ANI Pharmaceuticals, Inc. (Nasdaq: ANIP) (ANI or the Company) today
announced financial results and business highlights for the three
months ended March 31, 2024.
Nikhil Lalwani, President and CEO of ANI stated,
“Our record first quarter results demonstrate strength across
all of our business segments. Our lead Rare Disease asset
Cortrophin Gel experienced another quarter of robust year-over-year
growth as prescription demand increased across our core specialties
and our recent investments to expand awareness and utilization in
new specialties began to yield results. We continue to believe that
Cortrophin Gel has a long runway of growth driven by increasing
market penetration and expansion of the overall ACTH market. This
was further evidenced in April by achieving the highest number of
new patient starts since launch.”
“Our Generics, Established Brands and Other
segment also delivered strong performance in the first quarter. We
are proud to report another quarter of double-digit increase in
Generics revenue supported by strong new launch execution and
operational excellence. We are energized by our first quarter
results and look forward to building momentum throughout 2024 as we
remain committed to our purpose of ‘Serving Patients, Improving
Lives’,” concluded Mr. Lalwani.
First Quarter and Recent Business
Highlights:
Rare Disease Segment
Revenues for the Company’s lead asset, Cortrophin
Gel, totaled $36.9 million for the first quarter of 2024, an
increase of 126.2% over the same period in 2023, driven by
increased volume. During the quarter, the Company saw continued
prescription growth across its core specialties of neurology,
rheumatology, and nephrology, as well as traction in its newer
specialties of pulmonology and ophthalmology. The Company continues
to believe that its Rare Disease business remains ANI’s largest
future growth driver and is actively exploring opportunities to
acquire assets and/or establish partnerships to increase the scope
and scale of the business.
Generics, Established Brands and Other Segment
Revenues for generic pharmaceuticals products,
established brands and other grew 11.1% year-over-year in the first
quarter of 2024. ANI’s Generics business launched six new products
during the quarter, including a Competitive Generic Therapy (CGT)
product with 180-day exclusivity. The Company retained its number
two ranking for CGT approvals and top 15 ranking for overall
generic approvals.
First Quarter 2024 Financial
Results
|
|
Three Months EndedMarch 31, |
|
|
|
|
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
% Change |
Generics, Established Brands, and Other
Segment |
|
|
|
|
|
|
|
|
Generic pharmaceutical products |
|
$ |
70,217 |
|
|
$ |
63,713 |
|
|
$ |
6,504 |
|
|
10.2 |
% |
Established brand pharmaceutical products, royalties, and other
pharmaceutical services |
|
|
30,276 |
|
|
|
26,743 |
|
|
|
3,533 |
|
|
13.2 |
% |
Generics, established brands, and other segment total net
revenues |
|
$ |
100,493 |
|
|
$ |
90,456 |
|
|
$ |
10,037 |
|
|
11.1 |
% |
Rare Disease Segment |
|
|
|
|
|
|
|
|
Rare disease pharmaceutical products |
|
|
36,937 |
|
|
|
16,330 |
|
|
|
20,607 |
|
|
126.2 |
% |
Total net revenues |
|
$ |
137,430 |
|
|
$ |
106,786 |
|
|
$ |
30,644 |
|
|
28.7 |
% |
|
Net revenues for generic pharmaceutical products
were $70.2 million, an increase of 10.2% year-over-year, driven by
increased volumes in the base business and contribution from new
products launched in 2023 and the first quarter 2024.
Net revenues for established brand pharmaceutical
products, royalties, and other pharmaceutical services were $30.3
million, an increase of 13.2% year-over-year, driven by increased
volume.
Net revenues for Rare Disease pharmaceutical
products, which consist entirely of sales of Cortrophin Gel, were
$36.9 million, an increase of 126.2% year-over-year driven by
increased volume.
Operating expenses were $117.1 million, an increase
of 20.9% year-over-year, as a result of the following factors:
- Cost of sales increased 30.4%
year-over-year to $49.2 million, primarily due to significant
growth in sales volumes of pharmaceutical products across all
segments.
- Research and development expenses
increased 77.4% year-over-year to $10.5 million, primarily due to a
higher level of activity associated with ongoing and new
projects.
