FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF
FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of June, 2011
Commission
File Number: 000-51440
CHINA MEDICAL TECHNOLOGIES, INC.
(Translation of registrants name into English)
No. 24
Yong Chang North Road
Beijing Economic-Technological Development Area
Beijing 100176
Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form
20-F
x
Form 40-F
¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule
101(b)(1):
Indicate by check mark if the
registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes
¨
No
x
If Yes is marked, indicate below the file number assigned to the
registrant in connection with Rule 12g3-2(b): 82-
N/A
CHINA MEDICAL TECHNOLOGIES, INC.
Form 6-K
TABLE
OF CONTENTS
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
|
|
CHINA MEDICAL TECHNOLOGIES, INC.
|
|
|
By:
|
|
/s/ Takyung (Sam) Tsang
|
Name:
|
|
Takyung (Sam) Tsang
|
Title:
|
|
Chief Financial Officer
|
Date: June 3, 2011
3
Exhibit 99.1
China Medical Technologies Reports Fourth Fiscal Quarter and Full Fiscal Year Financial Results
Beijing, China, June 1, 2011 - China Medical Technologies, Inc. (the Company) (Nasdaq: CMED), a leading China-based advanced in-vitro
diagnostic (IVD) company, announced its unaudited financial results for the fourth fiscal quarter (4Q FY2010) and the full fiscal year ended March 31, 2011 (FY2010) today.
4Q FY2010 Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
March 31, 2011
|
|
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
% change
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
Net revenues
|
|
|
175,728
|
|
|
|
230,414
|
|
|
|
35,187
|
|
|
|
31.1
|
%
|
Net income
|
|
|
4,820
|
|
|
|
16,095
|
|
|
|
2,458
|
|
|
|
233.9
|
%
|
Diluted earnings per ADS*
|
|
|
0.19
|
|
|
|
0.61
|
|
|
|
0.09
|
|
|
|
221.1
|
%
|
Non-GAAP net income
|
|
|
51,476
|
|
|
|
75,002
|
|
|
|
11,454
|
|
|
|
45.7
|
%
|
Non-GAAP diluted earnings per ADS*
|
|
|
1.98
|
|
|
|
2.84
|
|
|
|
0.43
|
|
|
|
43.4
|
%
|
Adjusted EBITDA
|
|
|
99,591
|
|
|
|
140,244
|
|
|
|
21,417
|
|
|
|
40.8
|
%
|
FY2010 Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
March 31, 2011
|
|
|
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
% change
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
Net revenues
|
|
|
723,071
|
|
|
|
842,366
|
|
|
|
128,639
|
|
|
|
16.5
|
%
|
Net income (loss)
|
|
|
(69,582
|
)
|
|
|
82,619
|
|
|
|
12,617
|
|
|
|
|
|
Diluted earnings (loss) per ADS*
|
|
|
(2.65
|
)
|
|
|
3.14
|
|
|
|
0.48
|
|
|
|
|
|
Non-GAAP net income
|
|
|
187,295
|
|
|
|
273,056
|
|
|
|
41,699
|
|
|
|
45.8
|
%
|
Non-GAAP diluted earnings per ADS*
|
|
|
7.13
|
|
|
|
10.39
|
|
|
|
1.59
|
|
|
|
45.7
|
%
|
Adjusted EBITDA
|
|
|
387,580
|
|
|
|
493,254
|
|
|
|
75,326
|
|
|
|
27.3
|
%
|
Outlook for first fiscal quarter ending
June 30, 2011
|
|
Target net revenues are expected to range from RMB232.0 million (US$35.4 million) to RMB234.0 million (US$35.7 million), representing a year-over-year
increase of 24.6% - 25.7%.
|
|
|
Target non-GAAP net income is expected to range from RMB73.0 million (US$11.1 million) to RMB74.0 million (US$11.3 million), representing a
year-over-year increase of 28.0% - 29.8%.
|
|
|
Target non-GAAP diluted earnings per ADS* is expected to range from RMB2.75 (US$0.42) to RMB2.79 (US$0.43), representing a year-over-year increase of
26.1% - 28.0%.
|
Outlook for full fiscal year ending March 31, 2012
|
|
Target net revenues are expected to range from RMB970.0 million (US$148.1 million) to RMB995.0 million (US$151.9 million), representing a
year-over-year increase of 15.2% - 18.1%.
|
4
|
|
Target non-GAAP net income is expected to range from RMB310.0 million (US$47.3 million) to RMB318.0 million (US$48.6 million), representing a
year-over-year increase of 13.5% - 16.5%. The slightly lower growth rate in non-GAAP net income is primarily due to the full year impact of additional interest expense arising from new convertible notes issued in December 2010.
|
|
|
Target non-GAAP diluted earnings per ADS* is expected to range from RMB11.70 (US$1.79) to RMB12.00 (US$1.83), representing a year-over-year increase of
12.6% - 15.5%.
|
The above targets are based on the Companys current views on the operating and market conditions,
which are subject to change.
*
|
One American Depositary Share (ADS) = 10 ordinary shares
|
See Non-GAAP Measure Disclosures below, where the impact of certain items on reported results is discussed.
We are pleased with the quarterly results, in particular, the continued growth of our molecular diagnostic business during the seasonally weak quarter. We expect our FISH business and HPV-DNA chip
business to drive our growth in the following quarters, commented Mr. Xiaodong Wu, Chairman and Chief Executive Officer of the Company. We will continue to expand our product offering in FISH probes and PCR assays as well as develop
a new SPR analyzer through investment in research and development. We will leverage our established sales networks to introduce our new products to our hospital customers. In addition, we are working on several initiatives to support our sustainable
growth including discussion with a leading independent laboratory testing service group in China for a potential collaboration to promote the use of molecular diagnostic tests to the groups hospital customers.
Mr. Sam Tsang, Chief Financial Officer of the Company commented, We issued new convertible notes in December 2010 to extend our debt maturity
profile. We have been focusing to improve our leverage profile and have reduced our net debt to adjusted EBITDA ratio from 5.1 times to 3.3 times. However, we believe that we are still maintaining relatively high leverage, and the continued
improvement in our leverage to the level of 2 times or below is our priority. We have been very cautious in making capital expenditures and did not consider new acquisition and will continue to do so. Meanwhile, we will maintain our investment in
product research and development which will support our future growth. We will also continue to invest in our direct sales network to attract and retain tier one hospitals which are major consumers in Chinas healthcare industry.
