Revenue Increased by a Robust 43% as
International Student Enrollment Continues to Climb
MIDDLETOWN, Ohio, Jan. 31,
2025 /PRNewswire/ -- EpicQuest Education Group
International Limited (NASDAQ: EEIQ), ("EpicQuest Education",
"EEIQ" or the "Company"), a provider of comprehensive education
solutions for domestic and international students seeking college
and university degrees in the US, Canada and the UK, today announced its
financial results for the twelve months ended September 30, 2024 and an operations update.

"We are pleased to announce a 43% increase in revenue for our
2024 fiscal year as compared to fiscal 2023. This increase was
primarily due to the success of our innovative foundational
programs that we offer in elite universities abroad where
international students study in their home countries as they
prepare for study abroad. An important component of our strategy of
internationalization is the exporting of our educational
programming that provides a unique revenue stream for the Company
while also creating a potential pool of future students to attend
our owned and operated Davis University," commented EpicQuest
Education CEO Jianbo Zhang.
"During the past year, Davis University expanded its campus to
downtown Toledo in order to
accommodate an expected growth in enrollment metrics attributable
to our internationalization strategy. Our recruiting for EduGlobal
College, located in Vancouver,
Canada, has been enhanced by its university transfer program
and our cooperative diploma program. The Company also recruits for
the English Language Center of Miami
University Regionals which continues to be a popular option
for international students since it offers a pathway to achieving
both bachelors' and advanced university degrees."
"We specialize in providing individualized academic journeys to
both our domestic and international students that include Bachelor
of Science program and planned Master's program that help our
students to secure post-graduate employment. We are also in the
process of developing an AI-powered tutoring and learning platform
for adaptive learning and real-time feedback to improve student
engagement and achievement. We believe that our innovative business
model will continue to result in strong growth and that it offers a
solid return on investment for both our students and our
shareholders," concluded CEO Jianbo
Zhang.
Fiscal Year 2024 Financial Results Ended September 30, 2024
Revenues were $8.15 million
for the fiscal year ended September 30,
2024 compared to $5.71 million
for the fiscal year ended September 30,
2024, representing an increase of $2.44 million, or 42.7%. The increase in revenue
was mainly due to an increase in students that enrolled in the
Company's international foundational and collaborative programs
that are offered by Davis University and EduGlobal College.
Gross profit was $5.31
million for the fiscal year ended September 30, 2024 compared to $4.21 million for the fiscal year ended
September 30, 2023, representing an
increase of $1.10 million, or 26.1%.
The increase was primarily due to the increase in our international
student enrollment which increased substantially year-over-year.
Our gross margin decreased to 65.2% for fiscal 2024 from 73.7% for
fiscal 2023 attributable to the increase in cost of services. The
increase in cost of services was primarily due to the increase in
salaries and higher costs associated with new professional training
programs in fiscal 2024 than the professional training programs in
fiscal 2023.
Operating Expenses were $12.7
million for the fiscal year ended September 30, 2024 compared to $11.2 million for the fiscal year ended
September 30, 2023, representing an
increase of $1.50 million, or 13.4%.
The increase was due to a 9.8% increase in general and
administrative expenses to $11.2
million from $10.2 million as
compared to the prior year period and a 51.0% increase in selling
expenses to $1.54 million from
$1.02 million as compared to the
prior year period. General and administrative expenses in both
periods include non-cash expenses attributable to share-based
compensation granted to directors, officers and employees for
retention purposes, as well as professional fees that were
primarily related to the Company's expansion efforts. Selling
expenses include marketing, advertising, commissions and travel
expenses incurred due to an increase in recruiting activities.
Operating loss was $7.43
million for the fiscal year ended September 30, 2024 compared to an operating loss
of $7.02 million for the fiscal year
ended September 30, 2023. This was
due to the higher costs of services as well as higher operating
costs and expenses in fiscal 2024 as compared to fiscal 2023.
Income tax recovery was $0.34
million for the fiscal year ended September 30, 2024 as compared to an income tax
expense of $0.29 million for the
fiscal year ended September 30,
2023.
Net loss was $6.57 million
for the fiscal year ended September 30,
2024 compared to a net loss of $7.07
million for the twelve months ended September 30, 2023, which was due to factors as
discussed above.