- Selling, general, and administrative
expenses increased 31.7% year-over-year to $48.0 million, primarily
due to increased employment-related costs, investment in our Rare
Disease sales and marketing infrastructure and activities, legal
expenses, as well as an overall increase in activities to support
revenue growth.
During the first quarter of 2024, ANI completed the
sale of its Oakville, Ontario, Canada manufacturing facility for
$14.2 million and recognized a gain of $5.3 million on
the sale. The Company also recognized a gain of $9.7 million
on its investment in CG Oncology, which completed an initial public
offering in January 2024.
Net income available to common shareholders for the
first quarter of 2024 was $17.8 million as compared to net income
of $1.0 million in the prior year period. Diluted GAAP earnings per
share for the first quarter of 2024 was $0.82 compared to $0.06 in
the prior year period.
Adjusted non-GAAP EBITDA for the first quarter of
2024 was $37.6 million, an increase of 14.0% over the first quarter
of 2023.
Adjusted non-GAAP diluted earnings per share was
$1.21 in the first quarter of 2024 compared to $1.17 in the prior
year period.
For reconciliations of adjusted non-GAAP EBITDA and
adjusted non-GAAP diluted earnings per share to the most directly
comparable GAAP financial measure, please see Table 3 and Table 4
below, respectively.
Liquidity
As of March 31, 2024, the Company had $228.6
million in unrestricted cash and cash equivalents, $172.4 million
in net accounts receivable and $293.3 million (face value) in
outstanding debt. The Company generated cash flow from operations
of $18.3 million in the first quarter of 2024.
Full Year 2024
Guidance:
|
|
2024 Guidance |
|
2023 Actual |
|
Growth |
Net Revenue (Total Company) |
|
$520 million - $542 million |
|
$486.8 million |
|
7% - 11% |
Cortrophin Gel Net Revenue |
|
$170 million - $180 million |
|
$112.1 million |
|
52% - 61% |
Adjusted Non-GAAP EBITDA |
|
$135 million - $145 million |
|
$133.8 million |
|
1% - 8% |
Adjusted Non-GAAP Diluted EPS |
|
$4.26- $4.67 |
|
$4.71 |
|
(10)% - (1)% |
|
|
|
|
|
|
|
ANI continues to expect total company adjusted
non-GAAP gross margin between 62% and 63% and the Company will
continue to tax effect non-GAAP adjustments for computation of
adjusted non-GAAP diluted earnings per share at a tax rate of
26.0%.
The Company now anticipates between 19.4 million
and 19.7 million shares outstanding (reflective of a full year of
shares outstanding resulting from the May 2023 equity raise) for
the purpose of calculating diluted EPS and now expects its U.S.
GAAP effective tax rate to be between 22.0% to 25.0% as compared to
20.0% to 22.0%.
Conference Call
The Company’s management will host a conference
call today to discuss its first quarter 2024 results.
Date |
Friday, May
10, 2024 |
Time |
8:30 a.m. ET |
Toll free (U.S.) |
800-274-8461 |
|
|
This conference call will also be webcast and can
be accessed from the “Investors” section of ANI’s website at
www.anipharmaceuticals.com. The webcast replay of the call will be
available at the same site approximately one hour after the end of
the call.
A replay of the conference call will also be
available within two hours of the call’s completion and will remain
accessible for two weeks by dialing 800-938-2239 and entering
access code 4555224.
Non-GAAP Financial Measures
Adjusted non-GAAP EBITDA
ANI’s management considers adjusted non-GAAP EBITDA
to be an important financial indicator of ANI’s operating
performance, providing investors and analysts with a useful measure
of operating results unaffected by non-cash stock-based
compensation and differences in capital structures, tax structures,
capital investment cycles, ages of related assets, and compensation
structures among otherwise comparable companies. Management uses
adjusted non-GAAP EBITDA when analyzing Company performance.
Adjusted non-GAAP EBITDA is defined as net income,
excluding tax provision or benefit, interest expense, (net), other
expense, (net), depreciation and amortization expense, non-cash
stock-based compensation expense, Novitium transaction expenses,
contingent consideration fair value adjustment, unrealized gain on
our investment in equity securities, gain on sale of the former
Oakville, Ontario manufacturing site, litigation expenses related
to certain matters, and certain other items that vary in frequency
and impact on ANI’s results of operations. Adjusted non-GAAP EBITDA
should be considered in addition to, but not in lieu of, net income
or loss reported under GAAP. A reconciliation of adjusted non-GAAP
EBITDA to the most directly comparable GAAP financial measure is
provided below.
