FULL YEAR - Net revenues decreased 1%
at actual rates but increased 5% at constant rates to US$ 694.8
million - - Operating income increased 6% at actual rates
and 11% at constant rates to US$ 187.3 million - - OIBDA
increased 11% at actual rates and 18% at constant rates to US$
247.9 million -
FOURTH QUARTER - Net revenues
decreased 1% at actual rates but increased 2% at constant rates to
US$ 225.8 million - - Operating income decreased 15% at
actual rates and 12% at constant rates to US$ 68.5 million -
- OIBDA increased 5% at actual rates and 8% at constant rates to
US$ 95.1 million -
Central European Media Enterprises Ltd. (“CME” or the “Company”)
(NASDAQ/Prague Stock Exchange - CETV) today announced financial
results for the full year and three months ended December 31,
2019.
Operational and financial highlights in 2019:
- TV advertising revenues decreased 3% at actual rates, but
increased 3% at constant rates.
- Carriage fees and subscription revenues increased 3% at actual
rates and 10% at constant rates.
- Costs charged in arriving at OIBDA decreased 7% at actual rates
and 2% at constant rates.
- OIBDA margin expanded approximately 400 basis points to
36%.
- Cash generated from continuing operating activities increased
65% at actual rates to US$ 180 million.
- Unlevered free cash flow in 2019 increased 21% at actual rates
to US$ 188 million.
- CME repaid a total of EUR 150 million of debt in 2019 using
cash generated by the business.
- The net leverage ratio decreased to 2.4x, down from 3.5x at the
start of the year.
On October 27, 2019, we entered into a merger agreement with an
affiliate of PPF Group N.V. ("PPF"). The transaction is subject to
several closing conditions, including, but not limited to, the
requisite vote of the Company's shareholders in favor of the
transaction and receipt of certain competition and other regulatory
approvals. We expect the transaction to be completed in the middle
of 2020.
Due to the pending proposed merger with PPF, we will not hold a
conference call for investors in connection with the issuance of
this earnings release.
In this release we refer to several non-GAAP financial measures,
including OIBDA, OIBDA margin, free cash flow, unlevered free cash
flow and constant currency percentage movements. Please see
“Non-GAAP Financial Measures” below for additional information,
including definitions and reconciliations to US GAAP financial
measures.
Consolidated results for the years ended December 31, 2019 and
2018 were:
RESULTS
(US$ 000's, except per share
data)
For the Year Ended December
31,
2019
2018
% Actual
% Lfl (1)
Net revenues
$
694,804
$
703,906
(1.3)%
4.5%
Operating income
187,336
177,587
5.5%
11.4%
Operating margin
27.0%
25.2%
1.8 p.p.
1.7 p.p.
OIBDA
247,924
222,674
11.3%
17.6%
OIBDA margin
35.7%
31.6%
4.1 p.p.
4.0 p.p.
Income from continuing operations
119,208
97,065
22.8%
29.2%
Income from continuing operations per
share - basic
0.32
0.27
17.1%
23.6%
Income from continuing operations per
share - diluted
$
0.32
$
0.25
25.9%
32.8%
Consolidated results for the three months ended December 31,
2019 and 2018 were:
RESULTS
(US$ 000's, except per share
data)
For the Three Months Ended
December 31,
2019
2018
% Actual
% Lfl (1)
Net revenues
$
225,795
$
228,251
(1.1)%
2.1%
Operating income
68,454
80,792
(15.3)%
(12.4)%
Operating margin
30.3%
35.4%
(5.1) p.p.
(5.0) p.p.
OIBDA
95,114
90,738
4.8%
8.3%
OIBDA margin
42.1%
39.8%
2.3 p.p.
2.4 p.p.
Income from continuing operations
49,857
56,025
(11.0)%
(8.0)%
Income from continuing operations per
share - basic
0.13
0.15
(11.2)%
(8.2)%
Income from continuing operations per
share - diluted
$
0.13
$
0.15
(11.5)%
(8.5)%
(1)% Lfl (like-for-like) variance reflects the impact of
applying the current period average exchange rates to the prior
period revenues and costs.
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements. For all
forward-looking statements, we claim the protection of the safe
harbor for forward-looking statements contained in the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements are inherently subject to risks and uncertainties, many
of which cannot be predicted with accuracy or are otherwise beyond
our control and some of which might not even be anticipated.
Forward-looking statements reflect our current views with respect
to future events and because our business is subject to such risks
and uncertainties, actual results, our strategic plan, our
financial position, results of operations and cash flows could
differ materially from those described in or contemplated by the
forward-looking statements.
