0000768408 Cyanotech Corp false --03-31 Q3 2023 11 64 0.01 0.01 10,000,000 10,000,000 0 0 0 0 0.02 0.02 50,000,000 50,000,000 6,886,600 6,886,600 6,271,971 6,271,971 1,000,000 2 1 2 2 19 1,000,000 2 7.3 517,000 2 10 20,000 0 3 1,000,000 1,000,000 false false false false 00007684082023-04-012023-12-31 xbrli:shares 00007684082024-02-02 thunderdome:item iso4217:USD 00007684082023-12-31 00007684082023-03-31 iso4217:USDxbrli:shares 00007684082023-10-012023-12-31 00007684082022-10-012022-12-31 00007684082022-04-012022-12-31 0000768408us-gaap:CommonStockMember2023-09-30 0000768408us-gaap:AdditionalPaidInCapitalMember2023-09-30 0000768408us-gaap:RetainedEarningsMember2023-09-30 00007684082023-09-30 0000768408us-gaap:CommonStockMember2023-10-012023-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2023-10-012023-12-31 0000768408us-gaap:RetainedEarningsMember2023-10-012023-12-31 0000768408us-gaap:CommonStockMember2023-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2023-12-31 0000768408us-gaap:RetainedEarningsMember2023-12-31 0000768408us-gaap:CommonStockMember2022-09-30 0000768408us-gaap:AdditionalPaidInCapitalMember2022-09-30 0000768408us-gaap:RetainedEarningsMember2022-09-30 00007684082022-09-30 0000768408us-gaap:CommonStockMember2022-10-012022-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2022-10-012022-12-31 0000768408us-gaap:RetainedEarningsMember2022-10-012022-12-31 0000768408us-gaap:CommonStockMember2022-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2022-12-31 0000768408us-gaap:RetainedEarningsMember2022-12-31 00007684082022-12-31 0000768408us-gaap:CommonStockMember2023-03-31 0000768408us-gaap:AdditionalPaidInCapitalMember2023-03-31 0000768408us-gaap:RetainedEarningsMember2023-03-31 0000768408us-gaap:CommonStockMember2023-04-012023-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2023-04-012023-12-31 0000768408us-gaap:RetainedEarningsMember2023-04-012023-12-31 0000768408us-gaap:CommonStockMember2022-03-31 0000768408us-gaap:AdditionalPaidInCapitalMember2022-03-31 0000768408us-gaap:RetainedEarningsMember2022-03-31 00007684082022-03-31 0000768408us-gaap:CommonStockMember2022-04-012022-12-31 0000768408us-gaap:AdditionalPaidInCapitalMember2022-04-012022-12-31 0000768408us-gaap:RetainedEarningsMember2022-04-012022-12-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMember2023-03-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMember2023-06-22 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMember2023-10-13 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMember2023-12-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2023-09-30 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2023-12-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2023-03-31 0000768408us-gaap:PrivatePlacementMember2023-12-152023-12-15 0000768408us-gaap:PrivatePlacementMember2023-12-15 0000768408cyan:UnsecuredSubordinatedLoanFromSkywordsMember2019-04-30 0000768408cyan:UnsecuredSubordinatedLoanFromSkywordsMember2023-12-31 0000768408cyan:UnsecuredSubordinatedLoanFromSkywordsMember2023-03-31 0000768408cyan:FirstFoundationBankMember2023-10-012023-12-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2023-10-012023-12-31 xbrli:pure 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-10-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber1Member2023-10-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber2Member2023-10-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-10-012022-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber1Member2022-10-012022-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2023-04-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber1Member2023-04-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber2Member2023-04-012023-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-04-012022-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber1Member2022-04-012022-12-31 0000768408us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembercyan:CustomerNumber2Member2022-04-012022-12-31 0000768408us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMembercyan:TwoCustomersMember2023-12-312023-12-31 0000768408us-gaap:AccountsReceivableMemberus-gaap:CustomerConcentrationRiskMembercyan:TwoCustomersMember2023-03-312023-03-31 0000768408cyan:PackagedAstaxanthinMember2023-10-012023-12-31 0000768408cyan:PackagedAstaxanthinMember2022-10-012022-12-31 0000768408cyan:PackagedSpirulinaMember2023-10-012023-12-31 0000768408cyan:PackagedSpirulinaMember2022-10-012022-12-31 0000768408cyan:PackagedProductsMember2023-10-012023-12-31 0000768408cyan:PackagedProductsMember2022-10-012022-12-31 0000768408cyan:BulkAstaxanthinMember2023-10-012023-12-31 0000768408cyan:BulkAstaxanthinMember2022-10-012022-12-31 0000768408cyan:BulkSpirulinaMember2023-10-012023-12-31 0000768408cyan:BulkSpirulinaMember2022-10-012022-12-31 0000768408cyan:BulkProductsMember2023-10-012023-12-31 0000768408cyan:BulkProductsMember2022-10-012022-12-31 0000768408cyan:ContractExtractionAndRDServicesMember2023-10-012023-12-31 0000768408cyan:ContractExtractionAndRDServicesMember2022-10-012022-12-31 0000768408cyan:PackagedAstaxanthinMember2023-04-012023-12-31 0000768408cyan:PackagedAstaxanthinMember2022-04-012022-12-31 0000768408cyan:PackagedSpirulinaMember2023-04-012023-12-31 0000768408cyan:PackagedSpirulinaMember2022-04-012022-12-31 0000768408cyan:PackagedProductsMember2023-04-012023-12-31 0000768408cyan:PackagedProductsMember2022-04-012022-12-31 0000768408cyan:BulkAstaxanthinMember2023-04-012023-12-31 0000768408cyan:BulkAstaxanthinMember2022-04-012022-12-31 0000768408cyan:BulkSpirulinaMember2023-04-012023-12-31 0000768408cyan:BulkSpirulinaMember2022-04-012022-12-31 0000768408cyan:BulkProductsMember2023-04-012023-12-31 0000768408cyan:BulkProductsMember2022-04-012022-12-31 0000768408cyan:ContractExtractionAndRDServicesMember2023-04-012023-12-31 0000768408cyan:ContractExtractionAndRDServicesMember2022-04-012022-12-31 0000768408us-gaap:EquipmentMember2023-12-31 0000768408us-gaap:EquipmentMember2023-03-31 0000768408us-gaap:LeaseholdImprovementsMember2023-12-31 0000768408us-gaap:LeaseholdImprovementsMember2023-03-31 0000768408us-gaap:FurnitureAndFixturesMember2023-12-31 0000768408us-gaap:FurnitureAndFixturesMember2023-03-31 0000768408cyan:LineOfCreditExcludingRelatedPartyMember2023-12-31 0000768408cyan:LineOfCreditExcludingRelatedPartyMember2023-03-31 0000768408cyan:LineOfCreditRelatedPartyMember2023-12-31 0000768408cyan:LineOfCreditRelatedPartyMember2023-03-31 0000768408cyan:LongtermDebtExcludingRelatedPartyDebtMember2023-12-31 0000768408cyan:LongtermDebtExcludingRelatedPartyDebtMember2023-03-31 0000768408cyan:UnsecuredSubordinatedLoanMember2023-12-31 0000768408cyan:UnsecuredSubordinatedLoanMember2023-03-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMember2016-08-30 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMemberus-gaap:PrimeRateMember2023-03-31 0000768408us-gaap:RevolvingCreditFacilityMembercyan:FirstFoundationBankMemberus-gaap:PrimeRateMember2023-01-012023-12-31 0000768408cyan:FirstFoundationBankMembersrt:MinimumMember2023-12-31 0000768408cyan:TermLoanConvertedFromLineOfCreditMembercyan:FirstFoundationBankMember2023-10-132023-10-13 0000768408cyan:TermLoanConvertedFromLineOfCreditMembercyan:FirstFoundationBankMemberus-gaap:PrimeRateMember2023-10-132023-10-13 0000768408cyan:TermLoanConvertedFromLineOfCreditMembercyan:FirstFoundationBankMember2023-10-13 0000768408cyan:TermLoanConvertedFromLineOfCreditMembercyan:FirstFoundationBankMember2023-12-31 0000768408cyan:TermLoanConvertedFromLineOfCreditMembercyan:FirstFoundationBankMember2023-12-312023-12-31 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Member2012-08-132012-08-14 0000768408cyan:TermLoanAgreementPromissoryNoteOneMember2012-08-132012-08-14 0000768408cyan:TermLoanAgreementPromissoryNoteTwoMember2012-08-132012-08-14 utr:M utr:Y 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Member2023-12-31 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Member2023-03-31 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Membersrt:MinimumMember2012-08-132012-08-14 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Member2022-04-012023-03-31 0000768408cyan:TermLoanAgreementMaturingOnAugust142032Member2023-06-21 0000768408cyan:SkywordsNoteMembercyan:UnsecuredSubordinatedLoanMember2019-04-30 0000768408cyan:SkywordsNoteMembercyan:UnsecuredSubordinatedLoanMember2021-04-30 0000768408cyan:SkywordsAmendedNoteMember2021-04-30 0000768408cyan:SkywordsNoteMember2021-04-012021-04-30 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2023-08-14 0000768408cyan:SkywordsNoteMembercyan:UnsecuredSubordinatedLoanMember2023-12-31 0000768408cyan:SkywordsNoteMembercyan:UnsecuredSubordinatedLoanMember2023-03-31 0000768408cyan:SkywordsNoteMember2023-12-31 0000768408cyan:SkywordsNoteMember2023-03-31 0000768408cyan:SkywordsNoteMemberus-gaap:PrimeRateMember2021-04-012021-04-30 0000768408cyan:SkywordsNoteMembersrt:MinimumMemberus-gaap:PrimeRateMember2021-04-012021-04-30 0000768408cyan:SolarLeaseForBuildingsMember2023-12-31 0000768408cyan:The2016PlanMember2023-12-31 0000768408cyan:The2014DirectorsPlanMember2023-12-31 0000768408us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-04-012023-12-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2023-10-012023-12-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2022-10-012022-12-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2023-04-012023-12-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2022-04-012022-12-31 00007684082022-04-012023-03-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2023-12-31 0000768408us-gaap:EmployeeStockOptionMembercyan:EmployeesMember2023-03-31 0000768408us-gaap:EmployeeStockOptionMember2023-12-31 0000768408us-gaap:EmployeeStockOptionMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-04-012022-12-31 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMembercyan:TwoBoardMembersMember2023-04-032023-04-03 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMembercyan:TwoBoardMembersMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMembercyan:TwoBoardMembersMember2022-04-012023-03-31 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMembercyan:OneBoardMemberMember2023-10-132023-10-13 0000768408us-gaap:RestrictedStockMemberus-gaap:ShareBasedPaymentArrangementNonemployeeMembercyan:OneBoardMemberMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMembercyan:EmployeesMember2023-10-012023-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMembercyan:EmployeesMember2022-10-012022-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMembercyan:EmployeesMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMembercyan:EmployeesMember2022-04-012022-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMember2023-03-31 0000768408us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMember2023-12-31 0000768408us-gaap:RestrictedStockUnitsRSUMembercyan:EmployeesMember2023-12-31 0000768408cyan:CommonStockOptionsAndRestrictedStockUnitsMember2023-10-012023-12-31 0000768408cyan:CommonStockOptionsAndRestrictedStockUnitsMember2022-10-012022-12-31 0000768408cyan:CommonStockOptionsAndRestrictedStockUnitsMember2023-04-012023-12-31 0000768408cyan:CommonStockOptionsAndRestrictedStockUnitsMember2022-04-012022-12-31 0000768408cyan:SkywordsNoteMembercyan:UnsecuredSubordinatedLoanMemberus-gaap:PrimeRateMember2019-04-012020-03-31 0000768408cyan:ConversionOfSkywordsNoteIntoRevolvingLoansMember2021-04-122021-04-12 0000768408cyan:SkywordsAmendedNoteMember2021-04-12 0000768408cyan:SkywordsAmendedNoteMember2021-04-122021-04-12 0000768408cyan:SkywordsNoteMember2021-04-122021-04-12 0000768408cyan:SkywordsAmendedNoteMemberus-gaap:PrimeRateMember2021-04-122021-04-12 0000768408cyan:SkywordsAmendedNoteMember2022-12-14 0000768408us-gaap:RevolvingCreditFacilityMembercyan:RelatedParty1Member2022-12-31
 
 

Table of Contents



 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For Quarterly Period Ended December 31, 2023

Or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period From               to               

 

Commission File Number 0-14602

 

CYANOTECH CORPORATION

(Exact name of registrant as specified in its charter)

Nevada

91-1206026

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification Number)

 

73-4460 Queen Kaahumanu Hwy. #102, Kailua-Kona, HI 96740

(Address of principal executive offices)

(808) 326-1353

(Registrant’s telephone number)

Not Applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.02 par value per share

CYAN

NASDAQ

 

Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒  No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐ 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.: 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company 

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes   No ☒

 

As of February 2, 2024, the number of shares outstanding of the registrant’s common stock was 6,886,600

 

  

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Report and other presentations made by Cyanotech Corporation (“CYAN”) and its subsidiary contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “expects,” “anticipates,” “intends,” “plan,” “believes,” “predicts”, “estimates” or similar expressions. In addition, any statement concerning future financial performance, ongoing business strategies or prospects and possible future actions are also forward-looking statements. Forward-looking statements are based upon current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning CYAN and its subsidiary (collectively, the “Company”), the performance of the industry in which CYAN does business, and economic and market factors, among other things. These forward-looking statements are not guarantees of future performance. You should not place undue reliance on forward-looking statements.

 

Forward-looking statements speak only as of the date of the Report, presentation or filing in which they are made. Except to the extent required by the Federal Securities Laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Our forward-looking statements in this Report include, but are not limited to:

 

 

Statements relating to our business strategy;

 

 

Statements relating to our business objectives; and

 

 

Expectations concerning future operations, profitability, liquidity and financial resources.

 

These forward-looking statements are subject to risk, uncertainties and assumptions about us and our operations that are subject to change based on various important factors, some of which are beyond our control, including those factors described in Item 2 of Part I of this quarterly report and in Item 1A of Part I of the Company’s Annual Report on Form 10-K filed on June 27, 2023. Additionally, the following factors, among others, could cause our financial performance to differ significantly from the goals, plans, objectives, intentions and expectations expressed in our forward-looking statements:

 

 

The added risks associated with or attributed to the current local, national and world economic conditions, including but not limited to, the volatility of crude oil prices, inflation and currency fluctuations;

 

 

Access to available and reasonable financing on a timely basis;

 

 

The Company’s inability to generate enough revenues to meet its obligations or repay maturing indebtedness; and

 

 

Failure of capital projects to operate as expected or meet expected results.

 

It is not possible to predict or identify all potential risks and uncertainties and the above referenced factors and list do not comprise a complete list of all potential risks and uncertainties. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects from those projected in any forward-looking statement contained in this report. All forward-looking statements speak only as of the date of this report and are expressly qualified in their entirety by the cautionary statements included in or incorporated by reference into this report. Except as is required by law, the Company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this report. Throughout this report, Cyanotech Corporation, together with its subsidiary, are referred to as “the Company.”

 

 

 

CYANOTECH CORPORATION

FORM 10-Q

INDEX

 

PART I.  FINANCIAL INFORMATION

     

Item 1.

Financial Statements

4

 

Condensed Consolidated Balance Sheets as of December 31, 2023 and March 31, 2023 (unaudited)

4

 

Condensed Consolidated Statements of Operations for the three and nine months ended December 31, 2023 and 2022 (unaudited)

5

 

Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended December 31, 2023 and 2022 (unaudited)

6

 

Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2023 and 2022 (unaudited)

7

 

Notes to Condensed Consolidated Financial Statements (unaudited)

8

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

20

Item 4.

Controls and Procedures

26

     

PART II.  OTHER INFORMATION

     

Item 1.

Legal Proceedings

27

Item 1A

Risk Factors

27

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

Item 3.

Defaults upon Senior Securities

27

Item 5.

Other Information

27

Item 6.

Exhibits

28

     

SIGNATURES

29

 

  

 

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

 

CYANOTECH CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(In thousands, except per share amounts)

(Unaudited)

 

  

December 31,
2023

  

March 31,
2023

 

ASSETS

        

Current assets:

        

Cash

 $661  $974 

Accounts receivable, net of allowance for credit losses of $11 as of December 31, 2023 and $64 as of March 31, 2023

  2,036   1,331 

Inventories

  9,124   10,707 

Prepaid expenses and other current assets

  464   484 

Total current assets

  12,285   13,496 
         

Equipment and leasehold improvements, net

  10,434   11,366 

Operating lease right-of-use assets, net

  4,409   4,776 

Other assets

  126   90 

Total assets

 $27,254  $29,728 
         

LIABILITIES AND STOCKHOLDERS’ EQUITY

        

Current liabilities:

        

Accounts payable

 $1,389  $1,021 

Accrued expenses

  753   1,101 

Customer deposits

  70   89 

Operating lease obligations, current portion

  517   483 

Short term debt - bank

  1,360    

Line of credit – bank

     1,540 

Line of credit – related party

  1,250   500 

Current maturities of long-term debt

  3,199   3,369 

Total current liabilities

  8,538   8,103 
         

Long-term debt, less current maturities

  1,000   1,000 

Long-term operating lease obligations

  3,883   4,275 

Other long-term liabilities

     3 

Total liabilities

  13,421   13,381 
         

Commitments and contingencies

          
         

Stockholders’ equity:

        

Preferred stock of $0.01 par value, authorized 10,000,000 shares; no shares issued and outstanding

      

Common stock of $0.02 par value, authorized 50,000,000 shares; issued and outstanding 6,886,600 shares at December 31, 2023 and 6,271,971 shares at March 31, 2023

  138   125 

Additional paid-in capital

  34,515   33,856 

Accumulated deficit

  (20,820

)

  (17,634

)

Total stockholders’ equity

  13,833   16,347 

Total liabilities and stockholders’ equity

 $27,254  $29,728 

 

See accompanying notes to condensed consolidated financial statements

 

 

 

CYANOTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

   

Three Months Ended
December 31,

   

Nine Months Ended
December 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net sales

  $ 5,582     $ 5,891     $ 17,101     $ 17,786  

Cost of sales

    3,933       4,127       11,831       11,914  

Gross profit

    1,649       1,764       5,270       5,872  
                                 

Operating expenses:

                               

General and administrative

    947       1,021       3,381       3,631  

Sales and marketing

    1,387       1,041       4,048       3,351  

Research and development

    163       106       530       556  

Total operating expenses

    2,497       2,168       7,959       7,538  
                                 

Loss from operations

    (848

)

    (404

)

    (2,689

)

    (1,666

)

                                 

Interest expense, net

    (172

)

    (186

)

    (495

)

    (333

)

                                 

Loss before income taxes

    (1,020

)

    (590

)

    (3,184

)

    (1,999

)

                                 

Income tax expense

          8       2       11  
                                 

Net loss

  $ (1,020

)

  $ (598

)

  $ (3,186

)

  $ (2,010

)

                                 

Net loss per share:

                               

Basic

  $ (0.16

)

  $ (0.10

)

  $ (0.50

)

  $ (0.32

)

Diluted

  $ (0.16

)

  $ (0.10

)

  $ (0.50

)

  $ (0.32

)

                                 

Shares used in calculation of net loss per share:

                               

Basic

    6,554       6,272       6,404       6,235  

Diluted

    6,554       6,272       6,404       6,235  

 

See accompanying notes to condensed consolidated financial statements

 

 

 

CYANOTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

Three months ended December 31, 2023 and 2022

 

   

Common
Stock
Shares

   

Common
Stock

Amount

   

Additional
Paid-in
Capital

   

Accumulated
Deficit

   

Total
Stockholders’
Equity

 
   

(in thousands, except per share data)

 

Balances at September 30, 2023

    6,473,779     $ 129     $ 34,078     $ (19,800

)

  $ 14,407  

Proceeds from the sale of common stock, net of expenses

    400,000       8       384             392  

Issuances of common stock to Directors in lieu of cash for current year board fees

    12,821       1       10             11  

Share-based compensation expense

                43             43  

Net loss

                      (1,020

)

    (1,020

)

Balances at December 31, 2023

    6,886,600     $ 138     $ 34,515     $ (20,820

)

  $ 13,833  
                                         

Balances at September 30, 2022

    6,271,971     $ 125     $ 33,767     $ (15,606

)

  $ 18,286  

Share-based compensation expense

                45             45  

Net loss

                      (598

)

    (598

)

Balances at December 31, 2022

    6,271,971     $ 125     $ 33,812     $ (16,204

)

  $ 17,733  

 

Nine months ended December 31, 2023 and 2022

 

   

Common
Stock
Shares

   

Common
Stock

Amount

   

Additional
Paid-in
Capital

   

Accumulated
Deficit

   

Total
Stockholders’
Equity

 
   

(in thousands, except per share data)

 

Balances at March 31, 2023

    6,271,971     $ 125     $ 33,856     $ (17,634

)

  $ 16,347  

Proceeds from the sale of common stock, net of expenses

    400,000       8       384             392  

Issuances of common stock to Directors Stock Grants

    159,493       3       123             126  

Issuances of common stock to Directors in lieu of cash for current year board fees

    12,821       1       10             11  

Issuances of common stock to Directors in lieu of cash for prior year board fees

    17,672             15             15  

Issuances of vested shares of restricted stock

    37,996       1       (12

)

          (11

)

Shares withheld for tax payments

    (13,353

)

                       

Share-based compensation expense

                139             139  

Net loss

                      (3,186

)

    (3,186

)

Balances at December 31, 2023

    6,886,600     $ 138     $ 34,515     $ (20,820

)

  $ 13,833  
                                         

Balances at March 31, 2022

    6,202,223     $ 124     $ 33,557     $ (14,194

)

  $ 19,487  

Issuances of common stock to Directors Stock Grants

    64,489       1       157             158  

Issuances of vested shares of restricted stock

    8,312             (10

)

          (10

)

Shares withheld for tax payments

    (3,053

)

                       

Share-based compensation expense

                108             108  

Net loss

                      (2,010

)

    (2,010

)

Balances at December 31, 2022

    6,271,971     $ 125     $ 33,812     $ (16,204

)

  $ 17,733  

 

See accompanying notes to condensed consolidated financial statements 

 

 

 

CYANOTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

 

   

Nine Months Ended
December 31,

 
   

2023

   

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net loss

  $ (3,186

)

  $ (2,010

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    1,206       1,243  

Amortization of debt issue costs and other assets

    (19 )     33  

Amortization of operating leases right-of-use assets

    366       324  

Share-based compensation expense

    276       266  

Provision for doubtful accounts

    11       35  

Net (increase) decrease in assets:

               

Accounts receivable

    (716

)

    1,473  

Inventories

    1,583       (2,108

)

Prepaid expenses and other assets

    12       267  

Net increase (decrease) in liabilities:

               

Accounts payable

    417       (1,368

)

Accrued expenses

    (333

)

    (424

)

Customer deposits

    (19

)

    (67

)

Operating lease obligations

    (357

)

    (333

)

Other liabilities

    (3

)

    (14

)

Net cash used in operating activities

    (762

)

    (2,683

)

CASH FLOWS FROM INVESTING ACTIVITIES:

               

Investment in equipment and leasehold improvements

    (323

)

    (1,018

)

Net cash used in investing activities

    (323

)

    (1,018

)

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Net (payments) draws on short term debt and line of credit – bank

    (180

)

    1,550  

Net draws on line of credit – related party

    750       500  

Principal payments on long-term debt – bank

    (179

)

    (415

)

Proceeds from the issuance of common stock, net of expenses

    392        

Taxes paid related to net share settlement of restricted stock units

    (11

)

    (10

)

Net cash provided by financing activities

    772       1,625  

Net decrease in cash

    (313

)

    (2,076

)

Cash at beginning of period

    974       2,589  

Cash at end of period

  $ 661     $ 513  
                 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

               

Cash paid during the period for:

               

Interest

  $ 420     $ 242  

Income taxes

  $ 6     $ 27  

 

See accompanying notes to condensed consolidated financial statements 

 

 

CYANOTECH CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

December 31, 2023

(Unaudited)

 

 

1.