ANI is not providing a reconciliation for the
forward-looking full year 2024 adjusted EBITDA guidance because it
does not currently have sufficient information to accurately
estimate all of the variables and individual adjustments for such
reconciliation, including “with” and “without” tax provision
information. As such, ANI’s management cannot estimate on a
forward-looking basis without unreasonable effort the impact these
variables and individual adjustments will have on its reported
results.
Adjusted non-GAAP Net Income
ANI’s management considers adjusted non-GAAP net
income to be an important financial indicator of ANI’s operating
performance, providing investors and analysts with a useful measure
of operating results unaffected by the non-cash stock-based
compensation, non-cash interest expense, depreciation and
amortization, Novitium transaction expenses, contingent
consideration fair value adjustment, unrealized gain on our
investment in equity securities, gain on sale of the former
Oakville, Ontario manufacturing site, litigation expenses related
to certain matters, and certain other items that vary in frequency
and impact on ANI’s results of operations. Management uses adjusted
non-GAAP net income when analyzing Company performance.
Adjusted non-GAAP net income is defined as net
income, plus the non-cash stock-based compensation expense,
Novitium transaction expenses, non-cash interest expense,
depreciation and amortization expense, contingent consideration
fair value adjustment, unrealized gain on our investment in equity
securities, gain on sale of the former Oakville, Ontario
manufacturing site, litigation expenses related to certain matters,
and certain other items that vary in frequency and impact on ANI’s
results of operations, less the tax impact of these adjustments
calculated using an estimated statutory tax rate. Management will
continually analyze this metric and may include additional
adjustments in the calculation in order to provide further
understanding of ANI’s results. Adjusted non-GAAP net income should
be considered in addition to, but not in lieu of, net income
reported under GAAP. A reconciliation of adjusted non-GAAP net
income to the most directly comparable GAAP financial measure is
provided below.
Adjusted non-GAAP Diluted Earnings per
Share
ANI’s management considers adjusted non-GAAP
diluted earnings per share to be an important financial indicator
of ANI’s operating performance, providing investors and analysts
with a useful measure of operating results unaffected by the
non-cash stock-based compensation, non-cash interest expense,
depreciation and amortization, Novitium transaction expenses,
contingent consideration fair value adjustment, unrealized gain on
our investment in equity securities, gain on sale of the former
Oakville, Ontario manufacturing site, litigation expenses related
to certain matters, and certain other items that vary in frequency
and impact on ANI’s results of operations. Management uses adjusted
non-GAAP diluted earnings per share when analyzing Company
performance.
Adjusted non-GAAP diluted earnings per share is
defined as adjusted non-GAAP net income, as defined above, divided
by the diluted weighted average shares outstanding during the
period. Management will continually analyze this metric and may
include additional adjustments in the calculation in order to
provide further understanding of ANI’s results. Adjusted non-GAAP
diluted earnings per share should be considered in addition to, but
not in lieu of, diluted earnings per share reported under GAAP. A
reconciliation of adjusted non-GAAP diluted earnings per share to
the most directly comparable GAAP financial measure is provided
below.
ANI is not providing a reconciliation for the
forward-looking full year 2024 adjusted diluted earnings per share
guidance because it does not currently have sufficient information
to accurately estimate all of the variables and individual
adjustments for such reconciliation, including “with” and “without”
tax provision information. As such, ANI’s management cannot
estimate on a forward-looking basis without unreasonable effort the
impact these variables and individual adjustments will have on its
reported results.
About ANI
ANI Pharmaceuticals, Inc. (Nasdaq: ANIP) is a
diversified biopharmaceutical company serving patients in need by
developing, manufacturing, and marketing high quality branded and
generic prescription pharmaceutical products, including for
diseases with high unmet medical need. Our team is focused on
delivering sustainable growth by scaling up our Rare Disease
business through the successful launch of our lead asset, Purified
Cortrophin® Gel, strengthening our generics business with enhanced
research and development capability, innovation in established
brands and leveraging our U.S. based manufacturing capabilities.
