HONG
KONG, March 5, 2024 /PRNewswire/ -- CLPS
Incorporation (the "Company" or "CLPS") (Nasdaq: CLPS), today
announced its unaudited financial results for the six months ended
December 31, 2023, or the first half
of the Company's fiscal year 2024.
During this period, CLPS navigated a challenging global economic
landscape due to factors such as economic slowdown and the impact
of exchange rate fluctuation between the RMB and the U.S. dollar,
given its reporting currency. While these factors impacted business
development, they also provided valuable insights and strengthened
the Company's ability to navigate such dynamic environments.
Observing a temporary reduction in demand for certain IT
services from established clients due to budget adjustments,
particularly in banking and e-commerce areas, CLPS offset revenue
challenges by strategically acquiring new clients, innovating
product development, diversifying revenue streams, and implementing
proactive market solutions. Increased compensation expenses linked
to the growing demand for IT professionals were effectively managed
through the Company's Talent Creation Program ("TCP") and Talent
Development Program ("TDP"). These programs seamlessly blend
education, training, and service delivery, not only mitigating the
impact of rising manpower costs but also reinforcing CLPS's
commitment to nurturing top talents.
Through consistent execution of its global expansion strategy,
coupled with investments in advanced technology, extensive
research, and a deep understanding of client needs, CLPS has built
a strong industry reputation, enhanced its competitiveness, and
solidified its bargaining power over the years.
First Half of Fiscal 2024 Highlights (all results compared to
the six months ended December 31,
2022)
- Revenue from the United States
increased by 92.7% to $1.9 million
from $1.0 million.
- Revenue generated outside of mainland China increased by 25.4% to $9.0 million from $7.2
million.
- Revenue from automotive area increased by 10.7% to $7.2 million from $6.5
million.
- Total operating expenses decreased by 2.6% to $16.7 million from $17.1
million.
- Non-GAAP operating expenses[1] decreased by 8.2% to $13.9 million from $15.2
million.
- Net cash provided by operating activities was $13.1 million, representing the fifth consecutive
reporting period of generating positive cash flow from
operations.
Mr. Raymond Lin, Chief Executive
Officer of CLPS, commented, "Despite facing challenges in the first
half of fiscal 2024, I am pleased to share several key developments
that demonstrate our commitment to building a strong foundation for
future growth.
Our M&A strategy, exemplified by the acquisition of Purple
Potato Finance, has bolstered our overseas credit card business.
Similarly, the January 2024
acquisition of College of Allied Educators Pte. Ltd. in
Singapore represents a significant
step in CLPS's commitment to developing industry-level IT
professionals through our TCP and TDP.
Further strengthening our global presence, we intensified our
business efforts in North America.
This included opening a subsidiary in Canada and boosting our U.S. operation, which
drove a remarkable 92.7% increase in the U.S. revenue compared to
the prior year period. In Southeast
Asia, our business in Singapore generated a 15.9% year-over-year
revenue increase. Additionally, we generated revenue from our
business in Philippines during
this period.
Moreover, we remain dedicated to building a sustainable future
by actively nurturing a positive corporate culture through
leadership training, university collaborations, strategic
partnerships, and enriched talent development opportunities.
We continue to champion innovation, showcasing our commitment to
staying at the forefront of technology with the launch of an
AI-generated content (AIGC) solution and an innovative quantitative
trading system. Our active participation in industry events further
reinforces our position on staying ahead and engages with the
broader tech community.
With confidence, we believe these strategic decisions position
CLPS for long-term success. We remain dedicated to transparency,
innovation, and creating sustainable value for all
stakeholders."
Ms. Rui Yang, Chief Financial
Officer of CLPS, commented, "We have managed to achieve noteworthy
financial results during this period. We actively pursued and
secured new revenue streams, including initial sales of IT
products. Our global expansion strategy and cost optimization
efforts led to 25.4% increase in revenue generated outside of the
mainland China, and a 2.6%
decrease in operating expenses. Maintaining a healthy cash flow
remains a core objective, and we are proud to report our fifth
consecutive period of positive cash flow from operations.
Further demonstrating our commitment to shareholder value, we
declared a second special cash dividend of $0.10 per share in November 2023. Looking ahead with unwavering
determination, we are confident in our ability to not only overcome
potential challenges but also leverage them as opportunities to
propel CLPS towards even greater heights of financial success."
