|
|
(2,741 |
) |
|
|
(0.088 |
%) |
|
$ |
104 |
|
|
|
3.8 |
% |
Interest income |
|
|
8,073 |
|
|
|
0.320 |
% |
|
|
6,064 |
|
|
|
0.194 |
% |
|
$ |
2,009 |
|
|
|
33.1 |
% |
Interest expense |
|
|
(9,633 |
) |
|
|
(0.382 |
%) |
|
|
(8,925 |
) |
|
|
(0.286 |
%) |
|
$ |
708 |
|
|
|
7.9 |
% |
Earnings from equity method
investments |
|
|
764 |
|
|
|
0.030 |
% |
|
|
5,300 |
|
|
|
0.170 |
% |
|
$ |
(4,536 |
) |
|
|
(85.6 |
%) |
Other income, net |
|
|
466 |
|
|
|
0.018 |
% |
|
|
662 |
|
|
|
0.021 |
% |
|
$ |
(196 |
) |
|
|
(29.6 |
%) |
Remeasurement gain on
pre-existing equity* interest |
|
|
14,369 |
|
|
|
0.569 |
% |
|
|
— |
|
|
|
— |
% |
|
$ |
14,369 |
|
|
|
— |
% |
Unrealized gains on foreign
exchange |
|
|
215 |
|
|
|
0.009 |
% |
|
|
116 |
|
|
|
0.004 |
% |
|
$ |
99 |
|
|
|
85.3 |
% |
Net income before provision for
income taxes* |
|
|
31,675 |
|
|
|
1.254 |
% |
|
|
56,242 |
|
|
|
1.803 |
% |
|
$ |
(24,567 |
) |
|
|
(43.7 |
%) |
Income tax expense |
|
|
(3,040 |
) |
|
|
(0.120 |
%) |
|
|
(14,305 |
) |
|
|
(0.459 |
%) |
|
$ |
(11,265 |
) |
|
|
(78.7 |
%) |
Net income* |
|
|
28,635 |
|
|
|
1.134 |
% |
|
|
41,937 |
|
|
|
1.344 |
% |
|
$ |
(13,302 |
) |
|
|
(31.7 |
%) |
Net (loss) income attributable to noncontrolling interest |
|
|
(5 |
) |
|
|
(0.000 |
%) |
|
|
103 |
|
|
|
0.003 |
% |
|
$ |
(108 |
) |
|
|
(104.9 |
%) |
Net income attributable to the
Company* |
|
$ |
28,640 |
|
|
|
1.134 |
% |
|
$ |
41,834 |
|
|
|
1.341 |
% |
|
$ |
(13,194 |
) |
|
|
(31.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net income per share attributable
to A-Mark Precious Metals,
Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
$ |
1.25 |
|
|
|
|
|
$ |
1.80 |
|
|
|
|
|
$ |
(0.55 |
) |
|
|
(30.6 |
%) |
Diluted* |
|
$ |
1.20 |
|
|
|
|
|
$ |
1.71 |
|
|
|
|
|
$ |
(0.51 |
) |
|
|
(29.8 |
%) |
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Overview of Results of Operations for
the Three Months Ended June 30, 2024 and March 31,
2024 Consolidated Results of
Operations
The operating results for the three months ended
June 30, 2024 and March 31, 2024 were as follows (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
Three Months
Ended |
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
Change |
|
|
|
$ |
|
|
% ofrevenue |
|
|
$ |
|
|
% ofrevenue |
|
|
$ |
|
|
% |
|
Revenues |
|
$ |
2,524,955 |
|
|
|
100.000 |
% |
|
$ |
2,610,651 |
|
|
|
100.000 |
% |
|
$ |
(85,696 |
) |
|
|
(3.3 |
%) |
Gross profit |
|
|
42,971 |
|
|
|
1.702 |
% |
|
|
34,838 |
|
|
|
1.334 |
% |
|
$ |
8,133 |
|
|
|
23.3 |
% |
Selling, general, and
administrative expenses |
|
|
(22,705 |
) |
|
|
(0.899 |
%) |
|
|
(22,854 |
) |
|
|
(0.875 |
%) |
|
$ |
(149 |
) |
|
|
(0.7 |
%) |
Depreciation and amortization
expense |
|
|
(2,845 |
) |
|
|
(0.113 |
%) |
|
|
(2,949 |
) |
|
|
(0.113 |
%) |
|
$ |
(104 |
) |
|
|
(3.5 |
%) |
Interest income |
|
|
8,073 |
|
|
|
0.320 |
% |
|
|
6,682 |
|
|
|
0.256 |
% |
|
$ |
1,391 |
|
|
|
20.8 |
% |
Interest expense |
|
|
(9,633 |
) |
|
|
(0.382 |
%) |
|
|
(9,907 |
) |
|
|
(0.379 |