Important factors that contribute to such risks include, but are
not limited to, those factors set forth under "Risk Factors” in
CME's Annual Report on Form 10-K for the period ended December 31,
2019 as well as the following: the effect of the proposed merger on
our business; the risks that the closing conditions to the proposed
merger may not be satisfied or that necessary governmental
approvals are not obtained or are obtained with conditions; the
impact of any failure to complete the proposed merger on our
business; the effect of changes in global and regional economic
conditions including as a result of the quantitative easing program
implemented by the European Central Bank; the economic, political
and monetary impacts of Brexit; levels of television advertising
spending and the rate of development of the advertising markets in
the countries in which we operate; our ability to refinance our
existing indebtedness; the extent to which our debt service
obligations and covenants may restrict our business; our exposure
to additional tax liabilities as well as liabilities resulting from
regulatory or legal proceedings initiated against us; our success
in continuing our initiatives to diversify and enhance our revenue
streams; our ability to make cost-effective investments in our
television businesses, including investments in programming; our
ability to develop and acquire necessary programming and attract
audiences; and changes in the political and regulatory environments
where we operate and in the application of relevant laws and
regulations.
The foregoing review of important factors should not be
construed as exhaustive. For a more detailed description of these
uncertainties and other factors, please see the "Risk Factors" and
“Forward-looking Statements” sections in CME's Annual Report on
Form 10-K for the year ended December 31, 2019. We undertake no
obligation to publicly update or review any forward-looking
statements, whether as a result of new information, future
developments or otherwise.
This press release should be read in conjunction with our Annual
Report on Form 10-K for the year ended December 31, 2019, which was
filed with the Securities and Exchange Commission on February 6,
2020.
We make available free of charge on our website at www.cme.net
our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K and amendments to those reports as soon
as reasonably practicable after we electronically file such
material with, or furnish it to, the Securities and Exchange
Commission. Please note that we may announce material information
using SEC filings, press releases, public conference calls,
webcasts and posts to our website, www.cme.net. In the future, we will continue to
use these channels to communicate important information about CME
and our operations. Information that we post on our website could
be deemed material. Therefore, we encourage investors, the media,
our customers and others interested in CME to review the
information we post at www.cme.net.
CME is a media and entertainment company operating leading
businesses in five Central and Eastern European markets with an
aggregate population of approximately 45 million people. CME's
operations broadcast 30 television channels in Bulgaria (bTV, bTV
Cinema, bTV Comedy, bTV Action, bTV Lady and Ring), the Czech
Republic (Nova, Nova 2, Nova Cinema, Nova Sport 1, Nova Sport 2,
Nova International, Nova Action and Nova Gold), Romania (PRO TV,
PRO 2, PRO X, PRO GOLD, PRO CINEMA, PRO TV International and PRO TV
Chisinau), the Slovak Republic (TV Markíza, Markíza International,
Doma and Dajto) and Slovenia (POP TV, Kanal A, Brio, Oto and Kino).
CME is traded on the NASDAQ Global Select Market and the Prague
Stock Exchange under the ticker symbol “CETV”.
Additional Information About the Proposed Transaction and
Where to Find it
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of
any vote or approval, and is not a substitute for the proxy
statement or any other document that CME may file with the U.S.
Securities and Exchange Commission (the “SEC”) or send to its
shareholders in connection with the proposed merger. Investors and
shareholders are urged to read the proxy statement and all other
relevant documents filed with the SEC or sent to CME’s shareholders
as they become available because they will contain important
information about the proposed merger between CME and an affiliate
of PPF. All documents, when filed, will be available free of charge
at the SEC’s website (www.sec.gov). You may also obtain documents
filed by CME with the SEC by writing to CME Investor Relations,
Krizeneckeho nam. 1078/5, 152 00 Prague 5 Czech Republic, emailing
investorrelations@cme.net or visiting CME’s website at
www.cme.net.
Participants in Solicitation
The Company and its directors and officers may be deemed
participants in the solicitation of proxies to the Company’s
shareholders with respect to the transaction. A list of the names
of those directors and officers and a description of their
interests in the Company is set forth in the proxy statement for
CME’s 2020 Special General Meeting of Stockholders, which was filed
with the SEC on January 10, 2020. Other information regarding the
participants in the proxy solicitation and a description of their
direct and indirect interests, by security holdings or otherwise,
are contained in the proxy statement and other relevant materials
filed with the SEC regarding the transaction as they become
available. Investors and shareholders should read the proxy
statement carefully before making any investment or voting
decisions.