For more information, please visit our
website www.anipharmaceuticals.com.
Forward-Looking Statements
To the extent any statements made in this release
deal with information that is not historical, these are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Such statements include,
but are not limited to, those relating to the commercialization and
potential sales of the product and any additional product launches
from the Company’s generic pipeline, other statements that are not
historical in nature, particularly those that utilize terminology
such as “anticipates,” “will,” “expects,” “plans,” “potential,”
“future,” “believes,” “intends,” “continue,” other words of similar
meaning, derivations of such words and the use of future dates.
Uncertainties and risks may cause the Company’s
actual results to be materially different than those expressed in
or implied by such forward-looking statements. Uncertainties and
risks include, but are not limited to: Cortrophin Gel is our first
rare disease pharmaceutical product; to the extent we are not able
to continue to achieve commercial success with this product,
including expanding the market and gaining market share, our
business, financial condition, and results of operations will be
negatively impacted; our approved products, including Cortrophin
Gel, may not achieve commercialization at levels of market
acceptance that will continue to allow us to achieve profitability;
acquisitions and other investments could disrupt our business and
harm our financial position and operating results; the limited
number of suppliers for our active pharmaceutical ingredients could
result in lengthy delays in production if we need to change
suppliers; delays or failure in obtaining or maintaining approvals
by the FDA of the products we sell; changes in policy or actions
that may be taken by the FDA and other regulatory agencies,
including drug recalls; acceptance of our products at levels that
will allow us to achieve profitability; risks that we may face with
respect to importing raw materials and delays in delivery of raw
materials and other ingredients and supplies necessary for the
manufacture of our products from both domestic and overseas sources
due to supply chain disruptions or for any other reason; the
ability of our manufacturing partners to meet our product demands
and timelines; our dependence on single source suppliers of
ingredients due to the time and cost to validate a second source of
supply; our ability to develop, license or acquire, and
commercialize new products; the level of competition we face and
the legal, regulatory and/or legislative strategies employed by our
competitors to prevent or delay competition from generic
alternatives to branded products; our ability to protect our
intellectual property rights; the impact of legislative or
regulatory reform on the pricing for pharmaceutical products; the
impact of any litigation to which we are, or may become, a party;
our ability, and that of our suppliers, development partners, and
manufacturing partners, to comply with laws, regulations and
standards that govern or affect the pharmaceutical and
biotechnology industries; our ability to maintain the services of
our key executives and other personnel; and general business and
economic conditions, such as inflationary pressures, geopolitical
conditions including but not limited to the conflict between Russia
and the Ukraine, the conflict between Israel and Gaza, or conflicts
relating to attacks on cargo ships in the Red Sea, and the effects
and duration of outbreaks of public health emergencies, and other
risks and uncertainties that are described in ANI’s Annual Report
on Form 10-K, quarterly reports on Form 10-Q, and other periodic
reports filed with the Securities and Exchange Commission.
More detailed information on these and additional
factors that could affect the Company’s actual results are
described in the Company’s filings with the Securities and Exchange
Commission (SEC), including its most recent annual report on Form
10-K and quarterly reports on Form 10-Q, as well as other filings
with the SEC. All forward-looking statements in this news release
speak only as of the date of this news release and are based on the
Company’s current beliefs, assumptions, and expectations. The
Company undertakes no obligation to update or revise any
forward-looking statement, whether as a result of new information,
future events or otherwise.
Investor Contact Lisa M. Wilson, In-Site
Communications, Inc.
212-452-2793lwilson@insitecony.com
SOURCE: ANI Pharmaceuticals, Inc.