First Half of Fiscal Year 2024 Financial Results
Revenues
In the first half of fiscal 2024, revenues decreased by
$5.0 million, or 6.5%, to
$71.8 million from $76.8 million in the prior year period. The
decrease was due to the decreased demand from existing clients and
the effect of currency fluctuation in RMB against the U.S.
dollar.
Revenues by Service
- Revenue from IT consulting services decreased by $3.3 million, or 4.6%, to $69.5 million in the first half of fiscal year
2024 from $72.8 million in the prior
year period. Revenue from IT consulting services accounted for
96.8% of total revenue, compared to 94.9% in the prior year period.
The decrease was primarily due to existing clients' increased focus
on budget optimization leading to a decrease in demand.
- Revenue from customized IT solution services decreased by
$2.0 million, or 61.5%, to
$1.2 million in the first half of
fiscal 2024 from $3.2 million in the
prior year period. Revenue from customized IT solution services
accounted for 1.7% of total revenue, compared to 4.1% in the prior
year period. The decrease was primarily due to existing clients'
increased focus on budget optimization leading to a decrease in
demand.
- Revenue from other services increased by $0.2 million, or 37.5%, to $1.0 million in the first half of fiscal year
2024 from $0.8 million in the prior
year period. Revenue from other services accounted for 1.5% of
total revenue, compared to 1.0% in the prior year period. The
increase was primarily due to the initial revenue generated from IT
product sales during this reporting period.
Revenues by Operational Areas
- Revenue from the banking area decreased by $3.6 million, or 11.2%, to $28.6 million in the first half of fiscal 2024,
from $32.2 million in the prior year
period. Revenue from banking area accounted for 39.9% and 42.0% of
total revenues in the first half of fiscal 2024 and 2023,
respectively.
- Revenue from the wealth management area decreased by
$0.2 million, or 1.1%, to
$18.6 million in the first half of
fiscal 2024, from $18.8 million in
the prior year period. Revenue from wealth management area
accounted for 25.9% and 24.5% of total revenues in the first half
of fiscal 2024 and 2023, respectively.
- Revenue from the e-Commerce area decreased by $2.7 million, or 20.2%, to $11.0 million in the first half of fiscal 2024,
from $13.7 million in the prior year
period. Revenue from e-Commerce area accounted for 15.3% and 17.9%
of total revenues in the first half of fiscal 2024 and 2023,
respectively.
- Revenue from the automotive area increased by $0.7 million, or 10.7%, to $7.2 million in the first half of fiscal 2024,
from $6.5 million in the prior year
period. Revenue from automotive area accounted for 10.1% and 8.5%
of total revenues in the first half of fiscal 2024 and 2023,
respectively.
Revenues by Geography
Revenue generated outside of the mainland China increased by 25.4% to $9.0 million in the first half of fiscal year
2024, from $7.2 million in the prior
year period. The increase was primarily due to the robust
performance of our U.S. and Singapore operations.
Gross Profit
Gross profit was $15.8 million in
the first half of fiscal 2024, compared to $18.5 million in the prior year period.
Operating Expenses
Selling and marketing expenses increased by $0.04 million, or 1.5%, to $2.72 million in the first half of fiscal 2024
from $2.68 million in the prior year
period. As a percentage of total revenues, selling and marketing
expenses increased to 3.8% in the first half of fiscal 2024
compared to 3.5% in the prior year period. The increase was
primarily due to a decrease in the turnover rate among core
employees, resulting in an increase in the provision for non-cash
share-based compensation expenses. After excluding the non-cash
share-based compensation expenses, non-GAAP selling and marketing
expenses[2] decreased by $0.1 million, or 3.5%, to $2.5 million from $2.6
million in the prior year period.
Research and development expenses decreased by $1.2 million, or 26.7%, to $3.2 million in the first half of fiscal 2024
from $4.4 million in the prior year
period. As a percentage of total revenues, research and development
expenses decreased to 4.5% in the first half of fiscal 2024
compared to 5.7% in the prior year period. The decrease was
primarily due to the decreased demand in customized IT solution
services, resulting to a strategic realignment of our R&D
department.