CENTRAL EUROPEAN MEDIA
ENTERPRISES LTD.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(US$ 000's, except per share
data)
For the Year Ended
December 31,
2019
2018
Net revenues
$
694,804
$
703,906
Operating expenses:
Content costs
284,715
309,439
Other operating costs
54,826
56,731
Depreciation of property, plant and
equipment
33,536
32,933
Amortization of broadcast licenses and
other intangibles
8,457
9,002
Cost of revenues
381,534
408,105
Selling, general and administrative
expenses
125,934
118,214
Operating income
187,336
177,587
Interest expense
(30,694
)
(49,106
)
Other non-operating expense, net
(2,208
)
(3,588
)
Income before tax
154,434
124,893
Provision for income taxes
(35,226
)
(27,828
)
Income from continuing
operations
119,208
97,065
Income from discontinued operations, net
of tax
—
60,548
Net income
119,208
157,613
Net (income) / loss attributable to
noncontrolling interests
(74
)
79
Net income attributable to CME
Ltd.
$
119,134
$
157,692
PER SHARE DATA:
Net income per share:
Continuing operations — basic
$
0.32
$
0.27
Continuing operations — diluted
0.32
0.25
Discontinued operations — basic
—
0.18
Discontinued operations — diluted
—
0.17
Attributable to CME Ltd. — basic
0.32
0.45
Attributable to CME Ltd. — diluted
$
0.32
$
0.42
Weighted average common shares used in
computing per share amounts (000's):
Basic
264,611
230,562
Diluted
266,198
257,694
CENTRAL EUROPEAN MEDIA
ENTERPRISES LTD.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
(US$ 000's, except per share
data)
(unaudited)
For the Three Months
Ended
December 31,
2019
2018
Net revenues
$
225,795
$
228,251
Operating expenses:
Content costs
85,037
90,102
Other operating costs
14,498
14,802
Depreciation of property, plant and
equipment
8,911
7,783
Amortization of broadcast licenses and
other intangibles
2,121
2,163
Cost of revenues
110,567
114,850
Selling, general and administrative
expenses
46,774
32,609
Operating income
68,454
80,792
Interest expense
(6,680
)
(8,900
)
Other non-operating income / (expense),
net
2,615
(2,444
)
Income before tax
64,389
69,448
Provision for income taxes
(14,532
)
(13,423
)
Income from continuing
operations
49,857
56,025
Income from discontinued operations, net
of tax
—
—
Net income
49,857
56,025
Net income attributable to noncontrolling
interests
(185
)
(195
)
Net income attributable to CME
Ltd.
$
49,672
$
55,830
PER SHARE DATA:
Net income per share:
Continuing operations — basic
$
0.13
$
0.15
Continuing operations — diluted
0.13
0.15
Discontinued operations — basic
—
—
Discontinued operations — diluted
—
—
Attributable to CME Ltd. — basic
0.13
0.15
Attributable to CME Ltd. — diluted
$
0.13
$
0.15
Weighted average common shares used in
computing per share amounts (000's):
Basic
264,833
264,080
Diluted
266,791
264,902
CENTRAL EUROPEAN MEDIA
ENTERPRISES LTD.
CONDENSED CONSOLIDATED BALANCE
SHEETS
(US$ 000's)
December 31, 2019
December 31, 2018
ASSETS
Cash and cash equivalents
$
36,621
$
62,031
Other current assets
313,359
312,062
Total current assets
349,980
374,093
Property, plant and equipment, net
113,901
117,604
Goodwill and other intangible assets,
net
961,814
984,256
Other non-current assets
22,167
12,408
Total assets
$
1,447,862
$
1,488,361
LIABILITIES AND EQUITY
Accounts payable and accrued
liabilities
$
135,650
$
120,468
Current portion of long-term debt and
other financing arrangements
6,836
5,545
Other current liabilities
13,515
13,679
Total current liabilities
156,001
139,692
Long-term portion of long-term debt and
other financing arrangements
600,273
782,685
Other non-current liabilities
80,000
67,293
Total liabilities
836,274
989,670
Series B Convertible Redeemable Preferred
Stock
269,370
269,370
EQUITY
Common Stock
20,288
20,228