FINANCIAL TABLES FOLLOW
|
ANI Pharmaceuticals, Inc. and
SubsidiariesTable 1: US GAAP Statement of
Operations(unaudited, in thousands, except per share
amounts) |
|
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
Net Revenues |
$ |
137,430 |
|
|
$ |
106,786 |
|
|
|
|
|
Operating Expenses |
|
|
|
Cost of sales (excluding depreciation and amortization) |
|
49,157 |
|
|
|
37,708 |
|
Research and development |
|
10,511 |
|
|
|
5,924 |
|
Selling, general, and administrative |
|
48,021 |
|
|
|
36,468 |
|
Depreciation and amortization |
|
14,686 |
|
|
|
14,700 |
|
Contingent consideration fair value adjustment |
|
90 |
|
|
|
961 |
|
Restructuring activities |
|
— |
|
|
|
1,130 |
|
Gain on sale of building |
|
(5,347 |
) |
|
|
— |
|
|
|
|
|
Total Operating Expenses, net |
|
117,118 |
|
|
|
96,891 |
|
|
|
|
|
Operating Income |
|
20,312 |
|
|
|
9,895 |
|
|
|
|
|
Other Income (Expense), net |
|
|
|
Unrealized gain on investment in equity securities |
|
9,655 |
|
|
|
— |
|
Interest expense, net |
|
(4,600 |
) |
|
|
(7,696 |
) |
Other expense, net |
|
(32 |
) |
|
|
(34 |
) |
|
|
|
|
Income Before Income Tax Expense |
|
25,335 |
|
|
|
2,165 |
|
|
|
|
|
Income tax expense |
|
7,128 |
|
|
|
726 |
|
|
|
|
|
Net Income |
$ |
18,207 |
|
|
$ |
1,439 |
|
|
|
|
|
Dividends on Series A Convertible Preferred Stock |
|
(406 |
) |
|
|
(406 |
) |
|
|
|
|
Net Income Available to Common Shareholders |
$ |
17,801 |
|
|
$ |
1,033 |
|
|
|
|
|
Basic and Diluted Income Per Share: |
|
|
|
Basic Income Per Share |
$ |
0.84 |
|
|
$ |
0.06 |
|
Diluted Income Per Share |
$ |
0.82 |
|
|
$ |
0.06 |
|
|
|
|
|
Basic Weighted-Average Shares Outstanding |
|
19,099 |
|
|
|
16,392 |
|
Diluted Weighted-Average Shares Outstanding |
|
19,422 |
|
|
|
16,531 |
|
|
|
|
|
ANI Pharmaceuticals, Inc. and
SubsidiariesTable 2: US GAAP Balance
Sheets(unaudited, in thousands) |
|
|
March 31,2024 |
|
December 31,2023 |
Current Assets |
|
|
|
Cash and cash equivalents |
$ |
228,597 |
|
|
$ |
221,121 |
|
Accounts receivable, net |
|
172,418 |
|
|
|
162,079 |
|
Inventories |
|
113,837 |
|
|
|
111,196 |
|
Assets held for sale |
|
— |
|
|
|
8,020 |
|
Prepaid expenses and other current assets |
|
16,050 |
|
|
|
17,400 |
|
Investment in equity securities |
|
9,655 |
|
|
|
— |
|
Total Current Assets |
|
540,557 |
|
|
|
519,816 |
|
Non-current Assets |
|
|
|
Property and equipment, net |
|
48,526 |
|
|
|
44,593 |
|
Deferred tax assets, net of deferred tax liabilities and valuation
allowance |
|
87,607 |
|
|
|
90,711 |
|
Intangible assets, net |
|
196,044 |
|
|
|
209,009 |
|
Goodwill |
|
28,221 |
|
|
|
28,221 |
|
Derivatives and other non-current assets |
|
13,569 |
|
|
|
12,072 |
|
Total Assets |
$ |
914,524 |
|
|
$ |
904,422 |
|
|
|
|
|
Current Liabilities |
|
|
|
Current debt, net of deferred financing costs |
$ |
850 |
|
|
$ |
850 |
|
Accounts payable |
|
49,430 |
|
|
|
36,683 |
|
Accrued royalties |
|
15,475 |
|
|
|
16,276 |
|
Accrued compensation and related expenses |
|
9,526 |
|
|
|
23,786 |
|
Accrued government rebates |
|
9,509 |
|
|
|
12,168 |
|
Income taxes payable |
|
11,402 |
|
|
|
8,164 |
|
Returned goods reserve |
|
32,853 |
|
|
|
29,678 |
|
Current contingent consideration |
|
414 |
|
|
|
12,266 |
|
Accrued expenses and other |
|
7,430 |
|
|
|
5,606 |
|
Total Current Liabilities |
|
136,889 |
|
|
|
145,477 |
|
|
|
|
|
Non-current Liabilities |
|
|
|
Non-current debt, net of deferred financing costs and current
component |
|
284,607 |
|
|
|
284,819 |
|
Non-current contingent consideration |
|
11,160 |
|
|
|
11,718 |
|
Other non-current liabilities |
|
5,055 |
|
|
|
4,809 |
|
Total Liabilities |
$ |
437,711 |
|
|
$ |
446,823 |
|
|
|
|
|
Mezzanine Equity |
|
|
|
Convertible Preferred Stock, Series A |
|
24,850 |
|
|
|
24,850 |
|
|
|
|
|
Stockholders’ Equity |
|
|
|
