Digimarc Corporation (NASDAQ: DMRC) reported financial results
for the third quarter ended September 30, 2024.
“Looking forward, Q3 was the most significant quarter I have
witnessed since I joined the company,” said Digimarc CEO Riley
McCormack. “We made significant progress on things underway and
opened new areas of opportunity we previously didn’t believe
addressable in the near term. Looking back, we acknowledge Q3
revenue doesn’t reflect the reality just described. The gap between
what lies ahead and what lies behind has never been this large and
we look forward to providing additional information to bridge that
gap as soon as reasonably possible.”
Third Quarter Financial Results
Annual recurring revenue(1) as of September 30, 2024 decreased
to $18.7 million compared to $19.6 million as of September 30,
2023. The $0.9 million decrease reflects a $5.8 million decrease
due to the delayed timing in the anticipated renewal of a
commercial contract, partially offset by new annual recurring
revenue from entry into new commercial subscription contracts and
increased subscription fees on existing commercial contracts.
Subscription revenue for the third quarter of 2024 increased to
$5.3 million compared to $4.8 million for the third quarter of
2023, primarily reflecting higher subscription revenue from new and
existing commercial contracts, partially offset by the delayed
timing in the anticipated renewal of a commercial contract.
Service revenue for the third quarter of 2024 remained flat,
compared to the third quarter of 2023, primarily reflecting higher
service revenue from HolyGrail recycling projects, partially offset
by lower service revenue from the Central Banks.
Total revenue for the third quarter of 2024 increased to $9.4
million compared to $9.0 million for the third quarter of 2023.
Gross profit margin for the third quarter of 2024 increased to
62% compared to 58% for the third quarter of 2023. Excluding
amortization expense on acquired intangible assets, subscription
gross profit margin increased to 86% from 85% and service gross
profit margin increased to 61% from 54% for the third quarter of
2024 compared to the third quarter of 2023.
Non-GAAP gross profit margin for the third quarter of 2024
increased to 78% compared to 76% for the third quarter of 2023.
Operating expenses for the third quarter of 2024 increased to
$17.3 million compared to $16.4 million for the third quarter of
2023, primarily reflecting $0.6 million of cash severance costs and
$0.4 million of lower labor costs allocated to cost of revenue due
to the amount and mix of billable labor hours incurred.
Non-GAAP operating expenses for the third quarter of 2024
increased to $14.1 million compared to $13.2 million for the third
quarter of 2023.
Net loss for the third quarter of 2024 was $10.8 million or
($0.50) per share compared to $10.7 million or ($0.53) per share
for the third quarter of 2023.
Non-GAAP net loss for the third quarter of 2024 was $6.1 million
or ($0.29) per share compared to $5.9 million or ($0.29) per share
for the third quarter of 2023.
At September 30, 2024, cash, cash equivalents and marketable
securities totaled $33.7 million compared to $27.2 million at
December 31, 2023.
_______________
(1) Annual Recurring Revenue (ARR) is a
company performance metric calculated as the aggregation of
annualized subscription fees from all of our commercial contracts
as of the measurement date.
Conference Call
Digimarc will hold a conference call today (Thursday, November
14, 2024) to discuss these financial results and to provide a
business update. CEO Riley McCormack, CFO Charles Beck, and CLO
George Karamanos will host the call starting at 5:00 p.m. Eastern
time (2:00 p.m. Pacific time). A question and answer session will
follow management’s prepared remarks.
The conference call will be broadcast live and available for
replay here and in the investor section of the company’s website.
The conference call script will also be posted to the company’s
website shortly before the call.