%) |
|
$ |
(274 |
) |
|
|
(2.8 |
%) |
Earnings (losses) from equity
method investments |
|
|
764 |
|
|
|
0.030 |
% |
|
|
(206 |
) |
|
|
(0.008 |
%) |
|
$ |
970 |
|
|
|
470.9 |
% |
Other income, net |
|
|
466 |
|
|
|
0.018 |
% |
|
|
763 |
|
|
|
0.029 |
% |
|
$ |
(297 |
) |
|
|
(38.9 |
%) |
Remeasurement gain on
pre-existing equity interest* |
|
|
14,369 |
|
|
|
0.569 |
% |
|
|
— |
|
|
|
— |
% |
|
$ |
14,369 |
|
|
|
— |
% |
Unrealized gains on foreign
exchange |
|
|
215 |
|
|
|
0.009 |
% |
|
|
73 |
|
|
|
0.003 |
% |
|
$ |
142 |
|
|
|
194.5 |
% |
Net income before provision for
income taxes* |
|
|
31,675 |
|
|
|
1.254 |
% |
|
|
6,440 |
|
|
|
0.247 |
% |
|
$ |
25,235 |
|
|
|
391.8 |
% |
Income tax expense |
|
|
(3,040 |
) |
|
|
(0.120 |
%) |
|
|
(1,286 |
) |
|
|
(0.049 |
%) |
|
$ |
1,754 |
|
|
|
136.4 |
% |
Net income* |
|
|
28,635 |
|
|
|
1.134 |
% |
|
|
5,154 |
|
|
|
0.197 |
% |
|
$ |
23,481 |
|
|
|
455.6 |
% |
Net (loss) income attributable to noncontrolling interest |
|
|
(5 |
) |
|
|
(0.000 |
%) |
|
|
141 |
|
|
|
0.005 |
% |
|
$ |
(146 |
) |
|
|
(103.5 |
%) |
Net income attributable to the
Company* |
|
$ |
28,640 |
|
|
|
1.134 |
% |
|
$ |
5,013 |
|
|
|
0.192 |
% |
|
$ |
23,627 |
|
|
|
471.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net
income per share attributable to A-Mark
Precious Metals, Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
$ |
1.25 |
|
|
|
|
|
$ |
0.22 |
|
|
|
|
|
$ |
1.03 |
|
|
|
468.2 |
% |
Diluted* |
|
$ |
1.20 |
|
|
|
|
|
$ |
0.21 |
|
|
|
|
|
$ |
0.99 |
|
|
|
471.4 |
% |
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Overview of Results of Operations for
the Fiscal Years Ended June 30, 2024 and
2023 Consolidated Results of
Operations
The operating results for the fiscal years ended
June 30, 2024 and 2023 were as follows (in thousands, except
per share data):
Year Ended June
30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% of revenue |
|
|
$ |
|
|
% |
|
Revenues |
|
$ |
9,699,039 |
|
|
|
100.000 |
% |
|
$ |
9,286,561 |
|
|
|
100.000 |
% |
|
$ |
412,478 |
|
|
|
4.4 |
% |
Gross profit |
|
|
173,255 |
|
|
|
1.786 |
% |
|
|
294,669 |
|
|
|
3.173 |
% |
|
$ |
(121,414 |
) |
|
|
(41.2 |
%) |
Selling, general, and
administrative expenses |
|
|
(89,800 |
) |
|
|
(0.926 |
%) |
|
|
(85,282 |
) |
|
|
(0.918 |
%) |
|
$ |
4,518 |
|
|
|
5.3 |
% |
Depreciation and amortization
expense |
|
|
(11,397 |
) |
|
|
(0.118 |
%) |
|
|
(12,525 |
) |
|
|
(0.135 |
%) |
|
$ |
(1,128 |
) |
|
|
(9.0 |
%) |
Interest income |
|
|
27,168 |
|
|
|
0.280 |
% |
|
|
22,231 |
|
|
|
0.239 |
% |
|
$ |
4,937 |
|
|
|
22.2 |
% |
Interest expense |
|
|
(39,531 |
) |
|
|
(0.408 |
%) |
|
|
(31,528 |
) |
|
|
(0.340 |
%) |
|
$ |
8,003 |
|
|
|
25.4 |
% |
Earnings from equity method
investments |
|
|
4,044 |
|
|
|
0.042 |
% |
|
|
12,576 |
|
|
|
0.135 |
% |
|
$ |
(8,532 |
) |
|
|
(67.8 |
%) |
Other income, net |
|
|
2,071 |
|
|
|
0.021 |
% |
|
|
2,663 |
|
|
|
0.029 |
% |
|
$ |
(592 |
) |
|
|
(22.2 |
%) |
Remeasurement gain on
pre-existing equity* interest |
|
|