Additional paid-in capital
2,007,275
2,003,518
Accumulated deficit
(1,458,942
)
(1,578,076
)
Accumulated other comprehensive loss
(226,916
)
(216,650
)
Total CME Ltd. shareholders'
equity
341,705
229,020
Noncontrolling interests
513
301
Total equity
342,218
229,321
Total liabilities and equity
$
1,447,862
$
1,488,361
CENTRAL EUROPEAN MEDIA
ENTERPRISES LTD.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
(US$ 000's)
For the Year Ended
December 31,
2019
2018
Net cash generated from continuing
operating activities
$
179,652
$
109,024
Net cash used in continuing investing
activities
(24,375
)
(24,540
)
Net cash used in continuing financing
activities
(178,089
)
(182,362
)
Net cash generated from discontinued
operations
—
102,566
Impact of exchange rate fluctuations on
cash and cash equivalents
(2,598
)
(1,405
)
Net (decrease) / increase in cash and
cash equivalents
$
(25,410
)
$
3,283
Supplemental disclosure of cash flow
information:
Cash paid for interest (including
guarantee fees)
$
26,651
$
43,350
Cash paid for guarantee fees previously
paid in kind
—
27,328
Cash paid for guarantee fees that
previously could be paid in kind
—
812
Cash paid for income taxes, net of
refunds
$
35,998
$
28,365
Supplemental disclosure of non-cash
items:
Interest and related guarantee fees paid
in kind
$
—
$
3,783
Accretion on Series B Convertible
Redeemable Preferred Stock
$
—
$
4,777
Segment Data
We manage our business on a geographical basis, with five
reporting segments: Bulgaria, the Czech Republic, Romania, the
Slovak Republic and Slovenia. These segments reflect how CME Ltd.’s
operating performance is evaluated by our chief operating decision
makers, who we have identified as our co-Chief Executive Officers,
how operations are managed by segment managers, and the structure
of our internal financial reporting.
We evaluate our consolidated results and the performance of our
segments based on net revenues and OIBDA. Intersegment revenues and
profits have been eliminated in consolidation.
Below are tables showing our net revenues and OIBDA by segment
for the three and twelve months ended December 31, 2019 and
2018:
For the Three Months Ended
December 31,
For the Year Ended December
31,
(US $000's)
2019
2018
%Act
%Lfl (1)
2019
2018
%Act
%Lfl ( 1)
Net revenues
Bulgaria
$
25,444
$
25,385
0.2
%
3.2
%
$
83,406
$
84,593
(1.4
)%
3.9
%
Czech Republic
75,768
75,940
(0.2
)%
1.7
%
237,320
233,991
1.4
%
6.8
%
Romania
61,395
64,822
(5.3
)%
(0.3
)%
188,251
201,505
(6.6
)%
0.3
%
Slovak Republic
37,212
36,244
2.7
%
5.7
%
108,003
106,834
1.1
%
6.4
%
Slovenia
26,315
26,104
0.8
%
3.8
%
80,809
79,587
1.5
%
6.9
%
Intersegment revenues
(339
)
(244
)
NM (2)
NM (2)
(2,985
)
(2,604
)
NM (2)
NM (2)
Total net revenues
$
225,795
$
228,251
(1.1
)%
2.1
%
$
694,804
$
703,906
(1.3
)%
4.5
%
For the Three Months Ended
December 31,
For the Year Ended December
31,
(US $000's)
2019
2018
%Act
%Lfl (1)
2019
2018
%Act
%Lfl (1)
OIBDA
Bulgaria
$
9,281
$
8,536
8.7
%
12.0
%
$
25,720
$
21,620
19.0
%
24.3
%
Czech Republic
36,872
35,567
3.7
%
5.8
%
101,617
94,576
7.4
%
12.8
%
Romania
28,010
27,041
3.6
%
9.1
%
87,727
85,737
2.3
%
9.8
%
Slovak Republic
17,995
17,900
0.5
%
3.4
%
35,350
27,941
26.5
%
31.5
%
Slovenia
11,435
10,506
8.8
%
12.0
%
26,395
22,516
17.2
%
22.9
%
Elimination
(2
)
16
NM (2)
NM (2)
15
34
NM (2)
NM (2)
Total Operating Segments
103,591
99,566
4.0
%
7.4
%
276,824
252,424
9.7
%
15.8
%
Corporate
(8,477
)
(8,828
)
4.0
%
1.9
%
(28,900
)
(29,750
)
2.9
%
(2.4
)%
Total OIBDA
$
95,114
$
90,738
4.8
%
8.3
%
$
247,924
$
222,674
11.3
%
17.6
%
(1) % Lfl (like-for-like) variance reflects the impact of
applying the current period average exchange rates to the prior
period revenues and costs. (2) Number is not meaningful.