For those who wish to call in via telephone to ask a question,
please dial the number below at least five minutes before the
scheduled start time:
Toll Free number: 877-407-0832
International number: 201-689-8433
Conference ID number: 13743904
About Digimarc
Digimarc Corporation (NASDAQ: DMRC) is the pioneer and global
leader in digital watermarking technologies. For nearly 30 years,
Digimarc innovations and intellectual property in digital
watermarking have been deployed at a massive scale for the
identification and the authentication of physical and digital
items. A notable example is our partnership with a consortium of
the world’s central banks to deter counterfeiting of global
currency. Digimarc is also instrumental in supporting global
industry standards efforts spanning both the physical and digital
worlds. In 2023, Digimarc was named to the Fortune 2023 Change the
World list and honored as a 2023 Fast Company World Changing Ideas
finalist. Learn more at Digimarc.com.
Forward-Looking Statements
Except for historical information contained in this release, the
matters described in this release contain various “forward-looking
statements.” These forward-looking statements include statements
identified by terminology such as “will,” “should,” “expects,”
“estimates,” “predicts” and “continue” or other derivations of
these or other comparable terms. These forward-looking statements
are statements of management’s opinion and are subject to various
assumptions, risks, uncertainties and changes in circumstances.
Actual results may vary materially from those expressed or implied
from the statements in this release as a result of changes in
economic, business and regulatory factors, including, without
limitation, the terms and timing of anticipated contract renewals.
More detailed information about risk factors that may affect actual
results are outlined in the company’s Form 10-K for the year ended
December 31, 2023, and in subsequent periodic reports filed with
the SEC. Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect management’s opinions
only as of the date of this release. Except as required by law,
Digimarc undertakes no obligation to publicly update or revise any
forward-looking statements to reflect events or circumstances that
may arise after the date of this release.
Non-GAAP Financial Measures
This release contains the following non-GAAP financial measures:
Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP
operating expenses, Non-GAAP net loss, and Non-GAAP loss per share
(diluted). See below for a reconciliation of each non-GAAP
financial measure to the most directly comparable GAAP financial
measure. These non-GAAP financial measures are an important measure
of our operating performance because they allow management,
investors and analysts to evaluate and assess our core operating
results from period-to-period after removing non-cash and
non-recurring activities that affect comparability. Our management
uses these non-GAAP financial measures in evaluating its financial
and operational decision making and as a means to evaluate
period-to-period comparisons.
Digimarc believes that providing these non-GAAP financial
measures, together with the reconciliation to GAAP, helps
management and investors make comparisons between us and other
companies. In making any comparisons to other companies, investors
need to be aware that companies use different non-GAAP measures to
evaluate their financial performance. Investors should pay close
attention to the specific definition being used and to the
reconciliation between such measures and the corresponding GAAP
measures provided by each company under applicable SEC rules. These
non-GAAP financial measures are not measurements of financial
performance or liquidity under GAAP. In order to facilitate a clear
understanding of its consolidated historical operating results,
investors should examine Digimarc’s non-GAAP financial measures in
conjunction with its historical GAAP financial information, and
investors should not consider non-GAAP financial measures in
isolation or as substitutes for performance measures calculated in
accordance with GAAP. Non-GAAP financial measures should be viewed
as supplemental to, and should not be considered as alternatives
to, GAAP financial measures. Non-GAAP financial measures may not be
indicative of the historical operating results of the Company nor
are they intended to be predictive of potential future results.