General and administrative expenses increased by $0.5 million, or 4.6%, to $11.2 million in the first half of fiscal 2024
from $10.7 million in the prior year
period. As a percentage of total revenues, general and
administrative expenses increased to 15.6% in the first half of
fiscal 2024 compared to 13.9% in the prior year period. The
increase was primarily due to an increase in non-cash share-based
compensation expenses. After excluding the non-cash share-based
compensation expenses, non-GAAP general and administrative
expenses[3] decreased by
$0.1 million, or 1.9%, to
$8.7 million from $8.8 million in the prior year period.
Operating (Loss) Income
Operating loss was $0.9 million in
the first half of fiscal 2024, compared to $1.3 million operating income in the same period
of the previous year.
Other Income and Expenses
Total other income, net of other expenses was $0.1 million in the first half of fiscal 2024,
compared to $0.2 million total other
income, net of other expenses in the prior year period.
Provision for Income Taxes
Provision for income taxes increased by $0.1 million to $0.3
million in the first half of fiscal 2024 from $0.2 million in the same period of the previous
year.
Net (Loss) Income
Net loss was $1.0 million in the
first half of fiscal 2024, compared to $1.4
million net income in the prior year period.
Non-GAAP net income[4] was $1.7 million in the first half of fiscal 2024,
compared to $3.3 million in the prior
year period.
Net loss attributable to CLPS Incorporation's shareholders in
the first half of fiscal 2024 was $1.5
million, compared to $1.3
million net income attributable to CLPS Incorporation's
shareholders in the prior year period.
Non-GAAP net income attributable to CLPS Incorporation's
shareholders[5] was
$1.2 million in the first half of
fiscal 2024, compared to $3.2 million
in the prior year period.
Cash Flow
As of December 31, 2023, the
Company had cash and cash equivalents of $35.1 million compared to $22.2 million as of June
30, 2023.
Net cash provided by operating activities was approximately
$13.1 million. Net cash used in
investing activities was approximately $3.2
million. Net cash provided by financing activities was
approximately $2.3 million. The
effect of exchange rate change on cash was approximately positive
$0.7 million. The Company believes
that its current cash position and cash flow from operations are
sufficient to meet its anticipated cash needs for at least the next
12 months.
Financial Outlook
Undeterred by the short-term challenges, we remain confident
about our long-term business growth. For fiscal year 2024, the
Company expects, considering our financial numbers could be
affected by the floating exchange rate, and absent material
acquisitions or non-recurring transactions, total sales growth was
adjusted in the range of approximately 5% to 10%, and non-GAAP net
income growth in the range of approximately 7% to 12% compared to
fiscal year 2023 financial report.
This forecast reflects the Company's current and preliminary
views, which are subject to change and are subject to risks and
uncertainties, including, but not limited to various risks and
uncertainties facing the Company's business and operations as
identified in its public filings.
Exchange Rate
The balance sheet amounts with the exception of equity as of
December 31, 2023, were translated at
7.0999 RMB to 1.00 USD compared to 7.2513 RMB to 1.00
USD as of June 30, 2023. The
equity accounts were stated at their historical rate. The average
translation rates applied to the income statements accounts for the
periods ended December 31, 2023 and
2022 were 7.2347 RMB to 1.00 USD and 6.9789
RMB to 1.00 USD, respectively.
The change in the value of the RMB relative to the U.S. dollar may
affect our financial results reported in the U.S. dollar terms
without giving effect to any underlying change in our business or
results of operation.
About CLPS Incorporation
Headquartered in Hong Kong,
CLPS Incorporation is a global leading information technology
("IT") consulting and solutions service provider focused on
delivering services primarily to global institutions on the
banking, wealth management, e-commerce, and automotive sectors. The
Company serves as an IT service provider to a growing network of
clients in the global financial service industry, including large
financial institutions in the U.S., Europe, Australia, Asia, and their PRC-based IT centers. The
Company maintains 20 delivery and/or research & development
centers to serve different customers in various geographic
locations. Mainland China centers
are located in Shanghai,
Beijing, Dalian, Tianjin, Xi'an, Chengdu, Guangzhou, Shenzhen, Hangzhou, and Hainan. The remaining 10 global centers are
located in Hong Kong SAR, USA,
Japan, Singapore, Australia, Malaysia, India, Philippines, Vietnam, and Canada. For further information regarding the
Company, please
visit: https://ir.clpsglobal.com/, or follow CLPS
on Facebook, Instagram, LinkedIn,
X (formerly Twitter), and YouTube.
