- First quarter revenue of $5.8 million reflects an
increase of 59% over fourth quarter of 2023 primarily resulting
from an increase in B2B2C revenues and reflects a decrease of 18.5%
compared to the first quarter of 2023 due to milestone driven
revenues.
- Core revenue channel B2B2C, employers and health plans
recurring revenues in the first quarter totaled $3.47 million, an increase of 176%
year over year and 210% sequentially from $1.12 million in the fourth quarter 2023 as the
core business continues to gain traction, as well as the addition
of Twill Inc. revenues post February
15th closing
- Launched the Aetna platform generating revenue in Q1 2024 as
Aetna continues to add employers to the platform
- Accelerated path to profitability through growing revenues
in the B2B2C channel which represents proforma of
$22M in annual recurring revenue
("ARR")
- Executing on Dario-Twill synergies that we expect to
reduce operating expenses by 30% by the fourth quarter of
2024
- Company anticipates reaching a breakeven run rate in
the second half of 2025
- Ended Q1 2024 with cash equivalents of $34.7 million
- Company to host investor conference call and webcast at
8:30 a.m. ET today.
Q1 2024 and Recent Highlights
NEW
YORK, May 15, 2024 /PRNewswire/ -- DarioHealth
Corp. (Nasdaq: DRIO) ("Dario" or the "Company"), a leader in the
global digital health market, today reported financial results for
the first quarter 2024.
"In the first quarter, our revenue increased by
59% over the fourth quarter 2023 reflecting organic growth with our
legacy business-to-business-to-consumer (B2B2C) channel, as well as
revenue contribution from our recent acquisition of Twill Inc.
("Twill"). B2B2C revenue as a portion of total revenue grew
to 60% in Q1 2024 versus 31% in 4Q 2023. The legacy Dario
B2B2C channel revenue grew 38% sequentially over the fourth quarter
of 2023, primarily due to the launch of the Aetna platform,
expansions of existing customer contracts and new customer
launches. We expect the growth to continue into the second
quarter as we see revenue contribution from customers that launched
mid-first quarter and in the second quarter, and as we see a full
quarter of revenues from Twill.
We believe we have reached a major turning point
in the scaling of our business and the acceleration of our path to
profitability. With our new customer launches in the B2B2C channel,
coupled with high margin revenue scale, operational efficiencies
and product expansion through the Twill acquisition, we believe
that we can achieve significant revenue growth in our core business
on a combined basis in 2024, with even greater growth over the
longer term, including cross sell opportunities that we are
currently executing on. Based on our current performance, we expect
these high margin B2B2C revenues to account for about 80% of our
total business by 2025. Coupled with cost synergies that will
continue to aid a reduction in operating expenses, we believe we
are on track to reach breakeven in the second half of 2025.
Among the three commercial channels we have
today, our core B2B2C business channel, which represents recurring
revenue from health plans and employers, is now our largest channel
with approximately $22 million in
annual recurring revenue. Our legacy direct to consumer (B2C)
business remains at its consistent run rate. Our third channel,
commercial strategic, relates to revenue from partners like Sanofi
U.S. and is milestone-based revenue that is measured on an annual
basis. Gross profit for the first quarter of 2024 was
$2.4 million. Gross profit, excluding
amortization of acquired technology was $3.6
million, increased to 62.4% in the first quarter of 2024
from 34.2% in the fourth quarter of 2023, as we continue to
increase our higher margin B2B2C revenue as a portion of our
overall revenue.
In the first quarter of 2024, our operating
expenses were $20.3, an increase of
30.3% compared to operating expenses of $15.6 in the first quarter of 2023, and
$14.3 million in the fourth quarter
of 2023. Our non-GAAP operating expenses excluding stock-based
compensation, acquisition related expenses and depreciation
increased by 19% compared to the first quarter of 2023. The
increase is due to an increase in operating expenses as a result of
the acquisition of Twill. However, we have worked diligently
to implement our cost synergy plan in the second quarter which is
expected to result in a 30% reduction in operating expenses by the
fourth quarter of 2024 based on actions already taken, enabling us
to reach profitability," stated Erez
Raphael, Chief Executive Officer of Dario.