Digimarc Corporation
Consolidated Income Statement
Information
(in thousands, except per
share amounts)
(Unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
Revenue:
Subscription
$
5,252
$
4,811
$
17,394
$
13,374
Service
4,191
4,183
12,366
12,193
Total revenue
9,443
8,994
29,760
25,567
Cost of revenue:
Subscription (1)
735
698
2,205
2,264
Service (1)
1,638
1,938
5,138
5,621
Amortization expense on acquired
intangible assets
1,173
1,135
3,445
3,346
Total cost of revenue
3,546
3,771
10,788
11,231
Gross profit
Subscription (1)
4,517
4,113
15,189
11,110
Service (1)
2,553
2,245
7,228
6,572
Amortization expense on acquired
intangible assets
(1,173
)
(1,135
)
(3,445
)
(3,346
)
Total gross profit
5,897
5,223
18,972
14,336
Gross profit margin:
Subscription (1)
86
%
85
%
87
%
83
%
Service (1)
61
%
54
%
58
%
54
%
Total
62
%
58
%
64
%
56
%
Operating expenses:
Sales and marketing
5,637
5,366
16,789
16,770
Research, development and engineering
6,488
6,308
19,873
20,295
General and administrative
4,861
4,433
13,695
13,412
Amortization expense on acquired
intangible assets
280
272
823
800
Impairment of lease right of use assets
and leasehold improvements
—
—
—
250
Total operating expenses
17,266
16,379
51,180
51,527
Operating loss
(11,369
)
(11,156
)
(32,208
)
(37,191
)
Other income, net
617
478
1,868
1,870
Loss before income taxes
(10,752
)
(10,678
)
(30,340
)
(35,321
)
Provision for income taxes
(2
)
(45
)
(22
)
(65
)
Net loss
$
(10,754
)
$
(10,723
)
$
(30,362
)
$
(35,386
)
Loss per share:
Loss per share — basic
$
(0.50
)
$
(0.53
)
$
(1.43
)
$
(1.76
)
Loss per share — diluted
$
(0.50
)
$
(0.53
)
$
(1.43
)
$
(1.76
)
Weighted average shares outstanding —
basic
21,435
20,217
21,187
20,158
Weighted average shares outstanding —
diluted
21,435
20,217
21,187
20,158
_______________
(1) Cost of revenue, Gross profit and
Gross profit margin for Subscription and Service excludes
amortization expense on acquired intangible assets.
Digimarc Corporation
Reconciliation of GAAP to
Non-GAAP Financial Measures
(in thousands, except per
share amounts)
(Unaudited)
Three Months Ended September
30,
Nine Months Ended September
30,
2024
2023
2024
2023
GAAP gross profit
$
5,897
$
5,223
$
18,972
$
14,336
Amortization of acquired intangible
assets
1,173
1,135
3,445
3,346
Amortization and write-off of other
intangible assets
136
143
410
433
Stock-based compensation
154
310
563
866
Non-GAAP gross profit
$
7,360
$
6,811
$
23,390
$
18,981
Non-GAAP gross profit margin
78
%
76
%
79
%
74
%
GAAP operating expenses
$
17,266
$
16,379
$
51,180
$
51,527
Depreciation and write-off of property and
equipment
(179
)
(223
)
(570
)
(911
)
Amortization of acquired intangible
assets
(280
)
(272
)
(823
)
(800
)
Amortization and write-off of other
intangible assets
(77
)
(228
)
(241
)
(276
)
Amortization of lease right of use assets
under operating leases
(90
)
(94
)
(263
)
(426
)
Stock-based compensation
(2,548
)
(2,382
)
(7,376
)
(7,280
)
Impairment of lease right of use assets
and leasehold improvements
—
—
—
(250
)
Non-GAAP operating expenses
$
14,092
$
13,180
$
41,907
$
41,584
GAAP net loss
$
(10,754
)
$
(10,723
)
$
(30,362
)
$
(35,386
)
Total adjustments to gross profit
1,463
1,588
4,418
4,645
Total adjustments to operating
expenses
3,174
3,199
9,273
9,943
Non-GAAP net loss
$
(6,117
)
$
(5,936
)
$
(16,671
)
$
(20,798
)
GAAP loss per share (diluted)
$
(0.50
)
$
(0.53
)
$
(1.43
)
$
(1.76
)
Non-GAAP net loss
$
(6,117
)
$
(5,936
)
$
(16,671
)
$
(20,798
)
Non-GAAP loss per share (diluted)
$
(0.29
)
$
(0.29
)
$
(0.79
)
$
(1.03
)
Digimarc Corporation
Consolidated Balance Sheet
