- Demonstrated strong improvements in financial performance
and business momentum.
- Q3 revenue of $7.42 million
increased 18.7% over Q2 2024 and 111% compared to Q3 2023, driven
by expansion of B2B2C revenues.
- Q3 operating loss decreased sequentially by 25.7% to
$12 million on a GAAP basis and by
33.3% to $7.1 million on a non-GAAP
basis over Q2 2024.
- Executed synergies from the Dario-Twill merger, expected to
reduce operating expenses by approximately 38% by Q1 2025 (compared
to Q1 2024) and contributing to an expected 49% reduction in
operating losses by Q1 2025 and 59% in non-GAAP operating
losses.
- Significant wins include: 10 B2B2C clients, including a
national Medicare advantage health plan, a regional Medicaid health
plan, and a global leading pharma company.
- Made significant progress in transforming the pharma/medical
device channel into a platform-based recurring revenue model by
securing two new deals, including one with one of the top six
global pharma companies.
- Dario remains on track to achieve operational cash flow
breakeven run rate by the end of 2025.
- Dario will host an investor conference call and webcast at
8:30 a.m. ET today.
Q3 2024 and Recent Highlights
NEW
YORK, Nov. 7, 2024 /PRNewswire/
-- DarioHealth Corp. (Nasdaq: DRIO) ("Dario" or the
"Company"), a leader in the global digital health market, today
announced its financial results for the third quarter of 2024,
highlighting substantial improvements in financial performance and
business momentum.
The Company delivered revenue growth and multiple key client
wins, laying a solid foundation for 2025. These achievements not
only demonstrate continued progress in financial metrics, but also
reflect the successful execution of long-term strategic initiatives
aimed at driving sustainable growth.
"Our third quarter included strong execution of our multi-year
strategic plan of being a profitable provider of comprehensive
chronic care management solutions which engage members and improve
outcomes at a reduced cost of care," said Erez Raphael, CEO of Dario. "Our efforts to
streamline costs following the Twill merger, combined with revenue
growth across multiple channels, have positioned us for ongoing
success. We're seeing clear progress in our transformation, and we
remain focused on achieving profitability run rate by the end of
2025."
The Company reported improvement across all key financial
metrics, both sequentially and year-over-year. Q3 revenue reached
$7.42 million, an increase of
18.7% from Q2 2024 and a 111% increase compared to Q3
2023, driven primarily by growth in the Company's core
Business-to-Business-to-Consumer (B2B2C) business.
Through continued optimization of revenue channels and a
transition to recurring revenue models, gross margins for the B2B2C
business rose to 83%, with full business gross margins
reaching 52% and pro-forma gross margins reaching
70.3% (on a non-Generally Accepted Accounting Principles
(GAAP) basis).
Following the recent acquisition of Twill, Dario implemented
focused cost-management strategies, reducing GAAP operating
expenses to $15.9 million, a
16% sequential reduction from Q2 2024 and non-GAAP operating
expenses to $12.3 million, a 15.9%
reduction from Q2 2024.
"We are not just growing; we believe that we are improving the
quality and predictability of our revenues," said Steven Nelson, Chief Commercial Officer at
Dario. "Securing 10 new clients this quarter, combined with
diversifying our revenue streams, ensures that we are on a path for
sustained success in 2025 and beyond."
The Company reported a 25.7% reduction in GAAP operating
losses sequentially, lowering such losses to $12 million, and 33.3% reduction in
non-GAAP operating losses, lowering such losses to $7.1 million.
Looking ahead, Dario expects this positive trend in financial
performance to continue, driven by ongoing revenue growth,
increasing gross margins due to positive mix shift and operating
leverage related to our reduced fixed expenses. The Company
anticipates a 38% reduction in total operating expenses
between Q1 2024 and Q1 2025, alongside a 49% reduction in
operating losses and a 59% reduction in non-GAAP operating losses
respectively, paving the way to achieve cash flow breakeven run
rate by the end of 2025.
Business Highlights
In Q3, the Company enhanced its commercial momentum by securing
10 new clients, positioning itself for strong growth in
2025. Dario focused on not only increasing revenues but also making
them more sustainable by diversifying across channels and clients.
This effort included transforming the pharma channel—previously the
Company's only non-recurring revenue stream—into a recurring
revenue model.
