- Revenue of $2.6 billion, up 3%
on an as-reported and FX-Neutral basis
- Gross Merchandise Volume of $18.3 billion, up 2% on an as-reported basis and
up 1% on an FX-Neutral basis
- GAAP and Non-GAAP earnings per diluted share of
$1.29 and $1.19, respectively
- GAAP and Non-GAAP operating margins of 23.1% and 27.2%,
respectively
- Returned $881 million to
stockholders in Q3, including $750
million of share repurchases and $131
million paid in cash dividends
SAN
JOSE, Calif., Oct. 30,
2024 /PRNewswire/ -- eBay Inc. (Nasdaq: EBAY), a
global commerce leader that connects millions of buyers and sellers
around the world, today reported financial results for its third
quarter ended September 30, 2024.
"We achieved another quarter of positive GMV growth and
delivered strong results across our key metrics," said Jamie Iannone, Chief Executive Officer at eBay.
"Our Focus Categories and geo-specific investments are driving
momentum in the business, and we are leveraging the power of Al to
create magical innovations for our customers."
"eBay delivered strong top and bottom line results in Q3," said
Steve Priest, Chief Financial
Officer at eBay. "Solid execution within our strategic initiatives
drove continued GMV growth amid a dynamic macro environment, and we
are continuing to invest for the long-term while generating
significant earnings growth and capital returns for
shareholders."
Third Quarter Financial Highlights
- Revenue was $2.6 billion, up 3%
on an as-reported and foreign exchange (FX) neutral basis.
- Gross Merchandise Volume (GMV) was $18.3
billion, up 2% on an as-reported basis and up 1% on an
FX-Neutral basis.
- GAAP net income from continuing operations was $636 million, or $1.29 per diluted share.
- Non-GAAP net income from continuing operations was $588 million, or $1.19 per diluted share.
- GAAP and Non-GAAP operating margins were 23.1% and 27.2%,
respectively.
- Generated $755 million of
operating cash flow and $646 million
of free cash flow.
- Returned $881 million to
stockholders, including $750 million
of share repurchases and $131 million
paid in cash dividends.
Business Highlights
- eBay launched its redesigned global advertising platform,
unifying and simplifying the experience and empowering sellers with
tools to better achieve their advertising goals.
- eBay's first-party advertising products delivered $396 million of revenue in the third quarter, up
15% on an as-reported basis and up 14% on an FX-Neutral basis.
The company's total advertising offerings generated $408 million of revenue in the third quarter,
representing 2.2% of GMV.
- The company expanded its eBay Seller Capital program with two
new seller financing options. In partnership with Liberis,
eBay launched Business Cash Advance and Flexible Cash Advance,
making it easier and faster for eligible eBay sellers in the U.S.
to access capital and accelerate their growth.
- eBay released its magical AI-powered bulk listing tool to
Sports Trading Cards sellers in the U.S., making it faster and
easier to create detailed, eye-catching listings and get more
inventory in front of buyers.
- eBay released the second generation of its
proprietary LiLiuM series of Large Language Models (LLMs) to
its engineers. Developed in-house using the company's
high-performance supercomputer, these models have outperformed
public benchmarks in eBay-specific tasks like description
generation, title creation, aspect extraction, and pricing
predictions.
- eBay consignment was expanded to include handbags in
the U.K., making it easier for even more consumers to
participate in circular fashion.
- The company held its first-ever Pre-Loved Fashion Week, in
partnership with the Council of Fashion Designers of America (CFDA)
and the British Fashion Council (BFC). As part of the event, eBay's
"Endless Runway" shows were streamed via eBay Live, allowing
shoppers to buy pre-loved fashion straight off the runway.
- eBay was named the official collectibles partner of The
New York Times' The Athletic, bringing
exclusive content to a broader audience and empowering them to
discover and purchase unique collectible items on eBay.
- The company announced the appointment of Samantha Wellington as Chief Legal Officer,
General Counsel and Secretary.
- eBay announced the appointment of William (Bill) D. Nash, CEO of CarMax, to
its Board of Directors.
Impact
- The eBay Foundation announced its 2024 Global Give grantees,
awarding a total of nearly $3 million
to 31 grantees across the globe who are addressing and removing
barriers to entrepreneurship for people who identify with
historically excluded groups.
- Through eBay for Charity, buyers and sellers contributed more
than $49 million globally in Q3, up
21% year-over-year.
- eBay was recognized in the Fortune Change the World
2024â„¢ List for being a leader in recommerce and empowering the
circular economy.
