SALT
LAKE CITY, March 14, 2024 /PRNewswire/ --
Co-Diagnostics, Inc. (NASDAQ: CODX), a molecular diagnostics
company with a unique, patented platform for the development of
molecular diagnostic tests, today announced financial results for
the full year ended December 31,
2023.
Full Year 2023 Financial Results:
- Revenue of $6.8 million, down
from $34.2 million during the prior
year primarily due to the decline in global demand for the Logix
Smart® COVID-19 tests. Grant revenue totaled $5.8 million while product revenue totaled
$1.0 million
- Operating expenses of $45.3
million decreased by 18.6% from the prior year due to
goodwill impairment charges in the prior year, offset by an
increase in research and development costs incurred for the
development of our Co-Dx™ PCR platform in the current year
- Operating loss of $42.7 million
compared to operating loss of $27.0
million in 2022
- Net loss of $35.3 million,
compared to net loss of $14.2 million
in the prior year, representing a loss of $1.20 per fully diluted share, compared to a loss
of $0.45 per fully diluted share in
the prior year
- Adjusted EBITDA loss of $33.0
million
- Repurchased approximately 967,000 shares of common stock at an
average price of $1.41 per share for
an aggregate purchase price of approximately $1.4 million
- Cash, cash equivalents, and marketable securities of
$58.5 million as of December 31, 2023
Full Year 2023 Business Highlights:
- Initiated and completed the clinical evaluations for the first
test on the new Co-Dx PCR point-of-care and at-home platform
- Submitted an EUA to the FDA in December for our Co-Dx PCR Pro™
instrument, mobile app, and Co-Dx COVID-19 test kit
- Awarded grant funding in the aggregate amount of approximately
$12.6 million in 2023, to be applied
towards regulatory and clinical validation activities for the
development of our tuberculosis (TB) test, upper respiratory
multiplex (flu A/B, COVID-19, and RSV) panel, and human
papillomavirus (HPV) test, which include:
- Three awards from the Bill and Melinda Gates Foundation to
support the development of tuberculosis and HPV tests and expansion
of manufacturing capacity; and
- An award from the NIH as part of the Rapid Acceleration of
Diagnostics (RADx®) Tech program for upper
respiratory multiplex panel
- Appointed Ivory Chang as Chief
Regulatory Affairs Officer. Ms. Chang previously worked at multiple
large, renowned diagnostic companies, and brings many years of
experience to Co-Diagnostics in in-vitro diagnostic product and
point-of-care regulatory submissions
- Built out new manufacturing facility which will serve to
support production of our test cups and Co-Dx PCR Pro
instruments
"We are pleased to have made great progress towards our
strategic goals in the fourth quarter, highlighted by an Emergency
Use Authorization submission to the FDA for our Co-Dx PCR Pro™
instrument, mobile app, and COVID-19 test," said Dwight Egan, Co-Diagnostics' Chief Executive
Officer. "We believe that our EUA submission will serve as a
steppingstone in our effort to decentralize PCR diagnostics and to
expand to the point-of-care and at-home settings. Co-Diagnostics'
investment in additional production capacity in Salt Lake City also includes the manufacturing
of our Co-Primers™ in-house, to lower costs. We are currently
building expanded capacity for test cup and instrument
manufacturing lines in India as
well, in addition to capability to support Co-Primers manufacturing
in the near future."
"We remain excited for 2024 and look forward to providing
updates on our test development and platform. Co-Diagnostics plans
to continue the development of our TB, multiplex respiratory, and
HPV tests throughout the year," said Brian
Brown, Co-Diagnostics' Chief Financial Officer.
Conference Call and Webcast
Co-Diagnostics will
host a conference call and webcast at 4:30
p.m. EDT today to discuss its financial results with
analysts and institutional investors. The conference call and
webcast will be available via:
Webcast: ir.co-dx.com on the Events &
Webcasts page
Conference Call: 844-481-2661 (domestic) or
412-317-0652 (international)
The call will be recorded and later made available on the
Company's website: https://co-dx.com.