Forward-Looking Statements
Certain of the statements made in this press release are
"forward-looking statements" within the meaning and protections of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements include statements with respect to the
Company's beliefs, plans, objectives, goals, expectations,
anticipations, assumptions, estimates, intentions, and future
performance, and involve known and unknown risks, uncertainties and
other factors, which may be beyond the Company's control, and which
may cause the actual results, performance, capital, ownership or
achievements of the Company to be materially different from future
results, performance or achievements expressed or implied by such
forward-looking statements. All such statements attributable to us
are expressly qualified in their entirety by this cautionary
notice, including, without limitation, those risks and
uncertainties related to the Company's financial and operational
performance in the first half of fiscal year 2024, its expectations
of the Company's future performance, its preliminary outlook and
guidance offered in this presentation, as well as the risks and
uncertainties described in the Company's most recently filed SEC
reports and filings. Such reports are available upon request from
the Company, or from the Securities and Exchange Commission,
including through the SEC's Internet website at http://www.sec.gov.
We have no obligation and do not undertake to update, revise or
correct any of the forward-looking statements after the date
hereof, or after the respective dates on which any such statements
otherwise are made.
Use of Non-GAAP Financial Measures
The consolidated financial information is prepared in conformity
with accounting principles generally accepted in the
United States of
America ("U.S. GAAP"), except that the consolidated
statement of changes in shareholders' equity, consolidated
statements of cash flows, and the detailed notes have not been
presented. The Company uses non-GAAP operating income, non-GAAP
general and administrative expenses, non-GAAP operating margin,
non-GAAP net income attributable to CLPS Incorporation's
shareholders, and basic and diluted non-GAAP net income per share,
which are non-GAAP financial measures. Non-GAAP operating income is
operating income excluding share-based compensation expenses.
Non-GAAP general and administrative expenses is a non-GAAP
financial measure, which is defined as general and administrative
expenses excluding share-based compensation expenses. Non-GAAP
operating margin is non-GAAP operating income as a percentage of
revenues. Non-GAAP net income attributable to CLPS Incorporation's
shareholders is net income attributable to CLPS Incorporation's
shareholders excluding share-based compensation expenses. Basic and
diluted non-GAAP net income per share is non-GAAP net income
attributable to common shareholders divided by weighted average
number of shares used in the calculation of basic and diluted net
income per share. The Company believes that separate analysis and
exclusion of the non-cash impact of share-based compensation
expenses clarity to the constituent parts of its performance. The
Company reviews these non-GAAP financial measures together with
GAAP financial measures to obtain a better understanding of its
operating performance. It uses the non-GAAP financial measure for
planning, forecasting and measuring results against the forecast.
The Company believes that non-GAAP financial measure is useful
supplemental information for investors and analysts to assess its
operating performance without the effect of non-cash share-based
compensation expenses, which have been and will continue to be
significant recurring expenses in its business. However, the use of
non-GAAP financial measures has material limitations as an
analytical tool. One of the limitations of using non-GAAP financial
measures is that they do not include all items that impact the
Company's net income for the period. In addition, because non-GAAP
financial measures are not measured in the same manner by all
companies, they may not be comparable to other similar titled
measures used by other companies. In light of the foregoing
limitations, you should not consider non-GAAP financial measure in
isolation from or as an alternative to the financial measure
prepared in accordance with U.S. GAAP.
The presentation of these non-GAAP financial measures is not
intended to be considered in isolation from, or as a substitute
for, the financial information prepared and presented in accordance
with U.S. GAAP. The Company encourages investors to
carefully consider its results under GAAP, as well as its
supplemental non-GAAP information and the reconciliation between
these presentations, to more fully understand its business. For
more information on these non-GAAP financial measures, please see
the table captioned "Unaudited Reconciliations of Non-GAAP and GAAP
Results" near the end of this release.