Third Quarter 2024 Financial Highlights
(presented in millions, except per share data and
percentages)
|
Third
Quarter
|
|
|
|
2024
|
2023
|
Change
|
eBay
Inc
|
|
|
|
|
Net
revenues
|
$
2,576
|
$
2,500
|
$
76
|
3 %
|
GAAP – Continuing
Operations
|
|
|
|
|
Net income
|
$ 636
|
$
1,306
|
$ (670)
|
(51) %
|
Earnings per diluted
share
|
$ 1.29
|
$ 2.46
|
$
(1.17)
|
(48) %
|
Non-GAAP –
Continuing Operations
|
|
|
|
|
Net income
|
$ 588
|
$ 545
|
$
43
|
8 %
|
Earnings per diluted
share
|
$ 1.19
|
$ 1.03
|
$ 0.16
|
16 %
|
Other Selected Financial and Operational Results
- Operating margin – GAAP operating margin increased to 23.1% for
the third quarter of 2024, compared to 18.2% for the same period
last year. Non-GAAP operating margin increased to 27.2% for the
third quarter of 2024, compared to 26.4% for the same period last
year.
- Taxes – The GAAP effective tax rate for continuing operations
for the third quarter of 2024 was 20.2%, compared to 21.4% for the
third quarter of 2023. The non-GAAP effective tax rate for
continuing operations for the third quarter of 2024 was
16.5%(1).
- Cash flow – The company generated $755
million of operating cash flow and $646 million of free cash flow during the third
quarter of 2024.
- Capital returns – The company repurchased $750 million of its common stock, or
approximately 13 million shares, in the third quarter of 2024. The
company's total repurchase authorization remaining as of
September 30, 2024 was approximately
$1.2 billion. The company also paid
cash dividends of $131 million during
the third quarter of 2024.
- Cash and cash equivalents and non-equity investments – The
company's cash and cash equivalents and non-equity investments
portfolio totaled $5.8 billion as of
September 30, 2024.
Business Outlook
eBay is providing the following guidance for the fourth quarter
and full year 2024.
In billions, except
per share data and percentages
|
Q4 2024
Guidance
|
Full Year 2024
Guidance
|
Revenue
|
$2.53 -
$2.59
|
$10.23 -
$10.29
|
FX-NeutralY/Y
Growth
|
(1)% -
1%
|
2% -
2%
|
|
|
|
Diluted GAAP
EPS
|
$0.96 -
$1.01
|
$3.52 -
$3.57
|
|
|
|
Diluted Non-GAAP
EPS
|
$1.17 -
$1.22
|
$4.80 -
$4.85
|
Dividend Declaration
- eBay's Board of Directors has declared a cash dividend of
$0.27 per share of the company's
common stock. The dividend is payable on December 13, 2024 to stockholders of record as of
November 29, 2024.
(1) We use a non-GAAP effective tax rate for
evaluating our operating results. Based on our current long-term
projections, we are using a non-GAAP tax rate of 16.5%. This
non-GAAP tax rate could change for various reasons including
significant changes in our geographic earnings mix or fundamental
tax law changes in major jurisdictions in which we operate.
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss third quarter
2024 results at 2:30 p.m. Pacific Time today. Investors and
participants can access the call by dialing (855) 761-5600 in the
U.S. and (646) 307-1097 internationally. The passcode for the
conference line is 7435074. A live webcast of the conference call,
together with a slide presentation that includes supplemental
financial information and reconciliations of certain non-GAAP
measures to their nearest comparable GAAP measures, can be accessed
through the company's Investor Relations website at
https://investors.ebayinc.com. In addition, an archive of the
webcast will be accessible for at least three months through the
same link.
eBay Inc. uses its Investor Relations website at
https://investors.ebayinc.com as a means of disclosing material
non-public information and for complying with its disclosure
obligations under Regulation FD. Accordingly, investors should
monitor this website, in addition to following our press releases,
SEC filings, public conference calls and webcasts.
About eBay
eBay Inc. (Nasdaq: EBAY) is a global commerce leader that
connects people and builds communities to create economic
opportunity for all. Our technology empowers millions of buyers and
sellers in more than 190 markets around the world, providing
everyone the opportunity to grow and thrive. Founded in 1995 in
San Jose, California, eBay is one
of the world's largest and most vibrant marketplaces for
discovering great value and unique selection. In 2023, eBay enabled
more than $73 billion of gross
merchandise volume. For more information about the company and its
global portfolio of online brands, visit www.ebayinc.com.
Presentation
All growth rates represent year-over-year comparisons, except as
otherwise noted. All amounts in tables are presented in U.S.
dollars, rounded to the nearest million, except as otherwise noted.
As a result, certain amounts may not sum or recalculate using the
rounded dollar amounts provided. References to "revenue" refer to
"net revenues" as reported in the company's consolidated statement
of income.