*The Co-Dx PCR platform (including the PCR Home™, PCR Pro™,
mobile app, and all associated tests) is subject to review by the
FDA and/or other regulatory bodies and is not yet available for
sale. The Co-Dx PCR Pro instrument and Co-Dx COVID-19 Test are
currently under review by the FDA.
About Co-Diagnostics, Inc.:
Co-Diagnostics, Inc., a Utah
corporation, is a molecular diagnostics company that develops,
manufactures and markets state-of-the-art diagnostics technologies.
The Company's technologies are utilized for tests that are designed
using the detection and/or analysis of nucleic acid molecules (DNA
or RNA). The Company also uses its proprietary technology to design
specific tests for its Co-Dx PCR at-home and point-of-care platform
and to locate genetic markers for use in applications other than
infectious disease.
Non-GAAP Financial Measures:
This press release contains adjusted EBITDA, which is a
non-GAAP measure defined as net income excluding depreciation,
amortization, income tax (benefit) expense, net interest (income)
expense, stock-based compensation, and one-time transaction related
costs. The Company believes that adjusted EBITDA provides useful
information to management and investors relating to its results of
operations. The Company's management uses this non-GAAP measure to
compare the Company's performance to that of prior periods for
trend analyses, and for budgeting and planning purposes. The
Company believes that the use of adjusted EBITDA provides an
additional tool for investors to use in evaluating ongoing
operating results and trends and in comparing the Company's
financial measures with other companies, many of which present
similar non-GAAP financial measures to investors, and that it
allows for greater transparency with respect to key metrics used by
management in its financial and operational
decision-making.
Management does not consider the non-GAAP measure in
isolation or as an alternative to financial measures determined in
accordance with GAAP. The principal limitation of the non-GAAP
financial measure is that it excludes significant expenses that are
required by GAAP to be recorded in the Company's financial
statements. In order to compensate for these limitations,
management presents the non-GAAP financial measure together with
GAAP results. Non-GAAP measures should be considered in addition to
results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP results. A
reconciliation table of the net income, the most comparable GAAP
financial measure to adjusted EBITDA, is included at the end of
this release. The Company urges investors to review the
reconciliation and not to rely on any single financial measure to
evaluate the company's business.
Forward-Looking Statements:
This press release contains forward-looking statements.
Forward-looking statements can be identified by words such as
"believes," "expects," "estimates," "intends," "may," "plans,"
"will" and similar expressions, or the negative of these words.
Such forward-looking statements are based on facts and conditions
as they exist at the time such statements are made and predictions
as to future facts and conditions. Forward-looking statements in
this release include statements regarding (i) continued development
and FDA submissions for the Co-Dx PCR platform and (ii) our belief
that our EUA submission will serve as a steppingstone in our effort
to decentralize PCR diagnostics and to expand to the point-of-care
and at-home settings. Forward-looking statements are subject to
inherent uncertainties, risks and changes in circumstances. Actual
results may differ materially from those contemplated or
anticipated by such forward-looking statements. Readers of this
press release are cautioned not to place undue reliance on any
forward-looking statements. There can be no assurance that any of
the anticipated results will occur on a timely basis or at all due
to certain risks and uncertainties, a discussion of which can be
found in our Risk Factors disclosure in our Annual Report on Form
10-K, filed with the Securities and Exchange Commission (SEC) on
March 14, 2024, and in our other
filings with the SEC. The Company does not undertake any obligation
to update any forward-looking statement relating to matters
discussed in this press release, except as may be required by
applicable securities laws.
