false
0001141284
0001141284
2024-11-14
2024-11-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
Date of report (Date of earliest event reported):
November 14, 2024
Actelis Networks, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-41375 |
|
52-2160309 |
(State or other jurisdiction
of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer
Identification Number) |
4039 Clipper Court, Fremont, CA 94538
(Address of principal executive offices)
(510) 545-1045
(Registrant’s telephone number, including
area code)
(Former name or former address, if changed since
last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General
Instructions A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.0001 par value per share |
|
ASNS |
|
Nasdaq Capital Market |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operation and Financial
Condition.
On
November 14, 2024, Actelis Networks, Inc. issued a press release which included its results of operations for the fiscal second quarter
ended September 30, 2024. The press release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference
herein in its entirety.
The
information included in this Item 2.02 of Current Report on Form 8-K, including the attached Exhibit 99.1, shall not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to
the liabilities of that section, and shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933,
as amended, or the Exchange Act, whether made before or after the date of this Current Report on Form 8-K, regardless of any general incorporation
language in any such filing, except as expressly set forth by specific reference in such filing.
Item 7.01 Regulation
FD Disclosures.
The matters described in Item
2.02 of this Current Report on Form 8-K are incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
The following exhibits
are filed herewith or incorporated herein by reference:
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
|
ACTELIS NETWORKS, INC. |
|
|
Dated: November 14, 2024 |
By: |
/s/ Tuvia Barlev |
|
Name: |
Tuvia Barlev |
|
Title: |
Chief Executive Officer |
Exhibit 99.1
Actelis Networks Reports Q3 2024 Results: 200%
Quarterly Revenue Growth; 46% Year-to-Date Growth Reaching $6.7 Million
Strong revenue growth and a significant increase
in gross margin from 34% to 58% for the nine months ending June 2024. Q3 2024 EBITDA loss narrowed to $0.2 million, reflecting ongoing
momentum and successful cost reduction efforts.
FREMONT, Calif., November 14, 2024 —
Actelis Networks, Inc. (NASDAQ: ASNS) (“Actelis” or the “Company”), a market leader in cyber-hardened, rapid
deployment networking solutions for wide area IoT applications, today reported financial results for the fiscal third quarter ended September
30, 2024.
Financial Highlights for the Third Quarter
and nine months ending September 30:
| ● | Robust Revenue Growth, Surpassing Full-Year 2023 in Nine Months: Revenue reached $2.54 million
in Q3 2024, a 200% year-over-year increase from $0.85 million in Q3 2023. For the nine months ending September 30, 2024, revenue grew
to $6.7 million—up 46% from the prior-year period—driven by accelerated execution of large contracts, including $1.1 million
of software and support revenues out of a two-year software and services renewal with one of our largest customers. |
| ● | Significant Improvement in Gross Margin: Gross margin soared to $1.74 million, or 69%, in Q3 2024,
a substantial increase from $0.2 million, or 27%, in the same quarter last year. This boost was driven by an increase in revenues driving
lower indirect costs as a percentage of revenues, and the significant software component of revenue. For the nine months ending September
30, 2024, gross margin increased to $3.9 million, or 58%, up from $1.55 million, or 34%, in the prior-year period. This substantial improvement
is driven by higher software and services revenue and other high margin sales, along with stable, low indirect costs. |
| ● | Continued Reduction in Operating Expenses: Operating expenses continued their downward trend, totaling
$2.0 million in Q3-2024, a 12% reduction compared to the same quarter last year. For the nine months ending September 30, 2024, operating
expenses reached $6.0 million, down 17%, or $1.22 million, from the prior-year period, aligning with the company’s cost reduction
commitment made last year. |
| ● | Significant Reduction in Net Loss and Non-GAAP Adjusted EBITDA: Net loss narrowed substantially
to $511,000 in Q3 2024, a 41% decrease compared to the prior-year quarter, and by 41% to $2.57 million for the nine months ending September
30, 2024. Non-GAAP Adjusted EBITDA improved sharply, down 87% to $233,000 in Q3 2024, and down 56% to $2.0 million for the nine-month
period. These improvements reflect the successful impact of increased revenue, gross margin growth, and ongoing operating cost reductions. |
| ● | Liquidity and Nasdaq Compliance Secured: With nearly $5 million raised in June 2024 and a significant reduction in net loss,
shareholders’ equity reached $2.8 million as of September 30, 2024. In September, the Company also filed a shelf prospectus and
now has an effective At-The-Market (ATM) facility in place. |
“Our third-quarter results underscore Actelis’ strong financial
performance and continued growth trajectory,” said Tuvia Barlev, Chairman and CEO of Actelis. “With robust revenue growth,
a dramatic increase in gross margins, and disciplined cost management, we are achieving the financial resilience needed to support our
expanding role in critical sectors. This progress reflects the value of our cyber-hardened, rapid-deployment networking solutions and
our commitment to driving sustainable long-term growth for our shareholders.”