Non-GAAP Financial Measures
This press release includes the following financial measures
defined as "non-GAAP financial measures" by the Securities and
Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings
per diluted share, non-GAAP operating income and margin, non-GAAP
effective tax rate, free cash flow and FX-Neutral basis. These
non-GAAP financial measures are presented on a continuing
operations basis. These measures may be different from non-GAAP
financial measures used by other companies. The presentation of
this financial information, which is not prepared under any
comprehensive set of accounting rules or principles, is not
intended to be considered in isolation of, or as a substitute for,
the financial information prepared and presented in accordance with
generally accepted accounting principles (GAAP). For a
reconciliation of these non-GAAP financial measures, except for
figures in this press release presented on an "FX-Neutral basis,"
to the nearest comparable GAAP measures, see "Business Outlook,"
"Non-GAAP Measures of Financial Performance," "Reconciliation
of GAAP Operating Income to Non-GAAP Operating Income,"
"Reconciliation of GAAP Net Income to Non-GAAP Net Income
and GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate"
and "Reconciliation of Operating Cash Flow to Free Cash Flow"
included in this press release. For figures in this press release
reported "on an FX-Neutral basis," we calculate the year-over-year
impact of foreign currency movements using prior period foreign
currency rates, excluding hedging activity, applied to current year
transactional currency amounts.
Forward-Looking Statements
This press release contains forward-looking statements relating
to, among other things, the future performance of eBay Inc. and its
consolidated subsidiaries that are based on the company's current
expectations, forecasts and assumptions and involve risks and
uncertainties. These statements include, but are not limited to,
statements regarding the future performance of eBay Inc. and its
consolidated subsidiaries, including management's vision for the
future of eBay and our ability to accomplish our vision, expected
financial results for the fourth quarter and full year 2024 and
expected drivers thereof, the future growth in our business, the
effects and potential of current and contemplated strategic
initiatives and offerings including with respect to artificial
intelligence and partnership with other companies, the effects of
new product features or programs, the effects of geopolitical
events, foreign currency volatility, and inflationary pressure on
our business and operations and our ability to respond to such
effects, operating efficiency and margins, reinvestments, dividends
and share repurchases. Actual results could differ materially from
those expressed or implied and reported results should not be
considered as an indication of future performance. Factors that
could cause or contribute to such differences include, but are not
limited to: fluctuations in, and our ability to predict, our
results of operations and cash flows; our ability to convert visits
into sales for our sellers, attract and retain sellers and buyers
and execute on our business strategy; our ability to compete in the
markets in which we participate; our ability to generate revenue
from our foreign operations and expand in international markets;
the impact of inflationary pressure, fluctuations in foreign
currency exchange rates, elevated interest rates and geopolitical
events such as the ongoing wars in Ukraine and in the Middle East; our ability to keep pace with
rapid technological developments or continue to innovate and create
new initiatives to provide new programs, products and services; our
ability to operate and continuously develop our payments system and
financial services offerings; the impact of evolving domestic and
foreign government laws, regulations, rules and standards that
affect us, our business and/or our industry; our reliance on
third-party providers; our ability to protect or enforce our
intellectual property rights; our ability to deal effectively with
fraudulent activities on our platforms; the impact of any security
breaches, cyberattacks or system failures and resulting
interruptions; our ability to attract, retain and develop highly
skilled employees; our ability to accomplish or accurately track
and report results related to our environmental, social and
governance goals; current and potential litigation and regulatory
and government inquiries, investigations and disputes involving us
or our industry; our ability to generate sufficient cash flow to
service our indebtedness; the impact of evolving sales and other
tax regimes in various jurisdictions and anticipated tax
liabilities; and the success of our recent and potential
acquisitions, dispositions, joint ventures, strategic partnerships
and strategic investments.
The forward-looking statements in this release do not include
the potential impact of any acquisitions or divestitures that may
be announced and/or completed after the date hereof.
More information about factors that could affect the company's
operating results is included under the captions "Risk Factors" and
"Management's Discussion and Analysis of Financial Condition and
Results of Operations" in the company's most recent Annual Report
on Form 10-K and subsequent Quarterly Reports on
Form 10-Q, copies of which may be obtained by visiting the
company's Investor Relations website at
https://investors.ebayinc.com or the SEC's website at www.sec.gov.
Undue reliance should not be placed on the forward-looking
statements in this press release, which are based on information
available to the company on the date hereof. The company assumes no
obligation to update such statements.