CO-DIAGNOSTICS, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
Assets
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
14,916,878
|
|
|
$
|
22,973,803
|
|
Marketable investment
securities
|
|
|
43,631,510
|
|
|
|
58,289,066
|
|
Accounts receivable,
net
|
|
|
303,926
|
|
|
|
3,453,723
|
|
Inventory,
net
|
|
|
1,664,725
|
|
|
|
5,310,473
|
|
Income taxes
receivable
|
|
|
26,955
|
|
|
|
1,870,419
|
|
Prepaid expenses and
other current assets
|
|
|
1,597,114
|
|
|
|
761,187
|
|
Note
receivable
|
|
|
-
|
|
|
|
75,000
|
|
Total current
assets
|
|
|
62,141,108
|
|
|
|
92,733,671
|
|
Property and equipment,
net
|
|
|
3,035,729
|
|
|
|
2,539,483
|
|
Operating lease
right-of-use asset
|
|
|
2,966,774
|
|
|
|
372,115
|
|
Intangible assets,
net
|
|
|
26,403,667
|
|
|
|
26,768,333
|
|
Investment in joint
venture
|
|
|
773,382
|
|
|
|
672,679
|
|
Total assets
|
|
$
|
95,320,660
|
|
|
$
|
123,086,281
|
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
1,482,109
|
|
|
$
|
952,296
|
|
Accrued expenses,
current
|
|
|
2,172,959
|
|
|
|
934,447
|
|
Operating lease
liability, current
|
|
|
838,387
|
|
|
|
297,209
|
|
Contingent
consideration liabilities, current
|
|
|
891,666
|
|
|
|
1,689,471
|
|
Deferred
revenue
|
|
|
362,449
|
|
|
|
-
|
|
Total current
liabilities
|
|
|
5,747,570
|
|
|
|
3,873,423
|
|
Long-term
liabilities
|
|
|
|
|
|
|
|
|
Income taxes
payable
|
|
|
659,186
|
|
|
|
1,181,284
|
|
Deferred tax
liability
|
|
|
-
|
|
|
|
2,417,987
|
|
Operating lease
liability
|
|
|
2,152,180
|
|
|
|
50,708
|
|
Contingent
consideration liabilities
|
|
|
748,109
|
|
|
|
1,042,885
|
|
Total long-term
liabilities
|
|
|
3,559,475
|
|
|
|
4,692,864
|
|
Total
liabilities
|
|
|
9,307,045
|
|
|
|
8,566,287
|
|
Commitments and
contingencies (Note 12)
|
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
|
|
|
|
|
Convertible preferred
stock, $0.001 par value; 5,000,000 shares
authorized; 0 shares issued and outstanding as of December 31,
2023
and December 31, 2022, respectively
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001
par value; 100,000,000 shares
authorized; 36,108,346 shares issued and 31,259,668 shares
outstanding as of December 31, 2023 and 34,754,265 shares
issued and 30,872,607 shares outstanding as of December 31,
2022
|
|
|
36,108
|
|
|
|
34,754
|
|
Treasury stock, at
cost; 4,848,678 and 3,881,658 shares held as
of December 31, 2023 and December 31, 2022, respectively
|
|
|
(15,575,795)
|
|
|
|
(14,211,866)
|
|
Additional paid-in
capital
|
|
|
96,808,436
|
|
|
|
88,472,935
|
|
Accumulated other
comprehensive income (loss)
|
|
|
146,700
|
|
|
|
293,140
|
|
Accumulated
earnings
|
|
|
4,598,166
|
|
|
|
39,931,031
|
|
Total stockholders'
equity
|
|
|
86,013,615
|
|
|
|
114,519,994
|
|
Total liabilities and
stockholders' equity
|
|
$
|
95,320,660
|
|
|
$
|
123,086,281
|
|
CO-DIAGNOSTICS, INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
|
|
|
|
|
|
Years Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
Product
revenue
|
|
$
|
991,473
|
|
|
$
|
34,218,209
|
|
Grant
revenue
|
|
|
5,820,565
|
|
|
|
-
|
|
Total
revenue
|
|
|
6,812,038
|
|
|
|
34,218,209
|
|
Cost of