ORGANIZATION AND BASIS OF PRESENTATION

 

Cyanotech Corporation (the “Company”), located in Kailua-Kona, Hawaii, was incorporated in the state of Nevada on March 3, 1983, and is listed on the NASDAQ Capital Market under the symbol “CYAN”. The Company is engaged in the production of natural products derived from microalgae for the nutritional supplements market.

 

The Company is an agricultural company that produces high value natural products derived from microalgae grown in complex and intricate open-pond agricultural systems on the Kona coast of Hawaii.  The Company's products include Hawaiian Spirulina Pacifica®, a superfood with numerous benefits, including boosting the immune system and overall cellular health; and BioAstin® Hawaiian Astaxanthin®, a powerful antioxidant shown to support and maintain the body's natural inflammatory response.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the instructions to Form 10-Q and Regulation S-X of the Securities and Exchange Commission (“SEC”). These interim condensed consolidated financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Stockholders’ Equity and Condensed Consolidated Statements of Cash Flows for the periods presented in accordance with GAAP.

 

Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year. The Condensed Consolidated Balance Sheet as of March 31, 2023 was derived from the audited consolidated financial statements. These condensed consolidated financial statements and notes should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2023, contained in the Company’s annual report on Form 10-K as filed with the SEC on June 27, 2023. 

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements as of and for the three and nine months ended December 31, 2023 and 2022, and as of March 31, 2023, have been prepared assuming the Company will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company sustained operating losses and negative cash flows from operations for these same periods. Further, as discussed below, the Company was not in compliance with a debt covenant requirement at March 31, 2023 and First Foundation Bank (the “Bank”) instituted a freeze on additional advances from the Revolving Credit Agreement (“Credit Agreement”). These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expense that may be necessary if the Company was unable to continue as a going concern.

 

As of December 31, 2023, the Company had cash of $661,000 and working capital of $3,747,000 compared to $974,000 and $5,393,000, respectively, as of March 31, 2023. The Company had a Credit Agreement with the Bank that provided for borrowings up to $2,000,000 on a revolving basis, however, as part of the covenant waiver at March 31, 2023, the borrowings under this line of credit were frozen at $1,770,000. On October 13, 2023, the Bank converted this line of credit to a term loan in the amount of $1,480,000 with a maturity date of August 30, 2024. As of December 31, 2023, the Company had $1,360,000 outstanding on this loan and as of March 31, 2023, the Company had outstanding borrowings of $1,540,000 on the line of credit.  (See Note 5).

 

The Company also has a loan facility with a related party that allows the Company to borrow up to $2,000,000 on a revolving basis (the “Revolver”). At December 31, 2023 and March 31, 2023, the Company had $1,250,000 and $500,000, respectively, outstanding borrowings on the Revolver, which were included in line of credit – related party on the Condensed Consolidated Balance Sheets. The Revolver expires on April 12, 2025 (see Notes 5 and 13).

 

As of December 31, 2023, the Company had $3,282,000 of debt (“Term Loans”) payable to the Bank that require the payment of principal and interest monthly through August 2032. Pursuant to the Term Loans and the Credit Agreement, the Company is subject to annual financial covenants, customary affirmative and negative covenants and certain subjective acceleration clauses. As of March 31, 2023, the Company debt service coverage ratio fell short of the Bank’s annual requirement. On June 22, 2023, the Bank provided the Company with a letter waiving the covenant violation as of March 31, 2023, but noting that the Bank reserved its right to declare a default in the future if any covenants remain out of compliance at applicable measurement dates.

 

8

 

On December 15, 2023, the Company completed a private placement (the “Private Placement”) for 400,000 shares of its common stock at a price of $1.00 per share, and incurred legal costs related to the Private Placement of $8,000. The net proceeds of $392,000 were used by the Company for general working capital. (See Note 10).

 

In April 2019, the Company obtained a loan in the amount of $1,500,000 from a related party. The proceeds were used to pay down accounts payable and for general operating capital purposes. On April 12, 2021, December 14, 2022, and August 14, 2023, the Company amended this loan (see Notes 5 and 13). As of both December 31, 2023 and March 31, 2023, the Company had $1,000,000 outstanding on the related party note. The loan matures on April 12, 2025.

 

The Company continues to experience a loss from operations as the impacts from the macroeconomic environment led to lower sales across the Company's portfolio on a year-to-date basis.  Industry data shows that consumers intake of dietary supplements is not slowing down but may be trading down to private label brands to save on costs. The market for bulk material is increasingly price sensitive with many companies sourcing lower priced international ingredients. Since the second quarter of fiscal year 2023, the Company drew a net of $1,360,000 on its line of credit and $1,250,000 on the Revolver.  To address the resulting cash flow challenges, the Company continues to monitor cost savings initiatives implemented in fiscal year 2023, including stopping or slowing production of inventory in alignment with current customer demand, maintaining a reduced headcount and compensation, primarily through attrition and furloughs, respectively, and eliminating certain discretionary selling, general and administrative expenses. The Company has also made changes in the sales and marketing team starting with the Chief Commercial Officer and strengthening the sales team, updating the Company’s marketing materials to emphasize its competitive strengths and raising capital by completing a private placement in the third fiscal quarter of 2024.

 

Funds generated by operating activities and available cash are the Company’s most significant sources of liquidity for working capital requirements, debt service and funding of maintenance levels of capital expenditures.  The Company has developed its operating plan to produce the cash flows necessary to meet all financing requirements.  Although the Company has a history of either being in compliance with debt covenants, or obtaining the necessary waivers, execution of its operating plan is dependent on many factors, some of which are not within the control of the Company. However, no assurances can be provided that the Company will achieve its operating plan and cash flow projections for this fiscal year or its projected consolidated financial position as of December 31, 2024. Such estimates are subject to change based on future results and such change could cause future results to vary significantly from expected results.

  

 

2.

SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Cyanotech Corporation and its wholly owned subsidiary, Nutrex Hawaii, Inc. (“Nutrex Hawaii” or “Nutrex”, collectively the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of any contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods reported.  Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.  Actual results could differ from those estimates and assumptions.

 

Cash

 

Cash primarily consists of cash on hand and cash in bank deposits.

 

Concentration Risk

 

A significant portion of revenues and accounts receivables are derived from a few major customers. For the three months ended December 31, 2023, two customers individually accounted for 34% and 22% of the Company’s total net sales, and for the three months ended December 31, 2022, one customer accounted for 36% of the Company’s total net sales. For the nine months ended December 31, 2023, two customers individually accounted for 36% and 18% of the Company’s total net sales, and for the nine months ended December 31, 2022, two customers individually accounted for 35% and 8% of the Company’s total net sales. Two customers accounted for 82% and 46% of the Company’s accounts receivable balance as of December 31, 2023 and March 31, 2023, respectively.

 

9

 

Accounts Receivable

 

Accounts receivable balances are recorded at the invoiced amount and do not accrue interest. Credit is extended based on evaluation of the customer’s financial condition. Collateral is not required. The allowance for credit losses reflects management’s best estimate of expected credit losses inherent in the accounts receivable balance. Management determines the allowances based on historical experience, specifically identified nonpaying customers and other currently available evidence, including the likelihood of each customer not being able to pay, due to the Company’s small customer and recurring customer base. Management reviews its customer account balances monthly with a focus on significant individual past due balances over 90 days. All other balances are reviewed on a pooled basis. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers or otherwise.

 

Revenue Recognition

 

The Company records revenue based on the five-step model which includes: (1) identifying the contract with the customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations; and (5) recognizing revenue when the performance obligations are satisfied. Substantially all of the Company’s revenue is generated by fulfilling orders for the purchase of its microalgal dietary supplements to retailers, wholesalers, or direct to consumers via online channels, with each order considered to be a distinct performance obligation. These orders may be formal purchase orders, verbal phone orders, e-mail orders or orders received online. Shipping and handling activities for which the Company is responsible under the terms and conditions of the order are not accounted for as performance obligations but as fulfillment costs. These activities are required to fulfill the Company’s promise to transfer the goods and are expensed when revenue is recognized. 

 

Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling a performance obligation. The Company has elected to exclude sales, use and similar taxes from the measurement of the transaction price.  The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, which includes costs for trade promotion programs, coupons, returns and early payment discounts.  Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. The Company reviews and updates these estimates at the end of each reporting period and the impact of any adjustments are recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, the Company considers the customer's ability and intent to pay that amount of consideration when it is due. Payment of invoices is due as specified in the underlying customer agreement, typically 30 days from the invoice date, which occurs on the date of transfer of control of the products to the customer. Revenue is recognized at the point in time that control of the ordered products is transferred to the customer. Generally, this occurs when the product is delivered, or in some cases, picked up from one of the Company’s distribution centers by the customer. Revenue from extraction services is recognized when control is transferred upon completion of the extraction process.

 

Customer contract liabilities consist of customer deposits received in advance of fulfilling an order and are shown separately on the consolidated balance sheets. During the three months ended December 31, 2023 and 2022, the Company recognized $6,000 and $2,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. During the nine months ended December 31, 2023 and 2022, the Company recognized $24,000 and $94,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. The Company’s contracts have a duration of one year or less and therefore, the Company has elected the practical expedient of not disclosing revenues allocated to partially unsatisfied performance obligations.

 

10

 

Disaggregation of Revenue

 

The following table represents revenue disaggregated by major product line and extraction services for the:

 

($ in thousands)

 

Three Months
Ended

December 31,

2023

  

Three Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $3,691  $3,113 

Spirulina packaged

  1,277   1,147 

Total packaged sales

  4,968   4,260 
         

Bulk sales

        

Astaxanthin bulk

  261   378 

Spirulina bulk

  312   967 

Total bulk sales

  573   1,345 
         

Contract extraction and R&D services revenue

  41   286 

Total net sales

 $5,582  $5,891 

 

($ in thousands)

 

Nine Months
Ended

December 31,

2023

  

Nine Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $10,195  $9,492 

Spirulina packaged

  4,447   3,719 

Total packaged sales

  14,642   13,211 
         

Bulk sales

        

Astaxanthin bulk

  1,168   1,204 

Spirulina bulk

  1,033   2,844 

Total bulk sales

  2,201   4,048 
         

Contract extraction and R&D services revenue

  258   527 

Total net sales

 $17,101  $17,786 

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13,Financial Instruments Credit Losses” (“Topic 326”), which was subsequently amended in November 2018 through ASU 2018-19,Codification Improvements to Topic 326, Financial Instruments Credit Losses” (“CECL”). CECL requires entities to estimate lifetime expected credit losses for trade and other receivables, net investment in leases, financing receivables, debt securities and other instruments, which will result in earlier recognition of credit losses. The guidance is effective for interim and annual periods beginning after December 15, 2022. The Company adopted this standard as of April 1, 2023, however, due to the relatively short-term nature of its accounts receivable and history of limited bad debt expense, the impact of this guidance was not significant to the Company’s consolidated financial statements and related disclosure. The Company will continue to evaluate the impact of CECL going forward.

 

In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. Adjustments to the annual disclosure of income taxes include: a tabulate rate reconciliation comprised of eight specific categories; income taxes paid, disaggregated between significant federal, state, and foreign jurisdictions; eliminating requirements to disclose the nature and estimate of reasonably possible changes to unrecognized tax benefits in the next 12 months or that an estimated range cannot be made; and adds a requirement to disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) from continuing operations disaggregated between domestic and foreign. ASU 2023-09 is effective for public business entities for fiscal years beginning on or after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-09 should be applied on a prospective basis. Retrospective application is permitted.

 

11

  
 

3.

INVENTORIES

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. Inventories consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Raw materials

 $1,369  $1,887 

Work in process

  2,508   2,049 

Finished goods

  4,977   6,502 

Supplies

  270   269 

Inventories

 $9,124  $10,707 

 

The Company recognizes abnormal production costs, including fixed cost variances from normal production capacity, fixed production overhead costs, idle facilities, freight handling costs and spoilage, as an expense in the period incurred, without adjusting overhead absorption rates. Normal production capacity is defined as the production expected to be achieved over a number of periods or seasons under normal circumstances, taking into account the loss of capacity resulting from planned maintenance. The Company had abnormal production cost recovery of $73,000 and costs of $64,000 to cost of sales for the three months ended December 31, 2023 and 2022, respectively. The Company had abnormal production costs of $60,000 and $90,000 to cost of sales for the nine months ended December 31, 2023 and 2022, respectively.

 

Beginning in fiscal year 2021 through fiscal year 2023, cultivation of astaxanthin was completed in the first six months of the fiscal year during the most productive months of the year due to the best growing conditions, compared to year-round production in the prior fiscal years. In fiscal year 2024, cultivation of astaxanthin reverted back to year-round in order to manage staffing constraints. The Company calculates total production costs for the year based on normal capacity of production expected to be achieved in a year under normal circumstances. These costs are then allocated into inventory based on the period of production, not including abnormal production costs. Allocating fixed and overhead costs requires management’s judgement to determine when production is outside of the normal range of expected variation in production.

 

Other non-inventoriable fixed costs of $71,000 and $72,000 were expensed to cost of sales for the three months ended December 31, 2023 and 2022, respectively. Other non-inventoriable fixed costs of $396,000 and $115,000 were expensed to cost of sales for the nine months ended December 31, 2023 and 2022, respectively.

 

 

4.

EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 

Equipment and leasehold improvements consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Equipment

 $21,864  $21,649 

Leasehold improvements

  15,071   15,038 

Furniture and fixtures

  419   407 
   37,354   37,094 

Less accumulated depreciation and amortization

  (27,127

)

  (25,947

)

Construction-in-progress

  207   219 

Equipment and leasehold improvements, net

 $10,434  $11,366 

 

Management has determined that no asset impairment existed as of December 31, 2023. Depreciation and amortization expense were approximately $395,000 and $409,000 for the three months ended December 31, 2023 and 2022, respectively. Depreciation and amortization expense were approximately $1,206,000 and $1,243,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

12

  
 

5.

LINE OF CREDIT AND LONG-TERM DEBT

 

Total debt consists of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Line of credit - bank

 $  $1,540 

Short-term debt - bank

  1,360    

Line of credit – related party

  1,250   500 

Long-term debt

  3,282   3,461 

Long-term debt - related party

  1,000   1,000 

Unamortized debt issuance costs

  (83

)

  (92

)

Less current maturities

  (5,809

)

  (5,409

)

Total long-term debt, net of current maturities

 $1,000  $1,000 

 

Line of Credit and Term Loans

 

On August 30, 2016, the Credit Agreement, which the Company entered into with the Bank on June 3, 2016, became effective after the Company and the Bank received the necessary approvals from the State of Hawaii to secure the lien on the Company’s leasehold property in Kona, Hawaii. The Credit Agreement allowed the Company to borrow up to $2,000,000 on a revolving basis. Borrowings under the Credit Agreement bear interest at the Wall Street Journal prime rate (8.0% at March 31, 2023) plus 2%, floating, provided that at no time shall the annual interest rate be less than 5.25%.

 

On October 13, 2023, the Bank converted this line of credit to a term loan (“2023 Loan”) in the amount of $1,480,000, with no further advances or disbursements under this line and matures on August 30, 2024. The 2023 Loan requires a least monthly payments of $40,000 plus interest accrued on the unpaid balance of the loan at the Wall Street Journal prime rate plus 2%, floating, provided that at no time shall the annual interest rate be less than 7.0%. As of December 31, 2023, the Company had $1,360,000 outstanding on the 2023 Loan and bears interest at 8.5%, plus 2%. As of March 31, 2023, the outstanding balance under the Credit Agreement was $1,540,000, respectively. Both the 2023 Loan and the line of credit were included in current liabilities on the Condensed Consolidated Balance Sheets.

 

The Credit Agreement grants the Bank the following security interests in the Company’s property: (a) a lien on the Company’s leasehold interest in its Kona facility; (b) an assignment of the Company’s interest in leases and rents on its Kona facility; and (c) a security interest in all fixtures, furnishings and equipment related to or used by the Company at the Kona facility. Each security interest is further subject to the terms of the Credit Agreement.

 

In 2012, the Company executed a loan agreement with a lender providing for $5,500,000 in aggregate credit facilities (the “2012 Loan”) secured by substantially all the Company’s assets, including a mortgage on the Company's interest in its lease at the National Energy Laboratory of Hawaii Authority, pursuant to a Term Loan Agreement dated August 14, 2012 (the “2012 Loan Agreement”). The 2012 Loan is evidenced by promissory notes in the amounts of $2,250,000 and $3,250,000, the repayment of which is partially guaranteed under the provisions of a United States Department of Agriculture (“USDA”) Rural Development Guarantee program. The proceeds of the 2012 Loan were used to acquire processing equipment and leasehold improvements at its Kona, Hawaii facility.

 

The provisions of the 2012 Loan required the payment of interest only for the first 12 months of the term; thereafter, and until its maturity on August 14, 2032, the obligation fully amortizes over nineteen (19) years. Interest on the 2012 Loan accrues on the outstanding principal balance at an annual variable rate equal to the published Wall Street Journal prime rate (8.5% and 7.5% at December 31, 2023 and March 31, 2023, respectively) plus 1.0% and is adjustable on the first day of each calendar quarter and fixed for that quarter, provided that at no time shall the annual interest rate be less than 5.5%. The balance under the 2012 Loan was $3,282,000 and $3,461,000 at December 31, 2023 and March 31, 2023, respectively, and was included in current maturities of long-term debt in the debt table above. See Loan Covenants, Violations and Waiver below.

 

The 2012 Loan included a one-time origination and guaranty fees totaling $214,500 and an annual renewal fee payable in the amount of 0.25% of the USDA guaranteed portion of the outstanding principal balance as of December 31 of each year, beginning December 31, 2012. The USDA has guaranteed 80% of all amounts owing under the 2012 Loan. The balance in unamortized debt issuance costs was $83,000 and $92,000 at December 31, 2023 and March 31, 2023, respectively, and was included in current maturities of long-term debt in the debt table above. See Loan Covenants, Violations and Waiver below.

 

13

 

Loan Covenants, Violation and Waiver

 

The Company’s Credit Agreement and the 2012 Loan are subject to annual debt service and other financial covenants, including covenants which require the Company to meet key financial ratios and customary affirmative and negative covenants.  As of March 31, 2023, the Company was not in compliance with the required debt service coverage ratio, however, was in compliance with the two other covenants. Due to this violation, the Bank would be contractually entitled to require immediate repayment of the outstanding term loans and the outstanding line of credit balance. However, on June 22, 2023, the Bank issued the Company a letter waiving the covenant violation as of March 31, 2023, and implemented an immediate freeze on any and all further advances of the Credit Agreement through the maturity date, with an outstanding balance in the amount of $1,770,000 as of June 21, 2023. The next remeasurement date will be March 31, 2024.

 

Line of Credit and Debt Related Party

 

In April 2019, the Company obtained a loan in the amount of $1,500,000 with a related party and the interest was payable quarterly.  The loan was originally due in April 2021. In April 2021, the Company amended the loan, which extended the expiration to April 2024, converted $500,000 into the Revolver, adjusted the interest rate to reflect a floor of 5%, and granted a security interest in substantially all of the Company’s personal property assets, subject to limited exceptions. Concurrently, with the amendment and conversion of the original loan, the Company repaid in cash the principal amount of $500,000 plus accrued interest to date of $1,900 (see Note 13).  In December 2022, the Company amended the loan to extend the expiration to April 2025 and increase the Revolver to $1,000,000. On August 14, 2023, the Company amended the loan to increase the Revolver to $2,000,000.

 

At both December 31, 2023 and March 31, 2023, the balance under this loan was $1,000,000, which was included in long-term debt in the debt table above. At December 31, 2023 and March 31, 2023, the balance under the Revolver was $1,250,000 and $500,000, respectively, which was included in line of credit – related party in the debt table above. Interest accrues on the outstanding principal balance and the Revolver at an annual variable rate equal to the published Wall Street Journal prime rate (8.5% and 7.5% at  December 31, 2023 and March 31, 2023, respectively) plus 1.0% and is adjustable on the first day of each calendar quarter and fixed for that quarter, provided that at no time shall the annual interest rate be less than 5.0%.

 

Future principal payments under the loans at December 31, 2023 are as follows:

 

Fiscal year payments due

 

(in thousands)

 

Remainder of 2024

 $3,282 

2026

  1,000 

Total principal payments

 $4,282 

  

 

6.