eBay Inc
Unaudited Condensed Consolidated Balance
Sheet
|
|
September 30,
2024
|
|
December 31,
2023
|
|
(In millions)
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
1,589
|
|
$
1,985
|
Short-term
investments
|
3,302
|
|
2,533
|
Equity investment in
Adevinta
|
—
|
|
4,474
|
Customer accounts and
funds receivable
|
984
|
|
1,013
|
Other current
assets
|
1,186
|
|
1,011
|
Total current
assets
|
7,061
|
|
11,016
|
Long-term
investments
|
1,534
|
|
1,129
|
Equity investment in
Aurelia
|
1,910
|
|
—
|
Property and equipment,
net
|
1,273
|
|
1,243
|
Goodwill
|
4,321
|
|
4,267
|
Operating lease
right-of-use assets
|
428
|
|
493
|
Deferred tax
assets
|
2,984
|
|
3,089
|
Other assets
|
404
|
|
383
|
Total
assets
|
$
19,915
|
|
$
21,620
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Short-term
debt
|
$
1,243
|
|
$
750
|
Accounts
payable
|
283
|
|
267
|
Customer accounts and
funds payable
|
1,048
|
|
1,054
|
Accrued expenses and
other current liabilities
|
2,275
|
|
2,196
|
Income taxes
payable
|
790
|
|
253
|
Total current
liabilities
|
5,639
|
|
4,520
|
Operating lease
liabilities
|
326
|
|
387
|
Deferred tax
liabilities
|
1,777
|
|
2,408
|
Long-term
debt
|
6,175
|
|
6,973
|
Other
liabilities
|
578
|
|
936
|
Total
liabilities
|
14,495
|
|
15,224
|
Total stockholders'
equity
|
5,420
|
|
6,396
|
Total liabilities and
stockholders' equity
|
$
19,915
|
|
$
21,620
|
eBay Inc
Unaudited Condensed Consolidated Statement of
Income
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except per share
amounts)
|
Net revenues
|
$
2,576
|
|
$
2,500
|
|
$
7,704
|
|
$
7,550
|
Cost of net revenues
(1)
|
727
|
|
705
|
|
2,162
|
|
2,123
|
Gross
profit
|
1,849
|
|
1,795
|
|
5,542
|
|
5,427
|
Operating
expenses:
|
|
|
|
|
|
|
|
Sales and marketing
(1)
|
592
|
|
567
|
|
1,710
|
|
1,644
|
Product development
(1)
|
374
|
|
401
|
|
1,104
|
|
1,145
|
General and
administrative (1)
|
194
|
|
283
|
|
673
|
|
831
|
Provision for
transaction losses
|
89
|
|
85
|
|
266
|
|
259
|
Amortization of
acquired intangible assets
|
5
|
|
4
|
|
14
|
|
17
|
Total operating
expenses
|
1,254
|
|
1,340
|
|
3,767
|
|
3,896
|
Income from
operations
|
595
|
|
455
|
|
1,775
|
|
1,531
|
Interest and
other:
|
|
|
|
|
|
|
|
Gain (loss) on equity
investments and warrant, net
|
199
|
|
1,212
|
|
(120)
|
|
1,196
|
Interest
expense
|
(63)
|
|
(65)
|
|
(194)
|
|
(198)
|
Interest income and
other, net
|
66
|
|
59
|
|
200
|
|
147
|
Income from continuing
operations before income taxes
|
797
|
|
1,661
|
|
1,661
|
|
2,676
|
Income tax
provision
|
(161)
|
|
(355)
|
|
(360)
|
|
(629)
|
Income from continuing
operations
|
636
|
|
1,306
|
|
1,301
|
|
2,047
|
Loss from discontinued
operations, net of income taxes
|
(2)
|
|
(1)
|
|
(5)
|
|
(4)
|
Net income
|
$
634
|
|
$
1,305
|
|
$
1,296
|
|
$
2,043
|
|
|
|
|
|
|
|
|
Income per share –
basic:
|
|
|
|
|
|
|
|
Continuing
operations
|
$
1.31
|
|
$
2.47
|
|
$
2.59
|
|
$
3.84
|
Discontinued
operations
|
—
|
|
—
|
|
(0.01)
|
|
(0.01)
|
Net income per share –
basic
|
$
1.31
|
|
$
2.47
|
|
$
2.58
|
|
$
3.83
|
|
|
|
|
|
|
|
|
Income per share –
diluted:
|
|
|
|
|
|
|
|
Continuing
operations
|
$
1.29
|
|
$
2.46
|
|
$
2.57
|
|
$
3.81
|
Discontinued
operations
|
—
|
|
—
|
|
(0.01)
|
|
(0.01)
|
Net income per share –
diluted
|
$
1.29
|
|
$
2.46
|
|
$
2.56
|
|
$
3.80
|
|
|
|
|
|
|
|
|
Weighted average
shares:
|
|
|
|
|
|
|
|
Basic
|
487
|
|
529
|
|
502
|
|
533
|
Diluted
|
494
|
|
532
|
|
507
|
|
537
|
|
|
|
|
|
|
|
|
(1) Includes
stock-based compensation as follows:
|
|
|
|
|
|
|
|
Cost of net
revenues
|
$
13
|
|
$
13
|
|
$
40
|
|
$
40
|
Sales and
marketing
|
22
|
|
23
|
|
70
|
|
68
|
Product
development
|
70
|
|
69
|
|
211
|
|
202
|
General and
administrative
|
41
|
|
39
|
|
125
|
|
116
|
|
$
146
|
|
$
144
|
|
$
446
|
|
$
426
|
eBay Inc
Unaudited Condensed Consolidated Statement of Cash
Flows
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
Net income
|
$
634
|
|
$
1,305
|
|
$
1,296
|
|
$
2,043
|
Loss from discontinued
operations, net of income taxes
|
2
|
|
1
|
|
5
|
|
4
|
Adjustments:
|
|
|
|
|
|
|
|
Provision for
transaction losses
|
89