4Q FY2010 Unaudited Financial Results
The Company reported net revenues of RMB230.4 million (US$35.2 million) for 4Q FY2010, representing a 31.1% increase from the corresponding period of FY2009.
The Companys revenues are currently generated from two segments, molecular diagnostic systems and immunodiagnostic systems. The molecular
diagnostic system segment includes FISH products and SPR products while the immunodiagnostic system segment consists of ECLIA products. The customers of the molecular diagnostic system segment, that is, Tier 1 hospitals in China, are being served by
the Companys direct sales personnel.
Molecular diagnostic system sales for 4Q FY2010 were RMB146.6 million (US$22.4 million),
representing a 45.3% increase from the corresponding period of FY2009. The year-over-year increase was primarily due to the increase in usage of the Companys FISH probes by existing and new hospital customers as well as the sales of SPR-based
HPV-DNA chips of RMB11.9 million (US$1.8 million) to hospitals during 4Q FY2010.
Immunodiagnostic system sales for 4Q FY2010 were RMB83.8
million (US$12.8 million), representing a 12.0% increase from the corresponding period of FY2009. The year-over-year increase was primarily due to the increase in sales of the Companys ECLIA reagent kits to existing and new distributors.
5
Gross margin was 61.4% for 4Q FY2010 which decreased year-over-year from 64.9% for the corresponding period
of FY2009. The year-over-year decrease was primarily due to the classification of amortization of SPR intangible assets from operating expenses to cost of revenues after the commencement of sales of HPV-DNA chips in 2Q FY2010 which offset the
positive impact on more contribution from the sales of FISH probes which generate higher gross margin. Non-GAAP gross margin was 82.4% for 4Q FY2010 which increased year-over-year from 77.7% for the corresponding period of FY2009. The year-over-year
increase in non-GAAP gross margin was primarily due to more contribution from the sales of FISH probes which generate higher gross margin.
Research and development expenses were RMB12.6 million (US$1.9 million) for 4Q FY2010, representing a 21.8% year-over-year increase. Non-GAAP research
and development expenses were RMB11.4 million (US$1.7 million) for 4Q FY2010, representing a 28.0% year-over-year increase. The year-over-year increase was primarily due to product research and development for SPR analyzers and PCR assays.
Sales and marketing expenses were RMB24.0 million (US$3.7 million) for 4Q FY2010, representing a 43.9% year-over-year increase. Non-GAAP
sales and marketing expenses were RMB23.8 million (US$3.6 million) for 4Q FY2010, representing a 42.7% year-over-year increase. The year-over-year increase was primarily due to an increase in direct sales efforts for molecular diagnostic systems.
General and administrative expenses were RMB25.4 million (US$3.9 million) for 4Q FY2010, representing a 5.1% year-over-year decrease.
Non-GAAP general and administrative expenses were RMB18.4 million (US$2.8 million) for 4Q FY2010, representing a 5.0% year-over-year increase.
Interest expense on convertible notes was RMB34.6 million (US$5.3 million) for 4Q FY2010. Non-GAAP interest expense on convertible notes was RMB33.2
million (US$5.1 million) for 4Q FY2010. As of March 31, 2011, the Companys outstanding convertible notes of US$22.7 million, US$248.0 million and US$150.0 million bear interest at 3.5%, 4% and 6.25% per annum, respectively, and will
mature in November 2011, August 2013 and December 2016, respectively.
Interest expense related to amortization of convertible notes
issuance costs was RMB4.2 million (US$0.6 million) for 4Q FY2010.
Interest expense related to amortization of share lending costs was RMB2.4
million (US$0.4 million) for 4Q FY2010.
Income tax expense was RMB28.1 million (US$4.3 million) for 4Q FY2010. The high effective tax rate
was due to certain expenses of the Company such as stock compensation expense, amortization of acquired intangible assets and interest expense of convertible notes were not deductible for income tax purpose. In addition, the Company was required to
accrue for withholding income tax on distributable earnings generated in China.
Net income was RMB16.1 million (US$2.5 million) for 4Q
FY2010, which improved significantly from RMB4.8 million for the corresponding period of FY2009. Non-GAAP net income was RMB75.0 million (US$11.5 million) for 4Q FY2010, representing a 45.7% increase from the corresponding period of FY2009. The
significant year-over-year increase was primarily due to the increase in both molecular diagnostic system sales and immunodiagnostic system sales.
Earnings before interest, taxes, depreciation and amortization (EBITDA) was RMB133.3 million (US$20.4 million) for 4Q FY2010, representing an 18.0% increase from the corresponding period of
FY2009. The year-over-year increase in EBITDA was primarily due to the increase in both molecular diagnostic system sales and immunodiagnostic system sales.
6
Adjusted EBITDA was RMB140.2 million (US$21.4 million) for 4Q FY2010, representing a 40.8% increase from the
corresponding period of FY2009. The reason for the increase is also due to increased sales in 4Q FY2010.
Stock compensation expense for 4Q
FY2010 was RMB8.5 million (US$1.3 million), of which RMB0.1 million was allocated to cost of revenues, RMB1.2 million to research and development expenses, RMB0.2 million to sales and marketing expenses and RMB7.0 million to general and
administrative expenses.
Amortization of acquired intangible assets for 4Q FY2010 was RMB48.2 million (US$7.4 million) which was all
allocated to cost of revenues.
As of March 31, 2011, the Companys cash and cash equivalents were RMB1,123.8 million (US$171.6
million). Net cash generated from operating activities for 4Q FY2010 was RMB37.3 million (US$5.7 million). Net cash generated from investing activities for 4Q FY2010 was RMB18.8 million (US$2.9 million). Net cash used in financing activities for 4Q
FY2010 was RMB48.9 million (US$7.5 million).
As of March 31, 2011, the Companys net accounts receivable was RMB481.1 million
(US$73.5 million), representing an increase of 21.0% from the balance at December 31, 2010. The increase in net accounts receivable was primarily due to the increase in molecular diagnostic system sales to hospital customers.