Net Loss Per Basic and Diluted Share for the fiscal year
ended September 30, 2024 was
$0.47 compared to a net loss of
$0.57 per basic and diluted share for
the twelve months ended September 30,
2023. The weighted average number of shares used in the
computation of basic and diluted earnings per share for the first
half of 2024 was 12,637,968 shares compared to 11,655,642 shares
for basic and diluted earnings per share in the prior year
period.
Financial Condition
As of September 30, 2024, the
Company had $1.15 million in cash and
cash equivalents, a decrease of $3.82
million or 76.9% as compared to $4.97
million as of September 30,
2023. As of September 30,
2024, working capital was a negative $5.47 million (current assets minus current
liabilities) and the current ratio (current assets divided by
current liabilities) was 0.49x, as compared to working capital of
$1.83 million and a current ratio of
1.27x as of September 30, 2023.
Stockholders' equity as of September 30,
2024 was $5.17 million, a
decrease of $3.97 million or 43.4% as
compared to $9.14 million as of
September 30, 2023. In a subsequent
event, on January 10, 2025, the
Company sold two of its buildings located in Middletown, Ohio, with a total carrying value
of $0.84 million for a sales price of
$1.7 million.
Liquidity and Capital Resources
Net cash used in operating activities for the twelve months
ended September 30, 2024 was
$9.48 million as compared to net cash
used in operating activities of $5.25
million for the twelve months ended September 30, 2023. This increase was primarily
due to the changes in net income and other working capital
balances. Changes in these balances are included in the changes in
assets and liabilities presented in the consolidated statement of
cash flows.
Net cash provided from investing activities was $0.72 million for the twelve months ended
September 30, 2024 as compared to net
cash used in investing activities of $0.88
million for the twelve months ended September 30, 2023. The net cash provided from
investing activities for the twelve months ended September 30, 2024 was primarily due to proceeds
of $0.76 million generated from the
sale of property and equipment adjacent to the campuses of
Miami University Regionals.
Net cash provided from financing activities was $4.95 million for the twelve months ended
September 30, 2024 as compared to
$nil provided from financing activities for the twelve months ended
September 30, 2023. For the twelve
months ended September 30, 2024,
$0.8 million was raised through
equity financing, and $0.41 million
was borrowed from a third party.
Operations Update
Our operations provide a diversified revenue stream that
includes tuition and student service fees from our owned and
operated colleges, Davis University and EduGlobal College, fees
from our foundational programs located abroad, and revenue from our
recruiting relationships with other prominent universities.
For our domestic programs, we provide practical educational
programming that meaningfully connects to students who may not
ordinarily pursue higher education but who see our programs as an
effective way to reach their career goals. We also provide a
Bachelor of Science in Business program and plan to offer a Masters
degree program in the near future. We also provide academic
pathways through articulation agreements with universities to
provide additional options for our students. We believe we have a
positive and effective business model where students can
individualize their academic journeys, and which provides students
with a solid return on their educational investments. An update as
to our international foundational and collaborative programs are as
follows:
Davis University's foundational programs have 220 students
enrolled for the 2024-2025 academic year as compared to 102
students for the 2023-24 academic year. We believe that
Davis' two-year foundational programs will secure sustainable
revenue because the retention rate of students from the first to
the second year is usually close to 100%. In addition to this
representing a unique revenue stream for the Company, the
foundational programs also create a pool of students to attend our
owned and operated schools.
Davis' foundational program students are enrolled in elite
universities. The foundational programs are currently
placed on the main campuses of Peking University, Shanghai Jiao
Tong University, and the Beijing Institute of Technology,
preeminent universities in China.
The Company typically places its own instructors in these programs
and collaborates on designing the academic programming for
students.
Davis University's recent agreement could lead to a
substantial increase in international student enrollment. Its
agreement with The Center of Advanced Studies, based in
Tokyo, Japan, establishes a
pathway for international students from five Southeast Asian and
South American colleges and universities to complete associate and
bachelor's degrees in business at Davis University through the
transfer of credits, which could start as soon as the Spring 2025
semester. It will also provide Davis with the opportunity to
further expand its foundational programs which could create a
sizeable international student recruiting pool.