|
|
85
|
|
266
|
|
259
|
Depreciation and
amortization
|
92
|
|
97
|
|
245
|
|
305
|
Stock-based
compensation
|
146
|
|
144
|
|
446
|
|
426
|
Loss (gain) on
investments and other, net
|
(54)
|
|
44
|
|
84
|
|
88
|
Deferred income
taxes
|
(11)
|
|
173
|
|
(534)
|
|
95
|
Change in fair value
of warrant
|
(145)
|
|
109
|
|
(120)
|
|
40
|
Change in fair value
of equity investment in Adevinta
|
—
|
|
(1,367)
|
|
156
|
|
(1,331)
|
Changes in assets and
liabilities, net of acquisition effects
|
2
|
|
271
|
|
(107)
|
|
379
|
Net cash provided by
continuing operating activities
|
755
|
|
862
|
|
1,737
|
|
2,308
|
Net cash used in
discontinued operating activities
|
—
|
|
—
|
|
—
|
|
(4)
|
Net cash provided by
operating activities
|
755
|
|
862
|
|
1,737
|
|
2,304
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
(109)
|
|
(85)
|
|
(341)
|
|
(330)
|
Purchases of
investments
|
(3,559)
|
|
(2,920)
|
|
(11,472)
|
|
(10,607)
|
Maturities of
investments
|
3,722
|
|
3,117
|
|
10,421
|
|
11,499
|
Proceeds from sale of
shares in Adevinta
|
(7)
|
|
—
|
|
2,410
|
|
—
|
Other
|
2
|
|
(16)
|
|
(67)
|
|
(42)
|
Net cash provided by
investing activities
|
49
|
|
96
|
|
951
|
|
520
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance
of common stock
|
3
|
|
—
|
|
58
|
|
48
|
Repurchases of common
stock
|
(755)
|
|
(626)
|
|
(2,238)
|
|
(1,118)
|
Payments for taxes
related to net share settlements of
restricted stock units and awards
|
(40)
|
|
24
|
|
(136)
|
|
(136)
|
Payments for
dividends
|
(131)
|
|
(132)
|
|
(405)
|
|
(399)
|
Repayment of
debt
|
(750)
|
|
—
|
|
(750)
|
|
(1,150)
|
Borrowings under
commercial paper program
|
441
|
|
—
|
|
441
|
|
—
|
Net funds receivable
and payable activity
|
223
|
|
121
|
|
230
|
|
684
|
Other
|
—
|
|
—
|
|
(14)
|
|
—
|
Net cash used in
financing activities
|
(1,009)
|
|
(613)
|
|
(2,814)
|
|
(2,071)
|
Effect of exchange rate
changes on cash, cash equivalents and
restricted cash
|
22
|
|
(10)
|
|
5
|
|
(16)
|
Net increase (decrease)
in cash, cash equivalents and
restricted cash
|
(183)
|
|
335
|
|
(121)
|
|
737
|
Cash, cash equivalents
and restricted cash at beginning of
period
|
2,555
|
|
2,674
|
|
2,493
|
|
2,272
|
Cash, cash equivalents
and restricted cash at end of period
|
$
2,372
|
|
$
3,009
|
|
$
2,372
|
|
$
3,009
|
eBay Inc
Unaudited Summary of Consolidated Net
Revenues
|
|
Three Months Ended
|
|
September 30,
2024
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
(In millions, except
percentages)
|
Total net revenues
(1)(2)
|
$
2,576
|
|
$
2,572
|
|
$
2,556
|
|
$
2,562
|
|
$
2,500
|
Current quarter vs prior year
quarter
|
3 %
|
|
1 %
|
|
2 %
|
|
2 %
|
|
5 %
|
Percent from international
|
49 %
|
|
50 %
|
|
49 %
|
|
50 %
|
|
50 %
|
|
|
|
|
|
|
|
|
|
|
(1) Hedge
gain/(loss)
|
$
(11)
|
|
$
(10)
|
|
$
(10)
|
|
$
11
|
|
$
2
|
(2) Foreign currency
impact
|
$
(6)
|
|
$
(11)
|
|
$
14
|
|
$
63
|
|
$
43
|
eBay Inc
Unaudited Supplemental Operating
Data
|
|
Three Months Ended
|
|
September 30,
2024
|
|
June 30,
2024
|
|
March 31,
2024
|
|
December 31,
2023
|
|
September 30,
2023
|
|
(In millions, except
percentages)
|
Active Buyers (1)
|
133
|
|
132
|
|
132
|
|
132
|
|
132
|
Current quarter vs prior year
quarter
|
1 %
|
|
0 %
|
|
(1) %
|
|
(2) %
|
|
(3) %
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise Volume
(2)
|
|
|
|
|
|
|
|
|
|
U.S
|
$
8,740
|
|
$
8,798
|
|
$
8,974
|
|
$
8,891
|
|
$
8,638
|
Current quarter vs prior year
quarter
|
1 %
|
|
1 %
|
|
0 %
|
|
0 %
|
|
(1) %
|
International
|
$
9,566
|
|
$
9,620
|
|
$
9,649
|
|
$
9,700
|
|
$
9,353
|
Current quarter vs prior year
quarter
|
2 %
|
|
1 %
|
|
3 %
|
|
4 %
|
|
4 %
|
Total Gross Merchandise Volume
|
$
18,306
|
|
$
18,418
|
|
$
18,623
|
|
$
18,591
|
|
$
17,991
|
Current quarter vs prior year
quarter
|
2 %
|
|
1 %
|
|
1 %
|
|
2 %
|
|
2 %
|
(1)
|
Active Buyers consist
of all buyers who paid for a transaction on our platforms within
the previous 12-month period. Buyers may register more than once,
and as a result, may have more than one account. Our acquisitions
completed during the periods shown have not materially impacted
Active Buyers.