FY2010 Unaudited Financial Results
Net
revenues were RMB842.4 million (US$128.6 million) for FY2010, representing a 16.5% year-over-year increase. The year-over-year increase in revenues was primarily due to the increase in molecular diagnostic system sales.
Gross margin was 60.3% for FY2010 which decreased year-over-year from 67.1% for FY2009. The year-over-year decrease was primarily due to the
classification of amortization of SPR intangible assets from operating expenses to cost of revenues after the commencement of sales of HPV-DNA chips in 2Q FY2010 which offset the positive impact on more contribution from the sales of FISH probes
which generate higher gross margin. Non-GAAP gross margin was 80.3% for FY2010 which increased year-over-year from 79.6% for FY2009. The year-over-year increase in non-GAAP gross margin was primarily due to more contribution from the sales of FISH
probes which generate higher gross margin.
Research and development expenses were RMB46.5 million (US$7.1 million) for FY2010, representing a
9.9% year-over-year increase. Non-GAAP research and development expenses were RMB41.5 million (US$6.3 million) for FY2010, representing a 15.5% year-over-year increase. The year-over-year increase was primarily due to product research and
development for FISH probes, SPR analyzers and PCR assays.
Sales and marketing expenses were RMB88.2 million (US$13.5 million) for FY2010,
representing a 37.7% year-over-year increase. Non-GAAP sales and marketing expenses were RMB87.5 million (US$13.4 million) for FY2010, representing a 36.6% year-over-year increase. The year-over-year increase was primarily due to an increase in
direct sales efforts for molecular diagnostic systems.
General and administrative expenses were RMB96.6 million (US$14.7 million) for FY2010,
representing a 33.3% year-over-year decrease. Non-GAAP general and administrative expenses were RMB65.4 million (US$10.0 million) for FY2010, representing a 40.8% year-over-year decrease. The year-over-year decrease was primarily because the Company
incurred costs for the independent internal investigation in FY2009 which did not recur in FY2010.
7
Net income was RMB82.6 million (US$12.6 million) for FY2010, which improved significantly from net loss of
RMB69.6 million for FY2009. Non-GAAP net income was RMB273.1 million (US$41.7 million) for FY2010, representing a 45.8% year-over-year increase from FY2009.
EBITDA was RMB531.2 million (US$81.1 million) for FY2010, representing a 43.1% year-over-year increase from FY2009.
Adjusted EBITDA was RMB493.3 million (US$75.3 million) for FY2010, representing a 27.3% year-over-year increase from FY2009.
Stock compensation expense for FY2010 was RMB37.2 million (US$5.7 million), of which RMB0.4 million was allocated to cost of revenues, RMB4.9 million to research and development expenses, RMB0.7 million
to sales and marketing expenses and RMB31.2 million to general and administrative expenses.
Amortization of acquired intangible assets for
FY2010 was RMB196.0 million (US$29.9 million), of which RMB168.7 million was allocated to cost of revenues and RMB27.3 million to operating expenses.
For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of RMB6.5483 to US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S.
dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Thursday, March 31, 2011. No representation is made that the RMB amounts could have been or could be converted into U.S. dollars at that rate or at
any other rate on March 31, 2011 or at any other dates.
Product Development Plan
The Company plans to focus on the following product development activities with respect to its molecular diagnostic products:
FISH
|
|
to develop more applications in the areas of prenatal diagnosis, cancer detection and companion diagnostics for cancer targeted drugs through internal
research and development.
|
SPR
|
|
to develop a new automated analyzer for hospitals and independent laboratories to conduct HPV tests using our DNA chips through internal research and
development.
|
PCR
|
|
to develop more assays in the area of companion diagnostics for cancer targeted drugs through internal research and development.
|
Update on Receivable from Chengxuan
As of March 31, 2011, the remaining amount of the receivable from Chengxuan, a company which is one of the Companys major shareholders and is owned by Mr. Xiaodong Wu, was reduced from
US$18 million to US$15 million. This receivable relates to the sale of the Companys HIFU business to Chengxuan. Subsequently, Chengxuan paid US$8 million to the Company and indicated that the remaining balance of US$7 million together with
interest thereon will be paid in full before June 30, 2011.
8
Non-GAAP Measure Disclosures
The Company reported its operating results in accordance with U.S. generally accepted accounting principles (GAAP) for the three months and the year ended March 31, 2010 and 2011,
respectively. The Company also presented non-GAAP information, which included EBITDA and adjusted EBITDA, for the three months and the year ended March 31, 2010 and 2011, respectively. The non-GAAP measures are defined below:
|
|
Non-GAAP gross profit
represents gross profit reported in accordance with GAAP, excluding the effects of stock compensation expense and
amortization of acquired intangible assets.
|
|
|
Non-GAAP gross margin
represents non-GAAP gross profit divided by net revenues.
|
|
|
Non-GAAP research and development expenses
represent research and development expenses reported in accordance with GAAP, excluding the effects
of stock compensation expense.
|
|
|
Non-GAAP sales and marketing expenses
represent sales and marketing expenses reported in accordance with GAAP, excluding the effects of stock
compensation expense.
|
|
|
Non-GAAP general and administrative expenses
represent general and administrative expenses reported in accordance with GAAP, excluding the
effects of stock compensation expense.
|
|
|
Non-GAAP operating income
represents operating income reported in accordance with GAAP, excluding the effects of stock compensation expense and
amortization of acquired intangible assets.
|
|
|
Non-GAAP interest expense on convertible notes
represents interest expense on convertible notes reported in accordance with GAAP, excluding the
effects of non-cash interest expense of convertible notes.
|
|
|
Non-GAAP interest expense on amortization of share lending costs
represents the exclusion of interest expense on amortization of share lending
costs reported in accordance with GAAP, as this item is non-cash.
|
|
|
Non-GAAP other income (expense), net
represents other income and expense, net reported in accordance with GAAP, excluding the effects of gain on
repurchase of convertible notes as well as high yield note offering expenses.
|
|
|
Non-GAAP net income
represents net income reported in accordance with GAAP, excluding the effects of stock compensation expense, amortization of
acquired intangible assets, non-cash interest expense of convertible notes, interest expense for amortization of share lending costs, gain on repurchase of convertible notes as well as high yield note offering expenses.
|
|
|
Non-GAAP earnings per ADS
represents non-GAAP net income divided by the weighted average number of ADSs used in computing basic and diluted
earnings per ADS in accordance with GAAP.
|
|
|
EBIT
represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense and income tax expense.
|
|
|
EBITDA
represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense, income tax expense,
depreciation and amortization.
|
|
|
Adjusted EBITDA
represents EBITDA excluding the effects of stock compensation expense, gain on repurchase of convertible notes as well as high
yield note offering expenses.
|
9
Non-GAAP financial measures are used by the Company in its financial and operating decision-making because
management believes they reflect the Companys ongoing business in a manner that allows meaningful period-to-period comparison. The Companys management believes that these non-GAAP financial measures provide useful information to
investors and others in understanding and evaluating the Companys current operating performance and future prospects in the same manner as management does, if they so choose.