Contact:
CLPS Incorporation
Rhon Galicha
Investor Relations Office
Phone: +86-182-2192-5378
Email: ir@clpsglobal.com
[1]
Non-GAAP operating expenses is a non-GAAP financial measure, which
is defined as operating expenses excluding share-based compensation
expenses. Please refer to the section titled "Unaudited
Reconciliation of Non-GAAP and GAAP Results" for
details.
|
[2]
Non-GAAP selling and marketing expenses is a non-GAAP financial
measure, which is defined as selling and marketing expenses
excluding share-based compensation expenses. Please refer to the
section titled "Unaudited Reconciliation of Non-GAAP and GAAP
Results" for details.
|
[3]
Non-GAAP general and administrative expenses is a non-GAAP
financial measure, which is defined as general and administrative
expenses excluding share-based compensation expenses. Please refer
to the section titled "Unaudited Reconciliation of Non-GAAP and
GAAP Results" for details.
|
[4]
Non-GAAP net income is a non-GAAP financial measure, which is
defined as net income excluding share-based compensation expenses.
Please refer to the section titled "Unaudited Reconciliation of
Non-GAAP and GAAP Results" for details.
|
[5]
Non-GAAP net income attributable to CLPS Incorporation's
shareholders is a non-GAAP financial measure, which is defined as
net income attributable to CLPS Incorporation's shareholders
excluding share-based compensation expenses. Please refer to the
section titled "Unaudited Reconciliation of Non-GAAP and GAAP
Results" for details.
|
CLPS
INCORPORATION
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(Amounts in
U.S. dollars ("$"), except for number of shares)
|
|
|
|
|
|
As of
|
|
|
|
December
31,
2023
(Unaudited)
|
|
|
June 30,
2023
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
35,108,870
|
|
|
$
|
22,214,029
|
|
Restricted
cash
|
|
|
89,539
|
|
|
|
87,604
|
|
Accounts receivable,
net
|
|
|
39,092,817
|
|
|
|
48,515,467
|
|
Prepayments, deposits
and other assets, net
|
|
|
3,279,971
|
|
|
|
1,665,736
|
|
Amounts due from
related parties
|
|
|
465,582
|
|
|
|
391,271
|
|
Total Current
Assets
|
|
$
|
78,036,779
|
|
|
$
|
72,874,107
|
|
Non-Current
assets:
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
21,404,190
|
|
|
|
20,112,305
|
|
Intangible assets,
net
|
|
|
689,783
|
|
|
|
726,175
|
|
Operating lease
right-of-use assets
|
|
|
3,006,854
|
|
|
|
815,324
|
|
Long-term
investments
|
|
|
612,843
|
|
|
|
456,598
|
|
Prepayments, deposits
and other assets, net
|
|
|
1,614,426
|
|
|
|
252,656
|
|
Amounts due from
related parties
|
|
|
422,541
|
|
|
|
-
|
|
Deferred tax
assets, net
|
|
|
115,975
|
|
|
|
81,899
|
|
Total
Assets
|
|
$
|
105,903,391
|
|
|
$
|
95,319,064
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
|
|
Bank
loans
|
|
$
|
15,699,530
|
|
$
|
|
10,554,617
|
|
Accounts
payable
|
|
|
925,425
|
|
|
|
690,035
|
|
Accrued expenses and
other current liabilities
|
|
|
379,474
|
|
|
|
324,021
|
|
Tax
payables
|
|
|
1,860,960
|
|
|
|
2,503,375
|
|
Contract
liabilities
|
|
|
1,189,953
|
|
|
|
918,470
|
|
Salaries and benefits
payable
|
|
|
13,228,752
|
|
|
|
10,586,239
|
|
Operating lease
liabilities
|
|
|
1,230,907
|
|
|
|
712,302
|
|
Amount due to related
parties
|
|
|
25,344
|
|
|
|
24,889
|
|
Total Current
Liabilities
|
|
$
|
34,540,345
|
|
|
$
|
26,313,948
|
|
Non-Current
liabilities:
|
|
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
1,906,298
|
|
|
|
104,114
|
|
Deferred tax
liabilities
|
|
|
111,057
|
|
|
|
185,382
|
|
Unrecognized tax
benefit
|
|
|
2,843,667
|
|
|
|
2,320,918
|
|
Other non-current
liabilities
|
|
|
904,793
|
|
|
|
885,901
|
|
TOTAL
LIABILITIES
|
|
$
|
40,306,160
|
|
|
$
|
29,810,263
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
Common stock, $0.0001
par value, 100,000,000 shares authorized;