Recent Company Highlights
| ● | Actelis continues to gain strong traction with significant contract renewals
and new orders across strategic markets. In Q3 2024, Actelis secured the 1.4 million renewal of a two-year software and services contract
with one of its largest North American customers out of which recognized 1.1 million in Q3, underscoring the long-standing trust and value
Actelis provides while further enhancing our recurring revenue base. |
| ● | The Company also received substantial new orders across diverse sectors,
solidifying Actelis’ position as a leading provider of cyber-hardened, rapid-deployment networking solutions. Key projects include modernization
initiatives for Intelligent Transportation Systems (ITS) in major U.S. cities and counties, deployments for U.S. military bases, and expansion
into European markets like Italy’s national highway infrastructure and German utilities. |
| ● | Recent follow-on orders with the U.S. Department of Transportation and municipalities
in Germany demonstrate Actelis’ capability to serve critical infrastructure, transportation, and government applications with its
secure, hybrid-fiber technology. |
| ● | Actelis’ expense reduction program continues to yield positive results,
with operating expenses for the nine months ending June 30, 2024, reduced by 17% year-over-year, aligning with our strategic cost structure
optimization plan, and preparing the Company for a strong trajectory towards 2025. |
| ● | Actelis continues to advance its ‘Cyber Aware Networking’ initiative,
an AI-powered SaaS layer designed to enhance the security of IoT networks by providing comprehensive threat monitoring and automated response
capabilities directly at the network edge. As part of this initiative, and as reported on August 19, 2024, the Company is collaborating
with an advanced cybersecurity provider to further develop and deliver these capabilities. |
| ● | Following extensive due diligence, Actelis issued a termination notice on
October 12, 2024, for its agreement with Quality Industrial Corp., concluding that the deal did not align with our objective to maximize
shareholder value. |
| ● | Despite ongoing tensions and conflicts in the Middle East, Actelis’ operations remain unaffected.
We are closely monitoring the situation and are prepared to make necessary adjustments as events unfold. |
“Our third quarter concluded positively,
meeting and exceeding key expectations,” noted Tuvia Barlev, Chairman and CEO of Actelis. “Our unique ability to deliver fiber-grade
hardware, software, and services across key verticals—such as Intelligent Transportation, Smart Cities, Federal and Military agencies,
and Multi-Dwelling Units—positions us well to maximize revenue growth and advance towards profitability. Looking ahead, we remain
focused on driving organic growth while also exploring strategic opportunities that align with our strengths and enhance the value we
bring to our customers.”