OPERATING LEASES

 

The Company leases facilities, equipment and land under non-cancelable operating leases expiring through 2037. One of its facility leases contains price escalations and a renewal option for five years. Right-of-use assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Right-of-use assets and liabilities were recognized at April 1, 2019 based on the present value of lease payments over the lease term, using the Bank’s incremental borrowing rate based on the information available at recognition, and the Company has elected to exclude non-lease components. The Company also leases two 84-month solar leases for two of its buildings, which are included in the right-of-use assets and liabilities. At December 31, 2023, the weighted average remaining lease terms of all operating leases was 9.3 years, the weighted average discount rate was 7.3%, and for the nine months ended December 31, 2023 and 2022, the operating lease costs were $615,000 and $517,000, respectively.

 

14

 

Supplemental balance sheet information related to leases consist of the following as of:

 

Operating leases

Balance Sheet Classification

 

December 31,

2023

  

March 31,

2023

 
   

(in thousands)

 

Right-of-use assets

Operating lease right-of-use assets

 $6,149  $6,149 

Accumulated lease amortization

Operating lease right-of-use assets

  (1,740

)

  (1,373

)

          

Total right-of-use assets

 $4,409  $4,776 
          

Current lease liabilities

Operating lease obligations

 $517  $483 

Non-current lease liabilities

Long-term operating lease obligations

  3,883   4,275 
          

Total lease liabilities

 $4,400  $4,758 

 

Maturities of lease liabilities at December 31, 2023 are as follows:

 

Payments

 

(in thousands)

 

Remainder of 2024

 $204 

2025

  805 

2026

  795 

2027

  775 

2028

  429 

Thereafter

  3,054 

Total undiscounted lease payments

  6,062 

Less: present value discount

  (1,662

)

Total lease liability balance

 $4,400 

  

 

7.

ACCRUED EXPENSES

 

Accrued expenses consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Bonus and profit sharing

 $100  $143 

Wages

  112   215 

Vacation

  354   393 

Interest and legal

  29   30 

Other accrued expenses

  158   320 

Total accrued expenses

 $753  $1,101 

  

 

8.

COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company may be involved in litigation and investigations relating to claims and matters arising out of its operations in the normal course of business. There were no significant legal matters outstanding at December 31, 2023.

  

 

9.

SHARE-BASED COMPENSATION

 

The Company has share-based compensation plans, which are more fully described in Note 9, Share-Based Compensation, to the Consolidated Financial Statements included in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2023 as filed with the SEC on June 27, 2023.

 

As of December 31, 2023, the Company had two equity-based compensation plans: the 2016 Equity Incentive Plan (the “2016 Plan”) and the 2014 Independent Director Stock Option and Restricted Stock Grant Plan and Amendment (the “2014 Directors Plan”). These plans allowed the Company to award stock options and shares of restricted common stock to eligible employees, certain outside consultants and independent directors.

 

15

 

The following table presents shares authorized, available for future grant and outstanding under each of the Company’s plans:

 

  

As of December 31, 2023

 
  

Authorized

  

Available

  

Outstanding

 
             

2016 Plan

  1,300,000   805,359   343,416 

2014 Directors Plan

  650,000   33,220   12,000 

Total

  1,950,000   838,579   355,416 

 

Stock Options

 

All stock option grants made under the equity-based compensation plans were issued at exercise prices no less than the Company’s closing stock price on the date of grant. Options under the 2016 Plan and 2014 Directors Plan were determined by the Board of Directors or the Compensation Committee of the Board of Directors in accordance with the provisions of the respective plans.  The terms of each option grant include vesting, exercise, and other conditions set forth in a Stock Option Agreement evidencing each grant. No option can have a life in excess of ten (10) years. The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model. The model requires various assumptions, including a risk-free interest rate, the expected term of the options, the expected stock price volatility over the expected term of the options, and the expected dividend yield. Compensation expense for employee stock options is recognized ratably over the vesting term. Compensation expense recognized for options issued under all Plans was $24,000 and $25,000 for the three months ended December 31, 2023 and 2022, respectively. Compensation expense recognized for options issued under all Plans was $73,000 and $66,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

A summary of option activity under the Company’s stock plans for the nine months ended December 31, 2023 is presented below: 

 

Option Activity

 

Shares

  

Weighted
Average
Exercise

Price

  

Weighted

Average
Remaining
Contractual
Term (in
years)

  

Aggregate
Intrinsic
Value

 

Outstanding at March 31, 2023

  253,000  $2.88   7.5  $ 

Granted

  50,000  $0.79         

Expired

  (6,000

)

 $5.56         

Outstanding at December 31, 2023

  297,000  $2.47   7.4  $4,995 

Exercisable at December 31, 2023

  172,000  $2.76   6.6  $ 

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $0.89 and $0.88 at December 31, 2023 and March 31, 2023, respectively.

 

A summary of the Company’s non-vested options for the nine months ended December 31, 2023 is presented below:

 

Nonvested Options

 

Shares

  

Weighted
Average
Grant-Date
Fair Value

 

Nonvested at March 31, 2023

  141,667  $1.55 

Granted

  50,000   0.48 

Vested

  (66,667

)

  1.49 

Nonvested at December 31, 2023

  125,000  $1.16 

 

The weighted average grant-date fair value of stock options granted during the nine months ended December 31, 2023 was $24,000. As of December 31, 2023, total unrecognized stock-based compensation expense related to all unvested stock options was $79,000, which is expected to be expensed over a weighted average period of 1.4 years.

 

16

 

Restricted Stock 

 

Grants of fully vested restricted stock issued to Non-Employee Directors during the nine months ended December 31, 2023 and 2022 were 159,493 and 64,489, respectively. Compensation expense recognized for fully vested restricted stock grants under the 2014 Directors Plan was $126,000 and $158,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

To reduce the Company’s ongoing cash expenses, the Nominating and Corporate Governance Committee of the Board of Directors adopted a resolution allowing each director to elect to receive his or her quarterly director fees in the form of restricted stock in lieu of cash. Two Board members elected to receive shares of restricted stock in lieu of cash for the third fiscal quarter of 2023 and one Board member elected to receive shares of restricted stock in lieu of cash for the second fiscal quarter of 2024. On April 3, 2023, 17,672 shares of fully vested restricted stock were issued to the two Board members with no compensation expense related to the issuance of this stock, as it was earned and recognized in fiscal year 2023 in the amount of $15,500. On October 13, 2023, 12,821 shares of fully vested restricted stock were issued, and compensation expense recognized for the nine months ended December 31, 2023 was $10,000.

 

Restricted Stock Units (RSUs) 

 

RSUs are service-based awards granted to eligible employees under the 2016 Plan. Compensation expense recognized for RSUs issued under the 2016 Plan was $20,000 for both the three months ended December 31, 2023 and 2022. Compensation expense recognized for RSUs issued under the 2016 Plan was $66,000 and $42,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

The following table summarizes information related to awarded RSUs:

 

Nonvested Restricted Stock Units

 

Shares

  

Weighted
Average
Grant Price

 

Nonvested restricted stock units at March 31, 2023

  70,334  $3.04 

Granted

  28,018   0.83 

Vested

  (37,996

)

  2.35 

Forfeited

  (1,940

)

  1.99 

Nonvested restricted stock units at December 31, 2023

  58,416  $2.48 

 

As of December 31, 2023, total unrecognized stock-based compensation expense related to unvested restricted stock units was $92,000, which is expected to be expensed over a weighted average period of 1.6 years.

  

 

10.

STOCKHOLDERS EQUITY

 

On December 15, 2023, the Company completed the Private Placement of an aggregate of 400,000 shares (the “Shares”) of its common stock, par value $0.02 per share (the “Common Stock”), at a price of $1.00 per share for gross proceeds of $400,000. The Shares were issued pursuant to the exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), provided by Section 4(a)(2) of the Securities Act to one investor, the Company’s Chairman of the Board, and pursuant to a Subscription Agreement (the “Subscription Agreement”), dated December 15, 2023. The Company incurred legal expenses of $8,000 related to this transaction. The net proceeds of $392,000 from the Private Placement were used by the Company for general working capital.

 

The Shares are restricted securities under applicable federal securities laws and are subject to certain piggyback registration rights as provided for in the Subscription Agreement.

  

 

11.

INCOME TAXES

 

The Company utilizes its estimated annual effective tax rate to determine its provision or benefit for income taxes for interim periods. The income tax provision or benefit is computed by multiplying the estimated annual effective tax rate by the year-to-date pre-tax book income (loss). The Company recorded $0 and $8,000 of income tax expense for the three months ended December 31, 2023 and 2022, respectively. The Company’s effective tax rate was (1.4%) for the three months ended December 31, 2022. The Company recorded $2,000 and $11,000 of income tax expense for the nine months ended December 31, 2023 and 2022, respectively. The Company’s effective tax rate was (0.1%) and (0.6%) for the nine months ended December 31, 2023 and 2022, respectively. The effective tax rates differ from the statutory rate of 21% as a result of state taxes (net of federal benefit) and the net change in valuation allowance against the net deferred tax asset the Company believes is not more likely than not to be realized.  The Company continues to carry a full valuation allowance on its net deferred tax assets.

 

17

 

The Company is subject to taxation in the United States and eight state jurisdictions. The preparation of tax returns requires management to interpret the applicable tax laws and regulations in effect in such jurisdictions, which could affect the amount of tax paid by the Company. Management, in consultation with its tax advisors, files its tax returns based on interpretations that are believed to be reasonable under the circumstances. The income tax returns, however, are subject to routine reviews by the various taxing authorities.  As part of these reviews, a taxing authority may disagree with respect to the tax positions taken by management (“uncertain tax positions”) and therefore may require the Company to pay additional taxes. Management evaluates the requirement for additional tax accruals, including interest and penalties, which the Company could incur as a result of the ultimate resolution of its uncertain tax positions. Management reviews and updates the accrual for uncertain tax positions as more definitive information becomes available from taxing authorities, completion of tax audits, expiration of statute of limitations, or upon occurrence of other events.

 

As of December 31, 2023 and 2022, there was no liability for income tax associated with unrecognized tax benefits. The Company recognizes accrued interest related to unrecognized tax benefits as well as any related penalties in interest income or expense in its Condensed Consolidated Statements of Operations, which is consistent with the recognition of these items in prior reporting periods.

 

With few exceptions, the Company is no longer subject to U.S. federal, state, local, and non-U.S. income tax examination by tax authorities for tax years before 2019. 

  

 

12.

EARNINGS PER SHARE

 

Basic earnings (loss) per share is computed on the basis of the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed on the basis of the weighted average number of common shares outstanding plus the potentially dilutive effect of outstanding stock options using the treasury stock method.

 

Reconciliations between the numerator and the denominator of the basic and diluted (loss) income per share computations for the three and nine months ended December 31, 2023 and 2022 are as follows:

 

  

Three Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(1,020

)

  6,554  $(0.16

)

 

  

Three Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(598

)

  6,272  $(0.10

)

 

  

Nine Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(3,186

)

  6,404  $(0.50

)

 

  

Nine Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(2,010

)

  6,235  $(0.32

)

 

Basic and diluted per share amounts are the same in periods of a net loss because common share equivalents are anti-dilutive when a net loss is recorded. Diluted earnings per share does not include the impact of common stock options and restricted stock units totaling 4,000 and 1,000 for the three months ended December 31, 2023 and 2022, respectively, and 600 and 4,000 for the nine months ended December 31, 2023 and 2022, respectively, as the effect of their inclusion would be anti-dilutive. Restricted stock units become dilutive within the period granted and remain dilutive until the units vest and are then included in the calculation of basic earnings per share.

 

18

  
 

13.

RELATED PARTY TRANSACTIONS 

 

In April 2019, the Company obtained an unsecured subordinated loan from Skywords Family Foundation, Inc. (“Skywords”) in the principal amount of $1,500,000 pursuant to a Promissory Note (the "Skywords Note”) executed by the Company in favor of Skywords. Skywords is controlled by the Company’s Chairman of the Board of Directors and largest stockholder. The Skywords Note bore interest at a rate of 1% plus the prime rate (as published by the Wall Street Journal), which was recalculated and payable on a quarterly basis. The principal amount and any accrued and unpaid interest were due and payable on April 12, 2021. The proceeds of the Skywords Note were used to pay down accounts payable and for general operating capital purposes.

 

On April 12, 2021, the Company entered into an Amended and Restated Promissory Note (the “Skywords Amended Note”) with Skywords. The Company and Skywords agreed to amend, restate, replace and otherwise modify without novation, the Skywords Note in order to convert $500,000 of the outstanding principal amount into revolving loans that may be prepaid and reborrowed from time to time in principal amounts not to exceed $500,000, extend the maturity date by three years, adjust the interest rate to reflect a floor of 5% and secure Skywords’ interest by granting a security interest in substantially all of the Company’s personal property assets, subject to limited exceptions (the “Collateral”). On April 12, 2021, concurrently with the conversion, the Company repaid in cash to Skywords, the principal amount of $500,000 plus accrued interest to date of $1,900. The Skywords Amended Note bears interest at a rate of 1% plus the prime rate (as published by the Wall Street Journal), which will be recalculated and payable on a quarterly basis, provided that at no time shall the annual interest rate be less than 5%. The Company may prepay the Skywords Amended Note at any time without penalty.

 

On April 12, 2021, in connection with the grant of a security interest in the Collateral, the Company also entered into an Intercreditor and Subordination Agreement with the Bank and Skywords. The Company is indebted to the Bank pursuant to two Term Loans and a Credit Agreement, each of which granted the Bank a security interest in substantially all of the Company’s personal property assets. The Bank’s security interest in the Company’s personal property assets ranks senior to Skywords’ security interest in the Collateral, and the Intercreditor and Subordination Agreement generally governs the relationship between the Bank and Skywords as secured lenders to the Company and includes customary terms.

 

On December 14, 2022, the Company entered into a First Amendment (the “First Amendment”) to the Skywords Amended Note. The First Amendment extends the maturity date to April 12, 2025 and increases the revolving amount that the Company may borrow from time to time under the Skywords Amended Note from $500,000 to $1,000,000. All other terms of the Skywords Amended Note remain the same.

 

On August 14, 2023, the Company entered into a Second Amendment (the “Second Amendment”) to the Skywords Amended Note. The Second Amendment increases the revolving amount that the Company may borrow from time to time under the Skywords Amended Note from $1,000,000 to $2,000,000. All other terms of the Skywords Amended Note remain the same.

 

At both December 31, 2023 and March 31, 2023, the Skywords Note principal balance was $1,000,000, and was included in long-term debt on the Condensed Consolidated Balance Sheets. At December 31, 2023 and March 31, 2023, the balance on the Revolver was $1,250,000 and $500,000, respectively, and was included in line of credit – related party on the Condensed Consolidated Balance Sheets. At December 31, 2023 and March 31, 2023, the interest rates were 9.5% and 8.5%, respectively.

 

See Note 10 regarding the Private Placement with the Company’s Chairman of the Board.

  

 

14.

SUBSEQUENT EVENTS

 

The Company had no subsequent events.

 

19

   
 

Item 2.

Managements Discussion and Analysis of Financial Condition and Results of Operations

 

Overview:

 

We are an agricultural company and a world leader in the production of natural products derived from microalgae grown in complex and intricate agricultural systems on the Kona coast of Hawaii. Incorporated in 1983, we are guided by the principle of providing beneficial, quality microalgal products for health and human nutrition in a sustainable, reliable and environmentally sensitive operation. We are Good Manufacturing Practices (“GMP”) certified by the Merieux NutriSciences, reinforcing our commitment to quality in our products, quality in our relationships (with our customers, suppliers, employees and the communities we live in), and quality of the environment in which we work. Our products include:

 

 

BioAstin® Hawaiian Astaxanthin® - a powerful dietary antioxidant shown to support and maintain the body’s natural inflammatory response, to enhance skin, and to support eye, joint and immune health*. It has expanding applications as a human dietary supplement and dietary ingredient; and

 

 

Hawaiian Spirulina Pacifica® - a nutrient-rich dietary supplement used for extra energy, a strengthened immune system, cardiovascular benefits and as a source of antioxidant carotenoids*

 

*These statements have not been evaluated by the Food and Drug Administration. This product is not intended to diagnose, treat, cure or prevent any disease.

 

Microalgae are a diverse group of microscopic plants that have a wide range of physiological and biochemical characteristics and contain, among other things, high levels of natural protein, amino acids, vitamins, pigments and enzymes. Microalgae have the following properties that make commercial production attractive: (1) microalgae grow much faster than land grown plants, often up to 100 times faster; (2) microalgae have uniform cell structures with no bark, stems, branches or leaves, permitting easier extraction of products and higher utilization of the microalgae cells; and (3) the cellular uniformity of microalgae makes it practical to control the growing environment in order to optimize a particular cell characteristic. Efficient and effective cultivation of microalgae requires consistent light, warm temperatures, low rainfall and proper chemical balance in a very nutrient-rich environment, free of environmental contaminants and unwanted organisms. This is a challenge that has motivated us to design, develop and implement proprietary production and harvesting technologies, systems and processes in order to commercially produce human dietary supplement products derived from microalgae.

 

Our production of these products at the 96-acre facility on the Kona Coast of the island of Hawaii provides several benefits. We selected the Keahole Point location in order to take advantage of relatively consistent warm temperatures, sunshine and low levels of rainfall needed for optimal cultivation of microalgae. This location also offers us access to cold deep ocean water, drawn from an offshore depth of 2,000 feet, which we use in our Ocean-Chill Drying system to eliminate the oxidative damage caused by standard drying techniques and as a source of trace nutrients for microalgal cultures. The area is also designated a Biosecure Zone, with tight control of organisms allowed into the area and free of genetically modified organisms (“GMO”). We believe that our technology, systems, processes and favorable growing location generally permit year-round harvest of our microalgal products in a cost-effective manner.

 

Results of Operations

 

The following tables present selected consolidated financial data for each of the periods indicated ($ in thousands):

 

   

Three Months Ended

   

Nine Months Ended

 
   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Net sales

  $ 5,582     $ 5,891     $ 17,101     $ 17,786  

Net sales decrease

    (5.2

)%

            (3.9

)%

       

Gross profit

  $ 1,649     $ 1,764     $ 5,270     $ 5,872  

Gross profit as % of net sales

    29.5

%

    29.9

%

    30.8

%

    33.0

%

Operating expenses

  $ 2,497     $ 2,168     $ 7,959     $ 7,538  

Operating expenses as % of net sales

    44.7

%

    36.8

%

    46.5

%

    42.4

%

Operating loss

  $ (848

)

  $ (404

)

  $ (2,689

)

  $ (1,666

)

Operating loss as % of net sales

    (15.2

)%

    (6.8

)%

    (15.7

)%

    (9.4

)%

Income tax expense

  $     $ 8     $ 2     $ 11  

Net loss

  $ (1,020 )   $ (598 )   $ (3,186

)

  $ (2,010

)

 

 

Comparison of the Three Months Ended December 31, 2023 and 2022

 

Net Sales (in thousands)

                               
   

Three Months Ended

                 
   

December 31,

   

$

   

%

 
   

2023

   

2022

   

Change

   

Change

 

Packaged sales

                               

Astaxanthin

  $ 3,691     $ 3,113     $ 578       18.6

%

Spirulina

    1,277       1,147       130       11.3

%

Total Packaged sales

  $ 4,968     $ 4,260     $ 708       16.6

%

                                 

Bulk sales

                               

Astaxanthin

  $ 261     $ 378     $ (117

)

    (31.0

)%

Spirulina

    312       967       (655

)

    (67.7

)%

Total Bulk sales

  $ 573     $ 1,345     $ (772

)

    (57.4

)%

                                 

Contract extraction and R&D services revenue

  $ 41     $ 286     $ (245

)

    (85.7

)%

                                 

Total sales

                               

Astaxanthin

  $ 3,952     $ 3,491     $ 461       13.2

%

Spirulina

    1,589       2,114       (525

)

    (24.8

)%

Contract extraction and R&D services revenue

    41       286       (245

)

    (85.7

)%

Total sales

  $ 5,582     $ 5,891     $ (309

)

    (5.2

)%

 

Net Sales The net sales decrease of 5.2% for the current quarter compared to the same period last year was driven by a decrease in astaxanthin and spirulina bulk sales, as well as contract extraction services. During the current year quarter, we saw overall lower demand in bulk sales, as well as some impacts of timing of customer orders for astaxanthin bulk, offset by increased sales primarily due the timing of shipments and increased demand for one of our key customers.

 

Gross Profit Gross profit as a percent of net sales for the third quarter of fiscal 2024 decreased by 0.4 percentage points compared to the same period last year, which was the result of higher costs related to lower production volumes.

 

Operating Expenses Operating expenses of $2.5 million for the third quarter of fiscal 2024 compared to the prior year same quarter, increased $0.3 million. Sales and marketing expenses increased primarily due to higher online selling fees, offset by lower general and administrative costs.

 

Income Taxes We did not record income tax expense for the third quarter of fiscal 2024 compared to $8,000 income tax expense for the same period last year. We continue to carry a full valuation allowance on our net deferred tax assets.

 

 

Comparison of the Nine Months Ended December 31, 2023 and 2022

 

Net Sales (in thousands)

                               
   

Nine Months Ended

                 
   

December 31,

   

$

   

%

 
   

2023

   

2022

   

Change

   

Change

 

Packaged sales

                               

Astaxanthin

  $ 10,195     $ 9,492     $ 703       7.4

%

Spirulina

    4,447       3,719       728       19.6

%

Total Packaged sales

  $ 14,642     $ 13,211     $ 1,431       10.8

%

                                 

Bulk sales

                               

Astaxanthin

  $ 1,168     $ 1,204     $ (36

)

    (3.0

)%

Spirulina

    1,033       2,844       (1,811

)

    (63.7

)%

Total Bulk sales

  $ 2,201     $ 4,048     $ (1,847

)

    (45.6

)%

                                 

Contract extraction and R&D services revenue

  $ 258     $ 527     $ (269

)

    (51.0

)%

                                 

Total sales

                               

Astaxanthin

  $ 11,363     $ 10,696     $ 667       6.2

%

Spirulina

    5,480       6,563       (1,083

)

    (16.5

)%

Contract extraction and R&D services revenue

    258       527       (269

)

    (51.0

)%

Total sales

  $ 17,101     $ 17,786     $ (685

)

    (3.9

)%

 

Net Sales The net sales decrease of 3.9% for the first nine months of fiscal year 2024 compared to the same period last year was driven by a decrease in spirulina bulk sales, primarily due to the market for bulk material being increasingly price sensitive with many companies sourcing lower priced international ingredients. This was partially offset by increases in astaxanthin and spirulina packaged sales, primarily due to the timing of shipments and higher demand at one of our key customers.