"The acquisition of Twill has been truly
transformative for Dario. It brings immediate advantages –
significant high margin revenue streams, an expanded value
proposition, larger operational scale, and a strengthened market
presence. Together, Dario and Twill have well-established
relationships with three of the top eight national health plans,
some of the largest self-insured technology companies, and several
major pharmaceutical companies. We've created one of the most
comprehensive digital health platforms, spanning from emotional
well-being to the management of costly chronic conditions Another
aspect of our business that has been expanded on with the
additional conditions we now cover, is the collection of billions
of data points from millions of users between Dario and Twill. Our
collection of data points is now not only deeper, but far more
comprehensive on a level that is unique to Dario. Generative
artificial intelligence (AI) microservices are being implemented in
multiple industries. In healthcare, we believe it will promote drug
discovery and consumer engagement and personalization. Over time,
proprietary data sets have the potential to be monetized either
internally through the creation and augmentation of services or
externally through IP licensing and/or strategic transactions. We
believe that the comprehensive data set we have, and the scale of
this data set, is an asset that will be valuable for running such
models and will position us well to be part of this revolution.
Twill's innovative engagement strategies and broader offerings are
already generating significant traction. Integration with Twill is
well underway, and we're exceeding expectations with client
traction. We'll continue to share updates on our progress in future
quarters. With our strong cash position, we believe that we are
well-equipped to execute our strategy and solidify Dario's
leadership in the digital health space," Mr. Raphael concluded.
"Dario's legacy B2B2C business channel saw a
notable increase in revenue during the first quarter of 2024,
driven by the launch of several new customers. This includes
the launch of the Aetna behavioral platform with approximately a
dozen customers, and Aetna continues to add customers to the
platform. A separate self-help program contracted with
Aetna last year launched on the platform at the end of the first
quarter and is also expected to grow throughout 2024. In addition
to these first quarter launches, we anticipate several additional
new customer launches in the second quarter, which positions us for
continued revenue growth in the near and longer term.
The employer sales cycle for 2024 launches is off
to a strong start with the highest number of opportunities in
Dario's history. Encouragingly, the opportunity size and the
proportion of opportunities coming from benefit consultants has
also increased, which we believe reflects increasing ability to
scale revenues. There continues to be strong interest in the
market for our GLP-1 solution, for which we announced six new
customers in the last few months. While health plan cycles
are longer, we continue to see good traction with plans and
anticipate adding new health plan customers, both directly and
through partnerships, including another national health plan during
2024. We are also engaged with several cross selling
opportunities," stated Rick
Anderson, Dario's President. "The Twill acquisition
has increased our opportunities through product extension,
differentiation and pre-existing stand-alone sales
opportunities. Excitingly, customers from both companies have
expressed interest in exploring the combined product offerings,
potentially opening doors for future cross-selling initiatives,"
concluded Mr. Anderson.
Q1 2024 and Recent Highlights
- Completed the transformational acquisition of Twill in Q1 of
2024 concurrent with a $22.4 million
equity financing. The acquisition was immediately accretive to
revenues, gross margins, and go-to-market strategy.
- Made meaningful progress in multiple areas with the new Dario
GLP-1 Behavioral Change Program. We saw significant interest and
adoption of the program and new contracts with multiple
employers.
-
Launched more than a dozen new customers and partners on the
platform in the first quarter of 2024, with additional recently
signed customers expected to launch in the second quarter of
2024.
-
Began to see revenues from the Aetna private labeled platform
which launched in Q1 of 2024 with multiple employer groups and have
seen additional Aetna customer bookings throughout the first
quarter.
-
Announced two new studies published in the leading peer-reviewed
journal for digital health and medicine, Journal of Internet
Medicine (JMIR), including a Randomized Controlled Trial (RCT)
demonstrating the impact of a digital stress reduction program for
teens.
-
Announced new research published in the leading peer-reviewed
journal for digital health and medicine, Journal of Internet
Medicine (JMIR) demonstrating a clinically significant reduction in
blood glucose levels for members using Dario to manage weight
alongside diabetes.
-
Announced two new clinical studies presented at the 17th
International Conference on Advanced Technologies and Treatments
for Diabetes (ATTD) 2024, demonstrating the ability to deliver
improved health outcomes with integrated solutions for members
managing weight and blood glucose with or without GLP-1
medications.