The presentation of this additional financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For
a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the financial information included with this earnings announcement.
Conference Call
The Companys senior management team will host an earnings conference
call at 8:00 a.m. U.S. Eastern Time on June 2, 2011 (or 8:00 p.m. Beijing/Hong Kong time on the same date) to discuss the results following this earnings announcement.
The dial-in details for the live conference call are as follows:
|
|
U.S. Toll Free Number 1-800-215-2410
|
|
|
International Dial-in Number 1-617-597-5410
|
Passcode: CMEDCALL
A live webcast of the conference call will be available on
http://ir.chinameditech.com
.
A replay of this webcast will be available for one month on this website.
A telephone replay of the call will be available after the conclusion of the conference call through 10:00 a.m. U.S. Eastern Time on June 3, 2011.
The dial-in details for the replay are as follows:
|
|
U.S. Toll Free Number 1-888-286-8010
|
|
|
International Dial-in Number 1-617-801-6888
|
Passcode: 61583099
About China Medical Technologies, Inc.
China Medical Technologies, Inc. is a leading China-based advanced IVD company using molecular diagnostic technologies including Fluorescent in situ
Hybridization (FISH) and Surface Plasmon Resonance (SPR) and an immunodiagnostic technology, Enhanced Chemiluminescence Immunoassay (ECLIA), to develop, manufacture and distribute diagnostic products used for the detection of various cancers,
diseases and disorders as well as companion diagnostic tests for targeted cancer drugs. The Company generates all of its revenues in China through the sale of diagnostic consumables including FISH probes, SPR-based DNA chips and ECLIA reagent kits
to hospitals which are recurring users of the consumables for their patients. The Company sells FISH probes and SPR chips to large hospitals through its direct sales personnel and ECLIA reagent kits to small and mid-size hospitals through
distributors. For more information, please visit
http://www.chinameditech.com
.
10
Safe Harbor Statement
This press release contains forward-looking statements. These statements constitute forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as expects, anticipates, future, intends,
plans, believes, estimates and similar statements. Among other things, the quotations from management in this press release, as well as its outlook for the first fiscal quarter ending June 30, 2011 and full
fiscal year ending March 31, 2012, contain forward-looking statements. Such statements involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Further
information regarding these and other risks is included in the Companys filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F. The Company does not undertake any obligation to update any
forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Contacts
Sam Tsang and Winnie Yam
Tel:
852-2511-9808
Email:
IR@chinameditech.com
11
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
December 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
(in thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
1,119,384
|
|
|
|
1,123,818
|
|
|
|
171,620
|
|
Trade accounts receivable, net
|
|
|
397,739
|
|
|
|
481,096
|
|
|
|
73,469
|
|
Inventories
|
|
|
16,640
|
|
|
|
19,273
|
|
|
|
2,943
|
|
Prepayments and other receivables
|
|
|
10,521
|
|
|
|
18,952
|
|
|
|
2,894
|
|
Due from a related party
|
|
|
118,800
|
|
|
|
98,225
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,663,084
|
|
|
|
1,741,364
|
|
|
|
265,926
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
144,251
|
|
|
|
139,448
|
|
|
|
21,295
|
|
Land use rights
|
|
|
6,906
|
|
|
|
6,859
|
|
|
|
1,047
|
|
Goodwill
|
|
|
8,654
|
|
|
|
8,654
|
|
|
|
1,322
|
|
Intangible assets, net
|
|
|
3,042,474
|
|
|
|
2,973,358
|
|
|
|
454,066
|
|
Convertible notes issuance costs
|
|
|
60,163
|
|
|
|
55,817
|
|
|
|
8,524
|
|
Share lending costs
|
|
|
25,133
|
|
|
|
22,562
|
|
|
|
3,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
4,950,665
|
|
|
|
4,948,062
|
|
|
|
755,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade accounts payable
|
|
|
44,477
|
|
|
|
44,502
|
|
|
|
6,796
|
|
Accrued liabilities and other payables
|
|
|
174,978
|
|
|
|
191,120
|
|
|
|
29,186
|
|
Convertible notes
|
|
|
186,763
|
|
|
|
146,081
|
|
|
|
22,308
|
|
Income taxes payable
|
|
|
63,859
|
|
|
|
77,954
|
|
|
|
11,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
470,077
|
|
|
|
459,657
|
|
|
|
70,194
|
|
|
|
|
|
Convertible notes
|
|
|
2,626,800
|
|
|
|
2,606,223
|
|
|
|
398,000
|
|
Deferred income taxes
|
|
|
84,936
|
|
|
|
91,596
|
|
|
|
13,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,181,813
|
|
|
|
3,157,476
|
|
|
|
482,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares US$0.1 par value:
500,000,000 authorized; 322,680,001 issued and outstanding as of December 31, 2010 and
March 31, 2011
|
|
|
258,840
|
|
|
|
258,840
|
|
|
|
39,528
|
|
Additional paid-in capital
|
|
|
869,439
|
|
|
|
875,448
|
|
|
|
133,691
|
|
Treasury stock
|
|
|
(201,362
|
)
|
|
|
(201,362
|
)
|
|
|
(30,750
|
)
|
Accumulated other comprehensive loss
|
|
|
(76,923
|
)
|
|
|
(77,293
|
)
|
|
|
(11,804
|
)
|
Retained earnings
|
|
|
918,858
|
|
|
|
934,953
|
|
|
|
142,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
1,768,852
|
|
|
|
1,790,586
|
|
|