Fiscal Third Quarter and First nine months
2024 Financial Results:
| ● | Revenues: Q3 2024 revenues were $2.54 million, reflecting a 200% year-over-year increase from $0.85
million in Q3 2023. The increase from the corresponding period was primarily attributable to an increase of $1.4 million of revenues generated
from North America driven by volume increase and a renewal of a service and software contract and an increase of $0.3 million of revenues
generated from Asia Pacific and Europe, the Middle East and Africa driven by volume increase. |
For the nine months ended September 30, 2024, revenues were
$6.7 million, compared to $4.6 million for the nine months ended September 30, 2023. The increase from the corresponding period was primarily
attributable to an increase of $3.4 million in revenues generated from North America associated with volume increase and a renewal of
a service and software contract offset by decrease of $1.3 million in revenues generated from Asia Pacific and Europe, the Middle East
and Africa associated with completed projects in the prior year period.
| ● | Cost of Revenues: Cost of revenues for Q3 2024 was $0.8 million, compared to $0.6 million in Q3
2023. The increase from the corresponding period was primarily attributable to the increase in revenues as well as change in the product
mix. |
For the nine months ended September
30, 2024, the cost of revenues was $2.8 million, compared to $3.0 million for the nine months ended September 30, 2023. The decrease from
the corresponding period was primarily attributable to the change in regional mix of revenue of an increase in North America revenues,
which are more profitable, and a decrease in Europe, Middle East and Africa revenues which are less profitable
| ● | Gross Profit: Gross profit for Q3 2024 was $1.7 million, up from $0.23 in Q3 2023. For the nine
months ended September 30, 2024, gross profit reached $3.9 million, compared to $1.5 million in the nine months ended September 30, 2023. |
| ● | Research and Development Expenses: R&D expenses for Q3 2024 were $0.5, down from $0.7 in Q3 2023. For the nine months ended
September 30, 2024, R&D expenses were $1.8 million, compared to $2.1 million in the same period last year. The decrease is primarily
attributable to cost reduction measures taken. |
| ● | Sales and Marketing Expenses: Sales and marketing expenses for Q3 2024 were $0.72, compared to
$0.69 in Q3 2023. For the nine months ended September 30, 2024, these expenses totaled $2.0 million, down from $2.3 million in the nine
months ended September 30, 2023.The decrease was mainly due to cost reduction measures taken. |
| ● | General and Administrative Expenses: G&A expenses were $0.79 in Q3 2024, down from $0.97 in
Q3 2023. For the nine months ended September 30, 2024, G&A expenses were $2.4 million, compared to $2.80 million for the same period
last year. The decrease was mainly due to cost reduction measures taken. |
| ● | Other Income: Other Income was $0 in Q3 2024. For the nine months ended September 30, 2024, Other
Income was $163,000 driven by a government grant from the state of Israel associated with the Swords of Iron war. |
| ● | Operating Profit/Loss: Operating profit for Q3 2024 was $0.32 million, compared to an operating
loss of $2.13 million in Q3 2023. For the nine months ended September 30, 2024, the operating loss was reduced to $2.12 million, down
from $5.70 million in the nine months ended September 30, 2023. The decrease was mainly due to the increase in revenues, improved gross
margin due to regional revenue mix, and cost reduction measures taken, reducing operating expenses. |
| ● | Financial Income/(expense) and Interest Expenses: Our financial income, net was $52,000 and our interest expense was $0.2 million
for the three months ended September 30, 2024 compared to financial income, net of $1.4 million and $0.2 million interest expenses for
the three months ended September 30, 2023. The increase is mainly due to financial income in the prior year from bank deposits and exchange
rate differences not repeated in current period. |
Our financial income, net was $138,000
and our interest expense was $0.6 million for the nine months ended September 30, 2024 compared to financial income, net of $1.9 million
and interest expense of $0.5 million interest expenses for the nine months ended September 30, 2023. The increase is mainly due to financial
income in the prior year from bank deposits and exchange rate differences not repeated in current period.