-
Continued to demonstrate the strength of Dario's
multi-condition suite, with more than 80% of pipeline opportunities
for multi-condition contracts
First Quarter 2024 Results Summary
Revenues for the first quarter ended March 31, 2024, were $5.8
million, an 18.5% decrease from $7.1
million for the first quarter ended March 31, 2023, and an increase of 59% from
$3.6 million for the fourth quarter
of 2023. The decrease compared to the quarter ended March 31, 2023, resulted from a decrease in
revenues from the strategic partner channels, partially offset by
the consolidated revenues of Twill commencing February 16, 2024. The reason for the increase
from the fourth quarter of 2023 was the increase in B2B2C revenues
and the consolidation of Twill revenues.
B2B2C, employers and health plans recurring revenues for the
first quarter ended March 31, 2024,
were $3.47 million compared to
$1.26 million in the quarter ended
March 31 2023, representing an
increase of 176%, and compared to $1.12
million in the fourth quarter of 2023, representing an
increase of 210% sequentially.
Gross profit for the first quarter ended March 31, 2024, was $2.4
million, a decrease of $0.7
million, compared to gross profit of $3.1 million for the first quarter of 2023, and
an increase of 1,742% from $132,000
for the fourth quarter of 2023. The reason for this increase is the
increase in our B2B2C revenues and the consolidation of Twill
revenues. Gross profit as a percentage of revenues decreased to
42.2% in the first quarter of 2024, from 44.8% in the first quarter
of 2023, and increased from 3.7% in the fourth quarter of 2023.
Pro-forma gross profit, excluding $1.2
million of amortization expenses related to the acquisition
of technology, was $3.6 million, or
62.4% of revenues, for the three months ended March 31, 2024, compared to pro-forma gross
profit of $4.2 million, or 60.1% of
revenues, for the three months ended March
31, 2023, and a pro-forma gross profit of $1.2 million, or 34.2% of revenues, for the three
months ended December 31, 2023. A
reconciliation of GAAP to non-GAAP measures has been provided in
the financial statement tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Total operating expenses for the first quarter ended
March 31, 2024, were $20.3 million compared with $15.6 million for the first quarter ended
March 31, 2023, and $14.3 million for the fourth quarter of 2023, an
increase of $4.7 million, or 30.3%,
compared to the first quarter of 2023, and an increase of
$6.0 million, or 41.4%, compared to
the fourth quarter of 2023. The increase compared to the first
quarter ended March 31, 2023, and
compared to the fourth quarter of 2023, resulted mainly from the
acquisition of Twill and an increase in stock-based compensation
expenses. Total operating expenses excluding stock-based
compensation, acquisition related expenses and depreciation for the
first quarter of 2024 were $12.7
million compared to $10.6
million for the first quarter of 2023, and $9.9 million for the fourth quarter of 2023.
Operating loss for the first quarter of 2024 was $17.9 million, an increase of $5.5 million, or 44%, compared to $12.4 million for the first quarter of 2023, and
an increase of $3.7 million, or 26%,
compared to $14.2 million for the
fourth quarter of 2023. The increase compared to the first quarter
of 2023 and the fourth quarter of 2023 was due to the increase in
operating expenses.
Financing income was $8.7 million
for the first quarter of 2024, compared to financing expense of
$0.4 million for the first quarter of
2023. The reason for this increase was the revaluation of the
pre-funded warrants issued as part of the consideration for the
acquisition of Twill, due to its classification as a liability
according to GAAP rules.
Net loss was $7.2 million in the
first quarter of 2024, a decrease of $5.6
million, or 44%, compared to a net loss of $12.8 million in the first quarter of 2023, and a
decrease of $7.1 million, or 50%,
compared to $14.3 million in the
fourth quarter of 2023.
Net profit excluding stock-based compensation, acquisition
related expenses and depreciation for the first quarter of 2024 was
$1.6 million compared to a loss of
$6.8 million for the first quarter of
2023, and $8.4 million in the fourth
quarter of 2023.
Non-GAAP billings for the three months ended March 31, 2024, were $5.8
million, a 13% decrease from $6.7
million for the three months ended March 31, 2023. The decrease is a result of lower
sales generated in the three months ended March 31, 2024, compared to the three months
ended March 31, 2023. A
reconciliation of GAAP to non-GAAP measures has been provided in
the financial statement tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Date: Wednesday, May 15th,
8:30am ET
Dial-in Number: 1-888-886-7786 (domestic) or 1-416-764-8658
(international)
Call meâ„¢: https://emportal.ink/3VOj7AC.