 

Gross Profit Gross profit as a percent of net sales for the first nine months of fiscal 2024 decreased by 2.2 percentage points compared to the same period last year, which was the result of higher costs related to lower production volumes.

 

Operating Expenses Operating expenses of $8.0 million for the first nine months of fiscal 2024 compared to the prior year same period, increased primarily due to higher online selling fees, offset by lower general and administrative and research and development costs.

 

Income Taxes We recorded an income tax expense of $2,000 for the first nine months of fiscal 2024 compared to an income tax expense of $11,000 for the same period last year. We continue to carry a full valuation allowance on our net deferred tax assets.

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements as of and for the three and nine months ended December 31, 2023 and 2022, and as of March 31, 2023, have been prepared assuming we will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We sustained operating losses and negative cash flows from operations for these same periods. Further, as discussed below, we were not in compliance with a debt covenant requirement at March 31, 2023 and the Bank instituted a freeze on additional advances from the Credit Agreement. These conditions raise substantial doubt about our ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expense that may be necessary if we were unable to continue as a going concern.

 

As of December 31, 2023, we had cash of $0.7 million and working capital of $3.7 million compared to $1.0 million and $5.4 million, respectively, at March 31, 2023. We had a Credit Agreement with the Bank that provided for borrowings up to $2.0 million on a revolving basis, however, as part of the covenant waiver at March 31, 2023, the borrowings under this line of credit were frozen at $1.8 million. On October 13, 2023, the Bank converted this line of credit to a term loan in the amount of $1.48 million with a maturity date of August 30, 2024. As of December 31, 2023, we had $1.36 million outstanding on this loan and as of March 31, 2023, we had outstanding borrowings of $1.54 million on the line of credit. (See Note 5 in the notes to our condensed consolidated financial statements).

 

We also have a loan facility with a related party that allows us to borrow up to $2.0 million on the Revolver. At December 31, 2023 and March 31, 2023, we had $1.25 million and $0.5, respectively, outstanding borrowings on the Revolver, which were included in line of credit – related party on the Condensed Consolidated Balance Sheets. The Revolver expires on April 12, 2025 (see Notes 5 and 13 in the notes to our condensed consolidated financial statements).

 

 

As of December 31, 2023, we had $3.3 million in Term Loans payable to the Bank that require the payment of principal and interest monthly through August 2032. Pursuant to the Term Loans and the Credit Agreement, we are subject to annual financial covenants, customary affirmative and negative covenants and certain subjective acceleration clauses. As of March 31, 2023, our debt service coverage ratio fell short of the Bank’s annual requirement. On June 22, 2023, the Bank provided us with a letter waiving the covenant violation as of March 31, 2023, but noting that the Bank reserved its right to declare a default in the future if any covenants remain out of compliance at applicable measurement dates.

 

On December 15, 2023, we completed a Private Placement of an aggregate of 400,000 shares of our common stock at a price of $1.00 per share, and incurred legal costs related to the Private Placement of $8,000. The net proceeds of $392,000 were used for general working capital. (See Note 10 in the notes to condensed consolidated financial statements).

 

In April 2019, we obtained a loan in the amount of $1.5 million from a related party. The proceeds were used to pay down accounts payable and for general operating capital purposes. On April 12, 2021, December 14, 2022 and August 14, 2023, we amended this loan (see Notes 5 and 13 in the notes to condensed consolidated financial statements). As of both December 31, 2023 and March 31, 2023, we had $1.0 million outstanding on the related party note. The loan matures on April 12, 2025.

 

We continue to experience a loss from operations as the impacts from the macroeconomic environment led to lower sales across our portfolio on a year-to-date basis.  Industry data shows that consumers intake of dietary supplements is not slowing down but may be trading down to private label brands to save on costs. The market for bulk material is increasingly price sensitive with many companies sourcing lower priced international ingredients. Since the second quarter of fiscal year 2023, we drew a net of $1.36 million on our line of credit and $1.25 million on the Revolver.  To address the resulting cash flow challenges, we continue to monitor cost savings initiatives implemented in fiscal year 2023, including stopping or slowing production of inventory in alignment with current customer demand, maintaining a reduced headcount and compensation, primarily through attrition and furloughs, respectively, and eliminating certain discretionary selling, general and administrative expenses. We have also made changes in the sales and marketing team starting with the Chief Commercial Officer and strengthening the sales team, updating our marketing materials to emphasize our competitive strengths and raising capital by completing a private placement in the third fiscal quarter of 2024.

 

Funds generated by operating activities and available cash are our most significant sources of liquidity for working capital requirements, debt service and funding of maintenance levels of capital expenditures. We have developed our operating plan to produce the cash flows necessary to meet all financing requirements.  Although we have a history of either being in compliance with debt covenants or obtaining the necessary waivers, execution of our operating plan is dependent on many factors, some of which are not within the control of the Company.  However, no assurances can be provided that we will achieve our operating plan and cash flow projections for this fiscal year or our projected consolidated financial position as of December 31, 2024. Such estimates are subject to change based on future results and such change could cause future results to vary significantly from expected results.

 

Cash Flows The following table summarizes our cash flows for the periods indicated ($ in thousands):

 

   

Nine Months Ended

December 31,

 
   

2023

   

2022

 

Total cash provided by (used in):

               

Operating activities

  $ (762

)

  $ (2,683

)

Investing activities

    (323

)

    (1,018

)

Financing activities

    772       1,625  

Decrease in cash

  $ (313

)

  $ (2,076

)

 

Cash used in operating activities for the nine months ended December 31, 2023 was the result of a net loss of $3.2 million, offset by non-cash items of $1.8 million and an increase in accounts receivable due to timing of sales, offset by a decrease in inventories.

 

Cash used in investing activities for the nine months ended December 31, 2023 primarily includes costs for capital improvements at our Kona facility.

 

Cash provided by financing activities for the nine months ended December 31, 2023 consists primarily of the proceeds from the Private Placement of $392,000 and draws on the related party line of credit of $750,000 offset by debt service payments of $179,000 and the paydown of the Bank line of credit of $180,000.

 

 

Sources and Uses of Capital

 

As of December 31, 2023, our working capital was $3.7 million, a decrease of $1.6 million compared to March 31, 2023. There was a decrease in inventories in the first nine months of fiscal year 2024 as we manage our production in line with sales demand, offset by the start-up of astaxanthin cultivation in April, as well as draws on our related party line of credit.

 

Our results of operations and financial condition can be affected by numerous factors, many of which are beyond our control and could cause future results of operations to fluctuate materially as it has in the past. Future operating results may fluctuate as a result of changes in sales volumes to our largest customers, weather patterns, increased competition, increased materials, nutrient and energy costs, government regulations and other factors beyond our control.

 

A significant portion of our expense levels are relatively fixed, so the timing of increases in expenses is based in large part on forecasts of future sales. If net sales are below expectations in any given period, the adverse impact on results of operations may be magnified by our inability to adjust spending quickly enough to compensate for the sales shortfall. We may also choose to reduce prices or increase spending in response to market conditions, which may have a material adverse effect on financial condition and results of operations.

 

Outlook 

 

This outlook section contains a number of forward-looking statements, all of which are based on current expectations. Actual results may differ materially.

 

Our strategic direction has been to position as a world leader in the production and marketing of high-value natural products from microalgae. We are vertically aligned, producing raw materials in the form of microalgae processed at our 96-acre facility in Hawaii, and integrating those raw materials into finished products. Our primary focus is stabilizing our production volume, rationalizing market channel participation, and leveraging our centers of core competence. We will continue to place emphasis on our Nutrex Hawaiian consumer products while exploring further opportunities for bulk sales orders for Spirulina and Astaxanthin, both domestically and internationally. Extraction services to third party customers utilizing our 1,000 bar super critical CO2 extractor process are expected to generate additional income throughout the year. We will leverage our experience and reputation for quality, nutritional products which promote health and well-being. The foundation of our nutritional products is naturally cultivated Hawaiian Spirulina Pacifica® in powder and tablet form; and BioAstin® Hawaiian Astaxanthin® antioxidant in extract and softgel form. Information about our Company and our products can be viewed at www.cyanotech.com and www.nutrex-hawaii.com. Consumer products can also be purchased online at www.nutrex-hawaii.com.

 

Gross profit margin percentages going forward can be impacted by lower production volumes along with pressure on input costs as well as greater competition in the market place. This could cause margins to decline in future periods. We will continue to focus on higher margin consumer products that promote health and well-being and strive for continuous improvements in processes and production methods to stabilize costs and production levels for the future. However, significant sales variability between periods may occur based on historical results.

 

Producing the highest quality microalgae is a complex biological process which requires balancing numerous factors including microalgal strain variation, temperature, acidity, nutrient and other environmental considerations, some of which are not within our control. An imbalance or unexpected event can occur resulting in production levels below normal capacity. The allocation of fixed production overheads (such as depreciation, rent and general insurance) to inventories is determined based on normal production capacity. When our production volumes are below normal capacity limits, certain fixed production overhead costs cannot be inventoried and are recorded immediately in cost of sales. In addition, when production costs exceed historical averages, we evaluate whether such costs are one-time-period charges or an ongoing component of inventory cost.

 

To manage our cash resources effectively, we will balance production with sales demand, minimizing the cost associated with inventory levels when appropriate and manage our expenses judiciously. We could experience unplanned cash outflows and may need to utilize other cash resources to meet working capital needs. A prolonged downturn in sales could impair our ability to generate sufficient cash for operations and hamper our ability to attract additional capital investment which could become necessary to maintain optimal production levels and efficiencies.

 

Our future results of operations and the other forward-looking statements contained in this Outlook, in particular the statements regarding revenues, gross margin and capital spending, involve a number of risks and uncertainties. In addition to the factors discussed above, any of the following could cause actual results to differ materially: business conditions and growth in the natural products industry and in the general economy; changes in customer order patterns; changes in demand for natural products in general; changes in weather conditions; changes in health and growing conditions of our astaxanthin and spirulina products; competitive factors, such as increased production capacity from competing spirulina and astaxanthin producers and the resulting impact, if any, on world market prices for these products; government actions and increased regulations both domestic and foreign; shortage of manufacturing capacity; and other factors beyond our control. Risk factors are discussed in detail in Part II, Item 1A of this quarterly report and in Part I, Item 1A of our Form 10-K report for the year ended March 31, 2023.

 

 

We believe that our technology, systems, processes and favorable growing location generally permit year-round harvest of our microalgal products in a cost-effective manner. However, previously experienced imbalances in the highly complex biological production systems, together with volatile energy costs and rapidly changing world markets, suggest a need for continuing caution with respect to variables beyond our reasonable control. Therefore, we cannot, and do not attempt to, provide any definitive assurance with regard to our technology, systems, processes, location, or cost-effectiveness.

 

Off-Balance Sheet Arrangements

 

As of December 31, 2023, we had no off-balance sheet arrangements or obligations.

 

Impact of Inflation

 

Inflationary factors such as increases in the costs of materials, utilities and labor affected our operations in fiscal year 2023. In the first nine months of fiscal year 2024, we have seen stabilization in our underlying costs. We are also experiencing overall lower demand as consumers are feeling the impacts of higher inflation and are closely managing their discretionary spend. The exact impact on our results is difficult to isolate and quantify given the macroeconomic environment. Most of our leases provide for cost-of-living adjustments and require us to pay for insurance and maintenance expenses, all of which are subject to inflation. Additionally, our future lease cost for new facilities may include potentially escalating costs of real estate and construction. There is no assurance that we will be able to pass on increased costs to our customers.

 

Depreciation expense is based on the historical cost of fixed assets and is therefore potentially less than it would be if it were based on current replacement cost. While property and equipment acquired in prior years will ultimately have to be replaced at higher prices, it is expected that replacement will be a gradual process over many years.

 

Critical Accounting Policies and Estimates

 

Our critical accounting policies and estimates are disclosed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K for the fiscal year ended March 31, 2023, filed with the SEC on June 27, 2023. In the nine months ended December 31, 2023, there were no changes to the application of critical accounting policies previously disclosed in our most recent Annual Report on Form 10-K.

 

 

Item 4.

Controls and Procedures

 

Disclosure Controls and Procedures 

 

Under the supervision and with the participation of our management, including our chief executive officer (“CEO”) and chief financial officer (“CFO”), we have evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15(d)-15(e) of the Exchange Act as of the end of the period covered by this Report. Based on that evaluation, our CEO and CFO have concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information we are required to disclose in reports we file or submit under the Exchange Act is (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosures.  

 

Managements Report on Internal Control over Financial Reporting 

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Our management evaluated the effectiveness of our internal control over financial reporting as of December 31, 2023. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in “Internal Control - Integrated Framework” (2013 Framework). Based on our assessment, using those criteria, management concluded that our internal control over financial reporting was effective as of December 31, 2023. 

 

Changes to Internal Control Over Financial Reporting 

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the nine months ended December 31, 2023, that has materially affected, or was reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls 

 

Our management, including our CEO and CFO, do not expect that our disclosure controls and procedures or our internal controls over financial reporting will prevent all errors and all fraud. A control system no matter how well designed and implemented, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.

 

The inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple errors or mistakes. Controls can also be circumvented by the individual acts of some persons, or by collusion of two or more people. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. 

 

This Form 10-Q should be read in conjunction with Item 9A “Controls and Procedures” of the Company’s Form 10-K for the fiscal year ended March 31, 2023, filed June 27, 2023.

 

 

 

PART II.  

OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

From time to time, the Company may be involved in litigation and investigations relating to claims and matters arising out of its operations in the normal course of business. There were no significant legal matters outstanding at December 31, 2023.

 

Item 1A.

Risk Factors

 

For a discussion of the risk factors relating to our business, please refer to Part I, Item 1A of our Form 10-K for the year ended March 31, 2023, which is incorporated by reference herein.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3.

Defaults upon Senior Securities

 

None.

 

 

Item 5.

Other Information

 

As disclosed previously, on August 10, 2023, the Company received a notification letter from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market  LLC (“Nasdaq") notifying the Company that, for the last 30 consecutive business days, the bid price for the Company's common stock had closed below the minimum $1.00 per share requirement for continued listing on the Nasdaq under Nasdaq Listing Rule 5550(a)(2) (“Bid Price Rule”).  The notification letter provided that, in accordance with the Nasdaq Listing Rule 5810(c)(3)(A), the Company had an initial period of 180 days from the date of the notification letter, or until February 6, 2024 (the “Compliance Date”), to regain compliance with the Bid Price Rule.

 

On February 7, 2024, the Company was notified by the Staff of the Company's failure to demonstrate compliance by the Compliance Date and the Company expects to receive a Staff Delist Determination from Nasdaq notifying the Company that its common stock will be delisted from Nasdaq for failing to comply with the Bid Price Rule.  The Company does not expect to appeal the Staff Delist Determination within the prescribed time period.  The delisting is expected to be effective February 20, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission to remove the Company's common stock from listing on the Nasdaq Stock Market.

 

The Company expects that its common stock will be eligible to be traded over-the-counter.  However, no assurance can be given that trading of the Company's common stock will be commenced or maintained on an over-the-counter market or any other quotation medium.

 

27

  
 

Item 6.

Exhibits

 

 

10.1

Subscription Agreement, dated December 15, 2023, by and between The Michael Arlen Davis Revocable Trust and Cyanotech Corporation (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 19, 2023)

     
 

31.1*

Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     
 

31.2*

Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     
 

32*

Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     
 

99.1*

Press Release dated February 8, 2024

     
 

101

The following financial statements from Cyanotech Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2023, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Cash Flows, and (iv) Notes to Condensed Consolidated Financial Statements.

     
 

104

Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101)

     
   

*Included herewith. Other exhibits were filed as shown above.

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

   

CYANOTECH CORPORATION

   

(Registrant)

     
     

February 8, 2024

 

By:

/s/ Matthew K. Custer

(Date)

   

Matthew K. Custer

     

President and Chief Executive Officer

       
       

February 8, 2024

 

By:

/s/ Felicia Ladin

(Date)

   

Felicia Ladin

     

Chief Financial Officer, Vice President — Finance &
Administration, and Treasurer

     

(Principal Financial Officer)

 

 

EXHIBIT INDEX

 

Exhibit Number

 

Description

10.1

 

Subscription Agreement, dated December 15, 2023, by and between The Michael Arlen Davis Revocable Trust and Cyanotech Corporation (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed December 19, 2023)

     

31.1*

 

Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     

31.2*

 

Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     

32*

 

Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 signed as of February 8, 2024

     

99.1*

 

Press Release dated February 8, 2024

     

101

 

The following financial statements from Cyanotech Corporation’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2023, formatted in Inline XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements

     

104

 

Cover Page Interactive Data File (Formatted as Inline XBRL and contained in Exhibit 101)

     
   

*Included herewith.  Other exhibits were filed as shown above.

 

30

Exhibit 31.1

 

Certification Pursuant

To 18 U. S. C. Section 1350,

As Adopted Pursuant To

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Matthew K. Custer, Chief Executive Officer certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Cyanotech Corporation;

   

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

   

4.

The registrant’s other certifying officer and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
 

b)

Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     
 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     
 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

     
 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: February 8, 2024

/s/ Matthew K. Custer

 

Matthew K. Custer

 

President and Chief Executive Officer

 

 

Exhibit 31.2

 

Certification Pursuant

To 18 U. S. C. Section 1350,

As Adopted Pursuant To

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Felicia Ladin, Chief Financial Officer certify that:

 

1.

I have reviewed this quarterly report on Form 10-Q of Cyanotech Corporation;

   

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

   

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

   

4.

The registrant’s other certifying officer and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and we have:

 

 

a)

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

     
 

b)

Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

     
 

c)

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

     
 

d)

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5.

The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 

 

a)

All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

 

b)

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls over financial reporting.

 

Date: February 8, 2024

/s/ Felicia Ladin

 

Felicia Ladin

 

Chief Financial Officer; Vice President

Finance &
Administration, and Treasurer 

 

(Principal Financial Officer)

 

 

Exhibit 32

 

Certification of CEO and CFO

Pursuant to 18 U.S.C. Section 1350,

As Adopted Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

 

In connection with the Quarterly Report of Cyanotech Corporation (the “Company”) on Form 10-Q for the period ended December 31, 2023 (the “Report”) as filed with the Securities and Exchange Commission on the date hereof, each of the undersigned certifies that:

 

1)

The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act (15 U.S.C. 78m or 78o (d)); and

 

2)

The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

 

 

Date: February 8, 2024

/s/ Matthew K. Custer

 

Matthew K. Custer 

 

President and Chief Executive Officer

   
   

Date: February 8, 2024

/s/ Felicia Ladin

 

Felicia Ladin

 

Chief Financial Officer; Vice President

Finance &
Administration, and Treasurer

 

(Principal Financial Officer)

 

 

 

Exhibit 99.1

 

cyan20231231_10qimg001.jpg

 

 

News Release 

Contact: Felicia Ladin

(808) 334-9455

investorrelations@cyanotech.com

 

Cyanotech Reports Financial Results for the Third Quarter and First Nine Months of Fiscal 2024

 

 

KAILUA KONA, Hawaii (February 8, 2024) — Cyanotech Corporation (Nasdaq Capital Market: CYAN), a world leader in microalgae-based, high-value nutrition and health dietary supplement products, announced financial results for the third quarter and first nine months of fiscal year 2024, ended December 31, 2023.

 

Commenting on the third quarter fiscal year 2024 results, Cyanotech’s President and Chief Executive Officer, Matthew K. Custer, said:

 

“The macroeconomic environment led to lower sales across the portfolio on a year-to-date basis, being driven particularly by Spirulina bulk sales. Industry data shows consumers are not pulling back from dietary supplements, but they have begun trading down to private label brands to save on costs. The market for bulk material is increasingly price sensitive with many companies sourcing lower priced international ingredients.”

 

“In the face of these challenges, we have revitalized our sales and marketing team, starting with the addition of a Chief Commercial Officer this past August, and strengthening the sales team. We have focused on enhancing our customer messaging on our premium quality and competitive advantages. Our naturally farmed microalgae from our location in Hawaii with pristine waters and natural sourcing practices aligns with rising consumer objectives and growing demand for responsible, sustainable and U.S. grown products.”

 

Third Quarter Fiscal 2024

Cyanotech reported net sales of $5,582,000 for the third quarter of fiscal 2024 compared to $5,891,000 for the third quarter of fiscal 2023, a decrease of 5.2%. Gross profit was $1,649,000, with gross profit margin of 29.5%, compared to gross profit of $1,764,000, with gross profit margin of 29.9%. Operating loss for the third quarter of fiscal 2024 was $848,000 compared to operating loss of $404,000 in the same period of the prior year. Net loss for the current fiscal quarter was $1,020,000, or $0.16 per diluted share, compared to net loss of $598,000, or $0.10 per diluted share, for the same period of the prior year.

 

First Nine Months of Fiscal 2024

Cyanotech reported net sales of $17,101,000 for the first nine months of fiscal 2024 compared to $17,786,000 for the same period in fiscal 2023, a decrease of 3.9%. Gross profit was $5,270,000, with gross profit margin of 30.8%, compared to gross profit of $5,872,000, with gross profit margin of 33.0%. Operating loss for the first nine months of fiscal 2024 was $2,689,000 compared to operating loss of $1,666,000 in the same period of the prior year. Net loss for the first nine months of fiscal 2024 was $3,186,000, or $0.50 per diluted share, compared to net loss of $2,010,000, or $0.32 per diluted share, for the same period of the prior year.

 

Trailing Twelve Months

For the trailing twelve months ended December 31, 2023, compared to the trailing twelve months ended December 31, 2022, net sales were $22,492,000 compared to $25,912,000, respectively. Gross profit was $6,656,000, with gross profit margin of 29.6%, compared to $8,766,000 and 33.8%. Net loss was $4,616,000, or $0.72 per diluted share, compared to net loss of $1,733,000, or $0.28 per diluted share.

 

 

73-4460 Queen Kaahumanu Highway, #102 ~ Kailua-Kona, Hawaii 96740

(808) 326-1353 fax (808) 329-3597 ~ www.cyanotech.com

 

 

 

 

 

cyan20231231_10qimg002.jpg

 

 

 

Please review the Company’s Form 10-Q for the period ended December 31, 2023 for more detailed information.