| ● | Net Comprehensive Profit/(Loss): Net comprehensive Loss for Q3 2024 was $0.51 million, a significant
turnaround from a net loss of $0.87 million in Q3 2023. For the nine months ended September 30, 2024, the net loss was $2.57 million,
compared to a net loss of $4.35 million in the nine months ended September 30, 2023. This decrease was primarily due to the increase in
revenues, improved gross margin due to regional revenue mix, and cost reduction measures taken, reducing operating expenses, partially
offset by financial income in the prior year not repeating itself. |
| ● | Non-GAAP EBITDA: Non-GAAP EBITDA loss was $233,000 in Q3-2024, compared to a non-GAAP EBITDA loss
of $1.76 million in the year ago period, driven by increased revenue, better gross margin and reduced operating expenses. For the nine
months ended September 30, 2024, non-GAAP EBITDA loss was $2.0 million, from $4.6 million in the year ago period. This decrease was primarily
due to the increase in revenues, improved gross margin due to regional revenue mix, and cost reduction measures taken, reducing operating
expenses. |
About Actelis Networks, Inc.
Actelis Networks, Inc. (NASDAQ: ASNS) is a market
leader in hybrid fiber-copper, cyber-hardened networking solutions for rapid deployment in wide-area IoT applications, including government,
ITS, military, utility, rail, telecom, and campus networks. Actelis’ innovative portfolio offers fiber-grade performance with the
flexibility and cost-efficiency of hybrid fiber-copper networks. Through its “Cyber Aware Networking” initiative, Actelis also
provides AI-based cyber monitoring and protection for all edge devices, enhancing network security and resilience. For more information,
please visit www.actelis.com.
Use of Non-GAAP Financial Information
Non-GAAP Adjusted EBITDA, and backlog of open
orders are Non-GAAP financial measures. In addition to reporting financial results in accordance with GAAP, we provide Non-GAAP operating
results adjusted for certain items, including: financial expenses, which are interest, financial instrument fair value adjustments, exchange
rate differences of assets and liabilities, stock based compensation expenses, depreciation and amortization expense, tax expense, and
impact of development expenses ahead of product launch. We adjust for the items listed above and show Non-GAAP financial measures in all
periods presented, unless the impact is clearly immaterial to our financial statements. When we calculate the tax effect of the adjustments,
we include all current and deferred income tax expense commensurate with the adjusted measure of pre-tax profitability.
Cautionary Statement
Concerning Forward-Looking Statements
This press release contains “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Words such as
“expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,”
“estimates” and similar expressions or variations of such words are intended to identify forward-looking statements. Forward-looking
statements are not historical facts, and are based upon management’s current expectations, beliefs and projections, many of which,
by their nature, are inherently uncertain. Such expectations, beliefs and projections are expressed in good faith. However, there can
be no assurance that management’s expectations, beliefs and projections will be achieved, and actual results may differ materially
from what is expressed in or indicated by the forward-looking statements. Forward-looking statements are subject to risks and uncertainties
that could cause actual performance or results to differ materially from those expressed in the forward-looking statements. More detailed
information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company’s
filings with the Securities and Exchange Commission (SEC), including the Company’s Annual Report on Form 10-K and its Quarterly
Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC’s web site at http://www.sec.gov.
Forward-looking
statements speak only as of the date the statements are made. The Company assumes no obligation to update forward-looking statements to
reflect actual results, subsequent events or circumstances, changes in assumptions or changes in other factors affecting forward-looking
information except to the extent required by applicable securities laws. If the Company does update one or more forward-looking statements,
no inference should be drawn that the Company will make additional updates with respect thereto or with respect to other forward-looking
statements. References and links to websites have been provided as a convenience, and the information contained on such websites is not
incorporated by reference into this press release. Actelis is not responsible for the contents of third-party websites.