|
273,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
|
4,950,665
|
|
|
|
4,948,062
|
|
|
|
755,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income and
Reconciliations of GAAP
Measures to Non-GAAP Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
GAAP
RMB
|
|
|
Adjustments
RMB
|
|
|
Non-GAAP
RMB
|
|
|
GAAP
RMB
|
|
|
Adjustments
RMB
|
|
|
Non-GAAP
RMB
|
|
|
|
As adjusted (9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
|
|
|
|
Net revenues (1)
|
|
|
175,728
|
|
|
|
|
|
|
|
175,728
|
|
|
|
230,414
|
|
|
|
|
|
|
|
230,414
|
|
Cost of revenues (2)
|
|
|
(61,624
|
)
|
|
|
22,423
|
|
|
|
(39,201
|
)
|
|
|
(88,948
|
)
|
|
|
48,295
|
|
|
|
(40,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
114,104
|
|
|
|
22,423
|
|
|
|
136,527
|
|
|
|
141,466
|
|
|
|
48,295
|
|
|
|
189,761
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (3)
|
|
|
(10,352
|
)
|
|
|
1,440
|
|
|
|
(8,912
|
)
|
|
|
(12,612
|
)
|
|
|
1,208
|
|
|
|
(11,404
|
)
|
Sales and marketing (3)
|
|
|
(16,695
|
)
|
|
|
|
|
|
|
(16,695
|
)
|
|
|
(24,017
|
)
|
|
|
192
|
|
|
|
(23,825
|
)
|
General and administrative (3)
|
|
|
(26,743
|
)
|
|
|
9,252
|
|
|
|
(17,491
|
)
|
|
|
(25,381
|
)
|
|
|
7,009
|
|
|
|
(18,372
|
)
|
Amortization of SPR intangible assets (4)
|
|
|
(27,343
|
)
|
|
|
27,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(81,133
|
)
|
|
|
38,035
|
|
|
|
(43,098
|
)
|
|
|
(62,010
|
)
|
|
|
8,409
|
|
|
|
(53,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
32,971
|
|
|
|
60,458
|
|
|
|
93,429
|
|
|
|
79,456
|
|
|
|
56,704
|
|
|
|
136,160
|
|
Interest income
|
|
|
4,155
|
|
|
|
|
|
|
|
4,155
|
|
|
|
5,779
|
|
|
|
|
|
|
|
5,779
|
|
Interest expense convertible notes (5)
|
|
|
(34,831
|
)
|
|
|
7,618
|
|
|
|
(27,213
|
)
|
|
|
(34,612
|
)
|
|
|
1,387
|
|
|
|
(33,225
|
)
|
Interest expense amortization of convertible notes issuance costs
|
|
|
(4,263
|
)
|
|
|
|
|
|
|
(4,263
|
)
|
|
|
(4,150
|
)
|
|
|
|
|
|
|
(4,150
|
)
|
Interest expense amortization of share lending costs (6)
|
|
|
(2,644
|
)
|
|
|
2,644
|
|
|
|
|
|
|
|
(2,386
|
)
|
|
|
2,386
|
|
|
|
|
|
Other income (expense), net (7)
|
|
|
24,638
|
|
|
|
(24,064
|
)
|
|
|
574
|
|
|
|
144
|
|
|
|
(1,570
|
)
|
|
|
(1,426
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
20,026
|
|
|
|
46,656
|
|
|
|
66,682
|
|
|
|
44,231
|
|
|
|
58,907
|
|
|
|
103,138
|
|
Income tax expense
|
|
|
(15,206
|
)
|
|
|
|
|
|
|
(15,206
|
)
|
|
|
(28,136
|
)
|
|
|
|
|
|
|
(28,136
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
4,820
|
|
|
|
46,656
|
|
|
|
51,476
|
|
|
|
16,095
|
|
|
|
58,907
|
|
|
|
75,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
0.19
|
|
|
|
1.79
|
|
|
|
1.98
|
|
|
|
0.61
|
|
|
|
2.25
|
|
|
|
2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
0.19
|
|
|
|
1.79
|
|
|
|
1.98
|
|
|
|
0.61
|
|
|
|
2.23
|
|
|
|
2.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
25,993,349
|
|
|
|
|
|
|
|
25,993,349
|
|
|
|
26,184,308
|
|
|
|
|
|
|
|
26,184,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
26,050,599
|
|
|
|
|
|
|
|
26,050,599
|
|
|
|
26,448,663
|
|
|
|
|
|
|
|
26,448,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income and
Reconciliations of GAAP
Measures to Non-GAAP Measures
Convenience Translation for Reference Only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2011
|
|
|
|
GAAP
US$
|
|
|
Adjustments
US$
|
|
|
Non-GAAP
US$
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
|
Net revenues (1)
|
|
|
35,187
|
|
|
|
|
|
|
|
35,187
|
|
Cost of revenues (2)
|
|
|
(13,583
|
)
|
|
|
7,375
|
|
|
|
(6,208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
21,604
|
|
|
|
7,375
|
|
|
|
28,979
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (3)
|
|
|
(1,926
|
)
|
|
|
185
|
|
|
|
(1,741
|
)
|
Sales and marketing (3)
|
|
|
(3,668
|
)
|
|
|
30
|
|
|
|
(3,638
|
)
|
General and administrative (3)
|
|
|
(3,876
|
)
|
|
|
1,070
|
|
|
|
(2,806
|
)
|
Amortization of SPR intangible assets (4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(9,470
|
)
|
|
|
1,285
|
|
|
|
(8,185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
12,134
|
|
|
|
8,660
|
|
|
|
20,794
|
|
Interest income
|
|
|
883
|
|
|
|
|
|
|
|
883
|
|
Interest expense convertible notes (5)
|
|
|
(5,286
|
)
|
|
|
212
|
|
|
|
(5,074
|
)
|
Interest expense amortization of convertible notes issuance costs
|
|
|
(634
|
)
|
|
|
|
|
|
|
(634
|
)
|
Interest expense amortization of share lending costs (6)
|
|
|
(364
|
)
|
|
|
364
|
|
|
|
|
|
Other income (expense), net (7)
|
|
|
22
|
|
|
|
(240
|
)
|
|
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
6,755
|
|
|
|
8,996
|
|
|
|
15,751
|
|
Income tax expense
|
|
|
(4,297
|
)
|
|
|
|
|
|
|
(4,297
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,458
|
|
|
|
8,996
|
|
|
|
11,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
0.09
|
|
|
|
0.35
|
|
|
|
0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
0.09
|
|
|
|
0.34
|
|
|
|
0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
26,184,308
|
|
|
|
|
|
|
|
26,184,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
26,448,663
|
|
|
|
|
|
|
|
26,448,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of RMB6.5483 to
US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Thursday, March 31, 2011. No representation is made that the RMB
amounts could have been or could be converted into U.S. dollars at that rate or at any other rate on March 31, 2011 or at any other dates.