|
(2)
|
Gross Merchandise
Volume consists of the total value of all paid transactions between
users on our platforms during the applicable period inclusive of
shipping fees and taxes.
|
eBay Inc.
Business Outlook
The guidance figures provided below and
elsewhere in this press release are forward-looking statements,
reflect a number of estimates, assumptions and other uncertainties,
and are approximate in nature because the company's future
performance is difficult to predict. Such guidance is based on
information available on the date of this press release, and the
company assumes no obligation to update it.
The company's future performance involves risks
and uncertainties, and the company's actual results could differ
materially from the information below and elsewhere in this press
release. Some of the factors that could affect the company's
operating results are set forth under the caption "Forward-Looking
Statements" above in this press release. More information about
factors that could affect the company's operating results is
included under the captions "Risk Factors" and "Management's
Discussion and Analysis of Financial Condition and Results of
Operations" in the company's most recent Annual Report on
Form 10-K and subsequent Quarterly Reports on Form 10-Q,
copies of which may be obtained by visiting eBay's investor
relations website at https://investors.ebayinc.com or the SEC's
website at www.sec.gov.
eBay
Inc.
|
|
Three Months Ending
|
|
December 31, 2024
|
(In billions, except per share
amounts)
|
GAAP
|
|
Non-GAAP (a)
|
Net revenues
|
$2.53 -
$2.59
|
|
$2.53 -
$2.59
|
Diluted EPS
|
$0.96 -
$1.01
|
|
$1.17 -
$1.22
|
|
|
|
|
|
Twelve Months Ending
|
|
December 31, 2024
|
(In billions, except per share
amounts)
|
GAAP
|
|
Non-GAAP (b)
|
Net revenues
|
$10.23 -
$10.29
|
|
$10.23 -
$10.29
|
Diluted EPS
|
$3.52 -
$3.57
|
|
$4.80 -
$4.85
|
|
|
|
|
(a) Estimated
non-GAAP amounts above for the three months ending December 31,
2024 reflect adjustments that exclude the estimated amortization of
acquired intangible assets of approximately $10 million, estimated
stock-based compensation expense and associated employer payroll
tax expense of approximately $140-$150 million and estimated
adjustment between our GAAP and non-GAAP tax rate of approximately
$20-$30 million. The estimated GAAP diluted EPS above includes
approximately $70 million of gain upon the expiration of the
Aurelia option but does not assume any gains or losses on our
remaining equity investments.
|
|
|
|
|
(b) Estimated
non-GAAP amounts above for the twelve months ending December 31,
2024 reflect adjustments that exclude the estimated amortization of
acquired intangible assets of approximately $37 million, estimated
stock-based compensation expense and associated employer payroll
tax expense of approximately $597-$607 million and estimated
adjustment between our GAAP and non-GAAP tax rate of approximately
$109-$119 million. The estimated GAAP diluted EPS above includes
approximately $70 million of gain upon the expiration of the
Aurelia option but does not assume any gains or losses on our
remaining equity investments.
|
eBay
Inc.
Non-GAAP Measures of Financial
Performance
To supplement the company's condensed
consolidated financial statements presented in accordance with
generally accepted accounting principles, or GAAP, the company uses
non-GAAP measures of certain components of financial performance.
These non-GAAP measures include non-GAAP net income, non-GAAP
earnings per diluted share, non-GAAP operating income and margin,
non-GAAP effective tax rate, free cash flow and figures in this
press release presented on an "FX-Neutral basis." These non-GAAP
financial measures are presented on a continuing operations
basis.