- Health Plans: The Company partnered with National
Medicare Health Plan Partners and Twill by Dario to promote
healthy aging and launched large-scale cardiometabolic programs in
the Medicaid space.
- Employers: Dario signed contracts with seven new
employers, primarily for cardiometabolic solutions, and secured
its first health system as an employer contract.
Additionally, the Company announced a new AARP benefit
granting access to millions of AARP members for health and
well-being programs starting in January
2025.
- Pharma and Medical Device: Dario closed two new
deals, including a major contract with one of the top six
global pharmaceutical companies and an agreement with a medical
device company. The Company expects these contracts will contribute
to revenue in the near term and are structured under the Company's
new "platform services subscription fee" model, offering an
annual recurring revenue stream.
Additionally, this quarter marked the completion of the
integration of Twill's capabilities into Dario's full
multi-condition platform. The combined behavioral health,
well-being, navigation, and engagement technologies now create the
most comprehensive solution in the digital health market under the
Dario brand.
"We are excited about the growing opportunities for our
artificial intelligence (AI) capabilities, especially as data
becomes an increasingly vital asset in our business model,"
Erez Raphael added. "By
integrating generative AI and microservices, we believe we are
poised to revolutionize areas like drug discovery, consumer
engagement, and personalization, with our proprietary data setting
us up for both internal and external monetization."
With its market-leading expertise, Dario is well-positioned to
capitalize on these emerging trends and continue delivering value
to its stakeholders.
Third Quarter 2024 Results Summary
Revenues for the third quarter ended September 30, 2024, were $7.42 million, an 111% increase from $3.52 million for the third quarter ended
September 30, 2023, and an increase
of 18.7% from $6.26 million for the
second quarter of 2024. The increase compared to the quarter ended
September 30, 2023, resulted from an
increase in revenues from the B2B2C channel and the consolidation
of Twill revenues.
B2B2C, employers and health plans recurring revenues for the
third quarter ended September 30,
2024, were $5.44 million
compared to $1.29 million in the
quarter ended September 30, 2023,
representing an increase of 320%, and compared to $5.54 million in the second quarter of 2024,
representing a decrease of 1.9% sequentially.
Gross profit for the third quarter ended September 30, 2024, was $3.9 million, an increase of $3.3 million or 534%, compared to gross profit of
$610,000 for the third quarter of
2023, and an increase of 41% from $2.76
million for the second quarter of 2024. The reason for this
increase is the increase in our B2B2C revenues. Gross profit as a
percentage of revenues increased to 52.2% in the third quarter of
2024, from 17.3% in the third quarter of 2023, and 44.1% in the
second quarter of 2024.
Pro-forma gross profit, excluding $1.34
million of amortization expenses related to the acquisition
of technology, was $5.2 million, or
70.3% of revenues, for the three months ended September 30, 2024, compared to pro-forma gross
profit of $1.7 million, or 48.8% of
revenues, for the three months ended September 30, 2023, and a pro-forma gross profit
of $4.0 million, or 63.8% of
revenues, for the three months ended June
30, 2024. A reconciliation of GAAP to non-GAAP measures has
been provided in the financial statement tables included in this
press release. An explanation of these measures is also included
below under the heading "Non-GAAP Financial Measures."
Total operating expenses for the third quarter ended
September 30, 2024, were $15.9 million compared to $16.2 million for the third quarter ended
September 30, 2023, and $18.9 million for the second quarter of 2024, a
decrease of $0.25 million, or 1.5%,
compared to the third quarter of 2023, and a decrease of
$3 million, or 16%, compared to the
second quarter of 2024. The decrease compared to the third quarter
ended September 30, 2023, resulted
mainly from reduction in operating expenses. The decrease compared
to the second quarter of 2024 resulted mainly from a decrease in
operating expenses and stock-based compensation expenses.
Total operating expenses excluding stock-based compensation,
acquisition related expenses and depreciation for the third quarter
of 2024 were $12.3 million compared
to $10.9 million for the third
quarter of 2023, and $14.7 million
for the second quarter of 2024.
Operating loss for the third quarter of 2024 was $12 million, a decrease of $3.5 million, or 23%, compared to $15.5 million for the third quarter of 2023, and
a decrease of $4.2 million, or 25.7%,
compared to $16.2 million for the
second quarter of 2024. The decrease compared to the third quarter
of 2023 was due to the increase in the gross profit. The decrease
compared to the second quarter of 2024 was mainly due to the
decrease in operating expenses.