25,616,056 shares issued and outstanding as of
December 31,
2023; 23,650,122 shares issued and
outstanding as of June 30,
2023
|
|
|
2,562
|
|
|
|
2,365
|
|
Additional paid-in
capital
|
|
|
60,914,080
|
|
|
|
58,183,383
|
|
Statutory
reserves
|
|
|
5,517,142
|
|
|
|
5,356,828
|
|
Retained
earnings
|
|
|
826,631
|
|
|
|
5,029,021
|
|
Accumulated other
comprehensive losses
|
|
|
(3,116,935)
|
|
|
|
(3,990,594)
|
|
|
|
|
|
|
|
|
|
|
Total CLPS
Incorporation's Shareholders' Equity
|
|
|
64,143,480
|
|
|
|
64,581,003
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling
Interests
|
|
|
1,453,751
|
|
|
|
927,798
|
|
|
|
|
|
|
|
|
|
|
Total Shareholders'
Equity
|
|
|
65,597,231
|
|
|
|
65,508,801
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Shareholders' Equity
|
|
$
|
105,903,391
|
|
|
$
|
95,319,064
|
|
CLPS INCORPORATION
|
UNAUDITED CONDENSED CONSOLIDATED
STATEMENTS
|
OF INCOME AND COMPREHENSIVE
INCOME
|
(Amounts in U.S. dollars ("$"), except for number of
shares)
|
|
|
|
|
|
|
|
|
|
For the six months ended
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
71,774,201
|
|
$
|
76,760,811
|
Less: Cost of revenues
(note 1)
|
|
|
(56,024,043)
|
|
|
(58,299,928)
|
Gross profit
|
|
|
15,750,158
|
|
|
18,460,883
|
|
|
|
|
|
|
|
Operating income
(expenses):
|
|
|
|
|
|
|
Selling and marketing
expenses (note 1)
|
|
|
2,724,226
|
|
|
2,684,075
|
Research and
development expenses
|
|
|
3,194,918
|
|
|
4,359,214
|
General and
administrative expenses (note 1)
|
|
|
11,184,626
|
|
|
10,694,588
|
Subsidies and other
operating income
|
|
|
(437,598)
|
|
|
(620,702)
|
Total operating
expenses
|
|
|
16,666,172
|
|
|
17,117,175
|
(Loss) income from operations
|
|
|
(916,014)
|
|
|
1,343,708
|
Other income
|
|
|
308,017
|
|
|
399,917
|
Other
expenses
|
|
|
(198,043)
|
|
|
(183,695)
|
(Loss) income before
income tax and share of income (loss) in equity
investees
|
|
|
(806,040)
|
|
|
1,559,930
|
Provision for income
taxes
|
|
|
337,563
|
|
|
185,196
|
(Loss) income before
share of income in equity investees
|
|
|
(1,143,603)
|
|
|
1,374,734
|
Share of income in
equity investees, net of tax
|
|
|
150,148
|
|
|
22,577
|
Net (loss) income
|
|
|
(993,455)
|
|
|
1,397,311
|
Less: Net income
attributable to noncontrolling interests
|
|
|
494,080
|
|
|
129,881
|
Net (loss) income attributable to CLPS
Incorporation's
shareholders
|
|
$
|
(1,487,535)
|
|
$
|
1,267,430
|
|
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation income (loss)
|
|
$
|
905,532
|
|
$
|
(746,569)
|
Less: foreign currency
translation income (loss) attributable to
noncontrolling interest
|
|
|
31,873
|
|
|
(35,064)
|
Other comprehensive
income (loss) attributable to CLPS
Incorporation's shareholders
|
|
$
|
873,659
|
|
$
|
(711,505)
|
|
|
|
|
|
|
|
Comprehensive (loss) income attributable
to
|
|
|
|
|
|
|
CLPS Incorporation's
shareholders
|
|
$
|
(613,876)
|
|
$
|
555,925
|
Comprehensive income
attributable to noncontrolling interests
|
|
|
525,953
|
|
|
94,817
|
Comprehensive (loss) income
|
|
$
|
(87,923)
|
|
$
|
650,742
|
|
|
|
|
|
|
|
Basic (loss) earnings
per common share
|
|
$
|
(0.06)
|
|
$
|
0.05
|
Weighted average number
of share outstanding – basic
|
|
|
24,814,349
|
|
|
23,626,122
|
Diluted (loss) earnings
per common share
|
|
$
|
(0.06)
|
|
$
|
0.05
|
Weighted average number
of share outstanding – diluted
|
|
|
24,814,349
|
|
|
23,643,457
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation expenses as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
|
|
|
5,809
|
|
|
11,071
|
Selling and marketing expenses
|
|
|
192,947
|
|
|
60,091
|
General and administrative expenses
|
|
|
2,532,137
|
|
|
1,871,910
|
|
|
|
2,730,893
|
|
|
1,943,072
|
CLPS
INCORPORATION
|
|
UNAUDITED
RECONCILIATION OF NON-GAAP AND GAAP RESULTS
|
|
(Amounts in U.S.
