COBH Pennsylvania Commerce Bancorp (MM)

Pennsylvania Commerce Bancorp, Inc. (NASDAQ Global Select Market Symbol:COBH), parent company of Commerce Bank/Harrisburg, N.A., reported increased assets, deposits, and loans for the second quarter of 2006, announced Gary L. Nalbandian, Chairman of the bank holding company. -0- *T SECOND QUARTER FINANCIAL HIGHLIGHTS ----------------------------------- June 30, 2006 % Change(1) --------- * Total Assets: $ 1.78 Billion 23% * Core Deposits: $ 1.36 Billion 17% --------- * Total Loans (net): $ 888 Million 24% --------- ---------------------------------------------------------------------- * Total Revenues: $ 18.1 Million 9% * Net Income: $ 2.1 Million (20)% * Diluted Net Income Per Share: $ 0.32 (20)% (1) Compared to Second Quarter Ended June 30, 2005 *T Chairman's Statement In commenting on the Company's financial results, Chairman Nalbandian noted the following financial highlights: -- Total assets increased to $1.78 billion, up 23%. -- Core deposits grew $202 million, or 17%, over the previous 12-month period. -- Non-interest bearing demand deposits grew to $280 million, up 19% for the prior 12 month period. -- Net loans grew $175 million, or 24%, over the second quarter one year ago. -- Total revenues grew 9% for the quarter to $18.1 million and by $3.6 million, or 11%, for the first six months as compared to 2005. -- Net interest income grew 7% for the first six months of 2006 over the previous year, despite the continued flat yield curve interest rate environment. -- Deposit charges and service fees grew 39% for the second quarter. -- Net income was $2.1 million and diluted earnings per share were $0.32 for the second quarter of 2006. -0- *T Income Statement Three Months Ended Six Months Ended June 30 June 30 -------------------------- -------------------------- % % 2006 2005 Increase 2006 2005 Increase -------------------------- -------------------------- (dollars in thousands, (dollars in thousands, except per share data) except per share data) Total Revenues: $18,062 $16,561 9% $35,517 $31,925 11% Total Expenses: 14,498 12,129 20 28,423 23,276 22 Net Income: 2,050 2,555 (20) 4,087 5,016 (19) Diluted Net Income Per Share: $ 0.32 $ 0.40 (20)% $ 0.64 $ 0.79 (19)% Balance Sheet 06/30/06 06/30/05 % Increase ------------------------------------------- (dollars in thousands) Total Assets: $ 1,783,933 $ 1,450,759 23% Total Loans (net): 888,391 713,979 24% ---------- Core Deposits: 1,360,195 1,158,679 17% ---------- Total Deposits: 1,416,490 1,229,461 15% Shareholder Returns As of June 30, 2006 ------------------- Commerce S & P Index -------- ----------- 1 Year (2)% 9% 5 Years 18% 2% 10 Years 20% 8% Deposits The Company's deposit growth continues with total deposits at June 30, 2006 reaching $1.42 billion, a $187 million, or 15%, increase over total deposits of $1.23 billion one year ago. Core deposits grew by $202 million, or 17%, over the previous 12 months. 06/30/06 06/30/05 $ Increase % Increase ------------ ------------ ---------- ---------- (dollars in thousands) Core Deposits: $ 1,360,195 $ 1,158,679 $ 201,516 17% ---------- Total Deposits: 1,416,490 1,229,461 187,029 15% Core Deposits Core deposit growth by type of account is as follows: % 2nd Qtr 2006 06/30/06 6/30/05 Increase Cost of Funds ----------- ----------- -------- ------------- (dollars in thousands) Demand Non-Interest $ 279,870 $ 234,309 19% 0.00% -------- Demand Interest 517,664 417,874 24% 3.45 Savings 370,118 327,389 13% 2.20 ----------- ----------- -------- ------------- Subtotal 1,167,652 979,572 19% 2.29% -------- Time 192,543 179,107 8% 3.79 ----------- ----------- -------- ------------- Total Core Deposits $1,360,195 $1,158,679 17% 2.50% Core deposits, excluding time deposits, grew 19% for the twelve months ended June 30, 2006. Core deposit growth by type of customer is as follows: % % % 06/30/06 Total 06/30/05 Total Increase ------------ ----- ------------ ----- -------- (dollars in thousands) Consumer $ 608,177 45% $ 549,333 47% 11% Commercial 451,869 33 355,389 31 27 -------- Government 300,149 