EduGlobal College recruiting has been enhanced by its
cooperative diploma programs. The co-op programs, which
began for the Fall semester in September
2024, entail students alternating between attending academic
semesters with working at paid, full-time jobs. We believe that
this will enhance our domestic recruiting efforts since the co-op
programs provide students with a great hybrid approach which helps
students secure job offers upon graduation.
Miami University Regional
Campuses international recruiting is expected to rise. The
English Language Program at Miami
University Regionals offers international students the
opportunity to enroll in an elite US university with world-class
facilities and an outstanding academic faculty. We have a
recruitment relationship with the Miami
University Regionals dating back to 2013 where we offer 'one
stop' student housing, dining, transportation and supervision
services among other services. The English Language Program
continues to be a popular option for international students as it
offers a pathway for both a bachelor's and advanced university
degrees. As of September 30, 2024, 57
students were enrolled in the program and as of January 20, 2025, 11 students have been confirmed
to join the program. As China has
taken steps to relax travel restrictions, we believe the number of
students admitted to our program at the Miami
University Regionals will increase to the levels of previous
years.
EpicQuest Education's Strategy of
Internationalization
Our strategic plan is to achieve sustainable growth through our
strategy of internationalization which is a key element of our
strategic growth plan. EpicQuest Education's owned and operated
colleges, Davis University and EduGlobal College, have become
increasingly focused on international recruiting and enrollment as
they provide enhanced globalized learning to their students as well
as pathways to achieve university degrees. The Company's
foundational programs essentially exports our academic programming
at an affordable cost for students since they study in their home
countries and earn course credits prior to their attendance at our
two institutions of higher learning. In addition, a vital component
of EpicQuest Education's strategic growth plan is to become
increasingly involved with international collaborations in order to
leverage our distinct academic programming and unique culture of
learning. The Company's mission is to achieve international
expansion and establish EpicQuest Education as a renowned
international service provider of higher learning.
About EpicQuest Education Group International
Limited
EpicQuest Education Group International Limited ("EpicQuest
Education" or the "Company") provides comprehensive education
solutions for domestic and international students seeking
university and college degrees in the US, Canada and the UK. The Company owns and
operates EduGlobal College, based in British Columbia, Canada, which focuses on
English proficiency educational programming for students pursuing
academic degrees. The Company operates and is a 70% owner of
Davis College, a career training
college located in Toledo, Ohio.
In addition, the Company has a recruiting relationship with the
Miami University Regional campuses,
where it maintains residential facilities, a full-service
cafeteria, recreational facilities, shuttle buses and an office for
the regional campuses that provides study abroad and post-study
services for its students; these facilities are not owned,
maintained, operated or are a part of Miami
University. The Company is also a recruiting agent for the
University of the West of Scotland
(through The Education Group (London) Ltd) and Coventry University, both of which are located
in the UK. EpicQuest Education has also established a wholly owned
subsidiary, Gilmore Inv LLC, in Ohio, that will offer international
educational programs related to kinesiology and recreation
education. The Company also established a company in Ohio, SouthGilmore LLC that has been formed to
organize sports-related entertainment projects, which is 40% owned
by Gilmore. For more information, please
visit www.epicquesteducation.com/.
Safe Harbor Statement
Certain of the statements made in this press release are
"forward-looking statements" within the meaning and protections of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements include, without limitation, the ability
of the Company to achieve the enrollment goals outlined and the
ability of the Company to achieve meaningful future revenue
increases. Forward-looking statements include statements with
respect to our beliefs, plans, objectives, goals, expectations,
anticipations, assumptions, estimates, intentions, and future
performance, and involve known and unknown risks, uncertainties and
other factors, which may be beyond our control, and which may cause
the actual results, performance, capital, ownership or achievements
of the Company to be materially different from future results,
performance or achievements expressed or implied by such
forward-looking statements. All statements other than statements of
historical fact are statements that could be forward-looking
statements. You can identify these forward-looking statements
through our use of words such as "may," "will," "anticipate,"
"assume," "should," "indicate," "would," "believe," "contemplate,"
"expect," "estimate," "continue," "plan," "point to," "project,"
"could," "intend," "target" and other similar words and expressions
of the future.