14
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
(1)
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Molecular diagnostic systems
|
|
|
100,897
|
|
|
|
146,635
|
|
|
|
22,393
|
|
|
|
- Immunodiagnostic systems
|
|
|
74,831
|
|
|
|
83,779
|
|
|
|
12,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175,728
|
|
|
|
230,414
|
|
|
|
35,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molecular diagnostic systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- HPV-DNA chips
|
|
|
|
|
|
|
11,922
|
|
|
|
1,821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Non-GAAP numbers exclude stock compensation expense and amortization of acquired intangible assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
110
|
|
|
|
17
|
|
Amortization of acquired intangible assets
|
|
|
22,423
|
|
|
|
48,185
|
|
|
|
7,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,423
|
|
|
|
48,295
|
|
|
|
7,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
Non-GAAP numbers exclude stock compensation expense.
|
(4)
|
Non-GAAP numbers exclude amortization of acquired intangible assets.
|
(5)
|
Non-GAAP numbers exclude non-cash interest expense of convertible notes.
|
(6)
|
Non-GAAP numbers exclude interest expense for amortization of share lending costs.
|
(7)
|
Non-GAAP numbers exclude gain on repurchase of convertible notes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
|
|
|
|
Gain on repurchase of convertible notes
|
|
|
24,064
|
|
|
|
1,570
|
|
|
|
240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
Interest expense and amortization in connection with convertible notes were not added back in computing GAAP diluted earnings per ADS because they were anti-dilutive.
Non-GAAP earnings per ADS represents non-GAAP net income divided by the weighted average number of ADSs used in computing basic and diluted earnings per ADS in accordance with GAAP.
|
(9)
|
As a result of the adoption of new authoritative guidance governing the accounting for own-share lending arrangements in contemplation of convertible debt issuance or
other financing, effective on April 1, 2010, the Company adjusted relevant numbers in the unaudited condensed consolidated statements of income for the three months ended March 31, 2010 retrospectively in accordance with GAAP.
|
15
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income and
Reconciliations of GAAP
Measures to Non-GAAP Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
For the Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
GAAP
RMB
As adjusted (9)
|
|
|
Adjustments
RMB
|
|
|
Non-GAAP
RMB
|
|
|
GAAP
RMB
|
|
|
Adjustments
RMB
|
|
|
Non-GAAP
RMB
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
|
|
|
|
Net revenues (1)
|
|
|
723,071
|
|
|
|
|
|
|
|
723,071
|
|
|
|
842,366
|
|
|
|
|
|
|
|
842,366
|
|
Cost of revenues (2)
|
|
|
(237,550
|
)
|
|
|
89,720
|
|
|
|
(147,830
|
)
|
|
|
(334,682
|
)
|
|
|
169,086
|
|
|
|
(165,596
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
485,521
|
|
|
|
89,720
|
|
|
|
575,241
|
|
|
|
507,684
|
|
|
|
169,086
|
|
|
|
676,770
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (3)
|
|
|
(42,293
|
)
|
|
|
6,335
|
|
|
|
(35,958
|
)
|
|
|
(46,469
|
)
|
|
|
4,946
|
|
|
|
(41,523
|
)
|
Sales and marketing (3)
|
|
|
(64,055
|
)
|
|
|
|
|
|
|
(64,055
|
)
|
|
|
(88,182
|
)
|
|
|
672
|
|
|
|
(87,510
|
)
|
General and administrative (3)
|
|
|
(144,671
|
)
|
|
|
34,102
|
|
|
|
(110,569
|
)
|
|
|
(96,567
|
)
|
|
|
31,151
|
|
|
|
(65,416
|
)
|
Amortization of SPR intangible assets (4)
|
|
|
(109,395
|
)
|
|
|
109,395
|
|
|
|
|
|
|
|
(27,329
|
)
|
|
|
27,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(360,414
|
)
|
|
|
149,832
|
|
|
|
(210,582
|
)
|
|
|
(258,547
|
)
|
|
|
64,098
|
|
|
|
(194,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
125,107
|
|
|
|
239,552
|
|
|
|
364,659
|
|
|
|
249,137
|
|
|
|
233,184
|
|
|
|
482,321
|
|
Interest income
|
|
|
13,456
|
|
|
|
|
|
|
|
13,456
|
|
|
|
20,882
|
|
|
|
|
|
|
|
20,882
|
|
Interest expense convertible notes (5)
|
|
|
(141,123
|
)
|
|
|
30,477
|
|
|
|
(110,646
|
)
|
|
|
(131,918
|
)
|
|
|
22,628
|
|
|
|
(109,290
|
)
|
Interest expense amortization of convertible notes issuance costs
|
|
|
(17,402
|
)
|
|
|
|
|
|
|
(17,402
|
)
|
|
|
(16,009
|
)
|
|
|
|
|
|
|
(16,009
|
)
|
Interest expense amortization of share lending costs (6)
|
|
|
(10,912
|
)
|
|
|
10,912
|
|
|
|
|
|
|
|
(9,731
|
)
|
|
|
9,731
|
|
|
|
|
|
Other income (expense), net (7)
|
|
|
24,848
|
|
|
|
(24,064
|
)
|
|
|
784
|
|
|
|
64,086
|
|
|
|
(75,106
|
)
|
|
|
(11,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax
|
|
|
(6,026
|
)
|
|
|
256,877
|
|
|
|
250,851
|
|
|
|
176,447
|
|
|
|
190,437
|
|
|
|
366,884
|
|
Income tax expense
|
|
|
(63,556
|
)
|
|
|
|
|
|
|
(63,556
|
)
|
|
|
(93,828
|
)
|
|
|
|
|
|
|
(93,828
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(69,582
|
)
|
|
|
256,877
|
|
|
|
187,295
|
|
|
|
82,619
|
|
|
|
190,437
|
|
|
|
273,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
(2.65
|
)
|
|
|
9.78
|
|
|
|
7.13
|
|
|
|
3.16
|
|
|
|
7.30
|
|
|
|
10.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