22 253,957 22 18 ------------ ----- ------------ ----- -------- Total $ 1,360,195 100% $ 1,158,679 100% 17% Net Income and Net Income Per Share Net income totaled $2.1 million for the second quarter of 2006 as compared to net income of $2.6 million for the second quarter of 2005. Net income per fully diluted share for the second quarter was $0.32, vs. $0.40 recorded for the same period a year ago. Three Months Ended Six Months Ended June 30 June 30 ----------------------- ----------------------- % % 2006 2005 Change 2006 2005 Change ------- ------- ------ ------- ------- ------ (dollars in thousands, (dollars in thousands, except per share data) except per share data) Net Income: $2,050 $2,555 (20)% $4,087 $5,016 (19)% Diluted Net Income Per Share: $ 0.32 $ 0.40 (20)% $ 0.64 $ 0.79 (19)% For the first six months of 2006, net income totaled $4.1 million, down $929,000, or (19)%, compared to net income of $5.0 million for the first six months of 2005. On a diluted per share basis, net income for the first six month of 2006 was $0.64 compared to $0.79 for the first six months of 2005. Total Revenues Three Months Ended Six Months Ended June 30 June 30 ---------------------------- ---------------------------- 2006 2005 % Increase 2006 2005 % Increase ---------------------------- ---------------------------- (dollars in thousands) (dollars in thousands) Total Revenues: $18,062 $16,561 9% $35,517 $31,925 11% Total revenues (net interest income plus non-interest income) for the second quarter increased $1.5 million to $18.1 million, a 9% increase over the second quarter of 2005. Total revenues for the first six months of 2006 increased by $3.6 million, or 11%, over the same period in 2005. Net Interest Income and Net Interest Margin Net interest income for the second quarter 2006 of $13.4 million represented a 5% increase over the $12.9 million recorded a year ago despite the impact of the continued flat yield curve interest rate environment. For the first six months of 2006, net interest income totaled $26.6 million, up $1.6 million, or 7% over the $25.0 million recorded in the first six months of 2005. The Company's core deposit growth fueled volume increases in the level of interest earning assets, which resulted in the increase in net interest income for the second quarter and for the first six months. The net interest margin for the second quarter of 2006 was 3.26% compared to 3.88% for the second quarter of 2005. The decrease in net interest margin is the result of the continued increase in short-term interest rates as initiated by the Federal Reserve Board and the continued flat yield curve. Net Interest Income and Rate/Volume Analysis As shown below, the increase in net interest income was due to volume increases in the Company's earning assets, which were fueled by the Company's continued growth of core deposits. The Company continues to grow core deposits, which has produced growth in net interest income, despite net interest margin compression brought on by the flat yield curve. Net Interest Income ------------------------------------- Quarter Ended Volume Rate Total % June 30 Increase Change Increase Increase ------------- -------- -------- ---------- -------- (dollars in thousands) Quarter $ 2,085 $(1,492) $ 593 5% First Six Months 4,436 (2,804) 1,632 7% Excluding the impact of the negative rate change, the Company's net interest income would have increased 16% for the second quarter and 18% for the first six months ended June 30, 2006. Non-Interest Income Non-interest income for the second quarter of 2006 increased to $4.6 million from $3.7 million a year ago, a 25% increase. Non-interest income for the first six months of 2006 was $8.9 million, a 28% increase over the $6.9 million earned in the first six months of 2005. The growth in non-interest income for the second quarter was reflected in increased deposit charges and service fees as depicted below: Three Months Ended Six Months Ended June 30 June 30 ------------------------ ------------------------ % % 2006 2005 Increase 2006 2005 Increase ------------------------ ------------------------ (dollars in thousands) (dollars in thousands) Deposit Charges & Service Fees $4,204 $3,018 39% $7,925 $5,713 39% Other Income 410 502 (18) 947 1,013 (7) ------------------------ ------------------------ Subtotal 4,614 3,520 31 8,872 6,726 32 Net Investment Securities Gains - 186 - 186 ------------------------ ------------------------ Total Non-Interest Income $4,614 $3,706 25% $8,872 $6,912 28% Non-Interest Expenses Non-interest expenses for the second quarter of 2006 were $14.5 million, up 20% from $12.1 million a year ago. Non-interest expenses for the first six months of 2006 were $28.4 million, up 22% from $23.3 million a year ago. The increases in non-interest expenses for the quarter were widespread across all categories, reflecting the Company's continued store expansion program. The Company remains focused on controlling costs while continuing to execute its growth strategy. On a linked quarter basis, non-interest expenses were up $573,000, or 4%. Lending Net loans increased $174 million, or 24%, to $888 million from $714 million a year ago, and the growth was represented across all loan categories. The composition of the Company's loan portfolio is as follows: Loan Composition ---------------- % of % of $ % 06/30/06 Total 06/30/05 Total Increase Increase --------- ------ --------- ------ --------- --------- (dollars in thousands) Commercial $271,452 30% $204,813 28% $ 66,639 33% Owner Occupied 116,739 13 93,168 13 23,571 25 --------- ------ --------- ------ --------- --------- Total Commercial 388,191 43 297,981 41 90,210 30 Consumer 265,084 30 219,367 30 45,717 21 Commercial Real Estate 244,793 27 205,204 29 39,589 19 --------- ------ --------- ------ --------- --------- Gross Loans $898,068 100% $722,552 100% $175,516 24% Asset Quality Non-performing assets and loans past due 90 days at June 30, 2006 totaled $3.3 million, or 0.19%, of total assets, versus $1.6 million, or 0.11%, of total assets one year ago. Net charge-offs as a percentage of average loans outstanding for the second quarter were 0.06%, the same as for the second quarter of last year. The Company's asset quality ratios are highlighted below: 06/30/06 06/30/05 --------- --------- Non-Performing Assets/Assets 0.19% 0.11% Loan Loss Reserve/Gross Loans 1.08% 1.19% Non-Performing Loan Coverage 306% 655% Non-Performing Assets/Capital and Reserves 3% 2% Investments The Company's investment portfolio increased by 19%, to $723 million from $607 million one year ago, with 56% of total securities in the available for sale portfolio and 44% in the held to maturity portfolio. The investment portfolio, consisting mainly of high quality U.S. Government agency and mortgage-backed obligations, has a weighted average yield of 5.32%, a weighted average life of 6.6 years and a current duration of 4.0 years as of June 30, 2006. Capital Stockholders' equity at June 30, 2006 totaled $94 million, an increase of $2.6 million, or 3%, over stockholders' equity of $91 million at June 30, 2005. Return on average stockholders' equity (ROE) for the second quarter and six months ending June 30, 2006 and 2005 is shown in the table below: Return on Equity ---------------- Three Months Ended Six Months Ended ------------------- ------------------- 06/30/06 06/30/05 06/30/06 06/30/05 --------- --------- --------- --------- 8.83% 11.47% 8.88% 11.58% The Company's capital ratios at June 30, 2006 were as follows: Regulatory Guidelines Commerce "Well Capitalized" -------------- --------------------- Leverage Ratio 6.48% 5.00% Tier 1 9.36% 6.00 Total Capital 10.15% 10.00 *T New Stores and Expansion Plans -- On April 29, 2006, the Company relocated a branch office from a rented facility at Senate Avenue in Camp Hill, Pennsylvania to a newly constructed store in Lemoyne, Pennsylvania. -- The Company plans to open 2 new stores in the second half of 2006 initiating our entry into the Lancaster County market. -- Commerce serves customers in Cumberland, Dauphin, Lebanon, York, and Berks counties. -- Pennsylvania Commerce Bancorp is an