All written or oral forward-looking statements attributable to
us are expressly qualified in their entirety by this cautionary
notice, including, without limitation, those risks and
uncertainties described in our most recent Form 20-F and otherwise
in our SEC reports and filings. Such reports are available upon
request from the Company, or from the Securities and Exchange
Commission, including through the SEC's Internet website at
http://www.sec.gov. We have no obligation and do not undertake to
update, revise or correct any of the forward-looking statements
after the date hereof, or after the respective dates on which any
such statements otherwise are made.
FINANCIAL TABLES FOLLOW
EPICQUEST EDUCATION
GROUP INTERNATIONAL LTD
CONSOLIDATED BALANCE
SHEETS
AS OF SEPTEMBER 30,
2024 and SEPTEMBER 30, 2023
(US$, except share
data and per share data, or otherwise noted)
|
|
|
|
September 30,
2024
|
|
|
September 30,
2023
|
|
|
|
US$
|
|
|
US$
|
|
Assets
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
1,150,042
|
|
|
|
4,966,839
|
|
Restricted
cash
|
|
|
338,712
|
|
|
|
338,712
|
|
Accounts receivable,
net
|
|
|
85,279
|
|
|
|
36,503
|
|
Other
receivable
|
|
|
473,271
|
|
|
|
107,179
|
|
Prepaid
expenses
|
|
|
1,305,935
|
|
|
|
2,326,185
|
|
Inventory
|
|
|
48,470
|
|
|
|
41,185
|
|
Income tax
receivable
|
|
|
889,766
|
|
|
|
894,743
|
|
Total current
assets
|
|
|
4,291,475
|
|
|
|
8,711,346
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
1,597,823
|
|
|
|
2,041,242
|
|
Long-term
prepaids
|
|
|
7,500,023
|
|
|
|
-
|
|
Intangible
assets
|
|
|
4,464,226
|
|
|
|
4,686,228
|
|
Right-of-use
assets
|
|
|
2,785,008
|
|
|
|
1,117,554
|
|
Goodwill
|
|
|
2,652,772
|
|
|
|
2,652,766
|
|
Total
assets
|
|
|
23,291,327
|
|
|
|
19,209,136
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and
other liabilities
|
|
|
3,233,471
|
|
|
|
2,121,051
|
|
Loan payable
|
|
|
409,956
|
|
|
|
-
|
|
Income tax
payable
|
|
|
4,294
|
|
|
|
1,872
|
|
Due to related
party
|
|
|
140,000
|
|
|
|
140,000
|
|
Lease liabilities –
current
|
|
|
641,254
|
|
|
|
559,375
|
|
Deferred
revenue
|
|
|
5,332,194
|
|
|
|
4,057,517
|
|
Total current
liabilities
|
|
|
9,761,169
|
|
|
|
6,879,815
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
Lease liabilities – non
current
|
|
|
2,181,769
|
|
|
|
571,131
|
|
Deferred income tax
liabilities
|
|
|
470,468
|
|
|
|
824,480
|
|
Total
liabilities
|
|
|
12,413,406
|
|
|
|
8,275,426
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
|
|
|
Common shares,
US$0.0015873 par value, 31,500,000 shares authorized,
13,113,173 and
11,998,173 shares issued and outstanding as of
September 30,
2024 and 2023, respectively
|
|
|
20,814
|
|
|
|
19,045
|
|
Additional paid-in
capital
|
|
|
20,142,071
|
|
|
|
18,129,000
|
|
Deficit
|
|
|
(14,958,678)
|
|
|
|
(8,968,555)
|
|
Accumulated other
comprehensive loss
|
|
|
(35,803)
|
|
|
|
(36,284)
|
|
Total shareholders'
equity
|
|
|
5,168,404
|
|
|
|
9,143,206
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
5,709,517
|
|
|
|
1,790,504
|
|
Total liabilities
and shareholders' equity
|
|
|
23,291,327
|
|
|
|
19,209,136
|
|
EPICQUEST EDUCATION
GROUP INTERNATIONAL LIMITED
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
FOR THE YEARS ENDED
SEPTEMBER 30, 2024, 2023 AND 2022
(US$, except share
data and per share data, or otherwise noted)