(2.65
|
)
|
|
|
9.78
|
|
|
|
7.13
|
|
|
|
3.14
|
|
|
|
7.25
|
|
|
|
10.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
26,254,639
|
|
|
|
|
|
|
|
26,254,639
|
|
|
|
26,114,768
|
|
|
|
|
|
|
|
26,114,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
26,254,639
|
|
|
|
|
|
|
|
26,254,639
|
|
|
|
26,280,000
|
|
|
|
|
|
|
|
26,280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Income and
Reconciliations of GAAP
Measures to Non-GAAP Measures
Convenience Translation for Reference only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
March 31, 2011
|
|
|
|
GAAP
US$
|
|
|
Adjustments
US$
|
|
|
Non-GAAP
US$
|
|
|
|
(in thousands except for per ADS information)
|
|
|
|
|
|
Net revenues (1)
|
|
|
128,639
|
|
|
|
|
|
|
|
128,639
|
|
Cost of revenues (2)
|
|
|
(51,110
|
)
|
|
|
25,822
|
|
|
|
(25,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
77,529
|
|
|
|
25,822
|
|
|
|
103,351
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (3)
|
|
|
(7,096
|
)
|
|
|
755
|
|
|
|
(6,341
|
)
|
Sales and marketing (3)
|
|
|
(13,466
|
)
|
|
|
103
|
|
|
|
(13,363
|
)
|
General and administrative (3)
|
|
|
(14,747
|
)
|
|
|
4,757
|
|
|
|
(9,990
|
)
|
Amortization of SPR intangible assets (4)
|
|
|
(4,173
|
)
|
|
|
4,173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
(39,482
|
)
|
|
|
9,788
|
|
|
|
(29,694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
38,047
|
|
|
|
35,610
|
|
|
|
73,657
|
|
Interest income
|
|
|
3,189
|
|
|
|
|
|
|
|
3,189
|
|
Interest expense convertible notes (5)
|
|
|
(20,145
|
)
|
|
|
3,455
|
|
|
|
(16,690
|
)
|
Interest expense amortization of
convertible notes issuance costs
|
|
|
(2,445
|
)
|
|
|
|
|
|
|
(2,445
|
)
|
Interest expense amortization of share lending costs (6)
|
|
|
(1,486
|
)
|
|
|
1,486
|
|
|
|
|
|
Other income (expense), net (7)
|
|
|
9,786
|
|
|
|
(11,469
|
)
|
|
|
(1,683
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
|
26,946
|
|
|
|
29,082
|
|
|
|
56,028
|
|
Income tax expense
|
|
|
(14,329
|
)
|
|
|
|
|
|
|
(14,329
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
12,617
|
|
|
|
29,082
|
|
|
|
41,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
0.48
|
|
|
|
1.12
|
|
|
|
1.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
0.48
|
|
|
|
1.11
|
|
|
|
1.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ADS
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic (8)
|
|
|
26,114,768
|
|
|
|
|
|
|
|
26,114,768
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- diluted (8)
|
|
|
26,280,000
|
|
|
|
|
|
|
|
26,280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the convenience of readers, certain RMB amounts have been translated into U.S. dollars at the rate of RMB6.5483 to
US$1.00, the noon buying rate in New York City for cable transfers of RMB per U.S. dollar as set forth in the H.10 weekly statistical release of the Federal Reserve Board, as of Thursday, March 31, 2011. No representation is made that the RMB
amounts could have been or could be converted into U.S. dollars at that rate or at any other rate on March 31, 2011 or at any other dates.
17
Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
(1)
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Molecular diagnostic systems
|
|
|
384,762
|
|
|
|
508,162
|
|
|
|
77,602
|
|
|
|
- Immunodiagnostic systems
|
|
|
338,309
|
|
|
|
334,204
|
|
|
|
51,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
723,071
|
|
|
|
842,366
|
|
|
|
128,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Molecular diagnostic systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- HPV-DNA chips
|
|
|
|
|
|
|
24,928
|
|
|
|
3,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2)
|
Non-GAAP numbers exclude stock compensation expense and amortization of acquired intangible assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
|
|
|
|
Stock compensation expense
|
|
|
|
|
|
|
385
|
|
|
|
59
|
|
Amortization of acquired intangible assets
|
|
|
89,720
|
|
|
|
168,701
|
|
|
|
25,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,720
|
|
|
|
169,086
|
|
|
|
25,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3)
|
Non-GAAP numbers exclude stock compensation expense.
|
(4)
|
Non-GAAP numbers exclude amortization of acquired intangible assets.
|
(5)
|
Non-GAAP numbers exclude non-cash interest expense of convertible notes.
|
(6)
|
Non-GAAP numbers exclude interest expense for amortization of share lending costs.
|
(7)
|
Non-GAAP numbers exclude gain on repurchase of convertible notes as well as high yield note offering expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB000
|
|
|
RMB000
|
|
|
US$000
|
|
|
|
|
|
Gain on repurchase of convertible notes
|
|
|
24,064
|
|
|
|
80,342
|
|
|
|
12,269
|
|
High yield note offering expenses
|
|
|
|
|
|
|
(5,236
|
)
|
|
|
(800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,064
|
|
|
|
75,106
|
|
|
|
11,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
Interest expense and amortization in connection with convertible notes were not added back in computing GAAP diluted earnings per ADS because they were anti-dilutive.
