CANTON, Mass., May 18, 2012 /PRNewswire/ -- Casual Male
Retail Group, Inc. (NASDAQ: "CMRG"), the largest retailer
of big & tall men's apparel and accessories, today reported
operating results for the first quarter of fiscal 2012.
First Quarter Highlights (1QFY12 vs. 1QFY11)
- Comparable sales increased 2.0% and total sales increased
$0.1 million to $95.9 million.
- Gross margin increased 80 basis points (90 basis points in
merchandise margin offset by an increase of 10 basis points in
occupancy expense) to 47.7% as compared to 46.9% for the prior
year.
- Effective tax rate of 40.4% as compared to 10.1% for the first
quarter of fiscal 2011 as a result of the reversal of the Company's
valuation allowance in fiscal 2011.
- Net income of $2.3 million, or
$0.05 per diluted share, compared to
net income of $4.2 million, or
$0.09 per diluted share for the first
quarter of fiscal 2011. On a comparable basis, assuming a normal
tax rate for the first quarter of fiscal 2011, adjusted earnings
per diluted share would have been $0.06 per diluted share for the first quarter of
fiscal 2011 compared to $0.05 per
diluted share this quarter. See Non-GAAP Measures and related table
below for a complete reconciliation of non-GAAP adjusted earnings
per share.
DestinationXL
During the first quarter of fiscal 2012, the Company opened six
DestinationXL® ("DXL®") stores, for a total of 22 DXL stores.
Twenty of these stores are considered "comparable stores" and had a
combined comparable sales increase of 16.3% for the first quarter
of fiscal 2012 when compared to the first quarter of the prior
year. The Company plans to open a total of 35 stores in
fiscal 2012 resulting in approximately 51 DXL stores operating at
the end of the fiscal year, with at least one store located in most
major metropolitan cities across the
United States.
Similar to the DXL stores, the Company sees significant
opportunities in the growth of its direct business by combining all
of its existing e-commerce sites into one enhanced website, with
state-of-the-art features and best practices. The Company
recognizes the importance of "name recognition" in growing an
effective DXL business, both in retail stores and direct. One of
the Company's key objectives for fiscal 2012 is to increase traffic
in both stores and direct. We expect to accomplish this
objective by creating more awareness of the DestinationXL brand
through the development of effective outreach programs and targeted
marketing initiatives using local media as well as digital
marketing. In the first quarter, we retained a professional
advertising agency to develop a DestinationXL brand strategy and a
campaign for a more effective and comprehensive approach to
expanding our market share.
First Quarter Results
Sales
For the first quarter of fiscal 2012, total sales of
$95.9 million increased $0.1 million from $95.8
million for the first quarter of fiscal 2011.
Comparable sales for the first quarter increased 2.0% when compared
to the same period of the prior year. On a comparable basis,
sales from the retail business increased 3.8% while the U.S. direct
business decreased 3.9%.
The increase in the retail business of 3.8% was the result of
positive sales among all store formats, specifically the Company's
DXL stores and Casual Male XL retail stores. While store
traffic for the first quarter of fiscal 2012 was down approximately
1.6% as compared to the first quarter of fiscal 2011, it was an
improvement over the fourth quarter of fiscal 2011 which was down
3.7%. Increases in "dollars per customers" and "average unit
retail" contributed to the increase in comparable sales for the
quarter.
Sales from the Company's direct business were negatively
impacted during the first quarter of fiscal 2012 by the poor
performance in March 2012 of its new
format catalog contributing to an approximate $1.5 million loss of sales, or approximately 9%
in direct sales for the first quarter. The catalog was the
first of its kind and was intended to replace the Company's legacy
catalogs. The Company plans to re-launch a redesigned catalog
in early fall and will continue with its plans to shift a greater
penetration of its marketing spend to digital marketing.
In April 2012, the Company
returned to its traditional catalog format of Casual Male XL,
B&T Factory Direct, and Rochester Big & Tall, as well as
increased its digital marketing efforts and intensified its e-mail
campaigning, and performance of its direct channel increased 4.6%
for April 2012 as compared to April
2011.
Gross Profit Margin
For the first quarter of fiscal 2012, gross margin rate,
inclusive of occupancy costs, was 47.7% as compared to a gross
margin rate of 46.9% for the first quarter of fiscal 2011.