|
|
|
|
September 30,
2024
|
|
|
September 30,
2023
|
|
|
September 30,
2022
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
8,153,546
|
|
|
|
5,712,480
|
|
|
|
6,330,428
|
|
Costs of
services
|
|
|
2,840,112
|
|
|
|
1,502,255
|
|
|
|
2,021,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
5,313,434
|
|
|
|
4,210,225
|
|
|
|
4,309,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
|
1,537,006
|
|
|
|
1,018,894
|
|
|
|
952,888
|
|
General and
administrative
|
|
|
11,201,445
|
|
|
|
10,210,960
|
|
|
|
10,521,551
|
|
Total operating
costs and expenses
|
|
|
12,738,451
|
|
|
|
11,229,854
|
|
|
|
11,474,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
(7,425,017)
|
|
|
|
(7,019,629)
|
|
|
|
(7,165,069)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income)
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
(495,276)
|
|
|
|
(186,137)
|
|
|
|
(819,135)
|
|
Interest
income
|
|
|
(22,731)
|
|
|
|
(53,089)
|
|
|
|
(26,463)
|
|
Foreign exchange
gain
|
|
|
-
|
|
|
|
(5)
|
|
|
|
-
|
|
Total other (income)
expenses
|
|
|
(518,007)
|
|
|
|
(239,231)
|
|
|
|
(845,598)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before
provision for income taxes
|
|
|
(6,907,010)
|
|
|
|
(6,780,398)
|
|
|
|
(6,319,471)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax
expense
|
|
|
18,186
|
|
|
|
11,590
|
|
|
|
16,459
|
|
Deferred income tax
expense (recovery)
|
|
|
(354,012)
|
|
|
|
277,874
|
|
|
|
(207,488)
|
|
Income taxes expense
(recovery)
|
|
|
(335,826)
|
|
|
|
289,464
|
|
|
|
(191,029)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Net
loss
|
|
|
(6,571,184)
|
|
|
|
(7,069,862)
|
|
|
|
(6,128,442)
|
|
Net loss attributable
to non-controlling interest
|
|
|
(581,061)
|
|
|
|
(410,421)
|
|
|
|
(164,887)
|
|
Net loss
attributable to common stockholders
|
|
|
(5,990,123)
|
|
|
|
(6,659,441)
|
|
|
|
(5,963,555)
|
|
Unrealized foreign
currency translation adjustment
|
|
|
481
|
|
|
|
(7,345)
|
|
|
|
(28,939)
|
|
Comprehensive
loss
|
|
|
(6,570,703)
|
|
|
|
(7,077,207)
|
|
|
|
(6,157,381)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic & diluted
net loss per share
|
|
|
(0.47)
|
|
|
|
(0.57)
|
|
|
|
(0.54)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary shares-basic and diluted
|
|
|
12,637,968
|
|
|
|
11,655,642
|
|
|
|
11,010,240
|
|
EPICQUEST EDUCATION
GROUP INTERNATIONAL LIMITED
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED
SEPTEMBER 30, 2024, 2023 AND 2022
(US$, except share
data and per share data, or otherwise noted)
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
|
US$
|
|
|
US$
|
|
|
US$
|
|
Cash Flows from
Operating Activities:
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,571,184)
|
|
|
|
(7,069,862)
|
|
|
|
(6,128,442)
|
|
Adjustments for items
not affecting cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
425,763
|
|
|
|
407,013
|
|
|
|
252,097
|
|
Share-based
compensation
|
|
|
1,977,187
|
|
|
|
2,061,810
|
|
|
|
4,813,049
|
|
Net gain from disposal
of fixed assets
|
|
|
(477,115)
|
|
|
|
-
|
|
|
|
(813,064)
|
|
Impairment of
goodwill
|
|
|
-
|
|
|
|
14,038
|
|
|
|
-
|
|
Non-cash lease
expenses
|
|
|
-
|
|
|
|
-
|
|
|
|
(25,643)
|
|
Deferred income tax
expense
|
|
|
(354,012)
|
|
|
|
277,874
|
|
|
|
(207,488)
|
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and
other receivable