Financing expenses were $0.3
million for the third quarter of 2024, compared to financing
expenses of $0.2 million for the
third quarter of 2023. The reason for this increase was due to
changes in variable items included in the financing expenses.
Net loss was $12.3 million in the
third quarter of 2024, a decrease of $3.4
million, or 21.6%, compared to a net loss of $15.7 million in the third quarter of 2023, and a
decrease of $1.3 million, or 9.4%,
compared to $13.6 million in the
second quarter of 2024.
Net loss excluding stock-based compensation, acquisition related
expenses and depreciation for the third quarter of 2024 was
$7.4 million compared to a loss of
$9.3 million for the third quarter of
2023, and a net loss of $8.1 million
in the second quarter of 2024.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Financial Results for the Nine Months Ended September 30, 2024:
Revenues for the nine months ended September 30, 2024, were $19.4 million, a 16.1% increase from $16.7 million for the nine months ended
September 30, 2023.
Gross profit for the nine months ended September 30, 2024, was $9.1 million, an increase of 55%, or $3.2 million, compared to gross profit of
$5.9 million for the nine months
ended September 30, 2023.
Pro-forma gross profit, excluding $3.7
million of amortization of expenses related to acquisitions,
was $12.8 million for the nine months
ended September 30, 2024, compared to
a pro-forma gross profit of $9.1
million for the nine months ended September 30, 2023. Pro-forma gross profit
margin, excluding amortization of acquisition related expenses, was
65.9% for the nine months ended September
30, 2024, compared to 54.6% for the nine months ended
September 30, 2023. A reconciliation
of GAAP to non-GAAP measures has been provided in the financial
statement tables included in this press release. An explanation of
these measures is also included below under the heading "Non-GAAP
Financial Measures."
Total operating expenses for the nine months ended September 30, 2024, were $55.1 million, an increase of $7.3 million, or 15.3%, compared with
$47.8 million for the nine months
ended September 30, 2023. The
increase resulted from the acquisition of Twill. Total operating
expenses excluding stock-based compensation, amortization of
acquisition related expenses and depreciation for the nine months
ended September 30, 2024, were
$39.7 million compared to
$32.3 million for the nine months
ended September 30, 2023.
Operating loss for the nine months ended September 30, 2024, increased by $4.1 million to $46.1
million, compared to a $42
million operating loss for the nine months ended
September 30, 2023. This increase is
mainly due to the increase in operating expenses.
Financing income was $11 million
for the nine months ended September 30,
2024, compared to financing expense of $3.2 million for the nine months ended
September 30, 2023. The reason for
this increase was the revaluation of the pre-funded warrants issued
as part of the consideration for the acquisition of Twill, due to
its classification as a liability according to GAAP rules.
Net loss was $33.1 million for the
nine months ended September 30, 2024,
compared to a net loss of $45.1
million for the nine months ended September 30, 2023. The decrease was driven by
the increase in financing income.
Net loss excluding stock-based compensation, acquisition related
expenses and depreciation for the nine months ended September 30, 2024, was $13.9 million compared to a loss of $26.2 million for the nine months ended
September 30, 2023.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Conference Call Details: Thursday,
November 7, 8:30am
ET
Dial-in Number: 1-800-717-1738 (domestic) or 1-646-307-1865
(international)
Call meâ„¢: https://emportal.ink/3SOTLAn
Participants can use the dial-in numbers above and be answered
by an operator OR click the Call meâ„¢ link for instant telephone
access to the event. This link will be made active 15 minutes prior
to scheduled start time.
Webcast link:
https://viavid.webcasts.com/starthere.jsp?ei=1685062&tp_key=51068b0c30
Participants are asked to dial in approximately 10 minutes prior to
the start of the event. A replay of the call will be available
approximately two hours after completion through Thursday,
November 21st, 2024. To listen to the replay, dial
1-844-512-2921 (domestic) or 1-412-317-6671 (international) and use
replay passcode 1131131.
About DarioHealth Corp.
DarioHealth Corp. (Nasdaq: DRIO) is a leading digital health
company revolutionizing how people with chronic conditions manage
their health through a user-centric, multi-chronic condition
digital therapeutics platform. Our platform and suite of solutions
deliver personalized and dynamic interventions driven by data
analytics and one-on-one coaching for diabetes, hypertension,
weight management, musculoskeletal pain and behavioral health.