14,369 |
|
|
|
0.148 |
% |
|
|
— |
|
|
|
— |
% |
|
$ |
14,369 |
|
|
|
— |
% |
Unrealized gains on foreign
exchange |
|
|
299 |
|
|
|
0.003 |
% |
|
|
366 |
|
|
|
0.004 |
% |
|
$ |
(67 |
) |
|
|
(18.3 |
%) |
Net income before provision for
income taxes* |
|
|
80,478 |
|
|
|
0.830 |
% |
|
|
203,170 |
|
|
|
2.188 |
% |
|
$ |
(122,692 |
) |
|
|
(60.4 |
%) |
Income tax expense |
|
|
(13,745 |
) |
|
|
(0.142 |
%) |
|
|
(46,401 |
) |
|
|
(0.500 |
%) |
|
$ |
(32,656 |
) |
|
|
(70.4 |
%) |
Net income* |
|
|
66,733 |
|
|
|
0.688 |
% |
|
|
156,769 |
|
|
|
1.688 |
% |
|
$ |
(90,036 |
) |
|
|
(57.4 |
%) |
Net income attributable to noncontrolling interest |
|
|
487 |
|
|
|
0.005 |
% |
|
|
409 |
|
|
|
0.004 |
% |
|
$ |
78 |
|
|
|
19.1 |
% |
Net income attributable to the
Company* |
|
$ |
66,246 |
|
|
|
0.683 |
% |
|
$ |
156,360 |
|
|
|
1.684 |
% |
|
$ |
(90,114 |
) |
|
|
(57.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted net income per share attributable
to A-Mark Precious Metals,
Inc.: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share
Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic* |
|
$ |
2.87 |
|
|
|
|
|
$ |
6.68 |
|
|
|
|
|
$ |
(3.81 |
) |
|
|
(57.0 |
%) |
Diluted* |
|
$ |
2.75 |
|
|
|
|
|
$ |
6.34 |
|
|
|
|
|
$ |
(3.59 |
) |
|
|
(56.6 |
%) |
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Reconciliation of U.S. GAAP to Non-GAAP
Measures for the Three Months Ended June 30, 2024 and
2023
A reconciliation of net income before provision
for income taxes to adjusted net income before provision for income
taxes for the three months ended June 30, 2024 and 2023
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income before provision for income taxes* |
|
$ |
31,675 |
|
|
$ |
56,242 |
|
|
$ |
(24,567 |
) |
|
(43.7 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement gain on pre-existing equity interest* |
|
|
(14,369 |
) |
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Contingent consideration fair value adjustment |
|
|
(370 |
) |
|
|
— |
|
|
$ |
370 |
|
|
— |
% |
Acquisition costs |
|
|
363 |
|
|
|
101 |
|
|
$ |
262 |
|
|
259.4 |
% |
Amortization of acquired intangibles |
|
|
2,066 |
|
|
|
2,150 |
|
|
$ |
(84 |
) |
|
(3.9 |
%) |
Depreciation expense |
|
|
779 |
|
|
|
591 |
|
|
$ |
188 |
|
|
31.8 |
% |
Adjusted net income before
provision for income taxes (non-GAAP) |
|
$ |
20,144 |
|
|
$ |
59,084 |
|
|
$ |
(38,940 |
) |
|
(65.9 |
%) |
|
A reconciliation of net income to EBITDA, and
operating cash flows to EBITDA for the three months ended
June 30, 2024 and 2023 follows (in thousands):
Three Months Ended
June 30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income* |
|
$ |
28,635 |
|
|
$ |
41,937 |
|
|
$ |
(13,302 |
) |
|
(31.7 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(8,073 |
) |
|
|
(6,064 |
) |
|
$ |
2,009 |
|
|
33.1 |
% |
Interest expense |
|
|
9,633 |
|
|
|
8,925 |
|
|
$ |
708 |
|
|
7.9 |
% |
Amortization of acquired intangibles |
|
|
2,066 |
|
|
|
2,150 |
|
|
$ |
(84 |
) |
|
(3.9 |
%) |
Depreciation expense |