|
|
|
(414,866)
|
|
|
|
217,407
|
|
|
|
118,608
|
|
Prepaid
expenses
|
|
|
(6,479,773)
|
|
|
|
(1,323,593)
|
|
|
|
614,548
|
|
Operating lease – lease
liabilities and right of use assets
|
|
|
25,064
|
|
|
|
(45,022)
|
|
|
|
-
|
|
Inventory
|
|
|
(7,285)
|
|
|
|
(21,170)
|
|
|
|
-
|
|
Accounts payable &
accrued liabilities
|
|
|
1,112,423
|
|
|
|
(212,817)
|
|
|
|
(1,320,563)
|
|
Deferred
revenue
|
|
|
1,274,677
|
|
|
|
233,493
|
|
|
|
(1,283,314)
|
|
Income tax
receivable
|
|
|
7,399
|
|
|
|
254,342
|
|
|
|
2,293
|
|
Student
deposits
|
|
|
-
|
|
|
|
(46,040)
|
|
|
|
(635,778)
|
|
Net cash used in
operating activities
|
|
|
(9,481,722)
|
|
|
|
(5,252,527)
|
|
|
|
(4,613,697)
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(40,343)
|
|
|
|
(14,231)
|
|
|
|
(51,410)
|
|
Collection (addition)
of notes receivable
|
|
|
-
|
|
|
|
-
|
|
|
|
(305,000)
|
|
Repayment to related
parties
|
|
|
-
|
|
|
|
-
|
|
|
|
(270,000)
|
|
Share
buyback
|
|
|
-
|
|
|
|
(1,250,007)
|
|
|
|
-
|
|
Acquisition of
additional interest in subsidiary
|
|
|
-
|
|
|
|
(187,505)
|
|
|
|
-
|
|
Net cash acquired from
(used for) business acquisitions
|
|
|
-
|
|
|
|
574,108
|
|
|
|
(1,945,931)
|
|
Proceeds from sale of
fixed assets
|
|
|
757,115
|
|
|
|
-
|
|
|
|
1,920,861
|
|
Net cash provided from
(used in) investing activities
|
|
|
716,772
|
|
|
|
(877,635)
|
|
|
|
(651,480)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term investment
received for Gilmore
|
|
|
3,737,727
|
|
|
|
-
|
|
|
|
-
|
|
Share issuances, net of
issuance costs
|
|
|
800,000
|
|
|
|
-
|
|
|
|
200,000
|
|
Proceeds borrowed from
third party
|
|
|
409,956
|
|
|
|
-
|
|
|
|
-
|
|
Net cash provided from
financing activities
|
|
|
4,947,683
|
|
|
|
-
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
|
470
|
|
|
|
(7,346)
|
|
|
|
(28,938)
|
|
Net increase/(decrease)
in cash, cash equivalents
|
|
|
(3,816,797)
|
|
|
|
(6,137,508)
|
|
|
|
(5,094,115)
|
|
Cash and cash
equivalents and restricted cash, beginning of year
|
|
|
5,305,551
|
|
|
|
11,443,059
|
|
|
|
16,537,174
|
|
Cash and cash
equivalents and restricted cash, end of year
|
|
|
1,488,754
|
|
|
|
5,305,551
|
|
|
|
11,443,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE
OF CASH FLOWS INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
paid
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
paid
|
|
|
10,787
|
|
|
|
10,575
|
|
|
|
14,166
|
|
Non-cash investing
activities – acquisition of operating lease right-of-used
assets
|
|
|
2,267,597
|
|
|
|
561,247
|
|
|
|
574,483
|
|
Non-cash investing
activities – assumption of operating lease obligation
|
|
|
2,238,099
|
|
|
|
572,564
|
|
|
|
574,483
|
|
The accompanying notes in the Company's 20-F for fiscal 2024 as
filed with the SEC form an integral part of these consolidated
financial statements.
Contacts:
EpicQuest Education Group International Limited
+1
513-649-8350
info@epicquesteducation.com
Investor Relations:
Precept Investor Relations LLC
David Rudnick
+1 646-694-8538
david.rudnick@preceptir.com
Source: EpicQuest Education Group International
Limited
View original content to download
multimedia:https://www.prnewswire.com/news-releases/epicquest-education-announces-fiscal-year-2024-financial-results-and-an-operations-update-302365586.html
SOURCE EpicQuest Education Group International Limited