Media Contact:
Sean Renn
Global VP Marketing & Communications
srenn@actelis.com
Investor Contact:
ARX | Capital Markets Advisors
North American Equities Desk
actelis@arxadvisory.com
-Financial Tables to Follow-
ACTELIS NETWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(U. S. dollars in thousands)
| |
September 30, 2024 | | |
December 31, 2023 | |
Assets | |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash and cash equivalents | |
| 2,241 | | |
| 620 | |
Short term deposits | |
| - | | |
| 197 | |
Restricted cash equivalents | |
| 300 | | |
| 1,565 | |
Trade receivables, net of allowance for credit losses of $168 as of September 30, 2024, and December 31, 2023. | |
| 1,828 | | |
| 664 | |
Inventories | |
| 2,372 | | |
| 2,526 | |
Prepaid expenses and other current assets, net of allowance for doubtful debts of $181 and $144 as of September 30, 2024, and December 31, 2023, respectively | |
| 481 | | |
| 340 | |
TOTAL CURRENT ASSETS | |
| 7,222 | | |
| 5,912 | |
| |
| | | |
| | |
NON-CURRENT ASSETS: | |
| | | |
| | |
Property and equipment, net | |
| 52 | | |
| 61 | |
Prepaid expenses | |
| 592 | | |
| 592 | |
Restricted cash and cash equivalents | |
| - | | |
| 3,330 | |
Restricted bank deposits | |
| 91 | | |
| 94 | |
Severance pay fund | |
| 200 | | |
| 238 | |
Operating lease right of use assets | |
| 515 | | |
| 918 | |
Long term deposits | |
| 78 | | |
| 78 | |
TOTAL NON-CURRENT ASSETS | |
| 1,528 | | |
| 5,311 | |
| |
| | | |
| | |
TOTAL ASSETS | |
| 8,750 | | |
| 11,223 | |
ACTELIS NETWORKS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
UNAUDITED
(U. S. dollars in thousands)
| |
September 30, 2024 | | |
December 31, 2023 | |
Liabilities, Mezzanine Equity and shareholders’ equity | |
| | |
| |
CURRENT LIABILITIES: | |
| | |
| |
Credit line | |
| 927 | | |
| - | |
Current maturities of long-term loans | |
| - | | |
| 1,335 | |
Trade payables | |
| 893 | | |
| 1,769 | |
Deferred revenues | |
| 277 | | |
| 389 | |
Employee and employee-related obligations | |
| 760 | | |
| 737 | |
Accrued royalties | |
| 1,033 | | |
| 1,062 | |
Current maturities of operating lease liabilities | |
| 450 | | |
| 498 | |
Other current liabilities | |
| 735 | | |
| 1,122 | |
TOTAL CURRENT LIABILITIES | |
| 5,075 | | |
| 6,912 | |
| |
| | | |
| | |
NON-CURRENT LIABILITIES: | |
| | | |
| | |
Long-term loan, net of current maturities | |
| 150 | | |
| 3,154 | |
Deferred revenues | |
| 160 | | |
| 71 | |
Operating lease liabilities | |
| 62 | | |
| 405 | |
Accrued severance | |
| 226 | | |
| 270 | |
Other long-term liabilities | |
| 16 | | |
| 23 | |
TOTAL NON-CURRENT LIABILITIES | |
| 614 | | |
| 3,923 | |
TOTAL LIABILITIES | |
| 5,689 | | |
| 10,835 | |
| |
| | | |
| | |
COMMITMENTS AND CONTINGENCIES (Note 10) | |
| | | |
| | |
| |
| | | |
| | |
MEZZANINE EQUITY | |
| | | |
| | |
Redeemable convertible preferred stock - $0.0001 par value, 10,000,000 authorized as of September 30, 2024, December 31, 2023. None issued and outstanding as of September 30, 2024, December 31, 2023. | |
| - | | |
| - | |
| |
| | | |
| | |
WARRANTS TO PLACEMENT AGENT (Note 7) | |
| 228 | | |
| 159 | |
| |
| | | |
| | |
SHAREHOLDERS’ EQUITY : | |
| | | |
| | |
Common stock, $0.0001 par value: 30,000,000 shares authorized: 6,254,664 and 3,007,745 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively. | |