Our user-centric platform offers people continuous and
customized care for their health, disrupting the traditional
episodic approach to healthcare. This approach empowers people to
holistically adapt their lifestyles for sustainable behavior
change, driving exceptional user satisfaction, retention and
results and making the right thing to do the easy thing to do.
Dario provides its highly user-rated solutions globally to
health plans and other payers, self-insured employers, providers of
care and consumers. To learn more about Dario and its digital
health solutions, or for more information, visit
http://dariohealth.com.
Cautionary Note Regarding Forward-Looking Statements
This news release and the statements of representatives and
partners of the Company related thereto contain or may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words
such as "plan," "project," "potential," "seek," "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "estimate" or
"continue" are intended to identify forward-looking statements. For
example, when the Company discusses its expected reduced operating
expenses expected by Q1 2025 and the resulting operating losses by
such time period, that it expects to reach breakeven by the end of
2025, its expected breakeven timeline is supported by its progress
in its high margin B2B2C channel, that its reduction of costs
following the acquisition of Twill, combined with revenue growth
across multiple channels, positions the Company for ongoing
success, that it believes it sees clear progress in its
transformation and remains focused on achieving a profitably run
rate by the end of 2025, that it expects the positive trends in
financial performance to continue, driven by ongoing revenue
growth, increasing gross margins due to positive mix shift and
operating leverage related to its reduced fixed expenses, its
expected reduction in total operating expenses between Q1 2024 and
Q1 2025, its expected reduction in operating losses and in
non-GAAP operating losses respectively, paving the way to achieve
cash flow breakeven run rate by the end of 2025, that it is
positioned for strong growth in 2025, its plan to transform its
pharmaceutical channel into a recurring revenue model, that its
belief that two new contracts with a pharmaceutical company and a
medical device company will contribute to the Company's revenue in
the near term, its belief that the combined behavioral health,
well-being, navigation, and engagement technologies now create the
most comprehensive solution in the digital health market under the
Dario brand, its belief that, by integrating generative AI and
microservices, the Company is poised to revolutionize areas like
drug discovery, consumer engagement, and personalization, with our
proprietary data setting us up for both internal and external
monetization and its belief that with its market-leading expertise,
Dario is well-positioned to capitalize on these emerging trends and
continue delivering value to its stakeholders. Readers are
cautioned that certain important factors may affect the Company's
actual results and could cause such results to differ materially
from any forward-looking statements that may be made in this news
release. Factors that may affect the Company's results include, but
are not limited to, regulatory approvals, product demand, market
acceptance, impact of competitive products and prices, product
development, commercialization or technological difficulties, the
success or failure of negotiations and trade, legal, social and
economic risks, and the risks associated with the adequacy of
existing cash resources. Additional factors that could cause or
contribute to differences between the Company's actual results and
forward-looking statements include, but are not limited to, those
risks discussed in the Company's filings with the U.S. Securities
and Exchange Commission. Readers are cautioned that actual results
(including, without limitation, the timing for and results of the
Company's commercial and regulatory plans for Darioâ„¢ as described
herein) may differ significantly from those set forth in the
forward-looking statements. The Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result
of new information, future events or otherwise, except as required
by applicable law.
Non-GAAP Financial Measures
We have provided in this release financial information that has
not been prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similar measures presented by other
companies. We use these non-GAAP financial measures internally in
analyzing our financial results and believe they are useful to
investors, as a supplement to GAAP measures, in evaluating our
ongoing operational performance. We believe that the use of these
non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing our financial results with peer companies, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in
the financial statement tables below.
Operating expenses (non-GAAP). Our presentation of
non-GAAP operating expenses excludes stock-based compensation
expenses, amortization of acquisition related expenses and
depreciation of fixed assets. Due to varying available valuation
methodologies, subjective assumptions, and the variety of equity
instruments that can impact a company's non-cash operating
expenses, we believe that providing non-GAAP financial measures
that exclude non-cash expenses provides us with an important tool
for financial and operational decision making and for evaluating
our own core business operating results over different periods of
time.
Net loss (non-GAAP). Our presentation of adjusted net
loss excludes the effect of certain items that are non-GAAP
financial measures. Adjusted net loss represents net loss
determined under GAAP without regard to stock-based compensation
expenses, deferred inventory, depreciation of fixed assets,
earn-out remeasurement and acquisition related expenses and
amortization. We believe these measures provide useful information
to management and investors for analysis of our operating
results.