Common Stock |
|
2 |
|
|
|
2 |
|
Class C Special Stock |
|
— |
|
|
|
— |
|
Preferred Stock |
|
— |
|
|
|
— |
|
Treasury stock |
|
(18,742 |
) |
|
|
(10,081 |
) |
Additional paid-in capital |
|
523,628 |
|
|
|
514,103 |
|
Accumulated deficit |
|
(62,331 |
) |
|
|
(80,132 |
) |
Accumulated other comprehensive income, net of tax |
|
9,406 |
|
|
|
8,857 |
|
Total Stockholders’ Equity |
|
451,963 |
|
|
|
432,749 |
|
|
|
|
|
Total Liabilities, Mezzanine Equity, and Stockholders’ Equity |
$ |
914,524 |
|
|
$ |
904,422 |
|
|
ANI
Pharmaceuticals, Inc. and SubsidiariesTable 3: Adjusted
non-GAAP EBITDA Calculation and US GAAP to Non-GAAP
Reconciliation(unaudited, in thousands) |
|
|
|
|
|
|
|
|
Reconciliation of certain adjusted non-GAAP
accounts: |
|
|
|
|
|
|
|
Net Revenues |
|
Cost of sales
(excluding depreciation
and amortization) |
|
Selling, general,
and administrative
expenses |
|
Research and development
expenses |
|
Three Months Ended March 31, |
|
|
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net Income |
$ |
18,207 |
|
|
$ |
1,439 |
|
As reported: |
|
$ |
137,430 |
|
$ |
106,786 |
|
|
$ |
49,157 |
|
|
$ |
37,708 |
|
|
$ |
48,021 |
|
|
$ |
36,468 |
|
|
$ |
10,511 |
|
|
$ |
5,924 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add/(Subtract): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
4,600 |
|
|
|
7,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net |
|
32 |
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
7,128 |
|
|
|
726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
14,686 |
|
|
|
14,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration fair value adjustment |
|
90 |
|
|
|
961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring activities |
|
— |
|
|
|
1,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of building |
|
(5,347 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on investment in equity securities |
|
(9,655 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of Canada operations (1) |
|
— |
|
|
|
1,647 |
|
Impact of Canada operations (1) |
|
|
— |
|
|
(565 |
) |
|
|
— |
|
|
|
(1,416 |
) |
|
|
— |
|
|
|
(732 |
) |
(2 |
) |
|
— |
|
|
|
(64 |
) |
Stock-based compensation |
|
6,934 |
|
|
|
4,338 |
|
Stock-based compensation |
|
|
— |
|
|
— |
|
|
|
(280 |
) |
|
|
(151 |
) |
|
|
(6,371 |
) |
|
|
(3,980 |
) |
|
|
(283 |
) |
|
|
(207 |
) |
Novitium transaction expenses |
|
713 |
|
|
|
342 |
|
Novitium transaction expenses |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(713 |
) |
|
|
(342 |
) |
|
|
— |
|
|
|
— |
|
Litigation expenses |
|
245 |
|
|
|
— |
|
Litigation expenses |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(245 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted non-GAAP EBITDA |
$ |
37,633 |
|
|
$ |
33,013 |
|
As adjusted: |
|
$ |
137,430 |
|
$ |
106,221 |
|
|
$ |
48,877 |
|
|
$ |
36,141 |
|
|
$ |
40,692 |
|
|
$ |
31,414 |
(2) |
|
|
$ |
10,228 |
|
|
$ |
5,653 |
|
(1) Impact of Canada operations includes CDMO
revenues, cost of sales relating to CDMO revenues, all selling,
general, and administrative expenses, and all research and
development expenses recorded in Canada in the period presented,
exclusive of restructuring activities, stock-based compensation,
and depreciation and amortization, which are included within their
respective line items above. The adjustment of Canada operations
represents revenues, cost of sales and expense that will not recur
after the completion of the closure of our Canada operations
(complete as of March 31, 2023) and the sale of the facility
(complete as of March 31, 2024). The adjustment of Canada
operations does not adjust for revenues, cost of sales, and expense
that will recur at our other manufacturing facilities after the
transfer of certain manufacturing activities is complete.