 

---------------

 

— Cyanotech will host a virtual broadcast at 8:00 PM ET on Friday, February 9, 2024 to respond to questions about its operating results and other topics of interest. Interested parties are asked to submit questions to questions@cyanotech.com before 12 p.m. (noon) ET on Friday, February 9, 2024. The Company will respond only to relevant questions relating to the Company’s third quarter fiscal 2024 financial performance and will not be accepting any questions or comments during the broadcast.

 

To join the broadcast, please browse http://cyanotech.com/meet approximately five minutes prior to the start time.

 

---------------

 

About Cyanotech Cyanotech Corporation, a world leader in microalgae technology for more than 30 years, produces BioAstin® Hawaiian Astaxanthin® and Hawaiian Spirulina Pacifica®. These all-natural, dietary ingredients and supplements leverage our experience and reputation for quality, building nutritional brands which promote health and well-being. The Company’s mission is to fulfill the promise of whole health through Hawaiian microalgae. Cyanotech’s BioAstin® offers superior antioxidant activity which supports skin, eye and joint health, as well as recovery from exercise*. Cyanotech's Spirulina products offer nutrition that supports cardiovascular health and immunity*. All Cyanotech products are produced from microalgae grown at our 96-acre facility in Kona, Hawaii using patented and proprietary technology and are Generally Recognized as Safe (“GRAS”) for use in food products. Cyanotech sells its products direct to consumers at retail locations in the United States and online at www.nutrex-hawaii.com and also distributes to dietary supplement, nutraceutical and cosmeceutical manufacturers and marketers. The Company is regulated by the Food and Drug Administration. Visit www.cyanotech.com for more information.

 

*These statements have not been evaluated by the Food and Drug Administration. This product is not intended to diagnose, treat, cure or prevent any disease.

 

“Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995 Besides statements of present fact and historical fact, this press release may contain forward-looking statements. Forward-looking statements relate to the future and are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by forward-looking statements. We caution against relying on forward-looking statements. Important factors that could change actual, future results include: changes in sales levels to our largest customers, weather patterns in Hawaii, production problems, risks associated with new products, foreign exchange fluctuations, and availability of financing, as well as national and global political, economic, business, competitive, market and regulatory conditions. Other factors are more fully detailed in the Company’s annual Form 10-K filings with the Securities and Exchange Commission.

 

 

Financial Tables Follow: The following tables do not contain footnotes or other information contained in the Company’s Form 10-Q for the third quarter fiscal 2024 ended December 31, 2023, which can be found on the Cyanotech website (www.cyanotech.com) under Investors>Investor Filings upon filing. As such, the following Financial Tables are provided only as a guide and other factors are more fully detailed in the Company’s annual Form 10-K filings with the Securities and Exchange Commission.

 

 

73-4460 Queen Kaahumanu Highway, #102 ~ Kailua-Kona, Hawaii 96740

(808) 326-1353 fax (808) 329-3597 ~ www.cyanotech.com

 

 

 

 

 

cyan20231231_10qimg003.jpg

 

 

CYANOTECH CORPORATION 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

 

   

December 31,
2023

   

March 31,
2023

 

ASSETS

               

Current assets:

               

Cash

  $ 661     $ 974  

Accounts receivable, net of allowance for credit losses of $11 as of December 31, 2023 and $64 as of March 31, 2023

    2,036       1,331  

Inventories

    9,124       10,707  

Prepaid expenses and other current assets

    464       484  

Total current assets

    12,285       13,496  
                 

Equipment and leasehold improvements, net

    10,434       11,366  

Operating lease right-of-use assets, net

    4,409       4,776  

Other assets

    126       90  

Total assets

  $ 27,254     $ 29,728  
                 

LIABILITIES AND STOCKHOLDERS’ EQUITY

               

Current liabilities:

               

Accounts payable

  $ 1,389     $ 1,021  

Accrued expenses

    753       1,101  

Customer deposits

    70       89  

Operating lease obligations, current portion

    517       483  

Short term debt - bank

    1,360        

Line of credit – bank

          1,540  

Line of credit – related party

    1,250       500  

Current maturities of long-term debt

    3,199       3,369  

Total current liabilities

    8,538       8,103  
                 

Long-term debt, less current maturities

    1,000       1,000  

Long-term operating lease obligations

    3,883       4,275  

Other long-term liabilities

          3  

Total liabilities

    13,421       13,381  
                 

Commitments and contingencies

               
                 

Stockholders’ equity:

               

Preferred stock of $0.01 par value, authorized 10,000,000 shares; no shares issued and outstanding

           

Common stock of $0.02 par value, authorized 50,000,000 shares; issued and outstanding 6,886,600 shares at December 31, 2023 and 6,271,971 shares at March 31, 2023

    138       125  

Additional paid-in capital

    34,515       33,856  

Accumulated deficit

    (20,820

)

    (17,634

)

Total stockholders’ equity

    13,833       16,347  

Total liabilities and stockholders’ equity

  $ 27,254     $ 29,728  

 

73-4460 Queen Kaahumanu Highway, #102 ~ Kailua-Kona, Hawaii 96740

(808) 326-1353 fax (808) 329-3597 ~ www.cyanotech.com

 

 

 

 

 

cyan20231231_10qimg004.jpg

 

 

CYANOTECH CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(In thousands, except per share amounts)

(Unaudited)

 

   

Three Months Ended
December 31,

   

Nine Months Ended
December 31,

 
   

2023

   

2022

   

2023

   

2022

 
                                 

Net sales

  $ 5,582     $ 5,891     $ 17,101     $ 17,786  

Cost of sales

    3,933       4,127       11,831       11,914  

Gross profit

    1,649       1,764       5,270       5,872  
                                 

Operating expenses:

                               

General and administrative

    947       1,021       3,381       3,631  

Sales and marketing

    1,387       1,041       4,048       3,351  

Research and development

    163       106       530       556  

Total operating expenses

    2,497       2,168       7,959       7,538  
                                 

Loss from operations

    (848

)

    (404

)

    (2,689

)

    (1,666

)

                                 

Interest expense, net

    (172

)

    (186

)

    (495

)

    (333

)

                                 

Loss before income taxes

    (1,020

)

    (590

)

    (3,184

)

    (1,999

)

                                 

Income tax expense

          8       2       11  
                                 

Net loss

  $ (1,020

)

  $ (598

)

  $ (3,186

)

  $ (2,010

)

                                 

Net loss per share:

                               

Basic

  $ (0.16

)

  $ (0.10

)

  $ (0.50

)

  $ (0.32

)

Diluted

  $ (0.16

)

  $ (0.10

)

  $ (0.50

)

  $ (0.32

)

                                 

Shares used in calculation of net loss per share:

                               

Basic

    6,554       6,272       6,404       6,235  

Diluted

    6,554       6,272       6,404       6,235  

 

 

 

73-4460 Queen Kaahumanu Highway, #102 ~ Kailua-Kona, Hawaii 96740

(808) 326-1353 fax (808) 329-3597 ~ www.cyanotech.com

 

 
v3.24.0.1
Document And Entity Information - shares
9 Months Ended
Dec. 31, 2023
Feb. 02, 2024
Document Information [Line Items]    
Entity Central Index Key 0000768408  
Entity Registrant Name Cyanotech Corp  
Amendment Flag false  
Current Fiscal Year End Date --03-31  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Dec. 31, 2023  
Document Transition Report false  
Entity File Number 0-14602  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 91-1206026  
Entity Address, Address Line One 73-4460 Queen Kaahumanu Hwy. #102  
Entity Address, City or Town Kailua-Kona  
Entity Address, State or Province HI  
Entity Address, Postal Zip Code 96740  
City Area Code 808  
Local Phone Number 326-1353  
Title of 12(b) Security Common Stock, $0.02 par value per share  
Trading Symbol CYAN  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   6,886,600
v3.24.0.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Dec. 31, 2023
Mar. 31, 2023
Current assets:    
Cash $ 661,000 $ 974,000
Accounts receivable, net of allowance for credit losses of $11 as of December 31, 2023 and $64 as of March 31, 2023 2,036,000 1,331,000
Inventories 9,124,000 10,707,000
Prepaid expenses and other current assets 464,000 484,000
Total current assets 12,285,000 13,496,000
Equipment and leasehold improvements, net 10,434,000 11,366,000
Operating lease right-of-use assets, net 4,409,000 4,776,000
Other assets 126,000 90,000
Total assets 27,254,000 29,728,000
Current liabilities:    
Accounts payable 1,389,000 1,021,000
Accrued expenses 753,000 1,101,000
Customer deposits 70,000 89,000
Operating lease obligations, current portion 517,000 483,000
Short term debt - bank 1,360,000 0
Line of credit – bank 0 1,540,000
Line of credit – related party 1,250,000 500,000
Current maturities of long-term debt 3,199,000 3,369,000
Total current liabilities 8,538,000 8,103,000
Long-term debt, less current maturities 1,000,000 1,000,000
Long-term operating lease obligations 3,883,000 4,275,000
Other long-term liabilities 0 3,000
Total liabilities 13,421,000 13,381,000
Commitments and contingencies
Stockholders’ equity:    
Preferred stock of $0.01 par value, authorized 10,000,000 shares; no shares issued and outstanding 0 0
Common stock of $0.02 par value, authorized 50,000,000 shares; issued and outstanding 6,886,600 shares at December 31, 2023 and 6,271,971 shares at March 31, 2023 138,000 125,000
Additional paid-in capital 34,515,000 33,856,000
Accumulated deficit (20,820,000) (17,634,000)
Total stockholders’ equity 13,833,000 16,347,000
Total liabilities and stockholders’ equity $ 27,254,000 $ 29,728,000
v3.24.0.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Accounts receivable, allowance for doubtful accounts $ 11 $ 64
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred, authorized shares (in shares) 10,000,000 10,000,000
Preferred, issued shares (in shares) 0 0
Preferred outstanding, shares (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.02 $ 0.02
Common stock, shares authorized (in shares) 50,000,000 50,000,000
Common stock, shares issued (in shares) 6,886,600 6,271,971
Common stock, shares outstanding (in shares) 6,886,600 6,271,971
v3.24.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Net sales $ 5,582,000 $ 5,891,000 $ 17,101,000 $ 17,786,000
Cost of sales 3,933,000 4,127,000 11,831,000 11,914,000
Gross profit 1,649,000 1,764,000 5,270,000 5,872,000
Operating expenses:        
General and administrative 947,000 1,021,000 3,381,000 3,631,000
Sales and marketing 1,387,000 1,041,000 4,048,000 3,351,000
Research and development 163,000 106,000 530,000 556,000
Total operating expenses 2,497,000 2,168,000 7,959,000 7,538,000
Loss from operations (848,000) (404,000) (2,689,000) (1,666,000)
Interest expense, net (172,000) (186,000) (495,000) (333,000)
Loss before income taxes (1,020,000) (590,000) (3,184,000) (1,999,000)
Income tax expense 0 8,000 2,000 11,000
Net loss $ (1,020,000) $ (598,000) $ (3,186,000) $ (2,010,000)
Net loss per share:        
Basic (in dollars per share) $ (0.16) $ (0.1) $ (0.5) $ (0.32)
Diluted (in dollars per share) $ (0.16) $ (0.1) $ (0.5) $ (0.32)
Shares used in calculation of net loss per share:        
Basic (in shares) 6,554 6,272 6,404 6,235
Diluted (in shares) 6,554 6,272 6,404 6,235
v3.24.0.1
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Mar. 31, 2022 6,202,223      
Balance at Mar. 31, 2022 $ 124 $ 33,557 $ (14,194) $ 19,487
Share-based compensation expense 0 108 0 108
Net income (loss) 0 0 (2,010) (2,010)
Net loss $ 0 0 (2,010) (2,010)
Issuances of common stock to Directors Stock Grants (in shares) 64,489      
Issuances of common stock to Directors Stock Grants $ 1 157 0 158
Issuances of vested shares of restricted stock (in shares) 8,312      
Issuances of vested shares of restricted stock $ 0 (10) 0 (10)
Shares withheld for tax payments (in shares) (3,053)      
Shares withheld for tax payments $ 0 0 0 0
Shares withheld for tax payments $ 0 0 0 0
Balance (in shares) at Dec. 31, 2022 6,271,971      
Balance at Dec. 31, 2022 $ 125 33,812 (16,204) 17,733
Balance (in shares) at Sep. 30, 2022 6,271,971      
Balance at Sep. 30, 2022 $ 125 33,767 (15,606) 18,286
Share-based compensation expense 0 45 0 45
Net income (loss) 0 0 (598) (598)
Net loss $ 0 0 (598) (598)
Balance (in shares) at Dec. 31, 2022 6,271,971      
Balance at Dec. 31, 2022 $ 125 33,812 (16,204) 17,733
Balance (in shares) at Mar. 31, 2023 6,271,971      
Balance at Mar. 31, 2023 $ 125 33,856 (17,634) 16,347
Proceeds from the sale of common stock, net of expenses (in shares) 400,000      
Proceeds from the sale of common stock, net of expenses $ 8 384 392
Issuances of common stock to Directors in lieu of cash for current year board fees (in shares) 12,821      
Issuances of common stock to Directors in lieu of cash for current year board fees $ 1 10 0 11
Share-based compensation expense 0 139 0 139
Net income (loss) 0 0 (3,186) (3,186)
Net loss $ 0 0 (3,186) (3,186)
Issuances of common stock to Directors Stock Grants (in shares) 159,493      
Issuances of common stock to Directors Stock Grants $ 3 123 0 126
Issuances of common stock to Directors in lieu of cash for prior year board fees (in shares) 17,672      
Issuances of common stock to Directors in lieu of cash for prior year board fees $ 0 15 0 15
Issuances of vested shares of restricted stock (in shares) 37,996      
Issuances of vested shares of restricted stock $ 1 (12) 0 (11)
Shares withheld for tax payments (in shares) (13,353)      
Shares withheld for tax payments $ 0 0 0 0
Shares withheld for tax payments $ (0) (0) (0) (0)
Balance (in shares) at Dec. 31, 2023 6,886,600      
Balance at Dec. 31, 2023 $ 138 34,515 (20,820) 13,833
Balance (in shares) at Sep. 30, 2023 6,473,779      
Balance at Sep. 30, 2023 $ 129 34,078 (19,800) 14,407
Proceeds from the sale of common stock, net of expenses (in shares) 400,000      
Proceeds from the sale of common stock, net of expenses $ 8 384 0 392
Issuances of common stock to Directors in lieu of cash for current year board fees (in shares) 12,821      
Issuances of common stock to Directors in lieu of cash for current year board fees $ 1 10 0 11
Share-based compensation expense 0 43 0 43
Net income (loss) 0 0 (1,020) (1,020)
Net loss $ 0 0 (1,020) (1,020)
Balance (in shares) at Dec. 31, 2023 6,886,600      
Balance at Dec. 31, 2023 $ 138 $ 34,515 $ (20,820) $ 13,833
v3.24.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,186,000) $ (2,010,000)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation and amortization 1,206,000 1,243,000
Amortization of debt issue costs and other assets (19,000) 33,000
Amortization of operating leases right-of-use assets 366,000 324,000
Share-based compensation expense 276,000 266,000
Provision for doubtful accounts 11,000 35,000
Net (increase) decrease in assets:    
Accounts receivable (716,000) 1,473,000
Inventories 1,583,000 (2,108,000)
Prepaid expenses and other assets 12,000 267,000
Net increase (decrease) in liabilities:    
Accounts payable 417,000 (1,368,000)
Accrued expenses (333,000) (424,000)
Customer deposits (19,000) (67,000)
Operating lease obligations (357,000) (333,000)
Other liabilities (3,000) (14,000)
Net cash used in operating activities (762,000) (2,683,000)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in equipment and leasehold improvements (323,000) (1,018,000)
Net cash used in investing activities (323,000) (1,018,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net (payments) draws on short term debt and line of credit – bank (180,000) 1,550,000
Net draws on line of credit – related party 750,000 500,000
Principal payments on long-term debt – bank (179,000) (415,000)
Proceeds from the issuance of common stock, net of expenses 392,000 0
Taxes paid related to net share settlement of restricted stock units (11,000) (10,000)
Net cash provided by financing activities 772,000 1,625,000
Net decrease in cash (313,000) (2,076,000)
Cash at beginning of period 974,000 2,589,000
Cash at end of period 661,000 513,000
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest 420,000 242,000
Income taxes $ 6,000 $ 27,000
v3.24.0.1
Note 1 - Organization and Basis of Presentation
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Business Description and Basis of Presentation [Text Block]

1.

ORGANIZATION AND BASIS OF PRESENTATION

 

Cyanotech Corporation (the “Company”), located in Kailua-Kona, Hawaii, was incorporated in the state of Nevada on March 3, 1983, and is listed on the NASDAQ Capital Market under the symbol “CYAN”. The Company is engaged in the production of natural products derived from microalgae for the nutritional supplements market.

 

The Company is an agricultural company that produces high value natural products derived from microalgae grown in complex and intricate open-pond agricultural systems on the Kona coast of Hawaii.  The Company's products include Hawaiian Spirulina Pacifica®, a superfood with numerous benefits, including boosting the immune system and overall cellular health; and BioAstin® Hawaiian Astaxanthin®, a powerful antioxidant shown to support and maintain the body's natural inflammatory response.

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information pursuant to the instructions to Form 10-Q and Regulation S-X of the Securities and Exchange Commission (“SEC”). These interim condensed consolidated financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Stockholders’ Equity and Condensed Consolidated Statements of Cash Flows for the periods presented in accordance with GAAP.

 

Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full fiscal year. The Condensed Consolidated Balance Sheet as of March 31, 2023 was derived from the audited consolidated financial statements. These condensed consolidated financial statements and notes should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2023, contained in the Company’s annual report on Form 10-K as filed with the SEC on June 27, 2023. 

 

Liquidity and Going Concern

 

The accompanying condensed consolidated financial statements as of and for the three and nine months ended December 31, 2023 and 2022, and as of March 31, 2023, have been prepared assuming the Company will continue as a going concern. The going concern assumption contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company sustained operating losses and negative cash flows from operations for these same periods. Further, as discussed below, the Company was not in compliance with a debt covenant requirement at March 31, 2023 and First Foundation Bank (the “Bank”) instituted a freeze on additional advances from the Revolving Credit Agreement (“Credit Agreement”). These conditions raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments to the carrying amounts and classification of assets, liabilities, and reported expense that may be necessary if the Company was unable to continue as a going concern.

 

As of December 31, 2023, the Company had cash of $661,000 and working capital of $3,747,000 compared to $974,000 and $5,393,000, respectively, as of March 31, 2023. The Company had a Credit Agreement with the Bank that provided for borrowings up to $2,000,000 on a revolving basis, however, as part of the covenant waiver at March 31, 2023, the borrowings under this line of credit were frozen at $1,770,000. On October 13, 2023, the Bank converted this line of credit to a term loan in the amount of $1,480,000 with a maturity date of August 30, 2024. As of December 31, 2023, the Company had $1,360,000 outstanding on this loan and as of March 31, 2023, the Company had outstanding borrowings of $1,540,000 on the line of credit.  (See Note 5).

 

The Company also has a loan facility with a related party that allows the Company to borrow up to $2,000,000 on a revolving basis (the “Revolver”). At December 31, 2023 and March 31, 2023, the Company had $1,250,000 and $500,000, respectively, outstanding borrowings on the Revolver, which were included in line of credit – related party on the Condensed Consolidated Balance Sheets. The Revolver expires on April 12, 2025 (see Notes 5 and 13).

 

As of December 31, 2023, the Company had $3,282,000 of debt (“Term Loans”) payable to the Bank that require the payment of principal and interest monthly through August 2032. Pursuant to the Term Loans and the Credit Agreement, the Company is subject to annual financial covenants, customary affirmative and negative covenants and certain subjective acceleration clauses. As of March 31, 2023, the Company debt service coverage ratio fell short of the Bank’s annual requirement. On June 22, 2023, the Bank provided the Company with a letter waiving the covenant violation as of March 31, 2023, but noting that the Bank reserved its right to declare a default in the future if any covenants remain out of compliance at applicable measurement dates.

 

On December 15, 2023, the Company completed a private placement (the “Private Placement”) for 400,000 shares of its common stock at a price of $1.00 per share, and incurred legal costs related to the Private Placement of $8,000. The net proceeds of $392,000 were used by the Company for general working capital. (See Note 10).

 

In April 2019, the Company obtained a loan in the amount of $1,500,000 from a related party. The proceeds were used to pay down accounts payable and for general operating capital purposes. On April 12, 2021, December 14, 2022, and August 14, 2023, the Company amended this loan (see Notes 5 and 13). As of both December 31, 2023 and March 31, 2023, the Company had $1,000,000 outstanding on the related party note. The loan matures on April 12, 2025.

 

The Company continues to experience a loss from operations as the impacts from the macroeconomic environment led to lower sales across the Company's portfolio on a year-to-date basis.  Industry data shows that consumers intake of dietary supplements is not slowing down but may be trading down to private label brands to save on costs. The market for bulk material is increasingly price sensitive with many companies sourcing lower priced international ingredients. Since the second quarter of fiscal year 2023, the Company drew a net of $1,360,000 on its line of credit and $1,250,000 on the Revolver.  To address the resulting cash flow challenges, the Company continues to monitor cost savings initiatives implemented in fiscal year 2023, including stopping or slowing production of inventory in alignment with current customer demand, maintaining a reduced headcount and compensation, primarily through attrition and furloughs, respectively, and eliminating certain discretionary selling, general and administrative expenses. The Company has also made changes in the sales and marketing team starting with the Chief Commercial Officer and strengthening the sales team, updating the Company’s marketing materials to emphasize its competitive strengths and raising capital by completing a private placement in the third fiscal quarter of 2024.

 

Funds generated by operating activities and available cash are the Company’s most significant sources of liquidity for working capital requirements, debt service and funding of maintenance levels of capital expenditures.  The Company has developed its operating plan to produce the cash flows necessary to meet all financing requirements.  Although the Company has a history of either being in compliance with debt covenants, or obtaining the necessary waivers, execution of its operating plan is dependent on many factors, some of which are not within the control of the Company. However, no assurances can be provided that the Company will achieve its operating plan and cash flow projections for this fiscal year or its projected consolidated financial position as of December 31, 2024. Such estimates are subject to change based on future results and such change could cause future results to vary significantly from expected results.