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
U.S. dollars in
thousands
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
15,547
|
|
$
|
36,797
|
Short-term restricted
bank deposits
|
|
|
863
|
|
|
292
|
Trade receivables,
net
|
|
|
4,948
|
|
|
3,155
|
Inventories
|
|
|
4,742
|
|
|
5,062
|
Other accounts
receivable and prepaid expenses
|
|
|
3,428
|
|
|
2,024
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
29,528
|
|
|
47,330
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Deposits
|
|
|
6
|
|
|
6
|
Operating lease right
of use assets
|
|
|
1,306
|
|
|
967
|
Long-term
assets
|
|
|
108
|
|
|
143
|
Property and equipment,
net
|
|
|
1,235
|
|
|
899
|
Intangible assets,
net
|
|
|
20,343
|
|
|
5,404
|
Goodwill
|
|
|
57,427
|
|
|
41,640
|
|
|
|
|
|
|
|
Total non-current
assets
|
|
|
80,425
|
|
|
49,059
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
109,953
|
|
$
|
96,389
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Trade
payables
|
|
$
|
2,655
|
|
$
|
1,131
|
Deferred
revenues
|
|
|
1,118
|
|
|
997
|
Operating lease
liabilities
|
|
|
596
|
|
|
111
|
Other accounts payable
and accrued expenses
|
|
|
5,807
|
|
|
6,300
|
Current maturity of
long-term loan
|
|
|
8,670
|
|
|
3,954
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
18,846
|
|
|
12,493
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
Operating lease
liabilities
|
|
|
1,033
|
|
|
885
|
Long-term
loan
|
|
|
20,187
|
|
|
24,591
|
Warrant
liability
|
|
|
11,327
|
|
|
240
|
Other long-term
liabilities
|
|
|
49
|
|
|
36
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
|
|
32,596
|
|
|
25,752
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
|
|
Common stock of $0.0001
par value - authorized: 160,000,000 shares; issued and
outstanding: 31,323,906 and 27,191,849 shares on
September 30, 2024 and
December 31, 2023, respectively
|
|
|
3
|
|
|
3
|
Preferred stock of
$0.0001 par value - authorized: 5,000,000 shares; issued and
outstanding: 40,156 and 18,959 shares on
September 30, 2024 and December 31, 2023,
respectively
|
|
|
*) -
|
|
|
*) -
|
Additional paid-in
capital
|
|
|
436,590
|
|
|
407,502
|
Accumulated
deficit
|
|
|
(378,082)
|
|
|
(349,361)
|
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
|
58,511
|
|
|
58,144
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
|
109,953
|
|
$
|
96,389
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
Unaudited
|
|
Unaudited
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
$
|
5,604
|
|
$
|
1,765
|
|
$
|
14,424
|
|
$
|
11,171
|
Consumer
hardware
|
|
|
1,819
|
|
|
1,753
|
|
|
5,012
|
|
|
5,565
|
Total
revenues
|
|
|
7,423
|
|
|
3,518
|
|
|
19,436
|
|
|
16,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
920
|
|
|
599
|
|
|
2,845
|
|
|
3,701
|
Consumer
hardware
|
|
|
1,282
|
|
|
1,203
|
|
|
3,786
|
|
|
3,902
|
Amortization of
acquired intangible assets
|
|
|
1,344
|
|
|
1,106
|
|
|
3,740
|
|
|
3,281
|
Total cost of
revenues
|
|
|
3,546
|
|
|
2,908
|
|
|
10,371
|
|
|
10,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
3,877
|
|
|
610
|
|
|
9,065
|
|
|
5,852
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
$
|
5,446
|
|
$
|
5,665
|
|
$
|
18,898
|
|
$
|
16,052
|
Sales and
marketing
|
|
|
6,733
|
|
|
6,363
|
|
|
20,775
|
|
|
19,163
|
General and
administrative
|
|
|
3,728
|
|
|
4,128
|
|
|
15,468
|
|
|
12,611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
15,907
|
|
|
16,156
|
|
|
55,141
|
|
|
47,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
12,030
|
|
|
15,546
|
|
|
46,076
|
|
|
41,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
expenses (income), net
|