Non-GAAP Financial Measures
In this release we refer to several non-GAAP financial measures,
including OIBDA, OIBDA margin, free cash flow and unlevered free
cash flow. We believe that each of these metrics is useful to
investors for the reasons outlined below. Non-GAAP financial
measures may not be comparable to similar measures reported by
other companies. Non-GAAP financial measures should be evaluated in
conjunction with, and are not a substitute for, US GAAP financial
measures.
We evaluate our consolidated results and the performance of our
segments based on net revenues and OIBDA. We believe OIBDA is
useful to investors because it provides a meaningful representation
of our performance, as it excludes certain items that do not impact
either our cash flows or the operating results of our operations.
OIBDA and unlevered free cash flow are also used as components in
determining management bonuses.
OIBDA includes amortization and impairment of program rights and
is calculated as operating income / loss before depreciation,
amortization of intangible assets and impairments of assets and
certain unusual or infrequent items that are not considered by our
co-Chief Executive Officers when evaluating our performance. Our
key performance measure of the efficiency of our consolidated
operations and our segments is OIBDA margin. We define OIBDA margin
as the ratio of OIBDA to net revenues.
Following a repricing of our Guarantee Fees in March 2017 and
April 2018, we pay interest and related Guarantee Fees on our
outstanding indebtedness in cash. In addition to this obligation to
pay Guarantee Fees in cash, we expect to use cash generated by the
business to pay certain Guarantee Fees that were previously paid in
kind. These cash payments are all reflected in free cash flow;
accordingly we believe unlevered free cash flow, defined as free
cash flow before cash payments for interest and Guarantee Fees,
best illustrates the cash generated by our operations when
comparing periods. We define free cash flow as net cash generated
from continuing operating activities less purchases of property,
plant and equipment, net of disposals of property, plant and
equipment and excluding the cash impact of certain unusual or
infrequent items that are not included in costs charged in arriving
at OIBDA because they are not considered by our co-Chief Executive
Officers when evaluating performance.
For additional information regarding our business segments, see
Part II, Item 8, Note 20, "Segment Data" in our Form 10-K.
While our reporting currency is the dollar, our consolidated
revenues and costs are divided across a range of European
currencies and CME Ltd.’s functional currency is the Euro. Given
the significant movement of the currencies in the markets in which
we operate against the dollar, we believe that it is useful to
provide percentage movements based on actual (“% Act”) percentage
movements, which includes the effect of foreign exchange, as well
as like-for-like percentage movements (“% Lfl”). The like-for-like
percentage movement references reflect the impact of applying the
current period average exchange rates to the prior period revenues
and costs. Since the difference between like-for-like and actual
percentage movements is solely the impact of movements in foreign
exchange rates, our discussion in this release includes constant
currency percentage movements in order to highlight those factors
influencing operational performance. The incremental impact of
foreign exchange rates is presented in the tables accompanying such
analysis.
(US $000's)
For the Three Months Ended
December 31,
For the Year Ended December
31,
(unaudited)
2019
2018
2019
2018
Operating income
$
68,454
$
80,792
$
187,336
$
177,587
Depreciation of property, plant and
equipment
8,911
7,783
33,536
32,933
Amortization of intangible assets
2,121
2,163
8,457
9,002
Other items (1)
15,628
—
18,595
3,152
Total OIBDA
$
95,114
$
90,738
$
247,924
$
222,674
For the Year Ended December
31,
2019
2018
Net cash generated from continuing
operating activities
$
179,652
$
109,024
Capital expenditure, net of proceeds from
disposals
(24,375
)
(24,540
)
Other items (1)
6,092
—
Free cash flow
161,369
84,484
Cash paid for interest (including
guarantee fees)
26,651
43,350
Cash paid for guarantee fees previously
paid in kind
—
27,328
Cash paid for guarantee fees that
previously could be paid in kind
—
812
Unlevered free cash flow
$
188,020
$
155,974
(1) Other items in 2019 reflects costs relating to the strategic
review and resulting proposed merger, primarily retention
agreements and financial and professional fees. Other items in 2018
consists solely of a non-cash expense related to the accelerated
vesting of RSUs with performance conditions in accordance with the
terms of the corresponding award agreement following the completion
of the sale of the Company's Croatian operations on July 31,
2018.
View source
version on businesswire.com: https://www.businesswire.com/news/home/20200205005944/en/
For additional information, please visit www.cme.net or contact:
Mark Kobal Head of Investor Relations Central European Media
Enterprises +420 242 465 576 mark.kobal@cme.net
Central European Media E... (NASDAQ:CETV)
Historical Stock Chart
From Oct 2024 to Nov 2024
Central European Media E... (NASDAQ:CETV)
Historical Stock Chart
From Nov 2023 to Nov 2024