  

v3.24.0.1
Note 2 - Significant Accounting Policies
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

2.

SIGNIFICANT ACCOUNTING POLICIES

 

Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Cyanotech Corporation and its wholly owned subsidiary, Nutrex Hawaii, Inc. (“Nutrex Hawaii” or “Nutrex”, collectively the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of any contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods reported.  Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.  Actual results could differ from those estimates and assumptions.

 

Cash

 

Cash primarily consists of cash on hand and cash in bank deposits.

 

Concentration Risk

 

A significant portion of revenues and accounts receivables are derived from a few major customers. For the three months ended December 31, 2023, two customers individually accounted for 34% and 22% of the Company’s total net sales, and for the three months ended December 31, 2022, one customer accounted for 36% of the Company’s total net sales. For the nine months ended December 31, 2023, two customers individually accounted for 36% and 18% of the Company’s total net sales, and for the nine months ended December 31, 2022, two customers individually accounted for 35% and 8% of the Company’s total net sales. Two customers accounted for 82% and 46% of the Company’s accounts receivable balance as of December 31, 2023 and March 31, 2023, respectively.

 

Accounts Receivable

 

Accounts receivable balances are recorded at the invoiced amount and do not accrue interest. Credit is extended based on evaluation of the customer’s financial condition. Collateral is not required. The allowance for credit losses reflects management’s best estimate of expected credit losses inherent in the accounts receivable balance. Management determines the allowances based on historical experience, specifically identified nonpaying customers and other currently available evidence, including the likelihood of each customer not being able to pay, due to the Company’s small customer and recurring customer base. Management reviews its customer account balances monthly with a focus on significant individual past due balances over 90 days. All other balances are reviewed on a pooled basis. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers or otherwise.

 

Revenue Recognition

 

The Company records revenue based on the five-step model which includes: (1) identifying the contract with the customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations; and (5) recognizing revenue when the performance obligations are satisfied. Substantially all of the Company’s revenue is generated by fulfilling orders for the purchase of its microalgal dietary supplements to retailers, wholesalers, or direct to consumers via online channels, with each order considered to be a distinct performance obligation. These orders may be formal purchase orders, verbal phone orders, e-mail orders or orders received online. Shipping and handling activities for which the Company is responsible under the terms and conditions of the order are not accounted for as performance obligations but as fulfillment costs. These activities are required to fulfill the Company’s promise to transfer the goods and are expensed when revenue is recognized. 

 

Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling a performance obligation. The Company has elected to exclude sales, use and similar taxes from the measurement of the transaction price.  The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, which includes costs for trade promotion programs, coupons, returns and early payment discounts.  Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. The Company reviews and updates these estimates at the end of each reporting period and the impact of any adjustments are recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, the Company considers the customer's ability and intent to pay that amount of consideration when it is due. Payment of invoices is due as specified in the underlying customer agreement, typically 30 days from the invoice date, which occurs on the date of transfer of control of the products to the customer. Revenue is recognized at the point in time that control of the ordered products is transferred to the customer. Generally, this occurs when the product is delivered, or in some cases, picked up from one of the Company’s distribution centers by the customer. Revenue from extraction services is recognized when control is transferred upon completion of the extraction process.

 

Customer contract liabilities consist of customer deposits received in advance of fulfilling an order and are shown separately on the consolidated balance sheets. During the three months ended December 31, 2023 and 2022, the Company recognized $6,000 and $2,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. During the nine months ended December 31, 2023 and 2022, the Company recognized $24,000 and $94,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. The Company’s contracts have a duration of one year or less and therefore, the Company has elected the practical expedient of not disclosing revenues allocated to partially unsatisfied performance obligations.

 

Disaggregation of Revenue

 

The following table represents revenue disaggregated by major product line and extraction services for the:

 

($ in thousands)

 

Three Months
Ended

December 31,

2023

  

Three Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $3,691  $3,113 

Spirulina packaged

  1,277   1,147 

Total packaged sales

  4,968   4,260 
         

Bulk sales

        

Astaxanthin bulk

  261   378 

Spirulina bulk

  312   967 

Total bulk sales

  573   1,345 
         

Contract extraction and R&D services revenue

  41   286 

Total net sales

 $5,582  $5,891 

 

($ in thousands)

 

Nine Months
Ended

December 31,

2023

  

Nine Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $10,195  $9,492 

Spirulina packaged

  4,447   3,719 

Total packaged sales

  14,642   13,211 
         

Bulk sales

        

Astaxanthin bulk

  1,168   1,204 

Spirulina bulk

  1,033   2,844 

Total bulk sales

  2,201   4,048 
         

Contract extraction and R&D services revenue

  258   527 

Total net sales

 $17,101  $17,786 

 

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13,Financial Instruments Credit Losses” (“Topic 326”), which was subsequently amended in November 2018 through ASU 2018-19,Codification Improvements to Topic 326, Financial Instruments Credit Losses” (“CECL”). CECL requires entities to estimate lifetime expected credit losses for trade and other receivables, net investment in leases, financing receivables, debt securities and other instruments, which will result in earlier recognition of credit losses. The guidance is effective for interim and annual periods beginning after December 15, 2022. The Company adopted this standard as of April 1, 2023, however, due to the relatively short-term nature of its accounts receivable and history of limited bad debt expense, the impact of this guidance was not significant to the Company’s consolidated financial statements and related disclosure. The Company will continue to evaluate the impact of CECL going forward.

 

In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. Adjustments to the annual disclosure of income taxes include: a tabulate rate reconciliation comprised of eight specific categories; income taxes paid, disaggregated between significant federal, state, and foreign jurisdictions; eliminating requirements to disclose the nature and estimate of reasonably possible changes to unrecognized tax benefits in the next 12 months or that an estimated range cannot be made; and adds a requirement to disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) from continuing operations disaggregated between domestic and foreign. ASU 2023-09 is effective for public business entities for fiscal years beginning on or after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-09 should be applied on a prospective basis. Retrospective application is permitted.

 

v3.24.0.1
Note 3 - Inventories
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Inventory Disclosure [Text Block]

3.

INVENTORIES

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method. Inventories consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Raw materials

 $1,369  $1,887 

Work in process

  2,508   2,049 

Finished goods

  4,977   6,502 

Supplies

  270   269 

Inventories

 $9,124  $10,707 

 

The Company recognizes abnormal production costs, including fixed cost variances from normal production capacity, fixed production overhead costs, idle facilities, freight handling costs and spoilage, as an expense in the period incurred, without adjusting overhead absorption rates. Normal production capacity is defined as the production expected to be achieved over a number of periods or seasons under normal circumstances, taking into account the loss of capacity resulting from planned maintenance. The Company had abnormal production cost recovery of $73,000 and costs of $64,000 to cost of sales for the three months ended December 31, 2023 and 2022, respectively. The Company had abnormal production costs of $60,000 and $90,000 to cost of sales for the nine months ended December 31, 2023 and 2022, respectively.

 

Beginning in fiscal year 2021 through fiscal year 2023, cultivation of astaxanthin was completed in the first six months of the fiscal year during the most productive months of the year due to the best growing conditions, compared to year-round production in the prior fiscal years. In fiscal year 2024, cultivation of astaxanthin reverted back to year-round in order to manage staffing constraints. The Company calculates total production costs for the year based on normal capacity of production expected to be achieved in a year under normal circumstances. These costs are then allocated into inventory based on the period of production, not including abnormal production costs. Allocating fixed and overhead costs requires management’s judgement to determine when production is outside of the normal range of expected variation in production.

 

Other non-inventoriable fixed costs of $71,000 and $72,000 were expensed to cost of sales for the three months ended December 31, 2023 and 2022, respectively. Other non-inventoriable fixed costs of $396,000 and $115,000 were expensed to cost of sales for the nine months ended December 31, 2023 and 2022, respectively.

 

v3.24.0.1
Note 4 - Equipment and Leasehold Improvements
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

4.

EQUIPMENT AND LEASEHOLD IMPROVEMENTS

 

Equipment and leasehold improvements consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Equipment

 $21,864  $21,649 

Leasehold improvements

  15,071   15,038 

Furniture and fixtures

  419   407 
   37,354   37,094 

Less accumulated depreciation and amortization

  (27,127

)

  (25,947

)

Construction-in-progress

  207   219 

Equipment and leasehold improvements, net

 $10,434  $11,366 

 

Management has determined that no asset impairment existed as of December 31, 2023. Depreciation and amortization expense were approximately $395,000 and $409,000 for the three months ended December 31, 2023 and 2022, respectively. Depreciation and amortization expense were approximately $1,206,000 and $1,243,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

v3.24.0.1
Note 5 - Line of Credit and Long-term Debt
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Debt Disclosure [Text Block]

5.

LINE OF CREDIT AND LONG-TERM DEBT

 

Total debt consists of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Line of credit - bank

 $  $1,540 

Short-term debt - bank

  1,360    

Line of credit – related party

  1,250   500 

Long-term debt

  3,282   3,461 

Long-term debt - related party

  1,000   1,000 

Unamortized debt issuance costs

  (83

)

  (92

)

Less current maturities

  (5,809

)

  (5,409

)

Total long-term debt, net of current maturities

 $1,000  $1,000 

 

Line of Credit and Term Loans

 

On August 30, 2016, the Credit Agreement, which the Company entered into with the Bank on June 3, 2016, became effective after the Company and the Bank received the necessary approvals from the State of Hawaii to secure the lien on the Company’s leasehold property in Kona, Hawaii. The Credit Agreement allowed the Company to borrow up to $2,000,000 on a revolving basis. Borrowings under the Credit Agreement bear interest at the Wall Street Journal prime rate (8.0% at March 31, 2023) plus 2%, floating, provided that at no time shall the annual interest rate be less than 5.25%.

 

On October 13, 2023, the Bank converted this line of credit to a term loan (“2023 Loan”) in the amount of $1,480,000, with no further advances or disbursements under this line and matures on August 30, 2024. The 2023 Loan requires a least monthly payments of $40,000 plus interest accrued on the unpaid balance of the loan at the Wall Street Journal prime rate plus 2%, floating, provided that at no time shall the annual interest rate be less than 7.0%. As of December 31, 2023, the Company had $1,360,000 outstanding on the 2023 Loan and bears interest at 8.5%, plus 2%. As of March 31, 2023, the outstanding balance under the Credit Agreement was $1,540,000, respectively. Both the 2023 Loan and the line of credit were included in current liabilities on the Condensed Consolidated Balance Sheets.

 

The Credit Agreement grants the Bank the following security interests in the Company’s property: (a) a lien on the Company’s leasehold interest in its Kona facility; (b) an assignment of the Company’s interest in leases and rents on its Kona facility; and (c) a security interest in all fixtures, furnishings and equipment related to or used by the Company at the Kona facility. Each security interest is further subject to the terms of the Credit Agreement.

 

In 2012, the Company executed a loan agreement with a lender providing for $5,500,000 in aggregate credit facilities (the “2012 Loan”) secured by substantially all the Company’s assets, including a mortgage on the Company's interest in its lease at the National Energy Laboratory of Hawaii Authority, pursuant to a Term Loan Agreement dated August 14, 2012 (the “2012 Loan Agreement”). The 2012 Loan is evidenced by promissory notes in the amounts of $2,250,000 and $3,250,000, the repayment of which is partially guaranteed under the provisions of a United States Department of Agriculture (“USDA”) Rural Development Guarantee program. The proceeds of the 2012 Loan were used to acquire processing equipment and leasehold improvements at its Kona, Hawaii facility.

 

The provisions of the 2012 Loan required the payment of interest only for the first 12 months of the term; thereafter, and until its maturity on August 14, 2032, the obligation fully amortizes over nineteen (19) years. Interest on the 2012 Loan accrues on the outstanding principal balance at an annual variable rate equal to the published Wall Street Journal prime rate (8.5% and 7.5% at December 31, 2023 and March 31, 2023, respectively) plus 1.0% and is adjustable on the first day of each calendar quarter and fixed for that quarter, provided that at no time shall the annual interest rate be less than 5.5%. The balance under the 2012 Loan was $3,282,000 and $3,461,000 at December 31, 2023 and March 31, 2023, respectively, and was included in current maturities of long-term debt in the debt table above. See Loan Covenants, Violations and Waiver below.

 

The 2012 Loan included a one-time origination and guaranty fees totaling $214,500 and an annual renewal fee payable in the amount of 0.25% of the USDA guaranteed portion of the outstanding principal balance as of December 31 of each year, beginning December 31, 2012. The USDA has guaranteed 80% of all amounts owing under the 2012 Loan. The balance in unamortized debt issuance costs was $83,000 and $92,000 at December 31, 2023 and March 31, 2023, respectively, and was included in current maturities of long-term debt in the debt table above. See Loan Covenants, Violations and Waiver below.

 

Loan Covenants, Violation and Waiver

 

The Company’s Credit Agreement and the 2012 Loan are subject to annual debt service and other financial covenants, including covenants which require the Company to meet key financial ratios and customary affirmative and negative covenants.  As of March 31, 2023, the Company was not in compliance with the required debt service coverage ratio, however, was in compliance with the two other covenants. Due to this violation, the Bank would be contractually entitled to require immediate repayment of the outstanding term loans and the outstanding line of credit balance. However, on June 22, 2023, the Bank issued the Company a letter waiving the covenant violation as of March 31, 2023, and implemented an immediate freeze on any and all further advances of the Credit Agreement through the maturity date, with an outstanding balance in the amount of $1,770,000 as of June 21, 2023. The next remeasurement date will be March 31, 2024.

 

Line of Credit and Debt Related Party

 

In April 2019, the Company obtained a loan in the amount of $1,500,000 with a related party and the interest was payable quarterly.  The loan was originally due in April 2021. In April 2021, the Company amended the loan, which extended the expiration to April 2024, converted $500,000 into the Revolver, adjusted the interest rate to reflect a floor of 5%, and granted a security interest in substantially all of the Company’s personal property assets, subject to limited exceptions. Concurrently, with the amendment and conversion of the original loan, the Company repaid in cash the principal amount of $500,000 plus accrued interest to date of $1,900 (see Note 13).  In December 2022, the Company amended the loan to extend the expiration to April 2025 and increase the Revolver to $1,000,000. On August 14, 2023, the Company amended the loan to increase the Revolver to $2,000,000.

 

At both December 31, 2023 and March 31, 2023, the balance under this loan was $1,000,000, which was included in long-term debt in the debt table above. At December 31, 2023 and March 31, 2023, the balance under the Revolver was $1,250,000 and $500,000, respectively, which was included in line of credit – related party in the debt table above. Interest accrues on the outstanding principal balance and the Revolver at an annual variable rate equal to the published Wall Street Journal prime rate (8.5% and 7.5% at  December 31, 2023 and March 31, 2023, respectively) plus 1.0% and is adjustable on the first day of each calendar quarter and fixed for that quarter, provided that at no time shall the annual interest rate be less than 5.0%.

 

Future principal payments under the loans at December 31, 2023 are as follows:

 

Fiscal year payments due

 

(in thousands)

 

Remainder of 2024

 $3,282 

2026

  1,000 

Total principal payments

 $4,282 

  

v3.24.0.1
Note 6 - Operating Leases
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

6.

OPERATING LEASES

 

The Company leases facilities, equipment and land under non-cancelable operating leases expiring through 2037. One of its facility leases contains price escalations and a renewal option for five years. Right-of-use assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Right-of-use assets and liabilities were recognized at April 1, 2019 based on the present value of lease payments over the lease term, using the Bank’s incremental borrowing rate based on the information available at recognition, and the Company has elected to exclude non-lease components. The Company also leases two 84-month solar leases for two of its buildings, which are included in the right-of-use assets and liabilities. At December 31, 2023, the weighted average remaining lease terms of all operating leases was 9.3 years, the weighted average discount rate was 7.3%, and for the nine months ended December 31, 2023 and 2022, the operating lease costs were $615,000 and $517,000, respectively.

 

Supplemental balance sheet information related to leases consist of the following as of:

 

Operating leases

Balance Sheet Classification

 

December 31,

2023

  

March 31,

2023

 
   

(in thousands)

 

Right-of-use assets

Operating lease right-of-use assets

 $6,149  $6,149 

Accumulated lease amortization

Operating lease right-of-use assets

  (1,740

)

  (1,373

)

          

Total right-of-use assets

 $4,409  $4,776 
          

Current lease liabilities

Operating lease obligations

 $517  $483 

Non-current lease liabilities

Long-term operating lease obligations

  3,883   4,275 
          

Total lease liabilities

 $4,400  $4,758 

 

Maturities of lease liabilities at December 31, 2023 are as follows:

 

Payments

 

(in thousands)

 

Remainder of 2024

 $204 

2025

  805 

2026

  795 

2027

  775 

2028

  429 

Thereafter

  3,054 

Total undiscounted lease payments

  6,062 

Less: present value discount

  (1,662

)

Total lease liability balance

 $4,400 

  

v3.24.0.1
Note 7 - Accrued Expenses
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Accounts Payable and Accrued Liabilities Disclosure [Text Block]

7.

ACCRUED EXPENSES

 

Accrued expenses consist of the following as of:

 

  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Bonus and profit sharing

 $100  $143 

Wages

  112   215 

Vacation

  354   393 

Interest and legal

  29   30 

Other accrued expenses

  158   320 

Total accrued expenses

 $753  $1,101 

  

v3.24.0.1
Note 8 - Commitments and Contingencies
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

8.

COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company may be involved in litigation and investigations relating to claims and matters arising out of its operations in the normal course of business. There were no significant legal matters outstanding at December 31, 2023.

  

v3.24.0.1
Note 9 - Share-based Compensation
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

9.

SHARE-BASED COMPENSATION

 

The Company has share-based compensation plans, which are more fully described in Note 9, Share-Based Compensation, to the Consolidated Financial Statements included in the Company’s annual report on Form 10-K for the fiscal year ended March 31, 2023 as filed with the SEC on June 27, 2023.

 

As of December 31, 2023, the Company had two equity-based compensation plans: the 2016 Equity Incentive Plan (the “2016 Plan”) and the 2014 Independent Director Stock Option and Restricted Stock Grant Plan and Amendment (the “2014 Directors Plan”). These plans allowed the Company to award stock options and shares of restricted common stock to eligible employees, certain outside consultants and independent directors.

 

The following table presents shares authorized, available for future grant and outstanding under each of the Company’s plans:

 

  

As of December 31, 2023

 
  

Authorized

  

Available

  

Outstanding

 
             

2016 Plan

  1,300,000   805,359   343,416 

2014 Directors Plan

  650,000   33,220   12,000 

Total

  1,950,000   838,579   355,416 

 

Stock Options

 

All stock option grants made under the equity-based compensation plans were issued at exercise prices no less than the Company’s closing stock price on the date of grant. Options under the 2016 Plan and 2014 Directors Plan were determined by the Board of Directors or the Compensation Committee of the Board of Directors in accordance with the provisions of the respective plans.  The terms of each option grant include vesting, exercise, and other conditions set forth in a Stock Option Agreement evidencing each grant. No option can have a life in excess of ten (10) years. The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model. The model requires various assumptions, including a risk-free interest rate, the expected term of the options, the expected stock price volatility over the expected term of the options, and the expected dividend yield. Compensation expense for employee stock options is recognized ratably over the vesting term. Compensation expense recognized for options issued under all Plans was $24,000 and $25,000 for the three months ended December 31, 2023 and 2022, respectively. Compensation expense recognized for options issued under all Plans was $73,000 and $66,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

A summary of option activity under the Company’s stock plans for the nine months ended December 31, 2023 is presented below: 

 

Option Activity

 

Shares

  

Weighted
Average
Exercise

Price

  

Weighted

Average
Remaining
Contractual
Term (in
years)

  

Aggregate
Intrinsic
Value

 

Outstanding at March 31, 2023

  253,000  $2.88   7.5  $ 

Granted

  50,000  $0.79         

Expired

  (6,000

)

 $5.56         

Outstanding at December 31, 2023

  297,000  $2.47   7.4  $4,995 

Exercisable at December 31, 2023

  172,000  $2.76   6.6  $ 

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price optionees would have received if all options had been exercised on the last business day of the period indicated, based on the Company’s closing stock price of $0.89 and $0.88 at December 31, 2023 and March 31, 2023, respectively.

 

A summary of the Company’s non-vested options for the nine months ended December 31, 2023 is presented below:

 

Nonvested Options

 

Shares

  

Weighted
Average
Grant-Date
Fair Value

 

Nonvested at March 31, 2023

  141,667  $1.55 

Granted

  50,000   0.48 

Vested

  (66,667

)

  1.49 

Nonvested at December 31, 2023

  125,000  $1.16 

 

The weighted average grant-date fair value of stock options granted during the nine months ended December 31, 2023 was $24,000. As of December 31, 2023, total unrecognized stock-based compensation expense related to all unvested stock options was $79,000, which is expected to be expensed over a weighted average period of 1.4 years.

 

Restricted Stock 

 

Grants of fully vested restricted stock issued to Non-Employee Directors during the nine months ended December 31, 2023 and 2022 were 159,493 and 64,489, respectively. Compensation expense recognized for fully vested restricted stock grants under the 2014 Directors Plan was $126,000 and $158,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

To reduce the Company’s ongoing cash expenses, the Nominating and Corporate Governance Committee of the Board of Directors adopted a resolution allowing each director to elect to receive his or her quarterly director fees in the form of restricted stock in lieu of cash. Two Board members elected to receive shares of restricted stock in lieu of cash for the third fiscal quarter of 2023 and one Board member elected to receive shares of restricted stock in lieu of cash for the second fiscal quarter of 2024. On April 3, 2023, 17,672 shares of fully vested restricted stock were issued to the two Board members with no compensation expense related to the issuance of this stock, as it was earned and recognized in fiscal year 2023 in the amount of $15,500. On October 13, 2023, 12,821 shares of fully vested restricted stock were issued, and compensation expense recognized for the nine months ended December 31, 2023 was $10,000.

 

Restricted Stock Units (RSUs) 

 

RSUs are service-based awards granted to eligible employees under the 2016 Plan. Compensation expense recognized for RSUs issued under the 2016 Plan was $20,000 for both the three months ended December 31, 2023 and 2022. Compensation expense recognized for RSUs issued under the 2016 Plan was $66,000 and $42,000 for the nine months ended December 31, 2023 and 2022, respectively.