These non-GAAP measures are not in accordance
with, or an alternative to, measures prepared in accordance with
GAAP and may be different from non-GAAP measures used by other
companies. In addition, these non-GAAP measures are not based on
any comprehensive set of accounting rules or principles. Non-GAAP
measures have limitations in that they do not reflect all of the
amounts associated with the company's results of operations as
determined in accordance with GAAP. These measures should only be
used to evaluate the company's results of operations in conjunction
with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all
non-GAAP measures included in this press release, except for
figures in this press release presented on an "FX-Neutral basis,"
can be found in the tables included in this press release. For
figures in this press release reported on an "FX-Neutral basis,"
the company calculates the year-over-year impact of foreign
currency movements using prior period foreign currency rates,
excluding hedging activity, applied to current year transactional
currency amounts.
These non-GAAP measures are provided to enhance
investors' overall understanding of the company's current financial
performance and its prospects for the future. Specifically, the
company believes the non-GAAP measures provide useful information
to both management and investors by excluding certain expenses,
gains and losses, or net purchases of property and equipment, as
the case may be, that may not be indicative of its core operating
results and business outlook. In addition, because the company has
historically reported certain non-GAAP results to investors, the
company believes that the inclusion of non-GAAP measures provides
consistency in the company's financial reporting.
For its internal budgeting process, and as
discussed further below, the company's management uses financial
measures that do not include stock-based compensation expense,
employer payroll taxes on stock-based compensation, amortization or
impairment of acquired intangible assets, impairment of goodwill,
amortization of deferred tax assets associated with the realignment
of its legal structure and related foreign exchange effects,
significant gains or losses from the disposal/acquisition of a
business, certain gains and losses on investments including changes
in fair value, changes in foreign currency exchange rates and the
impact of any related foreign exchange derivative instruments,
gains or losses associated with a warrant agreement that the
company entered into with Adyen, restructuring-related charges and
the income taxes associated with the foregoing. In addition to the
corresponding GAAP measures, the company's management also uses the
foregoing non-GAAP measures in reviewing the financial results of
the company.
The company excludes the following items from
non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP
operating income and margin and non-GAAP effective tax rate:
Stock-based compensation expense and related
employer payroll taxes. This expense consists of expenses for
stock options, restricted stock and employee stock purchases. The
company excludes stock-based compensation expense from its non-GAAP
measures primarily because they are non-cash expenses that
management does not believe are reflective of ongoing operating
results. The related employer payroll taxes are dependent on the
company's stock price and the vesting of restricted stock by
employees and the timing and size of stock option exercises, over
which management has limited to no control, and as such management
does not believe it correlates to the company's operation of the
business.
Amortization or impairment of acquired
intangible assets, impairment of goodwill, certain amortization of
deferred tax assets and related foreign exchange effects,
significant gains or losses and transaction expenses from the
acquisition or disposal of a business and certain gains or losses
on investments. The company incurs amortization or impairment
of acquired intangible assets and goodwill in connection with
acquisitions and may incur significant gains or losses from the
acquisition or disposal of a business and therefore excludes these
amounts from its non-GAAP measures. The company also excludes
certain gains and losses on investments. The company excludes the
non-cash amortization of deferred tax assets associated with the
realignment of its legal structure, which is not reduced by the
effects of the Tax Cuts and Jobs Act, and related foreign exchange
effects. The company excludes these items because management does
not believe they correlate to the ongoing operating results of the
company's business.
Restructuring. These charges consist of
expenses for employee severance and other exit and disposal costs.
The company excludes significant restructuring charges primarily
because management does not believe they are reflective of ongoing
operating results.
Other certain significant gains, losses, or
charges that are not indicative of the company's core operating
results. These are significant gains, losses, or charges during
a period that are the result of isolated events or transactions
which have not occurred frequently in the past and are not expected
to occur regularly or be repeated in the future. The company
excludes these amounts from its results primarily because
management does not believe they are indicative of its current or
ongoing operating results. These amounts include changes in
fair value and the related change in foreign currency exchange
rates of equity securities with readily determinable fair values,
globally.
Change in fair market value of warrant.
These are gains or losses associated with a warrant agreement that
the company entered into with Adyen, which are attributable to
changes in fair value during the period.
Income tax effects and adjustments. We
use a non-GAAP tax rate for evaluating our operating results. Based
on our current long-term projections, we are using a non-GAAP tax
rate of 16.5%. This non-GAAP tax rate could change for various
reasons including significant changes in our geographic earnings
mix or fundamental tax law changes in major jurisdictions in which
we operate.