(2) The Company corrected the Impact of Canada
Operations in the Selling, general, and administrative expenses
column for the three months ended March 31, 2023. The Company
determined that the correction is not material to the previously
issued US GAAP to Non-GAAP Reconciliation. Adjusted non-GAAP EBITDA
for the three months ended March 31, 2023 did not change from the
original Press Release and Form 8-K filed on May 8, 2023 as a
result of this correction.
ANI Pharmaceuticals, Inc. and
SubsidiariesTable 4: Adjusted non-GAAP Net Income
and Adjusted non-GAAP Diluted Earnings per Share
Reconciliation (unaudited, in thousands, except per share
amounts) |
|
|
Three Months Ended March 31, |
|
|
2024 |
|
|
|
2023 |
|
Net Income Available to Common Shareholders |
$ |
17,801 |
|
|
$ |
1,033 |
|
|
|
|
|
Add/(Subtract): |
|
|
|
Non-cash interest (income) expense |
|
(10 |
) |
|
|
987 |
|
Depreciation and amortization |
|
14,686 |
|
|
|
14,700 |
|
Contingent consideration fair value adjustment |
|
90 |
|
|
|
961 |
|
Restructuring activities |
|
— |
|
|
|
1,130 |
|
Gain on sale of building |
|
(5,347 |
) |
|
|
— |
|
Unrealized gain on investment in equity securities |
|
(9,655 |
) |
|
|
— |
|
Impact of Canada operations (1) |
|
— |
|
|
|
1,647 |
|
Stock-based compensation |
|
6,934 |
|
|
|
4,338 |
|
Novitium transaction expenses |
|
713 |
|
|
|
342 |
|
Litigation expenses |
|
245 |
|
|
|
— |
|
Less: |
|
|
|
Estimated tax impact of adjustments (calc. at 26% and 24% for the
three months ended March 31, 2024 and 2023, respectively) |
|
(1,991 |
) |
|
|
(5,785 |
) |
|
|
|
|
Adjusted non-GAAP Net Income Available to Common Shareholders
(2) |
$ |
23,466 |
|
|
$ |
19,353 |
|
Diluted Weighted-Average |
|
|
|
Shares Outstanding |
|
19,422 |
|
|
|
16,531 |
|
Adjusted Diluted Weighted-Average |
|
|
|
Shares Outstanding |
|
19,422 |
|
|
|
16,531 |
|
|
|
|
|
Adjusted non-GAAP |
|
|
|
Diluted Earnings per Share |
$ |
1.21 |
|
|
$ |
1.17 |
|
(1) Impact of Canada operations includes CDMO
revenues, cost of sales relating to CDMO revenues, all selling,
general, and administrative expenses, and all research and
development expenses recorded in Canada in the period presented,
exclusive of restructuring activities, stock-based compensation,
and depreciation and amortization, which are included within their
respective line items above. The adjustment of Canada operations
represents revenues, cost of sales and expense that will not recur
after the completion of the closure of our Canada operations
(complete as of March 31, 2023) and the sale of the facility
(complete as of March 31, 2024). The adjustment of Canada
operations does not adjust for revenues, cost of sales, and expense
that will recur at our other manufacturing facilities after the
transfer of certain manufacturing activities is complete.
(2) Adjusted non-GAAP Net Income Available to
Common Shareholders excludes undistributed earnings to
participating securities.
ANI Pharmaceuticals (NASDAQ:ANIP)
Historical Stock Chart
From Oct 2024 to Nov 2024
ANI Pharmaceuticals (NASDAQ:ANIP)
Historical Stock Chart
From Nov 2023 to Nov 2024