 

The following table summarizes information related to awarded RSUs:

 

Nonvested Restricted Stock Units

 

Shares

  

Weighted
Average
Grant Price

 

Nonvested restricted stock units at March 31, 2023

  70,334  $3.04 

Granted

  28,018   0.83 

Vested

  (37,996

)

  2.35 

Forfeited

  (1,940

)

  1.99 

Nonvested restricted stock units at December 31, 2023

  58,416  $2.48 

 

As of December 31, 2023, total unrecognized stock-based compensation expense related to unvested restricted stock units was $92,000, which is expected to be expensed over a weighted average period of 1.6 years.

  

v3.24.0.1
Note 10 - Stockholders' Equity
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Equity [Text Block]

10.

STOCKHOLDERS EQUITY

 

On December 15, 2023, the Company completed the Private Placement of an aggregate of 400,000 shares (the “Shares”) of its common stock, par value $0.02 per share (the “Common Stock”), at a price of $1.00 per share for gross proceeds of $400,000. The Shares were issued pursuant to the exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”), provided by Section 4(a)(2) of the Securities Act to one investor, the Company’s Chairman of the Board, and pursuant to a Subscription Agreement (the “Subscription Agreement”), dated December 15, 2023. The Company incurred legal expenses of $8,000 related to this transaction. The net proceeds of $392,000 from the Private Placement were used by the Company for general working capital.

 

The Shares are restricted securities under applicable federal securities laws and are subject to certain piggyback registration rights as provided for in the Subscription Agreement.

  

v3.24.0.1
Note 11 - Income Taxes
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

11.

INCOME TAXES

 

The Company utilizes its estimated annual effective tax rate to determine its provision or benefit for income taxes for interim periods. The income tax provision or benefit is computed by multiplying the estimated annual effective tax rate by the year-to-date pre-tax book income (loss). The Company recorded $0 and $8,000 of income tax expense for the three months ended December 31, 2023 and 2022, respectively. The Company’s effective tax rate was (1.4%) for the three months ended December 31, 2022. The Company recorded $2,000 and $11,000 of income tax expense for the nine months ended December 31, 2023 and 2022, respectively. The Company’s effective tax rate was (0.1%) and (0.6%) for the nine months ended December 31, 2023 and 2022, respectively. The effective tax rates differ from the statutory rate of 21% as a result of state taxes (net of federal benefit) and the net change in valuation allowance against the net deferred tax asset the Company believes is not more likely than not to be realized.  The Company continues to carry a full valuation allowance on its net deferred tax assets.

 

The Company is subject to taxation in the United States and eight state jurisdictions. The preparation of tax returns requires management to interpret the applicable tax laws and regulations in effect in such jurisdictions, which could affect the amount of tax paid by the Company. Management, in consultation with its tax advisors, files its tax returns based on interpretations that are believed to be reasonable under the circumstances. The income tax returns, however, are subject to routine reviews by the various taxing authorities.  As part of these reviews, a taxing authority may disagree with respect to the tax positions taken by management (“uncertain tax positions”) and therefore may require the Company to pay additional taxes. Management evaluates the requirement for additional tax accruals, including interest and penalties, which the Company could incur as a result of the ultimate resolution of its uncertain tax positions. Management reviews and updates the accrual for uncertain tax positions as more definitive information becomes available from taxing authorities, completion of tax audits, expiration of statute of limitations, or upon occurrence of other events.

 

As of December 31, 2023 and 2022, there was no liability for income tax associated with unrecognized tax benefits. The Company recognizes accrued interest related to unrecognized tax benefits as well as any related penalties in interest income or expense in its Condensed Consolidated Statements of Operations, which is consistent with the recognition of these items in prior reporting periods.

 

With few exceptions, the Company is no longer subject to U.S. federal, state, local, and non-U.S. income tax examination by tax authorities for tax years before 2019. 

  

v3.24.0.1
Note 12 - Earnings Per Share
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Earnings Per Share [Text Block]

12.

EARNINGS PER SHARE

 

Basic earnings (loss) per share is computed on the basis of the weighted average number of common shares outstanding. Diluted earnings (loss) per share is computed on the basis of the weighted average number of common shares outstanding plus the potentially dilutive effect of outstanding stock options using the treasury stock method.

 

Reconciliations between the numerator and the denominator of the basic and diluted (loss) income per share computations for the three and nine months ended December 31, 2023 and 2022 are as follows:

 

  

Three Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(1,020

)

  6,554  $(0.16

)

 

  

Three Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(598

)

  6,272  $(0.10

)

 

  

Nine Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(3,186

)

  6,404  $(0.50

)

 

  

Nine Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(2,010

)

  6,235  $(0.32

)

 

Basic and diluted per share amounts are the same in periods of a net loss because common share equivalents are anti-dilutive when a net loss is recorded. Diluted earnings per share does not include the impact of common stock options and restricted stock units totaling 4,000 and 1,000 for the three months ended December 31, 2023 and 2022, respectively, and 600 and 4,000 for the nine months ended December 31, 2023 and 2022, respectively, as the effect of their inclusion would be anti-dilutive. Restricted stock units become dilutive within the period granted and remain dilutive until the units vest and are then included in the calculation of basic earnings per share.

 

v3.24.0.1
Note 13 - Related Party Transactions
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

13.

RELATED PARTY TRANSACTIONS 

 

In April 2019, the Company obtained an unsecured subordinated loan from Skywords Family Foundation, Inc. (“Skywords”) in the principal amount of $1,500,000 pursuant to a Promissory Note (the "Skywords Note”) executed by the Company in favor of Skywords. Skywords is controlled by the Company’s Chairman of the Board of Directors and largest stockholder. The Skywords Note bore interest at a rate of 1% plus the prime rate (as published by the Wall Street Journal), which was recalculated and payable on a quarterly basis. The principal amount and any accrued and unpaid interest were due and payable on April 12, 2021. The proceeds of the Skywords Note were used to pay down accounts payable and for general operating capital purposes.

 

On April 12, 2021, the Company entered into an Amended and Restated Promissory Note (the “Skywords Amended Note”) with Skywords. The Company and Skywords agreed to amend, restate, replace and otherwise modify without novation, the Skywords Note in order to convert $500,000 of the outstanding principal amount into revolving loans that may be prepaid and reborrowed from time to time in principal amounts not to exceed $500,000, extend the maturity date by three years, adjust the interest rate to reflect a floor of 5% and secure Skywords’ interest by granting a security interest in substantially all of the Company’s personal property assets, subject to limited exceptions (the “Collateral”). On April 12, 2021, concurrently with the conversion, the Company repaid in cash to Skywords, the principal amount of $500,000 plus accrued interest to date of $1,900. The Skywords Amended Note bears interest at a rate of 1% plus the prime rate (as published by the Wall Street Journal), which will be recalculated and payable on a quarterly basis, provided that at no time shall the annual interest rate be less than 5%. The Company may prepay the Skywords Amended Note at any time without penalty.

 

On April 12, 2021, in connection with the grant of a security interest in the Collateral, the Company also entered into an Intercreditor and Subordination Agreement with the Bank and Skywords. The Company is indebted to the Bank pursuant to two Term Loans and a Credit Agreement, each of which granted the Bank a security interest in substantially all of the Company’s personal property assets. The Bank’s security interest in the Company’s personal property assets ranks senior to Skywords’ security interest in the Collateral, and the Intercreditor and Subordination Agreement generally governs the relationship between the Bank and Skywords as secured lenders to the Company and includes customary terms.

 

On December 14, 2022, the Company entered into a First Amendment (the “First Amendment”) to the Skywords Amended Note. The First Amendment extends the maturity date to April 12, 2025 and increases the revolving amount that the Company may borrow from time to time under the Skywords Amended Note from $500,000 to $1,000,000. All other terms of the Skywords Amended Note remain the same.

 

On August 14, 2023, the Company entered into a Second Amendment (the “Second Amendment”) to the Skywords Amended Note. The Second Amendment increases the revolving amount that the Company may borrow from time to time under the Skywords Amended Note from $1,000,000 to $2,000,000. All other terms of the Skywords Amended Note remain the same.

 

At both December 31, 2023 and March 31, 2023, the Skywords Note principal balance was $1,000,000, and was included in long-term debt on the Condensed Consolidated Balance Sheets. At December 31, 2023 and March 31, 2023, the balance on the Revolver was $1,250,000 and $500,000, respectively, and was included in line of credit – related party on the Condensed Consolidated Balance Sheets. At December 31, 2023 and March 31, 2023, the interest rates were 9.5% and 8.5%, respectively.

 

See Note 10 regarding the Private Placement with the Company’s Chairman of the Board.

  

v3.24.0.1
Note 14 - Subsequent Events
9 Months Ended
Dec. 31, 2023
Notes to Financial Statements  
Subsequent Events [Text Block]

14.

SUBSEQUENT EVENTS

 

The Company had no subsequent events.

 

v3.24.0.1
Insider Trading Arrangements
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Insider Trading Arr Line Items    
Material Terms of Trading Arrangement [Text Block]  

Item 5.

Other Information

 

As disclosed previously, on August 10, 2023, the Company received a notification letter from the Listing Qualifications Department (the “Staff”) of The Nasdaq Stock Market  LLC (“Nasdaq") notifying the Company that, for the last 30 consecutive business days, the bid price for the Company's common stock had closed below the minimum $1.00 per share requirement for continued listing on the Nasdaq under Nasdaq Listing Rule 5550(a)(2) (“Bid Price Rule”).  The notification letter provided that, in accordance with the Nasdaq Listing Rule 5810(c)(3)(A), the Company had an initial period of 180 days from the date of the notification letter, or until February 6, 2024 (the “Compliance Date”), to regain compliance with the Bid Price Rule.

 

On February 7, 2024, the Company was notified by the Staff of the Company's failure to demonstrate compliance by the Compliance Date and the Company expects to receive a Staff Delist Determination from Nasdaq notifying the Company that its common stock will be delisted from Nasdaq for failing to comply with the Bid Price Rule.  The Company does not expect to appeal the Staff Delist Determination within the prescribed time period.  The delisting is expected to be effective February 20, 2024, and a Form 25-NSE will be filed with the Securities and Exchange Commission to remove the Company's common stock from listing on the Nasdaq Stock Market.

 

The Company expects that its common stock will be eligible to be traded over-the-counter.  However, no assurance can be given that trading of the Company's common stock will be commenced or maintained on an over-the-counter market or any other quotation medium.

 

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.24.0.1
Significant Accounting Policies (Policies)
9 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Consolidation, Policy [Policy Text Block]

Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of Cyanotech Corporation and its wholly owned subsidiary, Nutrex Hawaii, Inc. (“Nutrex Hawaii” or “Nutrex”, collectively the “Company”). All intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of any contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the periods reported.  Management reviews these estimates and assumptions periodically and reflects the effect of revisions in the period that they are determined to be necessary.  Actual results could differ from those estimates and assumptions.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash

 

Cash primarily consists of cash on hand and cash in bank deposits.

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration Risk

 

A significant portion of revenues and accounts receivables are derived from a few major customers. For the three months ended December 31, 2023, two customers individually accounted for 34% and 22% of the Company’s total net sales, and for the three months ended December 31, 2022, one customer accounted for 36% of the Company’s total net sales. For the nine months ended December 31, 2023, two customers individually accounted for 36% and 18% of the Company’s total net sales, and for the nine months ended December 31, 2022, two customers individually accounted for 35% and 8% of the Company’s total net sales. Two customers accounted for 82% and 46% of the Company’s accounts receivable balance as of December 31, 2023 and March 31, 2023, respectively.

Accounts Receivable [Policy Text Block]

Accounts Receivable

 

Accounts receivable balances are recorded at the invoiced amount and do not accrue interest. Credit is extended based on evaluation of the customer’s financial condition. Collateral is not required. The allowance for credit losses reflects management’s best estimate of expected credit losses inherent in the accounts receivable balance. Management determines the allowances based on historical experience, specifically identified nonpaying customers and other currently available evidence, including the likelihood of each customer not being able to pay, due to the Company’s small customer and recurring customer base. Management reviews its customer account balances monthly with a focus on significant individual past due balances over 90 days. All other balances are reviewed on a pooled basis. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers or otherwise.

Revenue [Policy Text Block]

Revenue Recognition

 

The Company records revenue based on the five-step model which includes: (1) identifying the contract with the customer; (2) identifying the performance obligations in the contract; (3) determining the transaction price; (4) allocating the transaction price to the performance obligations; and (5) recognizing revenue when the performance obligations are satisfied. Substantially all of the Company’s revenue is generated by fulfilling orders for the purchase of its microalgal dietary supplements to retailers, wholesalers, or direct to consumers via online channels, with each order considered to be a distinct performance obligation. These orders may be formal purchase orders, verbal phone orders, e-mail orders or orders received online. Shipping and handling activities for which the Company is responsible under the terms and conditions of the order are not accounted for as performance obligations but as fulfillment costs. These activities are required to fulfill the Company’s promise to transfer the goods and are expensed when revenue is recognized. 

 

Revenue is measured as the net amount of consideration expected to be received in exchange for fulfilling a performance obligation. The Company has elected to exclude sales, use and similar taxes from the measurement of the transaction price.  The amount of consideration expected to be received and revenue recognized includes estimates of variable consideration, which includes costs for trade promotion programs, coupons, returns and early payment discounts.  Such estimates are calculated using historical averages adjusted for any expected changes due to current business conditions and experience. The Company reviews and updates these estimates at the end of each reporting period and the impact of any adjustments are recognized in the period the adjustments are identified. In assessing whether collection of consideration from a customer is probable, the Company considers the customer's ability and intent to pay that amount of consideration when it is due. Payment of invoices is due as specified in the underlying customer agreement, typically 30 days from the invoice date, which occurs on the date of transfer of control of the products to the customer. Revenue is recognized at the point in time that control of the ordered products is transferred to the customer. Generally, this occurs when the product is delivered, or in some cases, picked up from one of the Company’s distribution centers by the customer. Revenue from extraction services is recognized when control is transferred upon completion of the extraction process.

 

Customer contract liabilities consist of customer deposits received in advance of fulfilling an order and are shown separately on the consolidated balance sheets. During the three months ended December 31, 2023 and 2022, the Company recognized $6,000 and $2,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. During the nine months ended December 31, 2023 and 2022, the Company recognized $24,000 and $94,000, respectively, of revenue from deposits that were included in contract liabilities as of March 31, 2023 and 2022, respectively. The Company’s contracts have a duration of one year or less and therefore, the Company has elected the practical expedient of not disclosing revenues allocated to partially unsatisfied performance obligations.

 

Disaggregation of Revenue

 

The following table represents revenue disaggregated by major product line and extraction services for the:

 

($ in thousands)

 

Three Months
Ended

December 31,

2023

  

Three Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $3,691  $3,113 

Spirulina packaged

  1,277   1,147 

Total packaged sales

  4,968   4,260 
         

Bulk sales

        

Astaxanthin bulk

  261   378 

Spirulina bulk

  312   967 

Total bulk sales

  573   1,345 
         

Contract extraction and R&D services revenue

  41   286 

Total net sales

 $5,582  $5,891 

 

($ in thousands)

 

Nine Months
Ended

December 31,

2023

  

Nine Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $10,195  $9,492 

Spirulina packaged

  4,447   3,719 

Total packaged sales

  14,642   13,211 
         

Bulk sales

        

Astaxanthin bulk

  1,168   1,204 

Spirulina bulk

  1,033   2,844 

Total bulk sales

  2,201   4,048 
         

Contract extraction and R&D services revenue

  258   527 

Total net sales

 $17,101  $17,786 

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

 

In June 2016, the FASB issued ASU 2016-13,Financial Instruments Credit Losses” (“Topic 326”), which was subsequently amended in November 2018 through ASU 2018-19,Codification Improvements to Topic 326, Financial Instruments Credit Losses” (“CECL”). CECL requires entities to estimate lifetime expected credit losses for trade and other receivables, net investment in leases, financing receivables, debt securities and other instruments, which will result in earlier recognition of credit losses. The guidance is effective for interim and annual periods beginning after December 15, 2022. The Company adopted this standard as of April 1, 2023, however, due to the relatively short-term nature of its accounts receivable and history of limited bad debt expense, the impact of this guidance was not significant to the Company’s consolidated financial statements and related disclosure. The Company will continue to evaluate the impact of CECL going forward.

 

In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. Adjustments to the annual disclosure of income taxes include: a tabulate rate reconciliation comprised of eight specific categories; income taxes paid, disaggregated between significant federal, state, and foreign jurisdictions; eliminating requirements to disclose the nature and estimate of reasonably possible changes to unrecognized tax benefits in the next 12 months or that an estimated range cannot be made; and adds a requirement to disclose income (or loss) from continuing operations before income tax expense (or benefit) and income tax expense (or benefit) from continuing operations disaggregated between domestic and foreign. ASU 2023-09 is effective for public business entities for fiscal years beginning on or after December 15, 2024, with early adoption permitted. The amendments in ASU 2023-09 should be applied on a prospective basis. Retrospective application is permitted.

v3.24.0.1
Note 2 - Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Disaggregation of Revenue [Table Text Block]

($ in thousands)

 

Three Months
Ended

December 31,

2023

  

Three Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $3,691  $3,113 

Spirulina packaged

  1,277   1,147 

Total packaged sales

  4,968   4,260 
         

Bulk sales

        

Astaxanthin bulk

  261   378 

Spirulina bulk

  312   967 

Total bulk sales

  573   1,345 
         

Contract extraction and R&D services revenue

  41   286 

Total net sales

 $5,582  $5,891 

($ in thousands)

 

Nine Months
Ended

December 31,

2023

  

Nine Months
Ended

December 31,

2022

 

Packaged sales

        

Astaxanthin packaged

 $10,195  $9,492 

Spirulina packaged

  4,447   3,719 

Total packaged sales

  14,642   13,211 
         

Bulk sales

        

Astaxanthin bulk

  1,168   1,204 

Spirulina bulk

  1,033   2,844 

Total bulk sales

  2,201   4,048 
         

Contract extraction and R&D services revenue

  258   527 

Total net sales

 $17,101  $17,786 
v3.24.0.1
Note 3 - Inventories (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Inventory, Current [Table Text Block]
  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Raw materials

 $1,369  $1,887 

Work in process

  2,508   2,049 

Finished goods

  4,977   6,502 

Supplies

  270   269 

Inventories

 $9,124  $10,707 
v3.24.0.1
Note 4 - Equipment and Leasehold Improvements (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Equipment

 $21,864  $21,649 

Leasehold improvements

  15,071   15,038 

Furniture and fixtures

  419   407 
   37,354   37,094 

Less accumulated depreciation and amortization

  (27,127

)

  (25,947

)

Construction-in-progress

  207   219 

Equipment and leasehold improvements, net

 $10,434  $11,366 
v3.24.0.1
Note 5 - Line of Credit and Long-term Debt (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Line of credit - bank

 $  $1,540 

Short-term debt - bank

  1,360    

Line of credit – related party

  1,250   500 

Long-term debt

  3,282   3,461 

Long-term debt - related party

  1,000   1,000 

Unamortized debt issuance costs

  (83

)

  (92

)

Less current maturities

  (5,809

)

  (5,409

)

Total long-term debt, net of current maturities

 $1,000  $1,000 
Schedule of Maturities of Long-Term Debt [Table Text Block]

Fiscal year payments due

 

(in thousands)

 

Remainder of 2024

 $3,282 

2026

  1,000 

Total principal payments

 $4,282 
v3.24.0.1
Note 6 - Operating Leases (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Supplement Balance Sheet Information for Operating Lease [Table Text Block]

Operating leases

Balance Sheet Classification

 

December 31,

2023

  

March 31,

2023

 
   

(in thousands)

 

Right-of-use assets

Operating lease right-of-use assets

 $6,149  $6,149 

Accumulated lease amortization

Operating lease right-of-use assets

  (1,740

)

  (1,373

)

          

Total right-of-use assets

 $4,409  $4,776 
          

Current lease liabilities

Operating lease obligations

 $517  $483 

Non-current lease liabilities

Long-term operating lease obligations

  3,883   4,275 
          

Total lease liabilities

 $4,400  $4,758 
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]

Payments

 

(in thousands)

 

Remainder of 2024

 $204 

2025

  805 

2026

  795 

2027

  775 

2028

  429 

Thereafter

  3,054 

Total undiscounted lease payments

  6,062 

Less: present value discount

  (1,662

)

Total lease liability balance

 $4,400 
v3.24.0.1
Note 7 - Accrued Expenses (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Accrued Liabilities [Table Text Block]
  

December 31,

2023

  

March 31,

2023

 
  

(in thousands)

 

Bonus and profit sharing

 $100  $143 

Wages

  112   215 

Vacation

  354   393 

Interest and legal

  29   30 

Other accrued expenses

  158   320 

Total accrued expenses

 $753  $1,101 
v3.24.0.1
Note 9 - Share-based Compensation (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Share-based Compensation Shares Authorized Available and Outstanding by Plan [Table Text Block]
  

As of December 31, 2023

 
  

Authorized

  

Available

  

Outstanding

 
             

2016 Plan

  1,300,000   805,359   343,416 

2014 Directors Plan

  650,000   33,220   12,000 

Total

  1,950,000   838,579   355,416 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]

Option Activity

 

Shares

  

Weighted
Average
Exercise

Price

  

Weighted

Average
Remaining
Contractual
Term (in
years)

  

Aggregate
Intrinsic
Value

 

Outstanding at March 31, 2023

  253,000  $2.88   7.5  $ 

Granted

  50,000  $0.79         

Expired

  (6,000

)

 $5.56         

Outstanding at December 31, 2023

  297,000  $2.47   7.4  $4,995 

Exercisable at December 31, 2023

  172,000  $2.76   6.6  $ 
Schedule of Nonvested Share Activity [Table Text Block]

Nonvested Options

 

Shares

  

Weighted
Average
Grant-Date
Fair Value

 

Nonvested at March 31, 2023

  141,667  $1.55 

Granted

  50,000   0.48 

Vested

  (66,667

)

  1.49 

Nonvested at December 31, 2023

  125,000  $1.16 
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block]

Nonvested Restricted Stock Units

 

Shares

  

Weighted
Average
Grant Price

 

Nonvested restricted stock units at March 31, 2023

  70,334  $3.04 

Granted

  28,018   0.83 

Vested

  (37,996

)

  2.35 

Forfeited

  (1,940

)