|
|
779 |
|
|
|
591 |
|
|
$ |
188 |
|
|
31.8 |
% |
Income tax expense |
|
|
3,040 |
|
|
|
14,305 |
|
|
$ |
(11,265 |
) |
|
(78.7 |
%) |
|
|
|
7,445 |
|
|
|
19,907 |
|
|
$ |
(12,462 |
) |
|
(62.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
36,080 |
|
|
$ |
61,844 |
|
|
$ |
(25,764 |
) |
|
(41.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Operating Cash Flows to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
82,439 |
|
|
$ |
(73,572 |
) |
|
$ |
156,011 |
|
|
212.1 |
% |
Changes in operating working capital |
|
|
(67,653 |
) |
|
|
116,110 |
|
|
$ |
(183,763 |
) |
|
(158.3 |
%) |
Interest expense |
|
|
9,633 |
|
|
|
8,925 |
|
|
$ |
708 |
|
|
7.9 |
% |
Interest income |
|
|
(8,073 |
) |
|
|
(6,064 |
) |
|
$ |
2,009 |
|
|
33.1 |
% |
Income tax expense |
|
|
3,040 |
|
|
|
14,305 |
|
|
$ |
(11,265 |
) |
|
(78.7 |
%) |
Dividends and distributions received from equity method
investees |
|
|
(281 |
) |
|
|
(427 |
) |
|
$ |
(146 |
) |
|
(34.2 |
%) |
Earnings from equity method investments |
|
|
764 |
|
|
|
5,300 |
|
|
$ |
(4,536 |
) |
|
(85.6 |
%) |
Remeasurement gain on pre-existing equity method investment* |
|
|
14,369 |
|
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Share-based compensation |
|
|
(321 |
) |
|
|
(569 |
) |
|
$ |
(248 |
) |
|
(43.6 |
%) |
Deferred income taxes |
|
|
2,690 |
|
|
|
(1,836 |
) |
|
$ |
4,526 |
|
|
246.5 |
% |
Amortization of loan cost |
|
|
(619 |
) |
|
|
(485 |
) |
|
$ |
134 |
|
|
27.6 |
% |
Other |
|
|
92 |
|
|
|
157 |
|
|
$ |
(65 |
) |
|
(41.4 |
%) |
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
36,080 |
|
|
$ |
61,844 |
|
|
$ |
(25,764 |
) |
|
(41.7 |
%) |
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Reconciliation of U.S. GAAP to Non-GAAP
Measures for the Three Months Ended June 30, 2024 and March
31, 2024
A reconciliation of net income before provision
for income taxes to adjusted net income before provision for income
taxes for the three months ended June 30, 2024 and March 31,
2024 follows (in thousands):
Three Months
Ended |
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income before provision for income taxes* |
|
$ |
31,675 |
|
|
|
6,440 |
|
|
$ |
25,235 |
|
|
391.8 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement gain on pre-existing equity interest* |
|
|
(14,369 |
) |
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Contingent consideration fair value adjustments |
|
|
(370 |
) |
|
|
— |
|
|
$ |
370 |
|
|
— |
% |
Acquisition costs |
|
|
363 |
|
|
|
2,222 |
|
|
$ |
(1,859 |
) |
|
(83.7 |
%) |
Amortization of acquired intangibles |
|
|
2,066 |
|
|
|
2,198 |
|
|
$ |
(132 |
) |
|
(6.0 |
%) |
Depreciation expense |
|
|
779 |
|
|
|
751 |
|
|
$ |
28 |
|
|
3.7 |
% |
Adjusted net income before
provision for income taxes (non-GAAP) |
|
$ |
20,144 |
|
|
$ |
11,611 |
|
|
$ |
8,533 |
|
|
73.5 |
% |
|
A reconciliation of net income to EBITDA, and
operating cash flows to EBITDA for the three months ended
June 30, 2024 and March 31, 2024 follows (in thousands):
Three Months