The increase of 80 basis points was the result of increased
merchandise margins for the first quarter of fiscal 2012 of 90
basis points offset by an increase of 10 basis points in occupancy
costs. On a dollar basis, occupancy costs for the first quarter of
fiscal 2012 increased less than 1% when compared to the first
quarter of fiscal 2011.
SG&A
SG&A expenses for the first quarter of fiscal 2012 were
39.7% of sales as compared to 38.7% of sales for the first quarter
of fiscal 2011. On a dollar basis, SG&A expenses
increased $1.0 million, or 2.6%, for
the first quarter of fiscal 2012 as compared to the first quarter
of fiscal 2011. This increase is primarily due to an increase
in payroll expenses of $0.8 million
associated with new store openings including pre-opening payroll
costs, as well as increased staffing in its global sourcing and
store development areas.
Depreciation and Amortization
Depreciation and amortization increased $0.6 million from $3.1
million for the first quarter of fiscal 2011 to $3.7 million for the first quarter of fiscal
2012. This increase is primarily due to increased
amortization of approximately $0.5
million for the Company's "Casual Male" trademark.
Income Taxes
As a result of the Company's valuation allowance being
substantially reversed in the fourth quarter of fiscal 2011, the
Company has returned to a normal tax provision for fiscal
2012. Accordingly, for the first quarter of fiscal 2012, the
effective tax rate was 40.4% compared to 10.1% for the first
quarter of fiscal 2011. The effective tax rate for the first
three months of fiscal 2011 was reduced from the statutory rate due
to the utilization of fully reserved NOL carryforwards.
Cash Flow
Cash flow from operations decreased by $2.0 million from $3.1
million for the first three months of fiscal 2011 to
$1.1 million for the first three
months of fiscal 2012. Free cash flow from operations (as
defined below under Non-GAAP Measures) decreased by $5.7 million from $1.2
million for the first three months of fiscal 2011 to
$(4.5) million for the first three
months of fiscal 2012, largely due to the increase in capital
expenditures associated with the new DXL store openings.
Balance Sheet & Liquidity
At April 28, 2012, the Company had
cash and cash equivalents of $5.9
million and no outstanding debt. The Company had full
availability under its credit facility of $71.2 million at April 28,
2012.
At April 28, 2012, inventory was
$112.2 million as compared to
$104.2 million at the end of fiscal
2011 and $97.6 million at the end of
first quarter of fiscal 2011. While inventory dollars
increased 15.0% from a year ago, due to cost increases and shifting
product mix, units increased by less than 1%. Unit
inventories in branded product have increased by 35% over the prior
year to support the DXL store product assortments.
Fiscal 2012 Outlook
For the fiscal year ending February 2,
2013, the Company's outlook for the year is unchanged from
previous guidance, inclusive of the opening of 35 DXL stores:
- Comparable sales increase of 4.7% to 6.6% and total sales of
$416.5 million to $423.9 million.
This sales increase is driven by the expansion of the DXL stores
and continued growth in its direct business.
- Gross profit margin of 46.8% to 47.2%.
- SG&A expenses to increase by a range of $6.0 million to $7.4 million, primarily due to
the 53rd week in fiscal 2012. On a comparable 52-week period,
SG&A costs are expected to increase by a range of $3.5 million to $5.0 million.
- Tax provision to return to a normal tax rate of approximately
40%, compared to an effective income tax rate of 10% in fiscal 2011
due to the reversal of substantially all of the Company's valuation
allowance in fiscal 2011.
- Diluted earnings per share of $0.22-$0.27 per diluted share. This is compared
to fiscal 2011 earnings per share of $0.89 per diluted share, or after adjusting for
non-recurring items and normal tax rate, adjusted earnings per
share of $0.19 per diluted share.
(See Non-GAAP Measures and related table for a complete
reconciliation of non-GAAP adjusted earnings per share).
- Free cash flow of approximately $10.0
million, which is based on operating cash flow of
approximately $45.0 million and
capital expenditures of approximately $35.0
million.
Non-GAAP Measures
In addition to financial measures prepared in accordance with
generally accepted accounting principles (GAAP), the above
discussion refers to non-GAAP adjusted diluted earnings per share
("non-GAAP" or "adjusted"). These measures should not be
considered superior to or as a substitute for diluted earnings per
share derived in accordance with GAAP. The Company believes
that this non-GAAP measure is useful as an additional means for
investors to evaluate the Company's operating results, when
reviewed in conjunction with the Company's GAAP financial
statements. The Company believes the inclusion of this non-GAAP
measure enhances an investor's understanding of the underlying
trends in the Company's business and provide for better
comparability between different periods in different years.