  1.99 

Nonvested restricted stock units at December 31, 2023

  58,416  $2.48 
v3.24.0.1
Note 12 - Earnings Per Share (Tables)
9 Months Ended
Dec. 31, 2023
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

Three Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(1,020

)

  6,554  $(0.16

)

  

Three Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(598

)

  6,272  $(0.10

)

  

Nine Months Ended December 31, 2023

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(3,186

)

  6,404  $(0.50

)

  

Nine Months Ended December 31, 2022

 
  

Net Loss

  

Shares

  

Per Share

 
  

(Numerator)

  

(Denominator)

  

Amount

 
  

(in thousands)

     

Basic and diluted loss per share

 $(2,010

)

  6,235  $(0.32

)

v3.24.0.1
Note 1 - Organization and Basis of Presentation (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Dec. 15, 2023
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Oct. 13, 2023
Sep. 30, 2023
Aug. 14, 2023
Jun. 22, 2023
Mar. 31, 2023
Apr. 30, 2019
Aug. 30, 2016
Cash and Cash Equivalents, at Carrying Value   $ 661,000 $ 661,000           $ 974,000    
Working Capital (Deficit)   3,747,000 3,747,000           5,393,000    
Line of Credit, Current   0 0           1,540,000    
Lines of Credit, Related Party, Current   1,250,000 1,250,000           500,000    
Long-term Debt and Capital Lease Obligations, Current and Noncurrent   3,282,000 3,282,000                
Proceeds from Issuance of Common Stock     392,000 $ 0              
Proceeds from Lines of Credit, Related Parties     750,000 500,000              
Unsecured Subordinated Loan From Skywords [Member]                      
Debt Instrument, Face Amount   1,000,000 1,000,000           1,000,000 $ 1,500,000  
Private Placement [Member]                      
Stock Issued During Period, Shares, New Issues (in shares) 400,000                    
Shares Issued, Price Per Share (in dollars per share) $ 1                    
Legal Fees $ 8,000                    
Proceeds from Issuance of Common Stock $ 392,000                    
First Foundation Bank [Member]                      
Proceeds from Lines of Credit   1,360,000                  
First Foundation Bank [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity                 2,000,000   $ 2,000,000
Line of Credit, Current   1,360,000 1,360,000   $ 1,480,000     $ 1,770,000 1,540,000    
Related Party 1 [Member] | Revolving Credit Facility [Member]                      
Line of Credit Facility, Maximum Borrowing Capacity   2,000,000 2,000,000 $ 1,000,000   $ 2,000,000 $ 2,000,000   1,000,000    
Lines of Credit, Related Party, Current   1,250,000 $ 1,250,000           $ 500,000    
Proceeds from Lines of Credit, Related Parties   $ 1,250,000                  
v3.24.0.1
Note 2 - Significant Accounting Policies (Details Textual)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Contract with Customer, Liability, Revenue Recognized     $ 6,000 $ 2,000 $ 24,000 $ 94,000
Customer Concentration Risk [Member] | Revenue Benchmark [Member]            
Number of Major Customers     2 1 2 2
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer Number 1 [Member]            
Concentration Risk, Percentage     34.00% 36.00% 36.00% 35.00%
Customer Concentration Risk [Member] | Revenue Benchmark [Member] | Customer Number 2 [Member]            
Concentration Risk, Percentage     22.00%   18.00% 8.00%
Customer Concentration Risk [Member] | Accounts Receivable [Member] | Two Customers [Member]            
Concentration Risk, Percentage 82.00% 46.00%        
v3.24.0.1
Note 2 - Significant Accounting Policies - Revenue By Product (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Net sales $ 5,582 $ 5,891 $ 17,101 $ 17,786
Packaged Astaxanthin [Member]        
Net sales 3,691 3,113 10,195 9,492
Packaged Spirulina [Member]        
Net sales 1,277 1,147 4,447 3,719
Packaged Products [Member]        
Net sales 4,968 4,260 14,642 13,211
Bulk Astaxanthin [Member]        
Net sales 261 378 1,168 1,204
Bulk Spirulina [Member]        
Net sales 312 967 1,033 2,844
Bulk Products [Member]        
Net sales 573 1,345 2,201 4,048
Contract Extraction and R&D Services [Member]        
Net sales $ 41 $ 286 $ 258 $ 527
v3.24.0.1
Note 3 - Inventories (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Inventory Abnormal Production Costs $ 73,000 $ 64,000 $ 60,000 $ 90,000
Non Inventoriable Fixed Costs $ 71,000 $ 72,000 $ 396,000 $ 115,000
v3.24.0.1
Note 3 - Inventories - Components of Inventory (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Raw materials $ 1,369 $ 1,887
Work in process 2,508 2,049
Finished goods 4,977 6,502
Supplies 270 269
Inventories $ 9,124 $ 10,707
v3.24.0.1
Note 4 - Equipment and Leasehold Improvements (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Asset Impairment Charges     $ 0  
Depreciation, Depletion and Amortization $ 395,000 $ 409,000 $ 1,206,000 $ 1,243,000
v3.24.0.1
Note 4 - Equipment and Leasehold Improvements - Components of Equipment and Leasehold Improvements (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Equipment and leasehold improvements, gross $ 37,354 $ 37,094
Less accumulated depreciation and amortization (27,127) (25,947)
Construction-in-progress 207 219
Equipment and leasehold improvements, net 10,434 11,366
Equipment [Member]    
Equipment and leasehold improvements, gross 21,864 21,649
Leasehold Improvements [Member]    
Equipment and leasehold improvements, gross 15,071 15,038
Furniture and Fixtures [Member]    
Equipment and leasehold improvements, gross $ 419 $ 407
v3.24.0.1
Note 5 - Line of Credit and Long-term Debt (Details Textual) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Oct. 13, 2023
Apr. 12, 2021
Aug. 14, 2012
Apr. 30, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Mar. 31, 2023
Mar. 31, 2020
Sep. 30, 2023
Aug. 14, 2023
Jun. 22, 2023
Jun. 21, 2023
Dec. 14, 2022
Apr. 30, 2019
Aug. 30, 2016
Line of Credit, Current $ 0         $ 0   $ 0 $ 1,540,000                
Long-Term Debt 4,282,000         4,282,000   4,282,000                  
Long-term Debt and Capital Lease Obligations, Current and Noncurrent 3,282,000         3,282,000   3,282,000                  
Debt Issuance Costs, Current, Net 83,000         83,000   83,000 92,000                
Long-term Debt, Current Maturities, Total 5,809,000         5,809,000   5,809,000 5,409,000                
Interest Paid, Excluding Capitalized Interest, Operating Activities           420,000 $ 242,000                    
Lines of Credit, Related Party, Current 1,250,000         1,250,000   1,250,000 500,000                
Unsecured Subordinated Loan [Member]                                  
Long-Term Debt, Gross $ 1,000,000         $ 1,000,000   $ 1,000,000 $ 1,000,000                
Term Loan Agreement, Maturing on August 14, 2032 [Member]                                  
Debt Instrument Reference Rate 8.50%         8.50%   8.50% 7.50%                
Debt Instrument, Basis Spread on Variable Rate       1.00%                          
Proceeds from Issuance of Debt       $ 5,500,000                          
Debt Instrument Interest Payment Period (Month)       12 months                          
Debt Instrument Amortization Period (Year)       19 years                          
Long-term Debt and Capital Lease Obligations, Current and Noncurrent $ 3,282,000         $ 3,282,000   $ 3,282,000 $ 3,461,000                
Debt Instrument One Time Origination and Guaranty Fees                 $ 214,500                
Debt Instrument Annual Renewal Fee Payable Percentage 0.25%         0.25%   0.25%                  
Debt Instrument Guaranteed Portion                 80.00%                
Debt Covenant, Further Advances of Credit Agreement, Immediate Freeze                           $ 1,770,000      
Term Loan Agreement, Promissory Note One [Member]                                  
Proceeds from Issuance of Debt       $ 2,250,000                          
Term Loan Agreement, Promissory Note Two [Member]                                  
Proceeds from Issuance of Debt       $ 3,250,000                          
Skywords Note [Member]                                  
Debt Instrument Reference Rate 8.50%         8.50%   8.50% 7.50%                
Repayments of Long-term Debt, Total     $ 500,000   $ 500,000                        
Interest Paid, Excluding Capitalized Interest, Operating Activities     $ 1,900   1,900                        
Skywords Note [Member] | Unsecured Subordinated Loan [Member]                                  
Long-Term Debt $ 1,000,000         $ 1,000,000   $ 1,000,000 $ 1,000,000                
Debt Instrument, Face Amount                               $ 1,500,000  
Long-term Debt, Current Maturities, Total         $ 500,000                        
Long-Term Debt, Gross $ 1,000,000         1,000,000   1,000,000 1,000,000                
Skywords Amended Note [Member]                                  
Debt Instrument, Floor Interest Rate     5.00%   5.00%                        
Debt Instrument, Face Amount     $ 500,000                       $ 1,000,000    
Minimum [Member] | Term Loan Agreement, Maturing on August 14, 2032 [Member]                                  
Debt Instrument, Interest Rate During Period       5.50%                          
Prime Rate [Member] | Skywords Note [Member]                                  
Debt Instrument, Basis Spread on Variable Rate         1.00%                        
Prime Rate [Member] | Skywords Note [Member] | Unsecured Subordinated Loan [Member]                                  
Debt Instrument, Basis Spread on Variable Rate                   1.00%              
Prime Rate [Member] | Skywords Amended Note [Member]                                  
Debt Instrument, Basis Spread on Variable Rate     1.00%                            
Prime Rate [Member] | Minimum [Member] | Skywords Note [Member]                                  
Debt Instrument, Interest Rate During Period         5.00%                        
First Foundation Bank [Member] | Term Loan Converted From Line of Credit [Member]                                  
Debt Instrument, Basis Spread on Variable Rate 2.00%                                
Debt Instrument, Periodic Payment   $ 40,000                              
Debt Instrument, Floor Interest Rate   7.00%                              
Long-Term Debt $ 1,360,000         $ 1,360,000   $ 1,360,000                  
Debt Instrument, Interest Rate During Period 8.50%                                
First Foundation Bank [Member] | Minimum [Member]                                  
Debt Instrument, Interest Rate, Stated Percentage 5.25%         5.25%   5.25%                  
First Foundation Bank [Member] | Prime Rate [Member] | Term Loan Converted From Line of Credit [Member]                                  
Debt Instrument, Basis Spread on Variable Rate   2.00%                              
First Foundation Bank [Member] | Revolving Credit Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity                 2,000,000               $ 2,000,000
Line of Credit, Current $ 1,360,000 $ 1,480,000       $ 1,360,000   $ 1,360,000 1,540,000       $ 1,770,000        
Long-Term Line of Credit                 $ 1,540,000                
First Foundation Bank [Member] | Revolving Credit Facility [Member] | Prime Rate [Member]                                  
Debt Instrument Reference Rate                 8.00%                
Debt Instrument, Basis Spread on Variable Rate               2.00%                  
Related Party 1 [Member] | Revolving Credit Facility [Member]                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 2,000,000         $ 2,000,000 $ 1,000,000 $ 2,000,000 $ 1,000,000   $ 2,000,000 $ 2,000,000          
Debt Instrument, Interest Rate, Stated Percentage 9.50%         9.50%   9.50% 8.50%                
Lines of Credit, Related Party, Current $ 1,250,000         $ 1,250,000   $ 1,250,000 $ 500,000                
v3.24.0.1
Note 5 - Line of Credit and Long-term Debt - Summary of Line of Credit and Long-term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Short term debt - bank $ 1,360 $ 0
Unamortized debt issuance costs (83) (92)
Less current maturities (5,809) (5,409)
Total long-term debt, net of current maturities 1,000 1,000
Line of Credit Excluding Related Party [Member]    
Long-term debt 0 1,540
Long-term debt 0 1,540
Line of Credit, Related Party [Member]    
Long-term debt 1,250 500
Long-term debt 1,250 500
Long-term Debt, Excluding Related Party Debt [Member]    
Long-term debt 3,282 3,461
Long-term debt 3,282 3,461
Unsecured Subordinated Loan [Member]    
Long-term debt 1,000 1,000
Long-term debt $ 1,000 $ 1,000
v3.24.0.1
Note 5 - Line of Credit and Long-term Debt - Future Payments (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Remainder of 2024 $ 3,282
2026 1,000
Total principal payments $ 4,282
v3.24.0.1
Note 6 - Operating Leases (Details Textual)
9 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Operating Lease, Weighted Average Remaining Lease Term (Year) 9 years 3 months 18 days  
Operating Lease, Weighted Average Discount Rate, Percent 7.30%  
Operating Lease, Expense $ 615,000 $ 517,000
Solar Lease for Buildings [Member]    
Leases, Number of Lease Properties 2  
Lessee, Operating Lease, Term of Contract (Month) 84 months  
v3.24.0.1
Note 6 - Operating Leases - Supplemental Balance Sheet Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Right-of-use assets $ 6,149 $ 6,149
Accumulated lease amortization (1,740) (1,373)
Total right-of-use assets 4,409 4,776
Current lease liabilities 517 483
Non-current lease liabilities 3,883 4,275
Total lease liabilities $ 4,400 $ 4,758
v3.24.0.1
Note 6 - Operating Leases - Operating Leases Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Remainder of 2024 $ 204  
2025 805  
2026 795  
2027 775  
2028 429  
Thereafter 3,054  
Total undiscounted lease payments 6,062  
Less: present value discount (1,662)  
Total lease liability balance $ 4,400 $ 4,758
v3.24.0.1
Note 7 - Accrued Expenses - Components of Accrued Expenses (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Mar. 31, 2023
Bonus and profit sharing $ 100 $ 143
Wages 112 215
Vacation 354 393
Interest and legal 29 30
Other accrued expenses 158 320
Total accrued expenses $ 753 $ 1,101
v3.24.0.1
Note 9 - Share-based Compensation (Details Textual)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 13, 2023
shares
Apr. 03, 2023
shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Mar. 31, 2023
USD ($)
$ / shares
Number of Shareholder Approved Share-based Compensation Plans     2   2    
ShareBased Compensation Arrangement By Share Based Payment Award Weighted Average Grant Date Fair Value Options Granted         $ 24,000    
Share-Based Payment Arrangement, Option [Member]              
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 79,000   $ 79,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         1 year 4 months 24 days    
Share-Based Payment Arrangement, Option [Member] | Employees [Member]              
Share-Based Payment Arrangement, Expense     $ 24,000 $ 25,000 $ 73,000 $ 66,000  
Share Price (in dollars per share) | $ / shares     $ 0.89   $ 0.89   $ 0.88
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]              
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year)         10 years    
Restricted Stock [Member] | Share-Based Payment Arrangement, Nonemployee [Member]              
Share-Based Payment Arrangement, Expense         $ 126,000 $ 158,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares         159,493 64,489  
Restricted Stock [Member] | Two Board Members [Member] | Share-Based Payment Arrangement, Nonemployee [Member]              
Share-Based Payment Arrangement, Expense         $ 0   $ 15,500
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares   17,672          
Restricted Stock [Member] | One Board Member [Member] | Share-Based Payment Arrangement, Nonemployee [Member]              
Share-Based Payment Arrangement, Expense         $ 10,000    
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares 12,821            
Restricted Stock Units (RSUs) [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | shares         28,018    
Restricted Stock Units (RSUs) [Member] | Employees [Member]              
Share-Based Payment Arrangement, Expense     $ 20,000 $ 20,000 $ 66,000 $ 42,000  
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 92,000   $ 92,000    
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)         1 year 7 months 6 days    
v3.24.0.1
Note 9 - Share-based Compensation - Shares Authorized, Available for Future Grant and Outstanding Under Each Plan (Details)
Dec. 31, 2023
shares
Authorized (in shares) 1,950,000
Available (in shares) 838,579
Outstanding (in shares) 355,416
The 2016 Plan [Member]  
Authorized (in shares) 1,300,000
Available (in shares) 805,359
Outstanding (in shares) 343,416
2014 Directors Plan [Member]  
Authorized (in shares) 650,000
Available (in shares) 33,220
Outstanding (in shares) 12,000
v3.24.0.1
Note 9 - Share-based Compensation - Summary of Option Activity Under Stock Plans (Details) - USD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2023
Outstanding (in shares) 253,000  
Outstanding, weighted average exercise price (in dollars per share) $ 2.88  
Outstanding, weighted average remaining contractual term (Year) 7 years 4 months 24 days 7 years 6 months
Granted (in shares) 50,000  
Granted, weighted average exercise price (in dollars per share) $ 0.79  
Expired (in shares) (6,000)  
Expired, weighted average exercise price (in dollars per share) $ 5.56  
Outstanding (in shares) 297,000 253,000
Outstanding, weighted average exercise price (in dollars per share) $ 2.47 $ 2.88
Outstanding, aggregate intrinsic value $ 4,995  
Exercisable (in shares) 172,000  
Exercisable, weighted average exercise price (in dollars per share) $ 2.76  
Exercisable, weighted average remaining contractual term (Year) 6 years 7 months 6 days  
v3.24.0.1
Note 9 - Share-based Compensation - Summary of Non-vested Options (Details)
9 Months Ended
Dec. 31, 2023
$ / shares
shares
Nonvested (in shares) | shares 141,667
Nonvested (in dollars per share) | $ / shares $ 1.55
Granted (in shares) | shares 50,000
Granted (in dollars per share) | $ / shares $ 0.48
Vested (in shares) | shares (66,667)
Vested (in dollars per share) | $ / shares $ 1.49
Nonvested (in shares) | shares 125,000
Nonvested (in dollars per share) | $ / shares $ 1.16
v3.24.0.1
Note 9 - Share-based Compensation - Restricted Stock Units (Details) - Restricted Stock Units (RSUs) [Member]
9 Months Ended
Dec. 31, 2023
$ / shares
shares
Nonvested restricted stock units (in shares) | shares 70,334
Nonvested restricted stock units, weighted average grant price (in dollars per share) | $ / shares $ 3.04
Granted (in shares) | shares 28,018
Granted, weighted average grant price (in dollars per share) | $ / shares $ 0.83
Vested (in shares) | shares (37,996)
Vested, weighted average grant price (in dollars per share) | $ / shares $ 2.35
Forfeited (in shares) | shares (1,940)
Forfeited, weighted average grant price (in dollars per share) | $ / shares $ 1.99
Nonvested restricted stock units (in shares) | shares 58,416
Nonvested restricted stock units, weighted average grant price (in dollars per share) | $ / shares $ 2.48
v3.24.0.1
Note 10 - Stockholders' Equity (Details Textual) - USD ($)
9 Months Ended
Dec. 15, 2023
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Common Stock, Par or Stated Value Per Share (in dollars per share)   $ 0.02   $ 0.02
Proceeds from Issuance of Common Stock   $ 392,000 $ 0  
Private Placement [Member]        
Stock Issued During Period, Shares, New Issues (in shares) 400,000      
Common Stock, Par or Stated Value Per Share (in dollars per share) $ 0.02      
Shares Issued, Price Per Share (in dollars per share) $ 1      
Proceeds From Sale of Common Stock, Gross Value $ 400,000      
Legal Fees 8,000      
Proceeds from Issuance of Common Stock $ 392,000      
v3.24.0.1
Note 11 - Income Taxes (Details Textual) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Income Tax Expense (Benefit) $ 0 $ 8,000 $ 2,000 $ 11,000  
Effective Income Tax Rate Reconciliation, Percent   1.40% 0.10% 0.60%  
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent         21.00%
Unrecognized Tax Benefits $ 0 $ 0 $ 0 $ 0  
v3.24.0.1
Note 12 - Earnings Per Share (Details Textual) - shares
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Common Stock Options and Restricted Stock Units [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 4,000 1,000 600 4,000
v3.24.0.1
Note 12 - Earnings Per Share - Summary of Reconciliations Between the Numerator and the Denominator of the Basic and Diluted Earnings Per Share Computations (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Net loss $ (1,020) $ (598) $ (3,186) $ (2,010)
Basic (in shares) 6,554 6,272 6,404 6,235
Basic (in dollars per share) $ (0.16) $ (0.1) $ (0.5) $ (0.32)
v3.24.0.1
Note 13 - Related Party Transactions (Details Textual) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Apr. 12, 2021
Apr. 30, 2021
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2020
Sep. 30, 2023
Aug. 14, 2023
Mar. 31, 2023
Dec. 14, 2022
Apr. 30, 2019
Interest Paid, Excluding Capitalized Interest, Operating Activities     $ 420,000 $ 242,000            
Long-Term Debt     4,282,000              
Lines of Credit, Related Party, Current     1,250,000         $ 500,000    
Revolving Credit Facility [Member] | Related Party 1 [Member]                    
Line of Credit Facility, Maximum Borrowing Capacity     2,000,000 $ 1,000,000   $ 2,000,000 $ 2,000,000 1,000,000    
Lines of Credit, Related Party, Current     $ 1,250,000         $ 500,000    
Debt Instrument, Interest Rate, Stated Percentage     9.50%         8.50%    
Conversion of Skywords Note Into Revolving Loans [Member]                    
Debt Conversion, Original Debt, Amount $ 500,000                  
Skywords Note [Member]                    
Repayments of Long-term Debt, Total 500,000 $ 500,000                
Interest Paid, Excluding Capitalized Interest, Operating Activities 1,900 $ 1,900                
Skywords Note [Member] | Prime Rate [Member]                    
Debt Instrument, Basis Spread on Variable Rate   1.00%                
Skywords Note [Member] | Unsecured Subordinated Loan [Member]                    
Debt Instrument, Face Amount                   $ 1,500,000
Long-Term Debt     $ 1,000,000         $ 1,000,000    
Skywords Note [Member] | Unsecured Subordinated Loan [Member] | Prime Rate [Member]                    
Debt Instrument, Basis Spread on Variable Rate         1.00%          
Skywords Amended Note [Member]                    
Debt Instrument, Face Amount $ 500,000               $ 1,000,000  
Debt Instrument, Term (Year) 3 years                  
Debt Instrument, Floor Interest Rate 5.00% 5.00%                
Skywords Amended Note [Member] | Prime Rate [Member]                    
Debt Instrument, Basis Spread on Variable Rate 1.00%                  

Cyanotech (NASDAQ:CYAN)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Cyanotech Charts.
Cyanotech (NASDAQ:CYAN)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Cyanotech Charts.