Ended |
|
June 30, 2024 |
|
|
March 31, 2024 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income* |
|
$ |
28,635 |
|
|
$ |
5,154 |
|
|
$ |
23,481 |
|
|
455.6 |
% |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(8,073 |
) |
|
|
(6,682 |
) |
|
$ |
1,391 |
|
|
20.8 |
% |
Interest expense |
|
|
9,633 |
|
|
|
9,907 |
|
|
$ |
(274 |
) |
|
(2.8 |
%) |
Amortization of acquired intangibles |
|
|
2,066 |
|
|
|
2,198 |
|
|
$ |
(132 |
) |
|
(6.0 |
%) |
Depreciation expense |
|
|
779 |
|
|
|
751 |
|
|
$ |
28 |
|
|
3.7 |
% |
Income tax expense |
|
|
3,040 |
|
|
|
1,286 |
|
|
$ |
1,754 |
|
|
136.4 |
% |
|
|
|
7,445 |
|
|
|
7,460 |
|
|
$ |
(15 |
) |
|
(0.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
36,080 |
|
|
$ |
12,614 |
|
|
$ |
23,466 |
|
|
186.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Operating Cash Flows to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating
activities |
|
$ |
82,439 |
|
|
$ |
82,044 |
|
|
$ |
395 |
|
|
0.5 |
% |
Changes in operating working capital |
|
|
(67,653 |
) |
|
|
(72,804 |
) |
|
$ |
(5,151 |
) |
|
(7.1 |
%) |
Interest expense |
|
|
9,633 |
|
|
|
9,907 |
|
|
$ |
(274 |
) |
|
(2.8 |
%) |
Interest income |
|
|
(8,073 |
) |
|
|
(6,682 |
) |
|
$ |
1,391 |
|
|
20.8 |
% |
Income tax expense |
|
|
3,040 |
|
|
|
1,286 |
|
|
$ |
1,754 |
|
|
136.4 |
% |
Dividends received from equity method investees |
|
|
(281 |
) |
|
|
(92 |
) |
|
$ |
189 |
|
|
205.4 |
% |
Earnings (losses) from equity method investments |
|
|
764 |
|
|
|
(206 |
) |
|
$ |
970 |
|
|
470.9 |
% |
Remeasurement gain on pre-existing equity method investment* |
|
|
14,369 |
|
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Share-based compensation |
|
|
(321 |
) |
|
|
(456 |
) |
|
$ |
(135 |
) |
|
(29.6 |
%) |
Deferred income taxes |
|
|
2,690 |
|
|
|
— |
|
|
$ |
2,690 |
|
|
— |
% |
Amortization of loan cost |
|
|
(619 |
) |
|
|
(614 |
) |
|
$ |
5 |
|
|
0.8 |
% |
Other |
|
|
92 |
|
|
|
231 |
|
|
$ |
(139 |
) |
|
(60.2 |
%) |
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
36,080 |
|
|
$ |
12,614 |
|
|
$ |
23,466 |
|
|
186.0 |
% |
|
* Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
Reconciliation of U.S. GAAP to Non-GAAP
Measures for the Fiscal Years Ended June 30, 2024 and
2023
A reconciliation of net income before provision
for income taxes to adjusted net income before provision for income
taxes for the fiscal years ended June 30, 2024 and 2023
follows (in thousands):
Year Ended June
30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income before provision for income taxes* |
|
$ |
80,478 |
|
|
$ |
203,170 |
|
|
$ |
(122,692 |
) |
|
(60.4 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Remeasurement gain on pre-existing equity interest* |
|
|
(14,369 |
) |
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Contingent consideration fair value adjustment |
|
|
(370 |
) |
|
|
— |
|
|
$ |
370 |
|
|
— |
% |
Acquisition costs |
|
|
3,126 |
|
|
|
285 |
|
|
$ |
2,841 |
|
|
996.8 |
% |
Amortization of acquired intangibles |
|
|