Information
(in thousands)
(Unaudited)
September 30,
December 31,
2024
2023
ASSETS
Current assets:
Cash and cash equivalents (1)
$
25,560
$
21,456
Marketable securities (1)
8,126
5,726
Trade accounts receivable, net
6,965
5,813
Other current assets
4,143
4,085
Total current assets
44,794
37,080
Property and equipment, net
1,159
1,570
Intangibles, net
24,834
28,458
Goodwill
9,030
8,641
Lease right of use assets
3,754
4,017
Other assets
1,453
786
Total assets
$
85,024
$
80,552
LIABILITIES AND SHAREHOLDERS’
EQUITY
Current liabilities:
Accounts payable and other accrued
liabilities
$
5,973
$
6,672
Deferred revenue
3,409
5,853
Total current liabilities
9,382
12,525
Long-term lease liabilities
5,418
5,994
Other long-term liabilities
64
106
Total liabilities
14,864
18,625
Shareholders’ equity:
Preferred stock
50
50
Common stock
21
20
Additional paid-in capital
413,480
376,189
Accumulated deficit
(342,130
)
(311,768
)
Accumulated other comprehensive loss
(1,261
)
(2,564
)
Total shareholders’ equity
70,160
61,927
Total liabilities and shareholders’
equity
$
85,024
$
80,552
_______________
(1) Aggregate cash, cash equivalents, and
marketable securities was $33.7 million and $27.2 million at
September 30, 2024 and December 31, 2023, respectively.
Digimarc Corporation
Consolidated Cash Flow
Information
(in thousands)
(Unaudited)
Nine Months Ended September
30,
2024
2023
Cash flows from operating activities:
Net loss
$
(30,362
)
$
(35,386
)
Adjustments to reconcile net loss to net
cash used in operating activities:
Depreciation and write-off of property and
equipment
570
911
Amortization of acquired intangible
assets
4,268
4,146
Amortization and write-off of other
intangible assets
651
709
Amortization of lease right of use assets
under operating leases
263
426
Stock-based compensation
7,939
8,146
Impairment of lease right of use assets
and leasehold improvements
—
250
Increase (decrease) in allowance for
doubtful accounts
96
—
Changes in operating assets and
liabilities:
Trade accounts receivable
(1,321
)
(1,581
)
Other current assets
(9
)
1,688
Other assets
(582
)
279
Accounts payable and other accrued
liabilities
(816
)
299
Deferred revenue
(2,448
)
3,298
Lease liability and other long-term
liabilities
(586
)
136
Net cash provided by (used in) operating
activities
(22,337
)
(16,679
)
Cash flows from investing activities:
Purchase of property and equipment
(199
)
(208
)
Capitalized patent costs
(313
)
(295
)
Proceeds from maturities of marketable
securities
16,978
26,696
Purchases of marketable securities
(19,376
)
(8,664
)
Net cash provided by (used in) investing
activities
(2,910
)
17,529
Cash flows from financing activities:
Issuance of common stock, net of issuance
costs
32,218
—
Purchase of common stock
(2,890
)
(2,036
)
Repayment of loans
(35
)
(33
)
Net cash provided by (used in) financing
activities
29,293
(2,069
)
Effect of exchange rate on cash
58
(44
)
Net increase (decrease) in cash and cash
equivalents (2)
$
4,104
$
(1,263
)
Cash, cash equivalents and marketable
securities at beginning of period
27,182
52,542
Cash, cash equivalents and marketable
securities at end of period
33,686
33,331
(2) Net (decrease) increase in cash, cash
equivalents and marketable securities
$
6,504
$
(19,211
)
View source
version on businesswire.com: https://www.businesswire.com/news/home/20241114192093/en/
Company Contact: Charles Beck Chief Financial Officer
Charles.Beck@digimarc.com +1 503-469-4721
Digimarc (NASDAQ:DMRC)
Historical Stock Chart
From Oct 2024 to Nov 2024
Digimarc (NASDAQ:DMRC)
Historical Stock Chart
From Nov 2023 to Nov 2024