Participants can use the dial-in numbers above and be answered
by an operator OR click the Call meâ„¢ link for instant telephone
access to the event. This link will be made active 15 minutes prior
to scheduled start time.
Webcast link:
https://viavid.webcasts.com/starthere.jsp?ei=1665723&tp_key=25034c019e
About DarioHealth Corp.
DarioHealth Corp. (Nasdaq: DRIO) is a leading digital health
company revolutionizing how people with chronic conditions manage
their health through a user-centric, multi-chronic condition
digital therapeutics platform. Our platform and suite of solutions
deliver personalized and dynamic interventions driven by data
analytics and one-on-one coaching for diabetes, hypertension,
weight management, musculoskeletal pain and behavioral health.
Our user-centric platform offers people continuous and
customized care for their health, disrupting the traditional
episodic approach to healthcare. This approach empowers people to
holistically adapt their lifestyles for sustainable behavior
change, driving exceptional user satisfaction, retention and
results and making the right thing to do the easy thing to
do.
Dario provides its highly user-rated solutions globally to
health plans and other payers, self-insured employers, providers of
care and consumers. To learn more about Dario and its digital
health solutions, or for more information, visit
http://dariohealth.com.
Cautionary Note Regarding Forward-Looking Statements
This news release and the statements of representatives and
partners of the Company related thereto contain or may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words
such as "plan," "project," "potential," "seek," "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "estimate" or
"continue" are intended to identify forward-looking statements. For
example, when the Company discusses the expectation that Aetna will
continue to add employers to the platform throughout 2024, that it
expects to reduce operating expenses by 30% by the fourth quarter
of the year due to the Dario-Twill synergies, that it
anticipates reaching a breakeven run rate in the second half of
2025, that it expects its growth to continue into the second
quarter as it recognizes the benefit from customers that launched
mid-first quarter and in the second quarter, and as it sees a full
quarter of revenues from Twill, that it believes it has reached a
major turning point in the scaling of its business and the
acceleration of its path to profitability, that it believes that it
can achieve significant revenue growth in its core business on a
combined basis in 2024, and even greater growth anticipated in the
longer term, including cross sell opportunities, that based on its
current performance, it expects its high margin B2B2C revenues to
account for about 80% of its total business by 2025, that coupled
with cost synergies that will continue to aid a reduction in
operating expenses, it believes it is on track to reach breakeven
in the second half of 2025, that with the integration of Twill it
is exceeding expectations with client traction, that it intends to
continue to share updates on its progress in future quarters, that
with its strong cash position, it believes that is well-equipped to
execute its strategy and solidify its leadership in the digital
health space, that with the Aetna launches in the first quarter, it
anticipates several additional new customer launches in the second
quarter, which positions it for continued revenue growth in the
near and longer term, that the employer sales cycle for 2024
launches is off to a strong start with the highest number of
opportunities in its history and that as a result of the Twill
acquisition, customers from both companies have expressed interest
in exploring combined product offerings, potentially opening doors
for future cross-selling initiatives. Readers are cautioned that
certain important factors may affect the Company's actual results
and could cause such results to differ materially from any
forward-looking statements that may be made in this news release.
Factors that may affect the Company's results include, but are not
limited to, regulatory approvals, product demand, market
acceptance, impact of competitive products and prices, product
development, commercialization or technological difficulties, the
success or failure of negotiations and trade, legal, social and
economic risks, and the risks associated with the adequacy of
existing cash resources. Additional factors that could cause or
contribute to differences between the Company's actual results and
forward-looking statements include, but are not limited to, those
risks discussed in the Company's filings with the U.S. Securities
and Exchange Commission. Readers are cautioned that actual results
(including, without limitation, the timing for and results of the
Company's commercial and regulatory plans for Darioâ„¢ as described
herein) may differ significantly from those set forth in the
forward-looking statements. The Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result
of new information, future events or otherwise, except as required
by applicable law.
Non-GAAP Financial Measures
We have provided in this release financial information that has
not been prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similar measures presented by other
companies. We use these non-GAAP financial measures internally in
analyzing our financial results and believe they are useful to
investors, as a supplement to GAAP measures, in evaluating our
ongoing operational performance. We believe that the use of these
non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing our financial results with peer companies, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in
the financial statement tables below.