8,594 |
|
|
|
10,343 |
|
|
$ |
(1,749 |
) |
|
(16.9 |
%) |
Depreciation expense |
|
|
2,803 |
|
|
|
2,182 |
|
|
$ |
621 |
|
|
28.5 |
% |
Adjusted net income before
provision for income taxes (non-GAAP) |
|
$ |
80,262 |
|
|
$ |
215,980 |
|
|
$ |
(135,718 |
) |
|
(62.8 |
%) |
|
A reconciliation of net income to EBITDA, and
operating cash flows to EBITDA for the fiscal years ended
June 30, 2024 and 2023 follows (in thousands):
Year Ended June
30, |
|
2024 |
|
|
2023 |
|
|
Change |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
% |
|
Net income* |
|
$ |
66,733 |
|
|
$ |
156,769 |
|
|
$ |
(90,036 |
) |
|
(57.4 |
%) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(27,168 |
) |
|
|
(22,231 |
) |
|
$ |
4,937 |
|
|
22.2 |
% |
Interest expense |
|
|
39,531 |
|
|
|
31,528 |
|
|
$ |
8,003 |
|
|
25.4 |
% |
Amortization of acquired intangibles |
|
|
8,594 |
|
|
|
10,343 |
|
|
$ |
(1,749 |
) |
|
(16.9 |
%) |
Depreciation expense |
|
|
2,803 |
|
|
|
2,182 |
|
|
$ |
621 |
|
|
28.5 |
% |
Income tax expense |
|
|
13,745 |
|
|
|
46,401 |
|
|
$ |
(32,656 |
) |
|
(70.4 |
%) |
|
|
|
37,505 |
|
|
|
68,223 |
|
|
$ |
(30,718 |
) |
|
(45.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
104,238 |
|
|
$ |
224,992 |
|
|
$ |
(120,754 |
) |
|
(53.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
Operating Cash Flows to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
|
$ |
63,299 |
|
|
$ |
(30,323 |
) |
|
$ |
93,622 |
|
|
308.7 |
% |
Changes in operating working capital |
|
|
(1,426 |
) |
|
|
193,738 |
|
|
$ |
(195,164 |
) |
|
(100.7 |
%) |
Interest expense |
|
|
39,531 |
|
|
|
31,528 |
|
|
$ |
8,003 |
|
|
25.4 |
% |
Interest income |
|
|
(27,168 |
) |
|
|
(22,231 |
) |
|
$ |
4,937 |
|
|
22.2 |
% |
Income tax expense |
|
|
13,745 |
|
|
|
46,401 |
|
|
$ |
(32,656 |
) |
|
(70.4 |
%) |
Dividends and distributions received from equity method
investees |
|
|
(642 |
) |
|
|
(978 |
) |
|
$ |
(336 |
) |
|
(34.4 |
%) |
Earnings from equity method investments |
|
|
4,044 |
|
|
|
12,576 |
|
|
$ |
(8,532 |
) |
|
(67.8 |
%) |
Remeasurement gain on pre-existing equity method investment* |
|
|
14,369 |
|
|
|
— |
|
|
$ |
14,369 |
|
|
— |
% |
Share-based compensation |
|
|
(1,923 |
) |
|
|
(2,176 |
) |
|
$ |
(253 |
) |
|
(11.6 |
%) |
Deferred income taxes |
|
|
2,690 |
|
|
|
(1,585 |
) |
|
$ |
4,275 |
|
|
269.7 |
% |
Amortization of loan cost |
|
|
(2,447 |
) |
|
|
(2,113 |
) |
|
$ |
334 |
|
|
15.8 |
% |
Other |
|
|
166 |
|
|
|
155 |
|
|
$ |
11 |
|
|
7.1 |
% |
Earnings before interest, taxes,
depreciation, and amortization (non-GAAP)* |
|
$ |
104,238 |
|
|
$ |
224,992 |
|
|
$ |
(120,754 |
) |
|
(53.7 |
%) |
|
*Certain items are preliminary and subject to
change as the Company finalizes acquisition-related accounting
which will be included in A-Mark’s Form 10-K to be filed with the
SEC on or before September 13, 2024.
A Mark Precious Metals (NASDAQ:AMRK)
Historical Stock Chart
From Nov 2024 to Dec 2024
A Mark Precious Metals (NASDAQ:AMRK)
Historical Stock Chart
From Dec 2023 to Dec 2024