| 1 | | |
| 1 | |
Non-voting common stock, $0.0001 par value: 2,803,774 shares authorized as of September 30, 2024, and December 31, 2023, None issued and outstanding as of September 30, 2024, and December 31, 2023. | |
| - | | |
| - | |
Additional paid-in capital | |
| 45,095 | | |
| 39,916 | |
Accumulated deficit | |
| (42,263 | ) | |
| (39,688 | ) |
TOTAL SHAREHOLDERS’ EQUITY | |
| 2,833 | | |
| 229 | |
| |
| | | |
| | |
TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY | |
| 8,750 | | |
| 11,223 | |
ACTELIS NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE
LOSS
(UNAUDITED)
(U. S. dollars in thousands)
| |
Nine months ended September 30, | | |
Three months ended September 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
| | |
| | |
| | |
| |
REVENUES | |
| 6,698 | | |
| 4,589 | | |
| 2,541 | | |
| 845 | |
COST OF REVENUES | |
| 2,792 | | |
| 3,043 | | |
| 798 | | |
| 619 | |
GROSS PROFIT | |
| 3,906 | | |
| 1,546 | | |
| 1,743 | | |
| 226 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES: | |
| | | |
| | | |
| | | |
| | |
Research and development expenses | |
| 1,793 | | |
| 2,117 | | |
| 543 | | |
| 691 | |
Sales and marketing expenses | |
| 2,001 | | |
| 2,332 | | |
| 727 | | |
| 691 | |
General and administrative expenses | |
| 2,398 | | |
| 2,805 | | |
| 790 | | |
| 971 | |
Other income | |
| (163 | ) | |
| - | | |
| - | | |
| - | |
TOTAL OPERATING EXPENSES | |
| 6,029 | | |
| 7,254 | | |
| 2,060 | | |
| 2,353 | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING LOSS | |
| (2,123 | ) | |
| (5,708 | ) | |
| (317 | ) | |
| (2,127 | ) |
Interest expense | |
| (590 | ) | |
| (512 | ) | |
| (246 | ) | |
| (161 | ) |
Other Financial income, net | |
| 138 | | |
| 1,865 | | |
| 52 | | |
| 1,421 | |
NET COMPREHENSIVE LOSS FOR THE PERIOD | |
| (2,575 | ) | |
| (4,355 | ) | |
| (511 | ) | |
| (867 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss per share attributable to common shareholders – basic and diluted | |
$ | (0.59 | ) | |
$ | (1.93 | ) | |
$ | (0.09 | ) | |
$ | (0.32 | ) |
Weighted average number of common stocks used in computing net loss per share – basic and diluted | |
| 4,429,738 | | |
| 2,254,235 | | |
| 6,014,548 | | |
| 2,685,626 | |
Non-GAAP Financial Measures
(U.S. dollars in thousands) | |
Three months Ended September 30, 2024 | | |
Three months Ended September 30, 2023 | | |
Nine months Ended September 30, 2024 | | |
Nine months Ended September 30, 2023 | |
Revenues | |
$ | 2,541 | | |
$ | 845 | | |
$ | 6,698 | | |
$ | 4,589 | |
GAAP net loss | |
| (511 | ) | |
| (867 | ) | |
| (2,575 | ) | |
| (4,355 | ) |
Interest Expense | |
| 246 | | |
| 161 | | |
| 590 | | |
| 512 | |
Other Financial expenses (income), net | |
| (52 | ) | |
| (1,421 | ) | |
| (138 | ) | |
| (1,865 | ) |
Tax Expense | |
| 1 | | |
| 18 | | |
| 33 | | |
| 58 | |
Fixed asset depreciation expense | |
| 3 | | |
| 7 | | |
| 10 | | |
| 20 | |
Stock based compensation | |
| 80 | | |
| 106 | | |
| 259 | | |
| 298 | |
Research and development, capitalization | |
| - | | |
| 113 | | |
| - | | |
| 371 | |
Other one-time costs and expenses (income) | |
| - | | |
| 120 | | |
| (189 | ) | |
| 343 | |
Non-GAAP Adjusted EBITDA | |
| (233 | ) | |
| (1,763 | ) | |
| (2,010 | ) | |
| (4,618 | ) |