independent member of the "Commerce Bank Network," a network of banks established by Commerce Bancorp, Inc. (NYSE:CBH) based in Cherry Hill, N.J. FORWARD-LOOKING STATEMENTS AND OTHER INFORMATION The Company may from time to time make written or oral "forward-looking statements," including statements contained in the Company's filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company, which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to the Company's beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Company's control). The words "may", "could", "should", "would", "believe", "anticipate", "estimate", "expect", "intend", "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause the Company's financial performance to differ materially from that expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB"); inflation; interest rate, market and monetary fluctuations; the timely development of competitive new products and services by the Company and the acceptance of such products and services by customers; the willingness of customers to substitute competitors' products and services for the Company's products and services and vice versa; the impact of changes in financial services' laws and regulations (including laws concerning taxes, banking, securities and insurance); the impact of the rapid growth of the Company; the Company's dependence on Commerce Bancorp, Inc. to provide various services to the Company; changes in the Company's allowance for loan losses; effect of terrorists attacks and threats of actual war; unanticipated regulatory or judicial proceedings; changes in consumer spending and saving habits; and the success of the Company at managing the risks involved in the foregoing. The Company cautions that the foregoing list of important factors is not exclusive. The Company cautions that any such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the Company's actual results, performance or achievements to differ materially from the future results, performance or achievements the Company has anticipated in such forward-looking statements. You should note that many factors, could affect the Company's future financial results and could cause those results to differ materially from those expressed or implied in the Company's forward-looking statements contained or incorporated by reference in this document. Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company. -0- *T Pennsylvania Commerce Bancorp, Inc. Selected Consolidated Financial Data (Unaudited) At or for the Three Months Ended June 30, ----------------------------------- (in thousands, except per share % amounts) 2006 2005 Change ----------- ----------- ----------- Income Statement Data: Net interest income $ 13,448 $ 12,855 5% Provision for loan losses 506 625 (19)% Noninterest income 4,614 3,706 25% Total Revenues 18,062 16,561 9% Noninterest operating expenses 14,498 12,129 20% Net income 2,050 2,555 (20)% ----------- ----------- ----------- Per Common Share Data: Net income: Basic $ 0.33 $ 0.43 (23)% Net income: Diluted 0.32 0.40 (20)% ----------- ----------- Book Value Weighted average shares outstanding: Basic 6,088 5,940 Diluted 6,369 6,351 Balance Sheet Data: Total assets Loans (net) Allowance for loan losses Investment Securities Total deposits Core deposits Stockholders' equity Capital: Stockholders' equity to total assets Leverage Ratio Risk based capital ratios: Tier 1 Total Capital Performance Ratios: Cost of funds 3.08% 1.94% Deposit Cost of Funds 2.20 1.57 Net interest margin 3.26 3.88 Return on average assets 0.47 0.72 Return on average total stockholders' equity 8.83 11.47 Asset Quality: Net charge-offs to average loans outstanding Nonperforming assets to total period-end assets Allowance for loan losses to total period-end loans Allowance for loan losses to nonperforming loans Nonperforming assets to capital and reserves At or for the Six Months Ended June 30, ----------------------------------- (in thousands, except per share % amounts) 2006 2005 Change ----------- ----------- ----------- Income Statement Data: Net interest income $ 26,645 $ 25,013 7% Provision for loan losses 981 1,170 (16)% Noninterest income 8,872 6,912 28% Total Revenues 35,517 31,925 11% ----------- ----------- Noninterest operating expenses 28,423 23,276 22% Net income 4,087 5,016 (19)% ----------- Per Common Share Data: Net income: Basic $ 0.67 $ 0.84 (20)% Net income: Diluted 0.64 0.79 (19)% ---------- Book Value $ 15.15 $ 15.12 0% Weighted average shares outstanding: Basic 6,071 5,921 Diluted 6,355 6,330 Balance Sheet Data: Total assets $1,783,933 $1,450,759 23% Loans (net) 888,391 713,979 24% ----------- Allowance for loan losses 9,677 8,573 13% Investment Securities 722,890 607,032 19% Total deposits 1,416,490 1,229,461 15% ----------- ----------- ----------- Core deposits 1,360,195 1,158,679 17% ----------- ----------- ----------- Stockholders' equity 93,630 91,051 3% Capital: Stockholders' equity to total assets 5.25% 6.28% Leverage Ratio 6.48 7.34 Risk based capital ratios: Tier 1 9.36 10.86 Total Capital 10.15 11.75 Performance Ratios: Cost of funds 2.96% 1.83% Deposit Cost of Funds 2.17 1.52 Net interest margin 3.29 3.97 Return on average assets 0.48 0.75 Return on average total stockholders' equity 8.88 11.58 Asset Quality: Net charge-offs to average loans outstanding 0.06% 0.06% Nonperforming assets to total period-end assets 0.19 0.11 Allowance for loan losses to total period-end loans 1.08 1.19 Allowance for loan losses to nonperforming loans 306 655 Nonperforming assets to capital and reserves 3% 2% Pennsylvania Commerce Bancorp, Inc. and Subsidiaries Average Balances and Net Interest Income (unaudited) Quarter ended, June 2006 ---------------------------------------------------------------------- Average Average Balance Interest Rate ------------------------------- (dollars in thousands) Earning Assets -------------------------------------- Investment securities Taxable $ 750,549 $ 9,967 5.31 % Tax-exempt 2,101 35 6.66 ---------------------------------------------------------------------- Total securities 752,650 10,002 5.32 Loans receivable Mortgage and construction 449,604 8,018 7.07 Commercial loans and lines of credit 250,646 5,114 8.07 Consumer 164,138 2,741 6.70 Tax-exempt 21,871 356 6.51 ---------------------------------------------------------------------- Total loans receivable 886,259 16,229 7.27 ---------------------------------------------------------------------- Total earning assets $1,638,909 $ 26,231 6.37 % ---------------------------------------------------------------------- Sources of Funds -------------------------------------- Interest-bearing deposits Regular savings $ 351,575 $ 1,924 2.20 % Interest checking and money market 556,976 4,891 3.52 Time deposits 191,900 1,813 3.79 Public funds time 33,678 355 4.23 ---------------------------------------------------------------------- Total interest-bearing deposits 1,134,129 8,983 3.18 Short-term borrowings 258,801 3,312 5.06 Junior subordinated debt 13,600 355 10.43 ---------------------------------------------------------------------- Total interest-bearing liabilities 1,406,530 12,650 3.59 Noninterest-bearing funds (net) 232,379 ---------------------------------------------------------------------- Total sources to fund earning assets $1,638,909 $ 12,650 3.08 ---------------------------------------------------------------------- Net interest income and margin on a tax-equivalent basis $ 13,581 3.29 % Tax-exempt adjustment 133 ----------- Net interest income and margin $ 13,448 3.26 % ---------------------------------------------------------------------- Other Balances -------------------------------------- Cash and due from banks $ 50,116 Other assets 78,575 Total assets 1,767,600 Demand deposits (noninterest-bearing) 258,020 Other liabilities 9,959 Stockholders' equity 93,091 Quarter ended, March 2006 ---------------------------------------------------------------------- Average Average Balance Interest Rate ------------------------------- (dollars in thousands) Earning Assets -------------------------------------- Investment securities Taxable $ 722,354 $ 9,351 5.18 % Tax-exempt 2,617 44 6.73 ---------------------------------------------------------------------- Total securities 724,971 9,395 5.18 Loans receivable Mortgage and construction 441,473 7,580 6.96 Commercial loans and lines of credit 237,415 4,582 7.83 Consumer 159,029 2,548 6.50 Tax-exempt 18,845 300 6.37 ---------------------------------------------------------------------- Total loans receivable 856,762 15,010 7.10 ---------------------------------------------------------------------- Total earning assets $1,581,733 $ 24,405 6.22 % ---------------------------------------------------------------------- Sources of Funds -------------------------------------- Interest-bearing deposits Regular savings $ 349,993 $ 1,748 2.03 % Interest checking and money market 548,444 4,498 3.33 Time deposits 196,183 1,712 3.54 Public funds time 37,536 371 4.01 ---------------------------------------------------------------------- Total interest-bearing deposits 1,132,156 8,329 2.98 Short-term borrowings 209,011 2,408 4.61 Junior subordinated debt 13,600 354 10.43 ---------------------------------------------------------------------- Total interest-bearing liabilities 1,354,767 11,091 3.31 Noninterest-bearing funds (net) 226,966 ---------------------------------------------------------------------- Total sources to fund earning assets $1,581,733 $ 11,091 2.83 ---------------------------------------------------------------------- Net interest income and margin on a tax-equivalent basis $ 13,314 3.39 % Tax-exempt adjustment 117 ----------- Net interest income and margin $ 13,197 3.35 % ---------------------------------------------------------------------- Other Balances -------------------------------------- Cash and due from banks $ 44,960 Other assets 71,856 Total assets 1,698,549 Demand deposits (noninterest-bearing) 241,765 Other liabilities 9,428 Stockholders' equity 92,589 Quarter ended, June 2005 ---------------------------------------------------------------------- Average Average Balance Interest Rate ------------------------------- (dollars in thousands) Earning Assets -------------------------------------- Investment securities Taxable $ 609,060 $ 7,587 4.98 % Tax-exempt 7,113 162 9.11 ---------------------------------------------------------------------- Total securities 616,173 7,749 5.03 Loans receivable Mortgage and construction 384,180 6,368 6.65 Commercial loans and lines of credit 193,509 3,241 6.72 Consumer 127,515 1,909 6.00 Tax-exempt 7,186 124 6.92 ---------------------------------------------------------------------- Total loans receivable 712,390 11,642 6.55 ---------------------------------------------------------------------- Total earning assets $1,328,563 $ 19,391 5.85 % ---------------------------------------------------------------------- Sources of Funds -------------------------------------- Interest-bearing deposits Regular savings $ 317,020 $ 1,080 1.37 % Interest checking and money market 458,575 2,587 2.26 Time deposits 177,065 1,267 2.87 Public funds time 34,732 261 3.01 ---------------------------------------------------------------------- Total interest-bearing deposits 987,392 5,195 2.11 Short-term borrowings 112,766 889 3.16 Junior subordinated debt 13,600 355 10.44 ---------------------------------------------------------------------- Total interest-bearing liabilities 1,113,758 6,439 2.32 Noninterest-bearing funds (net) 214,805 ---------------------------------------------------------------------- Total sources to fund earning assets $1,328,563 $ 6,439 1.94 ---------------------------------------------------------------------- Net interest income and margin on a tax-equivalent basis $ 12,952 3.91 % Tax-exempt adjustment 97 ----------- Net interest income and margin $ 12,855 3.88 % ---------------------------------------------------------------------- Other Balances -------------------------------------- Cash and due from banks $ 41,959 Other assets 55,719 Total assets 1,426,241 Demand deposits (noninterest-bearing) 218,107 Other liabilities 5,064 Stockholders' equity 89,312 *T