|
|
313
|
|
|
186
|
|
|
(10,954)
|
|
|
3,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
|
12,343
|
|
|
15,732
|
|
|
35,122
|
|
|
45,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
|
13
|
|
|
—
|
|
|
2,007
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
12,330
|
|
$
|
15,732
|
|
$
|
33,115
|
|
$
|
45,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend
(contribution)
|
|
$
|
2,278
|
|
$
|
1,172
|
|
$
|
(4,394)
|
|
$
|
2,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to common shareholders
|
|
$
|
14,608
|
|
$
|
16,904
|
|
$
|
28,721
|
|
$
|
48,005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per share of common stock
|
|
$
|
0.25
|
|
$
|
0.49
|
|
$
|
0.52
|
|
$
|
1.52
|
Weighted average number
of common stock used in
computing basic and diluted net loss per share
|
|
|
40,417,421
|
|
|
28,815,604
|
|
|
39,093,575
|
|
|
28,195,216
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
|
Nine months
ended
|
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
|
Unaudited
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(33,115)
|
|
$
|
(45,142)
|
Adjustments required to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
13,206
|
|
|
15,307
|
Depreciation and
impairment
|
|
|
773
|
|
|
290
|
Disposal of property
and equipment
|
|
|
7
|
|
|
—
|
Change in operating
lease right of use assets
|
|
|
666
|
|
|
228
|
Amortization of
acquired intangible assets
|
|
|
4,519
|
|
|
3,375
|
Decrease in trade
receivables, net
|
|
|
1,536
|
|
|
1,883
|
Increase in other
accounts receivable, prepaid expense and long-term
assets
|
|
|
(894)
|
|
|
(324)
|
Decrease in
inventories
|
|
|
320
|
|
|
2,485
|
Decrease in trade
payables
|
|
|
(886)
|
|
|
(393)
|
Decrease in other
accounts payable and accrued expenses
|
|
|
(3,704)
|
|
|
(1,182)
|
Decrease in deferred
revenues
|
|
|
(621)
|
|
|
(636)
|
Change in operating
lease liabilities
|
|
|
(791)
|
|
|
(196)
|
Change in fair value
of warrant liability
|
|
|
(13,370)
|
|
|
—
|
Non-Cash financial
expenses
|
|
|
432
|
|
|
1,267
|
Other
|
|
|
92
|
|
|
—
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
(31,830)
|
|
|
(23,038)
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(117)
|
|
|
(501)
|
Purchase of short-term
investments
|
|
|
—
|
|
|
(4,996)
|
Proceeds from
redemption of short-term investments
|
|
|
—
|
|
|
5,033
|
Payments for business
acquisitions, net of cash acquired
|
|
|
(8,796)
|
|
|
—
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
(8,913)
|
|
|
(464)
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of common stock, net of issuance costs
|
|
|
—
|
|
|
1,614
|
Proceeds from issuance
of preferred stock, net of issuance costs
|
|
|
20,206
|
|
|
14,868
|
Proceeds from
borrowings on credit agreement
|
|
|
—
|
|
|
29,604
|
Repayment of long-term
loan
|
|
|
—
|
|
|
(27,833)
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
|
20,206
|
|
|
18,253
|
|
|
|
|
|
|
|
Decrease in cash, cash
equivalents and restricted cash and cash equivalents
|
|
|
(20,537)
|
|
|
(5,249)
|
Effect of exchange rate
differences on cash, cash equivalents and restricted cash and
cash
equivalents
|
|
|
(50)
|
|
|
—
|
Cash, cash equivalents
and restricted cash and cash equivalents at beginning of
period
|
|
|
36,797
|
|
|
49,470
|
Cash, cash equivalents
and restricted cash and cash equivalents at end of
period
|
|
$
|
16,210
|
|
$
|
44,221
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
period for interest on long-term loan
|
|
$
|
2,968
|
|
$
|
3,035
|
Non-cash
activities:
|
|
|
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
|
$
|
428
|
|
$
|
14