Non-GAAP earnings per ADS represents non-GAAP net income divided by the weighted average number of ADSs used in computing basic and diluted earnings per ADS in accordance with GAAP.
|
(9)
|
As a result of the adoption of new authoritative guidance governing the accounting for own-share lending arrangements in contemplation of convertible debt issuance or
other financing, effective on April 1, 2010, the Company adjusted relevant numbers in the unaudited condensed consolidated statements of income for the year ended March 31, 2010 retrospectively in accordance with GAAP.
|
18
China Medical Technologies, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
(in thousands)
|
|
Net cash provided by operating activities
|
|
|
59,758
|
|
|
|
37,339
|
|
|
|
5,702
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(609
|
)
|
|
|
18,789
|
|
|
|
2,869
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(73,596
|
)
|
|
|
(48,921
|
)
|
|
|
(7,471
|
)
|
|
|
|
|
Effect of foreign currency exchange rate change on cash and cash equivalents
|
|
|
13
|
|
|
|
(2,773
|
)
|
|
|
(423
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(14,434
|
)
|
|
|
4,434
|
|
|
|
677
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
|
|
829,887
|
|
|
|
1,119,384
|
|
|
|
170,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At end of period
|
|
|
815,453
|
|
|
|
1,123,818
|
|
|
|
171,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
(in thousands)
|
|
Net cash provided by operating activities
|
|
|
279,877
|
|
|
|
224,176
|
|
|
|
34,234
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(715,522
|
)
|
|
|
94,169
|
|
|
|
14,381
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(205,061
|
)
|
|
|
(3,000
|
)
|
|
|
(458
|
)
|
|
|
|
|
Effect of foreign currency exchange rate change on cash and cash equivalents
|
|
|
(251
|
)
|
|
|
(6,980
|
)
|
|
|
(1,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(640,957
|
)
|
|
|
308,365
|
|
|
|
47,091
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of period
|
|
|
1,456,410
|
|
|
|
815,453
|
|
|
|
124,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At end of period
|
|
|
815,453
|
|
|
|
1,123,818
|
|
|
|
171,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
China Medical Technologies, Inc.
EBITDA and Adjusted EBITDA Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
As adjusted (1)
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Net income
|
|
|
4,820
|
|
|
|
16,095
|
|
|
|
2,458
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(4,155
|
)
|
|
|
(5,779
|
)
|
|
|
(883
|
)
|
Interest expense convertible notes
|
|
|
34,831
|
|
|
|
34,612
|
|
|
|
5,286
|
|
Interest expense amortization of convertible notes issuance costs
|
|
|
4,263
|
|
|
|
4,150
|
|
|
|
634
|
|
Interest expense amortization of share lending costs
|
|
|
2,644
|
|
|
|
2,386
|
|
|
|
364
|
|
Income tax expense
|
|
|
15,206
|
|
|
|
28,136
|
|
|
|
4,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (2)
|
|
|
57,609
|
|
|
|
79,600
|
|
|
|
12,156
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
5,588
|
|
|
|
5,510
|
|
|
|
842
|
|
Amortization
|
|
|
49,766
|
|
|
|
48,185
|
|
|
|
7,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (3)
|
|
|
112,963
|
|
|
|
133,295
|
|
|
|
20,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (3)
|
|
|
112,963
|
|
|
|
133,295
|
|
|
|
20,356
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
10,692
|
|
|
|
8,519
|
|
|
|
1,301
|
|
Gain on repurchase of convertible notes
|
|
|
(24,064
|
)
|
|
|
(1,570
|
)
|
|
|
(240
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (4)
|
|
|
99,591
|
|
|
|
140,244
|
|
|
|
21,417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended
|
|
|
|
March 31, 2010
|
|
|
March 31, 2011
|
|
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
|
|
As adjusted (1)
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
Net income (loss)
|
|
|
(69,582
|
)
|
|
|
82,619
|
|
|
|
12,617
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
(13,456
|
)
|
|
|
(20,882
|
)
|
|
|
(3,189
|
)
|
Interest expense convertible notes
|
|
|
141,123
|
|
|
|
131,918
|
|
|
|
20,145
|
|
Interest expense amortization of convertible notes issuance costs
|
|
|
17,402
|
|
|
|
16,009
|
|
|
|
2,445
|
|
Interest expense amortization of share lending costs
|
|
|
10,912
|
|
|
|
9,731
|
|
|
|
1,486
|
|
Income tax expense
|
|
|
63,556
|
|
|
|
93,828
|
|
|
|
14,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT (2)
|
|
|
149,955
|
|
|
|
313,223
|
|
|
|
47,833
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
22,137
|
|
|
|
21,953
|
|
|
|
3,352
|
|
Amortization
|
|
|
199,115
|
|
|
|
196,030
|
|
|
|
29,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (3)
|
|
|
371,207
|
|
|
|
531,206
|
|
|
|
81,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (3)
|
|
|
371,207
|
|
|
|
531,206
|
|
|
|
81,121
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock compensation expense
|
|
|
40,437
|
|
|
|
37,154
|
|
|
|
5,674
|
|
Gain on repurchase of convertible notes
|
|
|
(24,064
|
)
|
|
|
(80,342
|
)
|
|
|
(12,269
|
)
|
High yield note offering expenses
|
|
|
|
|
|
|
5,236
|
|
|
|
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (4)
|
|
|
387,580
|
|
|
|
493,254
|
|
|
|
75,326
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
Notes:
(1)
|
As a result of the adoption of new authoritative guidance governing the accounting for own-share lending arrangements in contemplation of convertible debt issuance or
other financing effective on April 1, 2010, the Company adjusted relevant numbers in the unaudited condensed consolidated statements of income for the three months and the year ended March 31, 2010 retrospectively in accordance with GAAP.
|
(2)
|
EBIT represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense and income tax expense.
|
(3)
|
EBITDA represents net income reported in accordance with GAAP, excluding the effects of interest income, interest expense, income tax expense, depreciation and
amortization.
|
(4)
|
Adjusted EBITDA represents EBITDA excluding the effects of stock compensation expense, gain on repurchase of convertible notes as well as high yield note offering
expenses.
|
21
China Medical (NASDAQ:CMED)
Historical Stock Chart
From Sep 2024 to Oct 2024
China Medical (NASDAQ:CMED)
Historical Stock Chart
From Oct 2023 to Oct 2024