In addition to the non-GAAP measures discussed
above, the company also uses free cash flow. Free cash flow
represents operating cash flows less purchases of property and
equipment. The company considers free cash flow to be a liquidity
measure that provides useful information to management and
investors about the amount of cash generated by the business after
the purchases of property, buildings, and equipment, which can then
be used to, among other things, invest in the company's business,
make strategic acquisitions, repurchase stock and pay dividends. A
limitation of the utility of free cash flow as a measure of
financial performance is that it does not represent the total
increase or decrease in the company's cash balance for the period
and does not exclude certain non-discretionary expenditures, such
as mandatory debt service requirements.
eBay
Inc
Reconciliation of
GAAP Operating Income to Non-GAAP Operating
Income*
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except
percentages)
|
GAAP operating
income
|
$
595
|
|
$
455
|
|
$
1,775
|
|
$
1,531
|
Stock-based
compensation expense and related employer
payroll taxes
|
149
|
|
146
|
|
457
|
|
436
|
Amortization of
acquired intangible assets within cost of net
revenues and operating expenses
|
10
|
|
8
|
|
27
|
|
26
|
Restructuring
|
(4)
|
|
—
|
|
(10)
|
|
42
|
Non-recurring legal
matters
|
(50)
|
|
50
|
|
(56)
|
|
50
|
Other general and
administrative expenses
|
—
|
|
(1)
|
|
1
|
|
1
|
Total non-GAAP
operating income adjustments
|
105
|
|
203
|
|
419
|
|
555
|
Non-GAAP operating
income
|
$
700
|
|
$
658
|
|
$
2,194
|
|
$
2,086
|
|
|
|
|
|
|
|
|
GAAP operating
margin
|
23.1 %
|
|
18.2 %
|
|
23.0 %
|
|
20.3 %
|
Non-GAAP operating
margin
|
27.2 %
|
|
26.4 %
|
|
28.5 %
|
|
27.7 %
|
*Presented on a
continuing operations basis
|
Reconciliation of
GAAP Net Income to Non-GAAP Net Income and
GAAP Effective Tax
Rate to Non-GAAP Effective Tax Rate
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions, except per share amounts and
percentages)
|
GAAP income from
continuing operations before income taxes
|
$
797
|
|
$
1,661
|
|
$
1,661
|
|
$
2,676
|
GAAP provision for
income taxes
|
(161)
|
|
(355)
|
|
(360)
|
|
(629)
|
GAAP net income from
continuing operations
|
$
636
|
|
$
1,306
|
|
$
1,301
|
|
$
2,047
|
Non-GAAP adjustments to
net income from continuing operations:
|
|
|
|
|
|
|
|
Non-GAAP operating
income from continuing operations
adjustments (see table above)
|
$
105
|
|
$
203
|
|
$
419
|
|
$
555
|
Change in fair value
of equity investment in Adevinta
|
—
|
|
(1,367)
|
|
234
|
|
(1,331)
|
Realized change in
fair value of shares sold in Adevinta
|
—
|
|
—
|
|
(78)
|
|
—
|
Fair value of Aurelia
option
|
(35)
|
|
—
|
|
74
|
|
—
|
Change in fair market
value of warrant
|
(145)
|
|
109
|
|
(120)
|
|
40
|
Change in fair market
value of other equity investments
|
(18)
|
|
46
|
|
11
|
|
95
|
Income tax effects and
adjustments
|
45
|
|
248
|
|
(3)
|
|
294
|
Non-GAAP net income
from continuing operations
|
$
588
|
|
$
545
|
|
$
1,838
|
|
$
1,700
|
|
|
|
|
|
|
|
|
Diluted net income from
continuing operations per share:
|
|
|
|
|
|
|
|
GAAP
|
$
1.29
|
|
$
2.46
|
|
$
2.57
|
|
$
3.81
|
Non-GAAP
|
$
1.19
|
|
$
1.03
|
|
$
3.63
|
|
$
3.17
|
Shares used in GAAP
diluted net income per share calculation
|
494
|
|
532
|
|
507
|
|
537
|
Shares used in non-GAAP
diluted net income per share
calculation
|
494
|
|
532
|
|
507
|
|
537
|
|
|
|
|
|
|
|
|
GAAP effective tax rate
– Continuing operations
|
20.2 %
|
|
21.4 %
|
|
21.7 %
|
|
23.5 %
|
Income tax effects and
adjustments to net income from
continuing operations
|
(3.7) %
|
|
(4.9) %
|
|
(5.2) %
|
|
(7.0) %
|
Non-GAAP effective tax
rate – Continuing operations
|
16.5 %
|
|
16.5 %
|
|
16.5 %
|
|
16.5 %
|
Reconciliation of
Operating Cash Flow to Free Cash Flow
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(In millions)
|
Net cash provided by
operating activities
|
$
755
|
|
$
862
|
|
$
1,737
|
|
$
2,308
|
Less: Purchases of
property and equipment
|
(109)
|
|
(85)
|
|
(341)
|
|
(330)
|
Free cash
flow
|
$
646
|
|
$
777
|
|
$
1,396
|
|
$
1,978
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ebay-inc-reports-third-quarter-2024-results-302291997.html
SOURCE eBay Inc.