The above discussion also refers to free cash flow, which also
is a non-GAAP measure. The presentation of non-GAAP free cash
flow is not a measure determined by GAAP and should not be
considered superior to or as a substitute for net income or cash
flows from operating activities or any other measure of performance
derived in accordance with GAAP. In addition, all companies do not
calculate non-GAAP financial measures in the same manner and,
accordingly, "free cash flows" presented in this release may not be
comparable to similar measures used by other companies. The Company
calculates free cash flows as cash flow from operating activities
less capital expenditures and less discretionary store asset
acquisitions, if applicable.
Below are tables showing the reconciliation of all GAAP measures
to non-GAAP measures.
Conference call
Investors are invited to listen to a broadcast of the Company's
conference call to discuss its earnings results for the first
quarter of fiscal 2012. The conference call will broadcast
live today, Friday, May 18, 2012 at
9:00 a.m. Eastern Daylight Time and
can be accessed at http://investor.casualmale.com. The call will be
archived online within one hour after its completion.
Participating in the call will be David
Levin, President and Chief Executive Officer, and
Dennis Hernreich, Executive Vice
President, Chief Operating Officer and Chief Financial Officer.
During the conference call, the Company may discuss and answer
questions concerning business and financial developments and
trends. The Company's responses to questions, as well as
other matters discussed during the conference call, may contain or
constitute information that has not been disclosed previously.
Casual Male Retail Group, Inc., the largest retailer of big and
tall men's apparel with operations throughout the United States, Canada and Europe, operates 410 Casual Male XL retail and
outlet stores, 23 DestinationXL stores, 13 Rochester Clothing
stores, and direct-to-consumer businesses which include several
catalogs and e-commerce sites, including www.destinationxl.com. The
Company offers product assortments in big sizes XL-7XL, tall sizes
LT-6XLT and waist sizes 38-66. In addition, the Company carries a
complete line of men's footwear, ranging in sizes from 10 to 18.
The Company is headquartered in Canton,
Massachusetts, and its common stock is listed on the NASDAQ
Global Market under the symbol "CMRG."
Certain information contained in this press release,
including the Company's expectations regarding fiscal 2012,
constitutes forward-looking statements under the federal securities
laws. The discussion of forward-looking information requires
management of the Company to make certain estimates and assumptions
regarding the Company's strategic direction and the effect of such
plans on the Company's financial results. The Company's actual
results and the implementation of its plans and operations may
differ materially from forward-looking statements made by the
Company. The Company encourages readers of forward-looking
information concerning the Company to refer to its prior filings
with the Securities and Exchange Commission, including without
limitation, its Annual Report on Form 10-K filed on March 16, 2012, that set forth certain risks and
uncertainties that may have an impact on future results and
direction of the Company.
Forward-looking statements contained in this press release
speak only as of the date of this release. Subsequent events or
circumstances occurring after such date may render these statements
incomplete or out of date. The Company undertakes no obligation and
expressly disclaims any duty to update such statements.
CASUAL
MALE RETAIL GROUP, INC.
|
CONSOLIDATED STATEMENTS OF
OPERATIONS
|
(In
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended
|
|
|
|
|
April 28,
2012
|
|
April 30,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
$
95,913
|
|
$
95,798
|
|
Cost of
goods sold including occupancy
|
|
|
50,176
|
|
50,832
|
|
Gross
profit
|
|
|
45,737
|
|
44,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
38,070
|
|
37,110
|
|
Depreciation and
amortization
|
|
|
3,694
|
|
3,056
|
|
Total
expenses
|
|
|
41,764
|
|
40,166
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
3,973
|
|
4,800
|
|
|
|
|
|
|
|
|
Interest
expense, net
|
|
|
(165)
|
|
(121)
|
|
|
|
|
|
|
|
|
Income
before income taxes
|
|
|
3,808
|
|
4,679
|
|
|
|
|
|
|
|
|
Provision
for income taxes
|
|
|
1,539
|
|
471
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
$
2,269
|
|
$
4,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
per share - basic and diluted
|
|
|
$
0.05
|
|
$
0.09
|
|
|
|
|
$
0.05
|
|
$
0.09
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares
outstanding:
|
|
|
|
|
Basic
|
|
|
47,664
|
|
47,146
|
|
Diluted
|
|
|
48,176
|
|
48,030
|
|
CASUAL
MALE RETAIL GROUP, INC.