GAAP net loss margin | |
| (20.11 | )% | |
| (102.60 | )% | |
| (38.44 | )% | |
| (94.90 | )% |
Adjusted EBITDA margin | |
| (9.17 | )% | |
| (208.64 | )% | |
| (30.00 | )% | |
| (100.63 | )% |
ACTELIS NETWORKS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
Nine months ended September 30, | |
| |
2024 | | |
2023 | |
| |
U.S. dollars in thousands | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |
| | |
| |
Net loss for the period | |
| (2,575 | ) | |
| (4,355 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 11 | | |
| 20 | |
Changes in fair value related to warrants to lenders and investors | |
| - | | |
| (1,658 | ) |
Warrant issuance costs | |
| - | | |
| 223 | |
Inventories write-downs | |
| 39 | | |
| 132 | |
Interest expenses | |
| (56 | ) | |
| - | |
Exchange rate differences | |
| (58 | ) | |
| (365 | ) |
Share-based compensation | |
| 259 | | |
| 298 | |
Financial income from short and long term bank deposit | |
| (11 | ) | |
| (78 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Trade receivables | |
| (1,164 | ) | |
| 2,319 | |
Net change in operating lease assets and liabilities | |
| 12 | | |
| 25 | |
Inventories | |
| 115 | | |
| (1,651 | ) |
Prepaid expenses and other current assets | |
| (140 | ) | |
| 62 | |
Long term prepaid expenses | |
| - | | |
| (100 | ) |
Trade payables | |
| (875 | ) | |
| 411 | |
Deferred revenues | |
| (23 | ) | |
| (262 | ) |
Other current liabilities | |
| (350 | ) | |
| (185 | ) |
Other long-term liabilities | |
| 35 | | |
| (30 | ) |
Net cash used in operating activities | |
| (4,781 | ) | |
| (5,194 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Short term deposits | |
| 198 | | |
| 1,363 | |
Long term Restricted bank deposits | |
| - | | |
| 75 | |
Long term deposits | |
| - | | |
| (2 | ) |
Purchase of property and equipment | |
| (1 | ) | |
| (6 | ) |
Net cash provided by investing activities | |
| 197 | | |
| 1,430 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Proceeds from exercise of options | |
| 32 | | |
| 10 | |
Proceeds from issuance of common stocks, pre-funded warrants and warrants | |
| * | | |
| 3,500 | |
Proceeds from issuance common stock, net of offering costs | |
| 316 | | |
| - | |
Proceeds from credit lines with bank, net | |
| 927 | | |
| - | |
Proceeds from Warrant inducement agreement | |
| 5,248 | | |
| | |
Underwriting discounts and commissions and other offering costs | |
| (668 | ) | |
| (291 | ) |
Early repayment of long-term loan | |
| (4,038 | ) | |
| | |
Repayment of long-term loan | |
| (193 | ) | |
| (583 | ) |
Repurchase of common stock | |
| - | | |
| (50 | ) |
Net cash provided by financing activities | |
| 1,624 | | |
| 2,586 | |
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | |
| (14 | ) | |
| (12 | ) |
| |
| | | |
| | |
DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS | |
| (2,974 | ) | |
| (1,190 | ) |
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD | |
| 5,515 | | |
| 4,279 | |
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | |
| 2,541 | | |
| 3,089 | |
| * | Represents
an amount less than $1 thousand. |
9
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Actelis Networks (NASDAQ:ASNS)
Historical Stock Chart
From Oct 2024 to Nov 2024
Actelis Networks (NASDAQ:ASNS)
Historical Stock Chart
From Nov 2023 to Nov 2024