dollars ("$"), except for number of shares)
|
|
|
|
|
|
For the six months
ended
December
31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
$
|
(56,024,043)
|
|
|
$
|
(58,299,928)
|
|
Less: share-based
compensation expenses
|
|
|
(5,809)
|
|
|
|
(11,071)
|
|
Non-GAAP cost of
revenues
|
|
$
|
(56,018,234)
|
|
|
$
|
(58,288,857)
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
$
|
(2,724,226)
|
|
|
$
|
(2,684,075)
|
|
Less: share-based
compensation expenses
|
|
|
(192,947)
|
|
|
|
(60,091)
|
|
|
|
Non-GAAP selling and
marketing
expenses
|
|
$
|
(2,531,279)
|
|
|
$
|
(2,623,984)
|
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
$
|
(11,184,626)
|
|
|
$
|
(10,694,588)
|
|
Less: share-based
compensation expenses
|
|
|
(2,532,137)
|
|
|
|
(1,871,910)
|
|
Non-GAAP general and
administrative
expenses
|
|
$
|
(8,652,489)
|
|
|
$
|
(8,822,678)
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)
income
|
|
$
|
(916,014)
|
|
|
$
|
1,343,708
|
|
Add: share-based
compensation expenses
|
|
|
2,730,893
|
|
|
|
1,943,072
|
|
Non-GAAP operating
income
|
|
$
|
1,814,879
|
|
|
$
|
3,286,780
|
|
|
|
|
|
|
|
|
|
|
Operating
Margin
|
|
|
(1.3) %
|
|
|
|
1.8 %
|
|
Add: share-based
compensation expenses
|
|
|
3.8 %
|
|
|
|
2.5 %
|
|
Non-GAAP operating
margin
|
|
|
2.5 %
|
|
|
|
4.3 %
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
|
(993,455)
|
|
|
$
|
1,397,311
|
|
Add: share-based
compensation expenses
|
|
|
2,730,893
|
|
|
|
1,943,072
|
|
Non-GAAP net
income
|
|
$
|
1,737,438
|
|
|
$
|
3,340,383
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to CLPS
Incorporation's shareholders
|
|
$
|
(1,487,535)
|
|
|
$
|
1,267,430
|
|
Add: share-based
compensation expenses
|
|
|
2,730,893
|
|
|
|
1,943,072
|
|
Non-GAAP net income
attributable to
CLPS Incorporation's shareholders
|
|
$
|
1,243,358
|
|
|
$
|
3,210,502
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of share
outstanding used in computing GAAP and
non-GAAP basic earnings
|
|
|
24,814,349
|
|
|
|
23,626,122
|
|
GAAP basic (loss)
earnings per common
share
|
|
$
|
(0.06)
|
|
|
$
|
0.05
|
|
Add: share-based
compensation expenses
|
|
|
0.11
|
|
|
|
0.09
|
|
Non-GAAP basic
earnings per common
share
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of share
outstanding used in computing GAAP
diluted (loss) earnings
|
|
|
24,814,349
|
|
|
|
23,643,457
|
|
Weighted average number
of share
outstanding used in computing non-GAAP
diluted earnings
|
|
|
24,814,477
|
|
|
|
23,643,457
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted (loss)
earnings per common
share
|
|
$
|
(0.06)
|
|
|
$
|
0.05
|
|
Add: share-based
compensation expenses
|
|
|
0.11
|
|
|
|
0.09
|
|
Non-GAAP diluted
earnings per common
share
|
|
$
|
0.05
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/clps-incorporation-reports-financial-results-for-the-first-half-of-fiscal-year-2024-302079821.html
SOURCE CLPS