|
CONSOLIDATED BALANCE SHEETS
|
April 28,
2012 and January 28, 2012
|
(In
thousands)
|
|
|
|
|
|
|
|
|
|
April
28,
|
|
January
28,
|
|
2012
|
|
2012
|
ASSETS
|
|
|
|
|
|
|
|
Cash and
investments
|
$
5,914
|
$
-
|
$
10,353
|
Inventories
|
112,152
|
-
|
104,167
|
Other
current assets
|
12,970
|
-
|
12,452
|
Property
and equipment, net
|
50,519
|
-
|
45,933
|
Intangibles
|
8,084
|
|
8,654
|
Deferred
taxes
|
48,782
|
|
50,370
|
Other
assets
|
1,772
|
-
|
1,792
|
Total
assets
|
$
240,193
|
|
$
233,721
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Accounts
payable, accrued expenses
|
|
|
|
and other
liabilities
|
$
62,818
|
$
-
|
$
58,847
|
Deferred
gain on sale-leaseback
|
20,149
|
-
|
20,516
|
Stockholders' equity
|
157,226
|
-
|
154,358
|
Total liabilities and
stockholders' equity
|
$
240,193
|
|
$
233,721
|
|
|
|
|
|
|
|
|
|
CASUAL
MALE RETAIL GROUP, INC.
|
GAAP TO
NON-GAAP EPS
RECONCILIATION
|
|
|
|
|
|
|
For the
three months ended
|
|
|
|
April
28, 2012
|
April
30, 2011
|
|
|
|
|
|
|
|
(in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
Net
income, on a GAAP basis
|
$
2,269
|
$
4,208
|
|
|
Add back:
actual tax provision recorded at 10.1%
|
-
|
471
|
|
|
Deduct:
estimated income tax provision, assuming an
|
|
|
|
|
effective rate
of 40.4%
|
-
|
(1,890)
|
|
|
|
|
|
|
|
Adjusted net income, on a Non-GAAP basis for
2011
|
$
2,269
|
$
2,789
|
|
|
|
|
|
|
|
Earnings
per diluted share, GAAP basis
|
$
0.05
|
$
0.09
|
|
|
Adjusted earnings per diluted share, non-GAAP
basis
|
$
0.05
|
$
0.06
|
|
|
|
|
|
|
|
Weighted
average number of common shares
|
|
|
|
|
outstanding on a diluted
basis
|
48,176
|
48,030
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share,
|
|
|
|
|
on a
diluted basis
|
|
|
|
|
(Fiscal
2011)
|
|
|
|
|
|
Earnings per diluted share, GAAP basis for fiscal
2011
|
|
|
|
$
0.89
|
Add:
|
|
|
|
|
Provision for
trademark impairment
|
|
|
|
0.29
|
($23.1
million less $9.1 million deferred tax benefit)
|
|
|
|
|
Deduct:
|
|
|
|
|
Non-recurring
reversal of valuation allowance
|
|
|
|
(0.88)
|
($42.5
million)
|
|
|
|
|
Incremental
Income tax provision, assuming an effective tax rate
|
|
|
|
|
of approximately
40.0% instead of actual effective tax rate of 10.0%
|
|
|
|
(0.11)
|
Adjusted earnings per diluted share,
non-GAAP
|
|
|
|
$
0.19
|
|
|
|
|
|
|
|
|
|
|
CASUAL
MALE RETAIL GROUP, INC.
|
GAAP TO
NON-GAAP FREE CASH FLOW RECONCILIATION
|
|
First
Quarter ended:
|
|
Projected
|
(in
millions)
|
April
28, 2012
|
April
30, 2011
|
|
Fiscal
2012
|
|
|
|
|
|
Cash
flow from operating activities (GAAP)
|
$
1.1
|
$
3.1
|
|
$
45.0
|
|
|
|
|
|
Less:
Capital expenditures
|
(5.6)
|
(1.9)
|
|
(35.0)
|
Less:
Store acquisitions, if applicable
|
-
|
-
|
|
|
Free
Cash Flow (non-GAAP)
|
$
(4.5)
|
$
1.2
|
|
$
10.0
|
|
|
|
|
|
|
|
|
|
|
SOURCE Casual Male Retail Group, Inc.