Billings (non-GAAP). We define billings as revenue
recognized in accordance with GAAP plus the change in deferred
revenue from the beginning to the end of the period and adjustment
to the deferred revenue balance due to adoption of the new revenue
recognition standard less any deferred revenue balances acquired
from business combination(s) during the period. We consider
billings to be a useful metric for management and investors because
billings drive future revenue, which is an important indicator of
the health and viability of our business. There are a number of
limitations related to the use of billings instead of GAAP revenue.
First, billings include amounts that have not yet been recognized
as revenue and are impacted by the term of security and support
agreements. Second, we may calculate billings in a manner that is
different from peer companies that report similar financial
measures. Management accounts for these limitations by providing
specific information regarding GAAP revenue and evaluating billings
together with GAAP revenue.
Operating expenses (non-GAAP). Our presentation of
non-GAAP operating expenses excludes stock-based compensation
expenses. Due to varying available valuation methodologies,
subjective assumptions, and the variety of equity instruments that
can impact a company's non-cash operating expenses, we believe that
providing non-GAAP financial measures that exclude non-cash expense
provides us with an important tool for financial and operational
decision making and for evaluating our own core business operating
results over different periods of time.
Net loss (non-GAAP). Our presentation of adjusted net
loss excludes the effect of certain items that are non-GAAP
financial measures. Adjusted net loss represents net loss
determined under GAAP without regard to stock-based compensation
expenses, deferred inventory, depreciation of fixed assets,
earn-out remeasurement and acquisition related expenses and
amortization. We believe these measures provide useful information
to management and investors for analysis of our operating
results.
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
|
U.S. dollars in
thousands
|
|
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
34,367
|
|
$
|
36,797
|
Short-term restricted
bank deposits
|
|
|
971
|
|
|
292
|
Trade receivables,
net
|
|
|
7,885
|
|
|
3,155
|
Inventories
|
|
|
4,916
|
|
|
5,062
|
Other accounts
receivable and prepaid expenses
|
|
|
4,370
|
|
|
2,024
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
52,509
|
|
|
47,330
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Deposits
|
|
|
6
|
|
|
6
|
Operating lease right
of use assets
|
|
|
1,813
|
|
|
967
|
Long-term
assets
|
|
|
138
|
|
|
143
|
Property and equipment,
net
|
|
|
1,425
|
|
|
899
|
Intangible assets,
net
|
|
|
23,646
|
|
|
5,404
|
Goodwill
|
|
|
57,427
|
|
|
41,640
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
84,455
|
|
|
49,059
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
136,964
|
|
$
|
96,389
|
|
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
March 31,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Trade
payables
|
|
$
|
4,249
|
|
$
|
1,131
|
Deferred
revenues
|
|
|
1,791
|
|
|
997
|
Operating lease
liabilities
|
|
|
920
|
|
|
111
|
Other accounts payable
and accrued expenses
|
|
|
6,888
|
|
|
6,300
|
Current maturity of
long term loan
|
|
|
3,954
|
|
|
3,954
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
17,802
|
|
|
12,493
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
1,053
|
|
|
885
|
Long-term
loan
|
|
|
24,508
|
|
|
24,591
|
Warrant
liability
|
|
|
15,516
|
|
|
240
|
Other long-term
liabilities
|
|
|
52
|
|
|
36
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
41,129
|
|
|
25,752
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Common stock of $0.0001
par value - authorized: 160,000,000 shares; issued and outstanding:
29,439,740 and 27,191,849 shares on March 31, 2024 and
December 31, 2023, respectively
|
|
|
3
|
|
|
3
|
Preferred stock of
$0.0001 par value - authorized: 5,000,000 shares; issued and
outstanding: 41,381 and 18,959 shares on March 31, 2024
and December 31, 2023, respectively
|
|
|
*) -
|
|
|
*) -
|
Additional paid-in
capital
|
|
|
436,600
|
|
|
407,502
|
Accumulated
deficit
|
|
|
(358,570)
|
|
|
(349,361)
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
78,033
|
|
|
58,144
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
136,964
|
|
$
|
96,389
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
Three months
ended
|
|
|
March 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
Revenues:
|
|
|
|
|
|
|
Services
|
|
$
|
4,160
|
|
$
|
5,256
|
Consumer
hardware
|
|
|
1,598
|
|
|
1,809
|
Total
revenues
|
|
|
5,758
|
|
|
7,066
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
Services
|
|
|
965
|
|
|
1,477
|
Consumer
hardware
|
|
|
1,198
|
|
|
1,340
|
Amortization of
acquired intangible assets
|
|
|
1,163
|
|
|
1,081
|
Total cost of
revenues
|
|
|
3,326
|
|
|
3,898
|
|
|
|
|
|
|
|
Gross profit
|
|
|
2,432
|
|
|
3,168
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Research and
development
|
|
$
|
6,642
|
|
$
|
5,165
|
Sales and
marketing
|
|
|
6,910
|
|
|
6,340
|
General and
administrative
|
|
|
6,735
|
|
|
4,071
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
20,287
|
|
|
15,576
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
17,855
|
|
|
12,408
|
|
|
|
|
|
|
|
Total financial
expenses (income), net
|
|
|
(8,686)
|
|
|
417
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
|
9,169
|
|
|
12,825
|
|
|
|
|
|
|
|
Income Tax
|
|
|
1,994
|
|
|
—
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
7,175
|
|
$
|
12,825
|
|
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
Deemed
dividend
|
|
$
|
2,034
|
|
$
|
-
|
|
|
|
|
|
|
|
Net loss attributable
to common shareholders
|
|
$
|
9,209
|
|
$
|
12,825
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per share of common stock
|
|
$
|
0.20
|
|
$
|
0.45
|
Weighted average number
of common stock used in computing basic and diluted net loss per
share
|
|
|
34,442,578
|
|
|
27,570,013
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
|
Three months
ended
|
|
|
March 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,175)
|
|
$
|
(12,825)
|
Adjustments required to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Stock-based
compensation, common stock, and payment in stock to directors,
employees, consultants, and service providers
|
|
|
6,858
|
|
|
4,856
|
Depreciation
|
|
|
110
|
|
|
97
|
Change in operating
lease right of use assets
|
|
|
149
|
|
|
36
|
Amortization of
acquired intangible assets
|
|
|
1,216
|
|
|
1,113
|
Decrease (increase) in
trade receivables
|
|
|
(1,401)
|
|
|
3,619
|
Increase in other
accounts receivable, prepaid expense and long-term
assets
|
|
|
(1,866)
|
|
|
(892)
|
Decrease in
inventories
|
|
|
146
|
|
|
1,079
|
Increase (decrease) in
trade payables
|
|
|
708
|
|
|
(439)
|
Decrease in other
accounts payable and accrued expenses
|
|
|
(2,620)
|
|
|
(621)
|
Decrease in deferred
revenues
|
|
|
52
|
|
|
(395)
|
Change in operating
lease liabilities
|
|
|
(18)
|
|
|
(78)
|
Change in fair value
of warrant liability
|
|
|
(9,181)
|
|
|
(80)
|
Non-Cash financial
income
|
|
|
(83)
|
|
|
(227)
|
Other
|
|
|
(5)
|
|
|
—
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
(13,110)
|
|
|
(4,757)
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(56)
|
|
|
(74)
|
Purchase of short-term
investments
|
|
|
-
|
|
|
(4,996)
|
Proceeds from
redemption of short-term investments
|
|
|
-
|
|
|
708
|
Payments for business
acquisitions, net of cash acquired
|
|
|
(8,796)
|
|
|
-
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
(8,852)
|
|
|
(4,362)
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of preferred stock, net of issuance costs