revenue
|
|
|
4,184,949
|
|
|
|
5,481,093
|
|
Gross profit
|
|
|
2,627,089
|
|
|
|
28,737,116
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Sales and
marketing
|
|
|
6,860,815
|
|
|
|
7,344,628
|
|
General and
administrative
|
|
|
14,279,441
|
|
|
|
14,262,963
|
|
Research and
development
|
|
|
22,962,593
|
|
|
|
17,438,098
|
|
Depreciation and
amortization
|
|
|
1,230,474
|
|
|
|
1,282,718
|
|
Goodwill impairment
charges
|
|
|
-
|
|
|
|
15,388,546
|
|
Total operating
expenses
|
|
|
45,333,323
|
|
|
|
55,716,953
|
|
Loss from
operations
|
|
|
(42,706,234)
|
|
|
|
(26,979,837)
|
|
Other income,
net
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
1,161,913
|
|
|
|
704,045
|
|
Realized gain on
investments
|
|
|
2,243,059
|
|
|
|
-
|
|
Loss on disposition of
assets
|
|
|
(2,578)
|
|
|
|
(138,117)
|
|
Gain on remeasurement
of acquisition contingencies
|
|
|
1,092,581
|
|
|
|
7,899,644
|
|
Gain (loss) on equity
method investment in joint venture
|
|
|
100,703
|
|
|
|
(332,969)
|
|
Total other income,
net
|
|
|
4,595,678
|
|
|
|
8,132,603
|
|
Loss before income
taxes
|
|
|
(38,110,556)
|
|
|
|
(18,847,234)
|
|
Income tax
benefit
|
|
|
(2,777,691)
|
|
|
|
(4,608,985)
|
|
Net loss
|
|
$
|
(35,332,865)
|
|
|
$
|
(14,238,249)
|
|
Other comprehensive
loss
|
|
|
|
|
|
|
|
|
Change in net
unrealized gains on marketable securities, net of tax
|
|
$
|
(146,440)
|
|
|
$
|
293,140
|
|
Total other
comprehensive income (loss)
|
|
$
|
(146,440)
|
|
|
$
|
293,140
|
|
Comprehensive
loss
|
|
$
|
(35,479,305)
|
|
|
$
|
(13,945,109)
|
|
|
|
|
|
|
|
|
|
|
Loss per common
share:
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.20)
|
|
|
$
|
(0.45)
|
|
Diluted
|
|
$
|
(1.20)
|
|
|
$
|
(0.45)
|
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
29,346,599
|
|
|
|
31,479,028
|
|
Diluted
|
|
|
29,346,599
|
|
|
|
31,479,028
|
|
CO-DIAGNOSTICS, INC.
AND SUBSIDIARIES
GAAP AND NON-GAAP
MEASURES
|
|
Reconciliation of
net loss to adjusted EBITDA:
|
|
|
|
Years Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
Net loss
|
|
$
|
(35,332,865)
|
|
|
$
|
(14,238,249)
|
|
Interest
income
|
|
|
(1,161,913)
|
|
|
|
(704,045)
|
|
Realized gain on
investments
|
|
|
(2,243,059)
|
|
|
|
-
|
|
Depreciation and
amortization
|
|
|
1,230,474
|
|
|
|
1,282,718
|
|
Transaction
costs
|
|
|
310
|
|
|
|
139,342
|
|
Change in fair value of
contingent consideration
|
|
|
(1,092,581)
|
|
|
|
(7,899,644)
|
|
Stock-based
compensation expense
|
|
|
8,336,855
|
|
|
|
7,543,223
|
|
Income tax
benefit
|
|
|
(2,777,691)
|
|
|
|
(4,608,985)
|
|
Goodwill impairment
charges
|
|
|
-
|
|
|
|
15,388,546
|
|
Adjusted
EBITDA
|
|
$
|
(33,040,470)
|
|
|
$
|
(3,097,094)
|
|
|
|
Reconciliation of
net loss to adjusted net income (loss):
|
|
|
|
|
|
Years Ended December
31,
|
|
|
|
2023
|
|
|
2022
|
|
Net income
(loss)
|
|
$
|
(35,332,865)
|
|
|
$
|
(14,238,249)
|
|
Goodwill impairment
charges
|
|
|
-
|
|
|
|
15,388,546
|
|
Adjusted net income
(loss)
|
|
$
|
(35,332,865)
|
|
|
$
|
1,150,297
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/co-diagnostics-inc-reports-full-year-2023-financial-results-302089736.html
SOURCE Co-Diagnostics