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
September 30, 2024
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,546
|
|
7
|
|
(1,359)
|
|
2,194
|
Gross Profit
|
|
3,877
|
|
(7)
|
|
1,359
|
|
5,229
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
5,446
|
|
(748)
|
|
(63)
|
|
4,635
|
Sales and
Marketing
|
|
6,733
|
|
(948)
|
|
(689)
|
|
5,096
|
General and
Administrative
|
|
3,728
|
|
(1,097)
|
|
(17)
|
|
2,614
|
Total Operating
Expenses
|
|
15,907
|
|
(2,793)
|
|
(769)
|
|
12,345
|
Operating
Loss
|
$
|
(12,030)
|
|
2,786
|
|
2,128
|
|
(7,116)
|
Financing
expenses
|
|
313
|
|
-
|
|
-
|
|
313
|
Income Tax
|
|
(13)
|
|
|
|
|
|
(13)
|
Net Loss
|
$
|
(12,330)
|
|
2,786
|
|
2,128
|
|
(7,416)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
September 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
2,908
|
|
(17)
|
|
(1,137)
|
|
1,754
|
Gross Profit
|
|
610
|
|
17
|
|
1,137
|
|
1,764
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
5,665
|
|
(1,226)
|
|
(22)
|
|
4,417
|
Sales and
Marketing
|
|
6,363
|
|
(1,879)
|
|
(39)
|
|
4,445
|
General and
Administrative
|
|
4,128
|
|
(2,037)
|
|
(38)
|
|
2,053
|
Total Operating
Expenses
|
|
16,156
|
|
(5,142)
|
|
(99)
|
|
10,915
|
Operating
Loss
|
$
|
(15,546)
|
|
5,159
|
|
1,236
|
|
(9,151)
|
Financing
expenses
|
|
186
|
|
-
|
|
|
|
186
|
Income Tax
|
|
-
|
|
|
|
|
|
-
|
Net Loss
|
$
|
(15,732)
|
|
5,159
|
|
1,236
|
|
(9,337)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating
Loss, Net Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Nine months ended
September 30, 2024
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
10,371
|
|
(5)
|
|
(3,784)
|
|
6,582
|
Gross Profit
|
|
9,065
|
|
5
|
|
3,784
|
|
12,854
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
18,898
|
|
(2,311)
|
|
(187)
|
|
16,400
|
Sales and
Marketing
|
|
20,775
|
|
(4,354)
|
|
(859)
|
|
15,562
|
General and
Administrative
|
|
15,468
|
|
(6,536)
|
|
(1,175)
|
|
7,757
|
Total Operating
Expenses
|
|
55,141
|
|
(13,201)
|
|
(2,221)
|
|
39,719
|
Operating
Loss
|
$
|
(46,076)
|
|
13,206
|
|
6,005
|
|
(26,865)
|
Financing
expenses
|
|
(10,954)
|
|
-
|
|
-
|
|
(10,954)
|
Income Tax
|
|
(2,007)
|
|
|
|
|
|
(2,007)
|
Net Loss
|
$
|
(33,115)
|
|
13,206
|
|
6,005
|
|
(13,904)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Nine months ended
September 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization
of acquisition
related expenses
and depreciation
of fixed assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
10,884
|
|
(61)
|
|
(3,372)
|
|
7,451
|
Gross Profit
|
|
5,852
|
|
61
|
|
3,372
|
|
9,285
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
16,052
|
|
(3,713)
|
|
(57)
|
|
12,282
|
Sales and
Marketing
|
|
19,163
|
|
(5,550)
|
|
(129)
|
|
13,484
|
General and
Administrative
|
|
12,611
|
|
(5,983)
|
|
(107)
|
|
6,521
|
Total Operating
Expenses
|
|
47,826
|
|
(15,246)
|
|
(293)
|
|
32,287
|
Operating
Loss
|
$
|
(41,974)
|
|
15,307
|
|
3,665
|
|
(23,002)
|
Financing
expenses
|
|
3,168
|
|
-
|
|
-
|
|
3,168
|
Income Tax
|
|
-
|
|
|
|
|
|
-
|
Net Loss
|
$
|
(45,142)
|
|
15,307
|
|
3,665
|
|
(26,170)
|
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
Mary@dariohealth.com
+1-312-593-4280
DarioHealth Investor Relations Contact
Kat
Parrella
Investor Relations Manager
kat@dariohealth.com
+315-378-6922
Media Contact:
Scott
Stachowiak
Scott.Stachowiak@russopartnersllc.com
+1-646-942-5630
Logo:
https://mma.prnewswire.com/media/1920436/DarioHealth_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/dariohealth-reports-third-quarter-2024-financial-and-operating-results-302298557.html
SOURCE DarioHealth Corp.