|
|
|
20,206
|
|
|
-
|
Principal payments on
long-term loan
|
|
|
-
|
|
|
(1,389)
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
|
20,206
|
|
|
(1,389)
|
|
|
|
|
|
|
|
Increase in cash, cash
equivalents and restricted cash and cash equivalents
|
|
|
(1,756)
|
|
|
(10,508)
|
Cash, cash equivalents
and restricted cash and cash equivalents at beginning of
period
|
|
|
36,797
|
|
|
49,470
|
Cash, cash equivalents
and restricted cash and cash equivalents at end of
period
|
|
$
|
35,041
|
|
$
|
38,962
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
period for interest on long-term loan
|
|
$
|
986
|
|
$
|
1,072
|
Non-cash
activities:
|
|
|
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
|
$
|
28
|
|
$
|
28
|
Reconciliation of
Revenue to Billing (Non-GAAP)
|
U.S. dollars in
thousands
|
|
|
|
Three Months
Ended
March
31,
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
5,758
|
|
7,066
|
|
|
|
|
GAAP Revenue
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
Change in deferred
revenue
|
|
52
|
|
(395)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Billing
(Non-GAAP)
|
|
5,810
|
|
6,671
|
|
|
|
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
March 31, 2024
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Acquisition
costs,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,326
|
|
(7)
|
|
(1,177)
|
|
2,142
|
Gross Profit
|
|
2,432
|
|
7
|
|
1,177
|
|
3,616
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
6,642
|
|
(1,115)
|
|
(61)
|
|
5,466
|
Sales and
Marketing
|
|
6,910
|
|
(1,756)
|
|
(76)
|
|
5,078
|
General and
Administrative
|
|
6,735
|
|
(3,980)
|
|
(605)
|
|
2,150
|
Total Operating
Expenses
|
|
20,287
|
|
(6,851)
|
|
(742)
|
|
12,694
|
Operating
Loss
|
$
|
(17,855)
|
|
6,858
|
|
1,919
|
|
(9,078)
|
Financing
income
|
|
(8,686)
|
|
-
|
|
-
|
|
(8,686)
|
Income Tax
|
|
(1,994)
|
|
|
|
|
|
(1,994)
|
Net Loss
|
$
|
(7,175)
|
|
6,858
|
|
1,919
|
|
1,602
|
|
|
|
Three months ended
March 31, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,898
|
|
(27)
|
|
(1,111)
|
|
2,760
|
Gross Profit
|
|
3,168
|
|
27
|
|
1,111
|
|
4,306
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
5,165
|
|
(1,185)
|
|
(19)
|
|
3,961
|
Sales and
Marketing
|
|
6,340
|
|
(1,847)
|
|
(45)
|
|
4,448
|
General and
Administrative
|
|
4,071
|
|
(1,797)
|
|
(35)
|
|
2,239
|
Total Operating
Expenses
|
|
15,576
|
|
(4,829)
|
|
(99)
|
|
10,648
|
Operating
Loss
|
$
|
(12,408)
|
|
4,856
|
|
1,210
|
|
(6,342)
|
Financing
income
|
|
417
|
|
-
|
|
|
|
417
|
Income Tax
|
|
-
|
|
|
|
|
|
|
Net Loss
|
$
|
(12,825)
|
|
4,856
|
|
1,210
|
|
(6,759)
|
|
|
|
Three months ended
December 31, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Acquisition
costs,
amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,484
|
|
(266)
|
|
(1,118)
|
|
2,100
|
Gross Profit
|
|
132
|
|
266
|
|
1,118
|
|
1,516
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
4,196
|
|
(90)
|
|
(21)
|
|
4,085
|
Sales and
Marketing
|
|
4,622
|
|
(918)
|
|
(42)
|
|
3,662
|
General and
Administrative
|
|
5,529
|
|
(3,120)
|
|
(267)
|
|
2,142
|
Total Operating
Expenses
|
|
14,347
|
|
(4,128)
|
|
(330)
|
|
9,889
|
Operating
Loss
|
$
|
(14,215)
|
|
4,394
|
|
1,448
|
|
(8,373)
|
Financing
expenses
|
|
6
|
|
-
|
|
-
|
|
6
|
Income Tax
|
|
64
|
|
|
|
|
|
64
|
Net Loss
|
$
|
(14,285)
|
|
4,394
|
|
1,448
|
|
(8,443)
|
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
Mary@dariohealth.com
+1-312-593-4280
DarioHealth Investor Relations Contact
Kat Parrella
Investor Relations Manager
kat@dariohealth.com
+315-378-6922
Media Contact:
Scott Stachowiak
Scott.Stachowiak@russopartnersllc.com
+1-646-942-5630
Logo -
https://mma.prnewswire.com/media/1920436/DarioHealth_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/dariohealth-reports-first-quarter-2024-financial-and-operating-results-302146117.html
SOURCE DarioHealth Corp.